BOQ Oct 2017 Family House Starlight Wakiso by MGKB Building Contractors LTD

Bill of Quantities and Prices
FAMILY HOUSE
WAKISO DISTRICT
AND ALL URBAN COUNTRYSIDE LOTS IN UGANDA
PREPARED BY: (and double checked by Volker Goebel / Dipl.-Ing.)

All prices based on detailed quotes from material market in Kampala
MR. BOTYO GEORGE MR. MUGASHO RICHARD

TEL: +256 755236528 TEL: +256 75490660
CONSTRUCTION MANAGER CIVIL ENGINEER

ITEM DESCRIPTION UNIT QTY RATE(Ush) AMOUNT(Ush)
B.O.Q FOR WAKISO DISTRICT FAMILY HOUSE AND

OTHER COUNTRY SIDE LOTS IN UGANDA
BILL NO. 1 - FAMILY HOUSE
ELEMENT NO. 1
SUBSTRUCTURE
EXCAVATION AND EARTHWORK
Excavate top vegetative soil to average depth n. e. 150mm, load,
wheel and deposite material 50m away from site.
A SM 154 2,000 308,000
ANTI-TERMITE PROTECTION
Treat surfaces of hardcore with ''Aldlex" or any other equal
and approved antitermite solution.
B LITRES 40 3,800 152,000
STONE TOPPING 25mm machine

C m3 7 120,000 840,000
crushed aggregates
DAMP PROOFING
230mm(1000gauge)Hessian based bituminous felt damp proof
D course ROLL 1 170,000 170,000
lapped 150mm at joints bedded in cement sand mortar.
TOTAL CARRIED TO COLLECTION 1,470,000
1/1/1
Detail section of concrete foundation plate
Page 1 - BOQ Family House by MGKB building contractors Ltd. Uganda


Formwork to sides of concrete slab plate -
U 4mX12''X1'' sawn softwood timber No. 10 15,000 150,000
trusses and props of 3.5m each

V NO. 12 3,500 42,000
W Timber transportation No. 1 70,000 70,000
TOTAL CARRIED TO COLLECT
262,000
1/1/3
FOUNDATION PLATE CONCRETE -
A142 BRC
F ROLL 2 350,000 700,000
T12 bars (12m length) for the foundation base strips plus
G No. 34 29,000 986,000
transport
R8 diameter styrups/rings
H No. 10 15,000 150,000
Binding wire
I Kgs 15 5,000 75,000
50KG BAG CEMENT

K No. 80 31,000 2,480,000
TRANSPORT
L bags 80 3,000 240,000
spades/transport
M No. 5 20,000 100,000
wheelbarrows/transport
N No. 3 200,000 600,000
LAKE SAND
O m3 7 85,715 600,005
WATER
P LITRES 2200 25 55,000
O 1" machine crushed good quality stone aggregates m3 10 120,000 1,200,000
R concrete mixer No. 2 600,000 1,200,000
S Fuel to run the engines litres 50 3,500 175,000
T transportion of concrete mixers item 1 1,500,000 1,500,000
U vibrator and its poker No. 1 70,000 70,000
V fuel for the vibrator litres 5 3,500 17,500
1/1/3


COLLECTION AMOUNT (Ush)
SUMMARY ELEMENT NO. 1
Total carried forward from page …………………………........ 1/1/1 1,470,000
Total carried forward from page …………………………........ 1/1/3

262,000
TOTAL CARRIED TO BILL SUMMARY 11,880,505
1/1/4

AMOUNT(Ush)
ITEM DESCRIPTION UNIT QTY RATE(Ush)
ELEMENT NO. 2
SUPERSTRUCTURE
-
BRICK WORK
210mm thick solid burnt clay brick walling; jointed and

bedded in (1:4) cement sand mortar reinforced with
expanded metal lathe at every alternate course.
BRICK WORK
A 210X10X10 clay bricks No. 215 9,797 2,106,355

B 5% wastage on bricks No. 215 490 105,318
C transport per brick 115 10,000 1,150,000
mortar -
D cement bags 62 34,000 2,108,000
E sand m3 12 85,715 1,028,580
F water litres 16300 25 407,500

