Working Result(Combined)for the 1-4-2019 TO 31-3-2020 & 1-4-2020 TO 31-3-2021

WORKING RESULT FOR THE PERIOD OF 1-4-2019 TO 31-3-2020 (Standing Trees) WORKING RESULT FOR THE PERIOD OF 1-4-2020 TO 31-3-2021(Standing Tress)
Sale Price
Diff. Diff of %
Total Total Sale
Reserve Sale Price Reserve Volume No. of (1-4-2019 to compare
Species poles V IV III IIA IIB IA IB No.of Vol m3 Sales Amt % poles V IV III IIA IIB IA IB No.of Vol m3 Sales Amt Price %
Price per m3 Price Diff. Trees Diff. 31-3-2020 & to last
Trees Trees per m3
1-4-2020 to year
31-3-2021)
Shisham 92 348 522 455 344 176 125 108 2170 1804.35 19223350 20957707.28 11615 9.02 10 210 1086 827 520 313 198 147 3311 2895.05 31339215
33036352.70 11411 5.42 1090.70 1141 -203.78 -3.61
Kiker 17 159 354 457 412 184 96 35 1714 1524.90 7251329 8633859.88 5662 19.07 0 158 265 366 375 180 66 18 1428 1269.25 5839487
6221903.96 4902 6.55 -255.65 -286 -759.89 -12.52
Sale Euc 14 168 833 1662 1823 1216 870 604 7190 10035.05 61942677 63527901.25 6331 2.56 1 150 824 1458 1455 970 532 381 5771 7296.60 43867330
45974982.57 6301 4.80 -2738.45 -1419 -29.72 2.25
of
Draik 10 965 1002 497 121 30 8 3 2636 697.90 2676408 2758753.22 3953 3.08 1 242 885 566 162 36 4 0 1896 717.55 2664044
2861583.12 3988 7.41 19.65 -740 35.06 4.34
Stand
ing Mulbery 0 219 191 130 38 9 2 0 589 176.50 528274 536323.58 3039 1.52 4 120 270 163 56 20 5 3 641 262.25 559133
591158.87 2254 5.73 85.75 52 -784.48 4.20
Trees Misc 1137 3028 4730 2986 1345 430 135 120 13911 5637.53 21422734 22757575.68 4037 6.23 649 1654 3089 2228 818 229 82 90 8839 3674.55 14387209
15421893.18 4197 7.19 -1962.98 -5072 160.15 0.96
Masket 0 144 204 79 75 43 15 5 565 309.25 1151166 1311615.18 4241 13.94 0 115 152 81 48 29 11 6 442 235.70 1053503
1136294.94 4821 7.86 -73.55 -123 579.66 -6.08
Mango 0 5 13 4 3 3 3 5 36 39.60 151347 155393.46 3924 2.67 0 2 1 2 2 9 6 12 34 80.35 293885
325637.21 4053 10.80 40.75 -2 128.66 8.13
Khair 0 20 20 7 0 0 0 0 47 8.96 96580 107666.95 12016 11.48 0 29 24 3 3 0 0 0 59 10.03 111845 96607.00 9632 -13.62 1.07 12 -2384.60 -25.10
Simbal 0 0 0 1 1 0 0 0 2 1.65 3708 3883.44 2354 4.73 0 0 0 0 2 2 1 3 8 19.50 49164 50061.82 2567 1.83 17.85 6 213.67 -2.91
Teak 0 71 104 66 12 1 0 0 254 70.65 1386143 1455940.27 20608 5.04 0 17 29 19 4 1 0 0 70 22.05 456943 541630.42 24564 18.53 -48.60 -184 3955.95 13.50
Total 1270 5127 7973 6344 4174 2092 1254 880 29114 20306.34 115833715 122206620.1894 6018 5.50 665 2697 6625 5713 3445 1789 905 660 22499 16482.88 100621758 106278190 6448 5.62 -3823.46 -6615 429.64 0.12
WORKING RESULT FOR THE PERIOD OF 1-4-2019 TO 31-3-2020 (Timber) WORKING RESULT FOR THE PERIOD OF 1-4-2020 TO 31-3-2021( Timber) Sale Price
Total Total Sale Diff. (1-4- Diff of %
Reserve Sale Price Reserve No. of 2019 to 31-3- compare
