Professional Documents
Culture Documents
Daftar Harga Satuan Upah & Bahan
Daftar Harga Satuan Upah & Bahan
, =harga setempat
A UPAH
1 Pekerja O/H 65,000.00
2 Mandor O/H 0.00
3 Tukang Batu O/H 80,000.00
4 Tukang Kayu O/H 80,000.00
5 Tukang Besi O/H 100,000.00
6 Tukang Aluminium O/H 100,000.00
7 Tukang Cat O/H 110,000.00
8 Kepala Tukang O/H 120,000.00
B BAHAN
1 Tanah M3 30,000.00
2 Tanah Pilihan M3 40,000.00
3 Pasir pasang M3 250,000.00
4 Pasir Kasar M3 250,000.00
5 Batu Kali M3 350,000.00
6 Batu Belah M3 350,000.00
7 Batu pecah 5/7 M3 225,000.00
8 Batu pecah 3/5 M3 225,000.00
9 Batu pecah 2/3 M3 450,000.00
10 Batu pecah 1/3 M3 275,000.00
11 Kerikil sungai M3 225,000.00
12 Batu bata ( 5x11x22 ) Bh 550.00 72 Bh
13 Batako ( 7x16x28 ) Bh 250.00 25 Bh
14 Hollow Brick Bh 2,750.00 12,5 Bh
15 Paving Stone Bh 4,000.00 35 Bh
16 Paving block Bh 4,000.00
17 Batu Palimanan 10/20 M2 90,000.00
18 Batu Palimanan 20/20 M2 100,000.00
19 Batu Palimanan 30/30 M2 120,000.00
20 Marmer 60/60 M2 195,000.00
21 Keramik 20/20, anti slip Bh 3,000.00
22 Keramik 10/32 Bh 2,983.50
23 Keramik Dinding 20/20 Bh 2,000.00 25 Bh
24 Keramik Lantai 10/20 Bh 780.00 50 Bh
25 Keramik Lantai 20/20 Bh 1,600.00 25 Bh
26 keramik Lantai 30/30 Bh 5,454.55 11 Bh
27 keramik Lantai 40/40 Bh 19,230.77 6,5 Bh
28 keramik Lantai 60/60 Bh 41,666.67 3 Bh
29 List keramik Bh 6,050.00
30 Anti slip 5/20 cm Bh 4,040.00
Semen PC 50 Kg Sak 90,000.00
Semen Putih Kg 3,000.00
Semen Warna Kg 37,500.00
Semen Super Grout Kg 28,000.00
Besi beton Ø 6 mm (Ø 1/4") Spr Kg 0.00 3,01 Kg/Staff
Besi beton Ø 8 mm (Ø 5/16")A pjg Kg 7,575.76 4,62 Kg/Staff
Besi beton Ø 10 mm (Ø 3/8") Spr Kg 8,233.53 6,68 Kg/Staff
Besi beton Ø 12 mm (Ø 1/2")SNI Kg 8,779.26 11,96 Kg/Staff
Besi beton Ø 14 mm (Ø 9/16")SNI Kg 8,579.09 18,65 Kg/Staff
Besi beton Ø 16 mm (Ø 5/8")SNI Kg 8,952.55 18,65 Kg/Staff
Besi beton Ø 19 mm (Ø 3/4") SNI Kg 9,377.34 26,66 Kg/Staff
Besi beton Ø 22 mm (Ø 7/8")SNI Kg 9,594.30 36,48 Kg/Staff
Besi beton Ø 25 mm (Ø 1")SNI Kg 0.00 48 Kg/Staff
Besi L-40.40.4 M' 12,500.00
Besi L-60.60.6 M' 18,000.00
Besi L-70.70.7 M' 20,000.00
Besi L-100.100.12 M' 36,000.00
Besi Beton polos Kg 17,454.81
Besi beton U-40 Kg 0.00
Besi Ulir Kg 8,500.00
Besi profil Kg 3,650.00
Besi Strip Kg 5,000.00
Plat strip # 40.4 Kg 3,650.00
Baut Ø 8 mm Bh 3,000.00
Baut Ø 10 mm Bh 5,200.00
Baut Ø 12 mm - 20 cm Bh 7,800.00
Baut muur Ø 12 mm Bh 7,500.00
Karpet M2 64,400.00
NO KODE ANALISA URAIAN PEKERJAAN KOEFISIEN SATUAN HARGA SATUAN JUMLAH TOTAL JU
3 1 M3 TIMBUNAH TANAH
Upah :
Pekerja 0.300 @Rp. 65,000.00 Rp. 19,500.00
Mandor 0.010 @Rp. 0.00 Rp. 0.00
Jumlah Harga Upah : Rp.