1/2/4

zoom in and find out … this is a zoom-able .pdf`

1/2/5

AMOUNT(Ush)
ITEM DESCRIPTION UNIT QTY RATE(Ush)
ELEMENT NO. 3
ROOF STRUCTURE ROOF CONSTRUCTION

AND COVERINGS.
A galvanised Angle brackets 100x100x100mm sheet metal 1.5mm 42 10,000 420,000
B galvanised Angle brackets 200x100x100 mm sheet metal 1.5mm No. 50 10,000 500,000
C s8 plastic dwels (100pcs per box) No. 1 10,000 10,000
D 75mm wood screws No. 250 100 25,000
55mm brick screws No. 250 100 25,000
E transport trip 1 10,000 10,000
F 4.000x5''x2'' pine wood sawn timber Pcs 33 15,000 495,000
G 4.000x9.5"x1'' pine wood sawn timber Pcs 30 32,000 960,000
TOTAL CARRIED TO COLLECT 2,445,000
1/3/5



Roof covering -
26gauge pre-painted super eco profiled galvanized

H m 60 18,009 1,080,540
roofing sheets: 75mm side lap and 150mm end lap
26gauge transparent super eco profiled pvc
I m 18 106,949 1,925,082
roofing sheets: 75mm side lap and 150mm end lap
J special self drilling screws to fix to wooden structure pcs 230 593 136,390
K drilling machine and generator hire per day No. 2 75,000 150,000
L transport trips 1 450,000 450,000
225mm x 25mm Well seasoned and treated wood fascia /

M barge board complete with painting in three coats of super LM 120 25,000 3,000,000
gloss oil paint.
1/3/8
RAIN WATER DISPOSAL UPVC rain water

pipes and fittings as 'Marley' or other
equal and approved
112mm dia UPVC half round gutter fixed with pvc brackets
N LM 9 24,000 216,000
screwed onto fascia board.
O 112mm dia UPVC gutter outlet. No. 2 15,000 30,000
P Stopped end No. 2 20,000 40,000
75 mm diameter heavy duty UPVC down pipe fixed to walls with

Q LM 2 24,000 48,000
pvc brackets
R 75mm UPVC swan neck. No. 2 15,000 30,000
S 75mm horse shoe end. No. 2 15,000 30,000
TOTAL CARRIED TO COLLECT 394,000
1/3/8


rain water harvesting tank Construct masonry tank base

of 2,300mm diameter x
1,000mm high to receive 5,000l tank measured separately;
in 200mm thick brick walling, 100mm thick concrete base
including all necessary excavations and disposal of earth.
T bricks No. 350 215 75,250
U transport per brick 350 115 40,250
V cement bags 4 34,000 136,000
W sand m3 3.5 85,715 300,003
5000 ltr circular PVC tank as crest tank including tap and drain No. 1 1,900,000 1,900,000
- 1/3/9

Total carried forward from page …………………………........ 1/3/8 394,000
1/3/9

roof water collection / tank …

Floorplan of Family House with bathroom and measurement …

ELEMENT No. 4
INTERNAL FINISHES.
WALL FINISHES
SM 164 -
15mm thick Internal plaster to the walls 1:3/c:s mortar
A 50kg cement bags No. 28 34,000 952,000
B 25kg lime bags No. 9 25,000 225,000

3
C lake sand + transort m 3.5 85,715 300,003
FLOOR SCREED -
25mm thick floor screed 1:3 c/s mortar finished using a

-
steel float and ready to receive floor tiles
A cement + transport bags 24 34,000 816,000

water litres 500 25 12,500
B lake sand + transort m3 3.5 85,715 300,003
Tile work in the bath room -
A 250X 300mmceramic clay tiles + transport s.m 22 35,000 770,000
B Tile adhensive + transport bags 20 20,000 400,000
PAINTING -
1 inside wall painting -

Apply two coats of approved paint -
D 1st coating primer litres 60 3,750 225,000
E 2rd coating silver vinel litres 60 13,000 780,000
F sand paper P120 LM 30 3,000 90,000
G white cement filler bags 1 75,000 75,000
H masting tape No. 3 5,000 15,000
1/4/11


Final painting of windows and doors
tins (4
I super gloss white 2 60,000 120,000
litres)
J white spirit litres 5 10,000 50,000
K Rollers Pcs 2 15,000 30,000
L Brushes Pcs (1mm) 1 30,000 30,000
Skirting (250mmhighx50mmthick plaster skirting) to lower