Species poles V IV III IIA IIB IA IB No.of Vol m3 Sales Amt % poles V IV III IIA IIB IA IB No.of Vol m3 Sales Amt Price %
Price per m3 Price Volume Logs Diff. 2020 & 1-3- to last
Logs Logs per m3
Diff. 2020 to 31-3- year
2021)
Shisham 0 0 0 0 0 0 0 0 21597 1205.663 14306663 15576216.4798 12919 8.9 0 0 0 0 0 0 0 0 37324 2333.592 25458470 29120025.77 12479 14.38 1127.93 -13277 -440.58 5.51
Kiker 0 0 0 0 0 0 0 0 9778 863.350 6147546 6746554.87382 7814 9.7 0 0 0 0 0 0 0 0 13332 1047.041 6846339 7433172.547 7099 8.57 183.69 -6896 -715.17 -1.17
Euc. 0 0 0 0 0 0 0 0 81450 8308.924 48717834 50322474.5233 6056 3.3 0 0 0 0 0 0 0 0 111430 9551 56643082 58262882.56 6100 2.86 1242.08 -33945 43.75 -0.43
Drek 0 0 0 0 0 0 0 0 3944 224.767 943589 1012908.24402 4506 7.3 0 0 0 0 0 0 0 0 4990 346.673 1483670 1594430.956 4599 7.47 121.91 -2843 92.75 0.12
Mulbery 0 0 0 0 0 0 0 0 1417 94.053 359128 405395.756307 4310 12.9 0 0 0 0 0 0 0 0 3759 209.672 866009 953143.3323 4546 10.06 115.62 -332 235.59 -2.82
Sale
Misc. 0 0 0 0 0 0 0 0 53944 2940.180 9989447 10904088.2517 3709 9.2 0 0 0 0 0 0 0 0 82924 4721.037 15932256 17397590.7 3685 9.20 1780.86 -42225 -23.53 0.04
of Mesquite 0 0 0 0 0 0 0 0 8381 557.605 2418016 2587986.74544 4641 7.0 0 0 0 0 0 0 0 0 7347 524.997 2017261 2191115.374 4174 8.62 -32.61 -6208 -467.68 1.59
Timb Mango 0 0 0 0 0 0 0 0 249 31.257 120757 180430 5772 49.4 0 0 0 0 0 0 0 0 449 43.338 206297 233513.4169 5388 13.19 12.08 -51 -384.28 -36.22
er
Khair 0 0 0 0 0 0 0 0 27075 745.887 16066178 27849326.0339 37337 73.3 0 0 0 0 0 0 0 0 26288 672.883 12870264 22020057.34 32725 71.09 -73.00 -27011 -4612.25 -2.25
Siris 0 0 0 0 0 0 0 0 0 0 0 0 0 0.0 0 0 0 0 0 0 0 0 763 47.069 184402.262 197735 4201 7.23 47.07 0 4200.96 7.23
Popular 0 0 0 0 0 0 0 0 293 35 211479 296262 8487 40.1 0 0 0 0 0 0 0 0 422 48.973 247836 277801 5673 12.09 14.06 -224 -2814.16 -28.00
Cheel 0 0 0 0 0 0 0 0 130 19 72979 157427 0 0.0 0 0 0 0 0 0 0 0 2024 194.723 711584 1017486 5225 42.99 176.18 -130 5225.30 42.99
Jamun 0 0 0 0 0 0 0 0 0 0 0 0 0 0.0 0 0 0 0 0 0 0 0 9 0.686 2793 2975 4337 6.52 0.69 0 4336.73 6.52
Pipal 0 0 0 0 0 0 0 0 0 0 0 0 0 0.0 0 0 0 0 0 0 0 0 54 5.772 19481 20875 3617 7.16 5.77 0 3616.60 7.16
Simbal 0 0 0 0 0 0 0 0 4 0 594 700 0 0.0 0 0 0 0 0 0 0 0 18 0.406 1820 1970 4852 8.24 0.24 14 4852.22 8.24
Teak 0 0 0 0 0 0 0 0 14 1 6451 7132 10757 10.6 0 0 0 0 0 0 0 0 14 0.356 2374 2854 8017 20.22 -0.31 -6 -2740.38 9.66
Total 0 0 0 0 0 0 0 0 208276 15025.966 99360661.2 116046902 7723 16.8 0 0 0 0 0 0 0 0 291147 19748.22 123493938 140727628 7126 13.96 4722.25 82871 -597.00 -2.84
Working Result(Combined)for the 1-4-2019 TO 31-12-2019 & 1-4-2020 TO 31-12-2020 ANNXURE-
5(Difference of Sale Price And Reserve Price in %)