Bahan :
Tanah 1.200 @Rp. 30,000.00 Rp. 36,000.00
Jumlah Harga Bahan : Rp.
Jumlah Harga Pekerjaan : Rp.
4 1 M3 URUGAN PASIR
Upah :
Pekerja 0.300 @Rp. 65,000.00 Rp. 19,500.00
Mandor 0.010 @Rp. 0.00 Rp. 0.00
Jumlah Harga Upah : Rp.
Bahan :
Pasir urug 1.200 @Rp. 250,000.00 Rp. 300,000.00
Jumlah Harga Bahan : Rp.
Jumlah Harga Pekerjaan : Rp.
5 1 M3 TIMBRISAN BATU
Upah :
Pekerja 2.000 @Rp. 65,000.00 Rp. 130,000.00
Mandor 0.100 @Rp. 0.00 Rp. 0.00
Jumlah Harga Upah : Rp.
Bahan :
Batu belah 1.000 @Rp. 350,000.00 Rp. 350,000.00
Pasir urug 0.250 @Rp. 250,000.00 Rp. 62,500.00
Jumlah Harga Bahan : Rp.
Jumlah Harga Pekerjaan : Rp.
9 1 M2 PASANGAN BATU-BATA 1 : 4
Upah :
0.400 Pekerja 0.400 @Rp. 65,000.00 Rp. 26,000.00
0.020 Mandor 0.020 @Rp. 0.00 Rp. 0.00
0.200 Tukang batu 0.200 @Rp. 80,000.00 Rp. 16,000.00
0.020 Kepala tukang 0.020 @Rp. 120,000.00 Rp. 2,400.00
Jumlah Harga Upah : Rp.
Bahan :
75.000 Batu bata 75.000 @Rp. 550.00 Rp. 41,250.00
0.348 Semen PC 0.348 @Rp. 90,000.00 Rp. 31,320.00
0.044 Pasir pasang 0.044 @Rp. 250,000.00 Rp. 11,000.00
Jumlah Harga Bahan : Rp.
Jumlah Harga Pekerjaan : Rp.
10 1 M2 PLESTERAN 1 : 2
Upah :
0.400 Pekerja @Rp. 65,000.00 Rp. 26,000.00
0.020 Mandor @Rp. 0.00 Rp. 0.00
0.200 Tukang batu @Rp. 80,000.00 Rp. 16,000.00
0.020 Kepala tukang @Rp. 120,000.00 Rp. 2,400.00
Jumlah Harga Upah : Rp.
Bahan :
0.215 Semen PC @Rp. 90,000.00 Rp. 19,350.00
0.017 Pasir pasang @Rp. 250,000.00 Rp. 4,250.00
Jumlah Harga Bahan : Rp.
Jumlah Harga Pekerjaan : Rp.
11 1 M2 PLESTERAN 1 : 3
Upah :
0.400 Pekerja @Rp. 65,000.00 Rp. 26,000.00
0.020 Mandor @Rp. 0.00 Rp. 0.00
0.200 Tukang batu @Rp. 80,000.00 Rp. 16,000.00
0.020 Kepala tukang @Rp. 120,000.00 Rp. 2,400.00
Jumlah Harga Upah : Rp.
12 1 M2 PLESTERAN 1 : 4
Upah :
0.400 Pekerja @Rp. 65,000.00 Rp. 26,000.00
0.020 Mandor @Rp. 0.00 Rp. 0.00
0.200 Tukang batu @Rp. 80,000.00 Rp. 16,000.00
0.020 Kepala tukang @Rp. 120,000.00 Rp. 2,400.00
Jumlah Harga Upah : Rp.
