Scribd Logo
Upload

Welcome to Scribd!

  • VERMICOMPOSTING

    Uploaded by

    Puneeth HR Puneeth HR
    5 views2 pages
    This document outlines the costs and profits of a vermicomposting business over 4 years. A one-time investment of Rs. 3,75,000 is required for construction, land preparation, and initial worm purchase. Recurring annual costs of Rs. 1,40,000 cover waste collection, packaging, transportation, and labor. The business generates Rs. 8,20,000 in annual income from compost, worm, and worm meal sales, yielding a net annual profit of Rs. 3,05,000 starting from the first year. Profits are expected to remain stable at Rs. 6,80,000 each year for years 2 through 4.

    Original Description:

    Vermicompost

    Copyright

    © © All Rights Reserved

    Available Formats

    DOCX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    This document outlines the costs and profits of a vermicomposting business over 4 years. A one-time investment of Rs. 3,75,000 is required for construction, land preparation, and initial worm purchase. Recurring annual costs of Rs. 1,40,000 cover waste collection, packaging, transportation, and labor. The business generates Rs. 8,20,000 in annual income from compost, worm, and worm meal sales, yielding a net annual profit of Rs. 3,05,000 starting from the first year. Profits are expected to remain stable at Rs. 6,80,000 each year for years 2 through 4.

    Copyright:

    © All Rights Reserved
    Download as DOCX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    5 views2 pages

    VERMICOMPOSTING

    Uploaded by

    Puneeth HR Puneeth HR
    This document outlines the costs and profits of a vermicomposting business over 4 years. A one-time investment of Rs. 3,75,000 is required for construction, land preparation, and initial worm purchase. Recurring annual costs of Rs. 1,40,000 cover waste collection, packaging, transportation, and labor. The business generates Rs. 8,20,000 in annual income from compost, worm, and worm meal sales, yielding a net annual profit of Rs. 3,05,000 starting from the first year. Profits are expected to remain stable at Rs. 6,80,000 each year for years 2 through 4.

    Copyright:

    © All Rights Reserved
    Download as DOCX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 2

    VERMICOMPOSTING

    ONE TIME INVESTMENT


    PARTICULARS AMOUNT

    SHED CONSTRUCTION 2,00,000

    LEVELLING OF LAND 5,000

    FENCING 25,000

    BED PREPARATION 70,000

    ELECTRIC INSTALLATION 30,000

    EARTHWORM COST (1kg/m3) 25,000

    STORAGE COST 20,000

    TOTAL 3,75,000

    RECURRING COSTS
    PARTICULARS AMOUNT
    Organic waste 30,000
    Packaging materials 30,000
    Transportation 10,000
    Labour (2men) 50,000
    Miscellaneous minor costs 20,000
    TOTAL 1,40,000

    INCOME
    PARTICULARS AMOUNT
    Sale of compost
    Rs3,500/1MT
    7,00,000
    (200MT per
    cycle)
    Sale of worms
    90,000
    Rs 200/kg
    Worm meal
    30,000
    Rs 150/kg
    TOTAL 8,20,000

    TOTAL INCOME 8,20,000


    TOTAL
    EXPENDITURE 5,15,000
    PROFIT 3,05,000

    PROFIT/LOSS
    DURATION 1st YEAR 2Nd YEAR 3rd YEAR 4thYEAR
    ONE TIME
    3,75,000 - - -
    INVESTMENT
    RECURRING
    1,40,000 1,40,000 1,40,000 1,40,000
    COSTS
    INCOME 8,20,000 8,20,000 8,20,000 8,20,000
    PROFIT 3.05.000 6,80,000 6,80,000 6,80,000

    You might also like