-
internal part of the walls
M lead oxide water emulsion paint tins 4 60,000 240,000
N water litres 200 25 5,000

2 external wall painting sm 117 16,500 1,930,500
CARRIED TO COLLECTION 2,405,500
1/4/12

Group House and Family House got the same roof structure

`COLLECTION AMOUNT (Ush)
ELEMENT NO. 4
Total carried forward from page ………………………………………....... 1/4/11

4,960,505
13Total carried forward from page ……………………………………...…..1/4/12 2,405,500
1/4/13

ELEMENT No.5
FITTINGS
ENERGY EFFICENT FIREWOOD STOVE OR ITS
A EQUIVALENT 1 1,464,000 1,464,000
LUMPSUM
B Six sitter dinning table/ 6 chiors + transport 1 370,000 370,000
lumpsum
C wooden kitchen platform with sink 1 900,000 900,000

lumpsum
D 2 600,000 1,200,000
outside front sitters with styroper blocks made of concrete on site NO.
supply and fix seven (7), 600mm wide , 25mm thick Hard
wood sawn timber shelves and apply two coats of approved
varnish and fixed permanently to walls at convieniet heights
E using angle brackets and machine driven 100mm screws L.M 27 75,000 2,025,000
and plastic dowels.
F 2 600,000 1,200,000
sleeping platform + transport lumpsum
1/5/13


ITEM DESCRIPTION UNIT QUANTITY RATE(Ushs) AMOUNT(Ushs)

ELEMENT NO.6
BATHING ROOM FITTINGS
A Fibre Shower try complete with a mixer (900X900) item 1 350,000 350,000
B Toilet complete and T.P holder item 1 350,000 350,000
C Towel rails with hooks item 1 40,000 40,000
D Wash hand basin and soap dish item 1 250,000 250,000
E dressing mirror (700mmX450mm ) pcs 1 75,000 75,000
DRAINAGE AND PIPE WORK -
All in RATE item 1 120,000 120,000
BATH ROOM PIPE WORK -
All in RATE item 1 159,000 159,000
SEPTIC TANK PIPE WORK -
ALL IN RATE ITEM 1 134,500 134,500
TANK CONNECTION/ PIPE WORK -
ALL IN RATE ITEM 1 257,500 257,500
TIOTAL CARRIED TO SUMARRY 1,736,000
1/6/14


ITEM DESCRIPTION UNIT QTY RATE AMOUNT
ELEMENT No. 7
STEEL CASEMENT DOOR
Supply and fix the follownin mild stel casement doors to
architect's detail constructed from standard mild steel
sections to BS 990 comprising of a 50mmX50X2mm thick
door frame, 1 No. 40X40X2mm shutter rebated with
20x20x3mm t-sections and 1.5mm thick double faced M.S
plate all primed with red oxide paint before deliverly to site
complete with and including all nessessary ironmongery,
plugging, and screwing to jambs, head and cill:
A overall size 1.000mmX 2.100mm No. 2 780,000 1,560,000

Wooden door
-
Suply and fix 1.000mmX2.100mm wooden door complete No. 1 700,000 700,000
supply and fix the following ironmongary complte with all
matching screws and keys -
B steel casement locks No. 2 80,000 160,000
C 38mm diameter plastic door stop. No. 2 15,000 30,000

Glazing -
4mm clear fibre glass and glazing to metal with appropriate

D screws in 250mm diameter panes over o.1m2 but n.e 0.5 m2 SM 1 105,000 105,000
prepare and apply 2 coats of gloss oil paint to general

E surfaces(measured both sides) SM 8 15,000 120,000
-
1/7/16

ITEM DESCRIPTION UNIT QTY RATE(USHs) AMOUNT (USHs)
ELEMENT No. 8
WINDOWS
supply and fix the following purpose made gulvernised

steel casement window to a architect's details constructed
from standard mild steel sections to BS 1990 comprising of
50mm thick window frame and gulvernised perforated
window shutter of 5mm thickness including screwing to
window frame and apply two coats of approved paint
A overall size 400X1,000 mm high + labour for window fixing No. 4 350,000 1,400,000
B overall size 400X1,400 mm high + labour for window fixing No. 7 400,000 2,800,000
1/8/17