13 1 M2 LANTAI BETON COR TBL 7 CM CAMP. 1:3:6 DAN DIPLESTER TBL 0,6 CM
Upah :
0.720 Pekerja @Rp. 65,000.00 Rp. 46,800.00
0.036 Mandor @Rp. 0.00 Rp. 0.00
0.135 Tukang batu @Rp. 80,000.00 Rp. 10,800.00
0.014 Kepala tukang @Rp. 120,000.00 Rp. 1,620.00
Jumlah Harga Upah : Rp.
20 1 M2 MENI KAYU
Upah :
0.100 Pekerja @Rp. 65,000.00 Rp. 6,500.00
0.005 Mandor @Rp. 0.00 Rp. 0.00
0.150 Tukang cat @Rp. 110,000.00 Rp. 16,500.00
0.015 Kepala tukang @Rp. 120,000.00 Rp. 1,800.00
Jumlah Harga Upah : Rp.
Bahan :
0.250 Cat Meni kayu @Rp. 7,695.00 Rp. 1,923.75
0.120 Minyak Cat @Rp. 11,000.00 Rp. 1,320.00
Jumlah Harga Bahan : Rp.
Jumlah Harga Pekerjaan : Rp.
21 1 M2 PENGECATAN KAYU
Upah :
0.200 Pekerja @Rp. 65,000.00 Rp. 13,000.00
0.010 Mandor @Rp. 0.00 Rp. 0.00
0.300 Tukang cat @Rp. 110,000.00 Rp. 33,000.00
0.030 Kepala tukang @Rp. 120,000.00 Rp. 3,600.00
Jumlah Harga Upah : Rp.
Bahan :
0.243 Cat kayu @Rp. 30,000.00 Rp. 7,288.67
0.250 Minyak Cat @Rp. 11,000.00 Rp. 2,750.00
Jumlah Harga Bahan : Rp.
Jumlah Harga Pekerjaan : Rp.
22 1 M2 PENGECATAN ATAP
Upah :
0.100 Pekerja @Rp. 65,000.00 Rp. 6,500.00
0.010 Mandor @Rp. 0.00 Rp. 0.00
0.300 Tukang cat @Rp. 110,000.00 Rp. 33,000.00
0.030 Kepala tukang @Rp. 120,000.00 Rp. 3,600.00
Jumlah Harga Upah : Rp.
Bahan :
0.259 Cat Meni Besi @Rp. 15,000.00 Rp. 3,888.89
0.250 Minyak Cat @Rp. 11,000.00 Rp. 2,750.00
Jumlah Harga Bahan : Rp.
Jumlah Harga Pekerjaan : Rp.
23 1 M2 RANGKA LANGIT-LANGIT
Upah :
0.200 Pekerja @Rp. 65,000.00 Rp. 13,000.00
0.010 Mandor @Rp. 0.00 Rp. 0.00
0.200 Tukang Kayu @Rp. 80,000.00 Rp. 16,000.00
0.020 Kepala Tukang @Rp. 120,000.00 Rp. 2,400.00
Jumlah Harga Upah : Rp.
Bahan :
0.014 Kayu kls.II @Rp. 3,750,000.00 Rp. 52,500.00
0.100 Paku kayu @Rp. 11,000.00 Rp. 1,100.00
Jumlah Harga Bahan : Rp.
Jumlah Harga Pekerjaan : Rp.
24 1 M3 KUDA-KUDA KAYU KLS. II
Upah :
4.000 Pekerja @Rp. 65,000.00 Rp. 260,000.00
0.200 Mandor @Rp. 0.00 Rp. 0.00
10.000 Tukang Kayu @Rp. 80,000.00 Rp. 800,000.00
1.000 Kepala Tukang @Rp. 120,000.00 Rp. 120,000.00
Jumlah Harga Upah : Rp.
Bahan :
1.100 Balok kayu Kls.II @Rp. 3,750,000.00 Rp. 4,125,000.00
0.300 Paku kayu @Rp. 11,000.00 Rp. 3,300.00
Jumlah Harga Bahan : Rp.
Jumlah Harga Pekerjaan : Rp.
32 1 M2 BEKISTING
Upah :
0.200 Pekerja @Rp. 65,000.00 Rp. 13,000.00
0.010 Mandor @Rp. 0.00 Rp. 0.00
0.500 Tukang Kayu @Rp. 80,000.00 Rp. 40,000.00
0.050 Kepala Tukang @Rp. 120,000.00 Rp. 6,000.00
Jumlah Harga Upah : Rp.