WORKING RESULT FOR THE PERIOD OF WORKING RESULT FOR THE PERIOD OF
1-4-2019 TO 31-12-2019 (Standing Trees) 1-4-2020 TO 31-12-2020 (Standing Tress)

Species % Species % Diff. of % compare to

last year
Shisham 4.89 Shisham 5.0 0.12
Kiker 1.13 Kiker 4.2 3.06
Euc 3.00 Euc 4.8 1.80
Draik 0.06 Draik 5.5 5.44

Sale of Mulbery 1.20 Mulbery 4.5 3.30

Standing
Trees Misc 1.73 Misc 6.6 4.84
Masket 0.78 Masket 4.1 3.33
Mango 3.45 Mango 13.5 10.09
Khair 11.54 Khair 4.5 -7.03
Simbal 6.87 Simbal 3.1 -3.80
Teak 5.30 Teak 25.4 20.09
Total 2.90 Total 5.2 2.25

WORKING RESULT FOR THE PERIOD OF 1-4-2019 TO WORKING RESULT FOR THE PERIOD OF 1-4-2020 TO 31-12-
31-12-2019 (Timber) 2020( Timber)
Diff of % compare to
Species % Species % last year

Shisham 6.2 Shisham 10.3 4.10

Kiker 12.1 Kiker 5.8 -6.30
Euc. 3.9 Euc. 6.2 2.30
Drek 1.9 Drek 9.4 7.54
Mulbery 12.4 Mulbery 9.8 -2.66
Misc. 11.9 Misc. 10.7 -1.20
Mesquite 6.6 Mesquite 13.8 7.18
Sale of Mango 245.2 Mango 16.9 -228.33
Timber
Khair 67.7 Khair 66.5 -1.16
Siris 0.0 Siris 0.5 0.46
Popular 10.9 Popular 9.9 -1.03
Cheel 0.0 Cheel 36.8 36.82
Jamun 0.0 Jamun 6.5 6.52
Pipal 0.0 Pipal 7.2 7.16
Simbal 0.0 Simbal 8.2 8.24
Teak 0.6 Teak 20.2 19.62
Total 20.6 Total 13.4 -7.17
 Working Result(Combined)for the 1-4-2019 TO 31-12-2019 & 1-4-2020 TO 31-12-2020
ANNXURE-1(Volume Difference)
WORKING RESULT FOR THE PERIOD OF
1-4-2019 TO 31-12-2019 WORKING RESULT FOR THE PERIOD OF
1-4-2020 TO 31-12-2020 (Standing Tress)
(Standing Trees)
Species % Species % Volume Diiference
Shisham 1446.35 Shisham 1643.45 197.10
Kiker 1188 Kiker 601 -587.35
Euc 8645 Euc 4063 -4581.90
Draik 551 Draik 453 -98.23

Sale of
Mulbery 118 Mulbery 107 -11.40
Standing Misc 4568 Misc 2179 -2389.15
Trees
Masket 237 Masket 108 -128.70
62
Mango 33 Mango 28.85
Khair 8 Khair 8 0.02
15
Simbal 2 Simbal 13.25
Teak 68 Teak 15 -52.40
Total 16865 Total 9250 -7614.21

WORKING RESULT FOR THE PERIOD OF 1- WORKING RESULT FOR THE PERIOD OF 1-4-2020 TO
4-2019 TO 31-12-2019 (Timber) 31-12-2020( Timber)

Species % Species % Volume Diiference

Shisham 665 Shisham 1476.47 811.18
Kiker 607 Kiker 749.86 142.60
Euc. 3759 Euc. 8584.20 4825.68
Drek 145 Drek 230.12 84.67
Mulbery 117 Mulbery 99.21 -17.60
Misc. 1897 Misc. 3386.34 1489.36
Mesquite 433 Mesquite 417.12 -16.12
Sale of Mango 4 Mango 31.52 27.09
Timber
Khair 575 Khair 474.37 -100.18
Siris 0 Siris 39.67 39.67
Popular 12 Popular 35.88 24.06
Cheel 0 Cheel 137.49 137.49
Jamun 0 Jamun 0.69 0.69
Pipal 0 Pipal 5.77 5.77
Simbal 0 Simbal 0.41 0.41
Teak 1 Teak 0.09 -0.43
Total 8215 Total 15669.46 7454.60
 Working Result(Combined)for the 1-4-2019 TO 31-12-2019 & 1-4-2020 TO 31-12-2020
WORKING RESULT FOR THE PERIOD OF WORKING RESULT FOR THE PERIOD OF
1-4-2019 T O 31-12-2019
(Standing Trees) 1-4-2020 TO 31-12-2020 (Standing Tress)
Annxure-2(Diff. Of Trees) Annxure-2(Diff. Of Trees)
Species % Species % Diiference of Trees
Shisham 1715 Shisham 1815 100.00
Kiker 1296 Kiker 713 -583.00
Euc 5846 Euc 2993 -2853.00
Draik 2134 Draik 1220 -914.00