Bahan :
0.040 Kayu kls.III @Rp. 1,450,000.00 Rp. 58,000.00
0.200 Paku kayu @Rp. 11,000.00 Rp. 2,200.00
Jumlah Harga Bahan : Rp.
Jumlah Harga Pekerjaan : Rp.
35 1 M3 BETON K-175
Upah :
4.000 Pekerja @Rp. 65,000.00 Rp. 260,000.00
0.200 Mandor @Rp. 0.00 Rp. 0.00
1.000 Tukang Batu @Rp. 80,000.00 Rp. 80,000.00
0.100 Kepala Tukang @Rp. 120,000.00 Rp. 12,000.00
Jumlah Harga Upah : Rp.
Bahan :
6.800 Semen PC @Rp. 90,000.00 Rp. 612,000.00
0.540 Pasir Urug @Rp. 250,000.00 Rp. 135,000.00
0.820 Kerikil Pecah 2/3 @Rp. 450,000.00 Rp. 369,000.00
Jumlah Harga Bahan : Rp.
Jumlah Harga Pekerjaan : Rp.
34 1 M3 BETON SLOOF
1.000 Beton K-175 @Rp. 1,468,000.00 Rp. 1,468,000.00
2.220 Bekisting @Rp. 119,200.00 Rp. 264,624.00
200.000 Pembesian U-24 @Rp. 27,780.29 Rp. 5,556,058.00
Jumlah Harga Pekerjaan : Rp.
48,750.00
7,500.00
19,500.00
36,000.00
55,500.00
19,500.00
300,000.00
319,500.00
130,000.00
412,500.00
542,500.00
266,400.00
1,003,210.00
1,269,610.00
266,400.00
843,130.00
1,109,530.00
44,400.00
101,550.00
145,950.00
44,400.00
83,570.00
127,970.00
44,400.00
23,600.00
68,000.00
44,400.00
19,420.00
63,820.00
44,400.00
16,700.00
61,100.00
59,220.00
75,170.00
134,390.00
43,202.00
143,770.00
186,972.00
43,202.00
78,770.00
121,972.00
111,000.00
93,770.00
204,770.00
111,000.00
68,770.00
179,770.00
21,650.00
11,250.00
32,900.00
34,800.00
2,500.00
37,300.00
24,800.00
3,243.75
28,043.75
49,600.00
10,038.67
59,638.67
43,100.00
6,638.89
49,738.89
31,400.00
53,600.00
85,000.00
1,180,000.00
4,128,300.00
5,308,300.00
31,400.00
12,898.00
44,298.00
866,000.00
4,129,400.00
4,995,400.00
18,950.00
42,350.00
61,300.00
24,900.00
114,000.00
138,900.00
24,900.00
184,800.00
209,700.00
24,900.00
2,630.00
27,530.00
29,190.00
96,100.00
125,290.00
59,000.00
60,200.00
119,200.00
26,000.00
306,000.00
953,100.00
1,259,100.00
352,000.00
1,116,000.00
1,468,000.00
8,400.00
19,380.29
27,780.29
5,535,875.38
7,288,682.00
6,726,884.08
7,376,691.33
7,831,506.23
2,598,000.00
4,954,600.00
7,552,600.00
4,126,100.00
2,230,000.00
6,356,100.00
12,350.00
205,790.00
218,140.00
338,385.23
206,440.00
544,825.23
368,370.45
204,600.00
572,970.45
76,360.00
39,375.00
115,735.00
73,500.00
39,375.00
112,875.00
88,136.27
44,400.00
11,750.00
56,150.00
31,500.00
147,000.00
178,500.00
RENCANA ANGGARAN BIAYA
PEKERJAAN : Pembangunan Gedung Gereja Jemaat GERMITA "MAHA NAIM" TULE
LOKASI : Desa Tule Utara Kecamatan Melonguane timur Kab. Talaud , SULUT
HARGA SATUAN
NO U R A I A N SATUAN VOLUME
(Rp)
A. PEKERJAAN PERSIAPAN
1 Pengukuran & pemasangan Bowplank M1 208.00 12,500.00
2 Direksi Keet & Los kerja M2 48.00 75,000.00
3 Biaya Perencanaan Paket 1.00 7,000,000.00
HARGA SATUAN
NO U R A I A N SATUAN VOLUME
(Rp)
F PEKERJAAN ATAP & LANGIT-LANGIT