Sale of
Mulbery 390 Mulbery 241 -149.00
Standing Misc 10645 Misc 4747 -5898.00
Trees
Masket 474 Masket 264 -210.00
27
Mango 27 Mango 0.00
Khair 43 Khair 44 1.00
6
Simbal 2 Simbal 4.00
Teak 240 Teak 54 -186.00
Total 22812 Total 12124 -10688.00

WORKING RESULT FOR THE PERIOD OF 1- WORKING RESULT FOR THE PERIOD OF 1-4-
4-2019 TO 31-12-2019 (Timber) 2020 TO 31-12-2020( Timber)
Annxure-3(Diff. Of Logs) Annxure-3(Diff. Of Logs)
Species % Species % Diiference of Logs

Shisham 12538 Shisham 23236 10698.00

Kiker 6586 Kiker 10229 3643.00
Euc. 48905 Euc. 99559 50654.00
Drek 2441 Drek 3832 1391.00
Mulbery 1453 Mulbery 2402 949.00
Misc. 34483 Misc. 56300 21817.00
Mesquite 5990 Mesquite 6166 176.00
Sale of Mango 85 Mango 353 268.00
Timber
Khair 21229 Khair 18948 -2281.00
Siris 0 Siris 652 652.00
Popular 98 Popular 289 191.00
Cheel 0 Cheel 1474 1474.00
Jamun 0 Jamun 9 9.00
Pipal 0 Pipal 54 54.00
Simbal 0 Simbal 18 18.00
Teak 10 Teak 14 4.00
Total 133818 Total 223535 89717.00
 Working Result(Combined)for the 1-4-2019 TO 31-12-2019 & 1-4-2020 TO 31-12-2020
WORKING RESULT FOR THE PERIOD OF
WORKING RESULT FOR THE PERIOD OF
1-4-2019 T O 31-12-2019 (Standing Trees) 1-4-2020 TO 31-12-2020 (Standing
Annxure-4(Sale Price Difference) Tress) Annxure-4(Sale Price
Difference)
Species % Species % Sale Price Difference
Shisham 11540.4053806938 Shisham 11553.4126516111 13.01
Kiker 5239.29110147768 Kiker 4791.30910706578 -447.98
Euc 6465.51781291157 Euc 6213.38158023665 -252.14
Draik 4173.49381218502 Draik 4123.00893204837 -50.48

Sale of
Mulbery 2500.71313614566 Mulbery 2137.11427825342 -363.60
Standing Misc 4084.74356250135 Misc 4208.46975952675 123.73
Trees
Masket 4828.51648292832 Masket 4988.21568310901 159.70
4105.75698128062
Mango 3958.82667964878 Mango 146.93
Khair 12885.7655502392 Khair 11528.2816229117 -1357.48
2598.38995973154
Simbal 2401.66431883636 Simbal 196.73
Teak 20655.2345820608 Teak 26444.5954793875 5789.36
Total 6098.65862437213 Total 6447.48195631149 348.82

WORKING RESULT FOR THE PERIOD OF 1-4-2019 TO WORKING RESULT FOR THE PERIOD OF 1-
31-12-2019 (Timber) 4-2020 TO 31-12-2020( Timber)
Annxure-4(Sale Price Difference) Annxure-4(Sale Price Difference)
Species % Species % Sale Price Difference
Shisham 13249.7094199519 Shisham 13011.1384723952 -238.57
Kiker 7473.5964576423 Kiker 6542.31271098764 -931.28
Euc. 5642.06267294447 Euc. 6120.70164650837 478.64
Drek 4522.22218126028 Drek 4882.33704437391 360.11
Mulbery 5092.55922253965 Mulbery 4554.65318579059 -537.91
Misc. 4013.71749572423 Misc. 3674.117226287 -339.60
Mesquite 4488.58732552659 Mesquite 4589.95008021525 101.36
Sale of Mango 17260.9970674487 Mango 5561.17860506241 -11699.82
Timber
Khair 36576.6943348412 Khair 31121.1528768391 -5455.54
Siris 0 Siris 4127.62149626941 4127.62
Popular 6543.88489208633 Popular 5356.92187630647 -1186.96
Cheel 0 Cheel 4948.09152532511 4948.09
Jamun 0 Jamun 4336.73469387755 4336.73
Pipal 0 Pipal 3616.59736659737 3616.60
Simbal 0 Simbal 4852.21674876847 4852.22
Teak 11327.5529865125 Teak 33576.4705882353 22248.92
Total 8100.5704303253 Total 6930.20368589524 -1170.37