1 Kuda-kuda jepit 6/16 kayu Kls. II M3 9.08 5,308,300.00
2 Balok gording 5/10 Kayu Kls. II M3 3.71 4,995,400.00
3 Balok Ikatan angin & blk jepit 5/10 kayu Kls. II M3 0.43 4,995,400.00
4 Penutup atap Seng Gelombang M2 566.85 60,000.00
5 Nok/Bubungan Seng M1 14.27 209,700.00
7 List plank beton 15/30 M3 0.91 325,000.00
8 Rangka Langit-langit Kayu Kls. II M2 521.13 85,000.00
9 Penutup Langit-langit Triplex 3,8 mm M2 521.13 44,298.00
G PEKERJAAN LISTRIK
1 Panel Box MCB 1 group + Perlengkapan UNIT 3.00 1,250,000.00
2 Pas. Titik Lampu TITIK 120.00 55,000.00
3 Pas. Kabel NYY 2 x 2,5 mm Rol 10.00 250,000.00
4 Stop Kontak BUAH 25.00 50,000.00
5 Sakelar Tunggal BUAH 30.00 35,000.00
6 Sakelar Seri BUAH 45.00 60,000.00
7 Lampu TL 1x 9 watt + vetting BUAH 40.00 125,000.00
8 Lampu TL 1 x 20 watt (komplet) BUAH 80.00 150,000.00
I PEKERJAAN PENGECATAN
1 Pengecatan Dinding M2 640.25 37,300.00
2 Pengecatan Kosen, Pintu, Jendela & Ventilasi M2 140.69 45,000.00
3 Pengecatan Langit-langit tripleks 3.8 mm M2 521.13 37,300.00
J PEKERJAAN LAIN-LAIN
1 Mimbar Bh 1.00 80,000,000.00
2 Tempat Duduk jemaat / Bangku Bh 100.00 1,500,000.00
3 Sound system Set 1.00 30,000,000.00
4 Lansekap halaman Gereja M2 567.50 25,000.00
5 Biaya sambungan air Ls 1.00 2,000,000.00
6 Biaya sambungan Listrik Ls 1.00 3,000,000.00
REKAPITULASI ANGGARAN
PEKERJAAN : Pembangunan Gedung Gereja Jemaat GERMITA "MAHA NAIM" TULE
LOKASI : Desa Tule Utara Kecamatan Melonguane timur Kab. Talaud , SULUT
2,600,000.00
3,600,000.00
7,000,000.00
13,200,000.00
8,062,080.00
2,895,360.00
561,920.00
25,752,000.00
3,435,264.00
14,824,800.00
585,900.00
5,325,744.00
53,380,988.00
48,116,774.27
204,496,290.67
45,109,475.88
82,230,815.41
5,209,299.03
208,587,221.55
170,849,401.86
19,373,426.15
65,784,652.33
42,290,133.64
66,423,703.24
84,758,739.40
1,043,229,933.43
58,422,240.00
40,966,396.25
39,119,275.00
21,064,225.00
86,755,008.00
246,327,144.25
26,887,256.00
5,000,000.00
6,700,000.00
2,291,881.80
163,605.00
67,837,500.00
108,880,242.80
JUMLAH HARGA
(Rp)
48,203,780.50
18,533,933.08
2,138,530.74
34,011,120.00
2,992,419.00
294,547.50
44,296,050.00
23,085,016.74
173,555,397.56
3,750,000.00
6,600,000.00
2,500,000.00
1,250,000.00
1,050,000.00
2,700,000.00
5,000,000.00
12,000,000.00
34,850,000.00
300,000.00
960,000.00
750,000.00
1,800,000.00
800,000.00
330,000.00
4,940,000.00
23,881,325.00
6,331,050.00
19,438,149.00
49,650,524.00
80,000,000.00
150,000,000.00
30,000,000.00
14,187,500.00
2,000,000.00
3,000,000.00
279,187,500.00
1,894.75
13,200,000.00
53,380,988.00
1,043,229,933.43
246,327,144.25
108,880,242.80
173,555,397.56
34,850,000.00
4,940,000.00
49,650,524.00
279,187,500.00
2,007,201,730.04
2,007,200,000.00