ELEMENT No. 9
SEPTIC TANK
A FOUNDATION EXCUVATION
excuvate for septic tank foundation concrete base

commencement at ground level minimum depth 2.244m
exceeding 1.5 but n.e 3.0m deep and deposite about 1km
away from site M3 18 31,000 558,000
3
B E.O for Rock excuvation M 1 25,000 25,000
mortar blinding -
C 40mm thick 1.3 C/S blinding to the base of the excuvation pit SM 7 13,000 91,000
foundation concrete -
D welded Mesh light Gauge SM 7 24,000 168,000
150mm plain insitu concrete grade 20 mix 1:2:4/20mm aggregate

to base slab including 25mm thick cement and sand mortor (1:3)
E foor screed finished smooth with steel trowel SM 7 60,500 423,500
septic tank walling -
210mm thick solid burnt clay brickwalling: jointed and

bedded in (1:3) cement and sand mortor reinforced
F withexpanded metal lathe at every alternate course (30 s.m) -
1 bricks + Transport No. 2050 330 676,500
3
2 SAND + transport M 3.5 85,715 300,003
3 WATER + transport litres 3600 25 90,000
4 cement + transport bags 14 34,000 476,000

5 expanded metal lathe -
plaster work -
15 mm thiick 1:2 cement sand mortar plaster to internal walls of
G the septic tank finished using a wooden float -
1 cement + transport No. 11 34,000 374,000

3
2 SAND + transport M 3 85,715 257,145
3 WATER + transport litres 4000 25 100,000
suspended slab concrete -
H welded Mesh light Gauge SM 6 24,000 144,000
150mm plain insitu concrete grade 20 mix 1:2:4/20mm aggregate

to suspended slab including 25mm thick cement and sand mortor
I (1:3) foor screed finished smooth with steel trowel SM 6 60,500 363,000
cast medium medium duty cover and frame for clear 600X600
J opening measured separetely and bedded into cement mortar No. 3 160,000 480,000
TOTAL CARRIED TO SUMMARY PAGE 4,526,148
1/9/18

ELEMENT No. 10
SOAK PIT
PIT EXCUVATION
excuvate pit commencement at ground level, maximum

depth 1.6m deep but n.e 3.0m, and deposite 1km away from
3
A site M 4 31000 124,000
B Hard core filling into soak pit upto striped level M3 4 120000 480,000
G1000 polythane sheeting damp proof membrane laid on

C stone topping at 300mm ovarlap SM 3 3200 9,600
TOTAL CARRIED TO BILL SUMMARY 613,600
1/10/20

ITEM DESCRIPTION UNIT QTY RATE AMOUNT
ELEMENT No.11
LABOUR
1 SUBSTRUCTURE
A EARTH WORKS
2 STONE TOPPING
SKILLED(1) HRS 8 3,125 25,000
UNSKILLED (3) HRS 24 1,875 45,000
3 CONCRETING -
A SKILLED(4) HRS 32 3,125 100,000
B UNSKILLED(7) HRS 56 1,875 105,000
4 WATER TANK BASE
A unskilled(4 No.) HRS 62 1,875 116,250
B SKILLED(2No.) HRS 32 3,125 100,000
5 SUPERSTRUCTURE (4DAYS) -
BRICK WORK (165 S.M) -
A SKILLED(8 No.) HRS 256 3,125 800,000

B UNSKILLED(5 No.) HRS 160 1,875 300,000
-
6 PLASTER WORK (164 S.M)/3DAYS -
A SKILLED(4 No.) HRS 96 3,125 300,000
B UNSKILLED (5No.) HRS 120 1,875 225,000
7 FITTINGS
A SKILLED LUMPSUM 1 855,500 855,500
8 Allowfor plaster work arround openings (1 day) -

A skilled (5 No.) HRS 40 3,125 125,000
B unskilled(4 No.) HRS 32 1,875 60,000
-
9 floor screed
A skilled(4No.) HRS 32 3,125 100,000
B unskilled(3 No.) HRS 24 1,875 45,000
fixing of tiles SM 22 8,000 176,000
10 WINDOW FIXING(7 )
A SKILLED(2) HRS 16 4,375 70,000
B SEMI SKILLED(2) HRS 16 3,500 56,000
11 DOOR FIXING
A SKILLED(2) HRS 16 4,375 70,000
-
12 PAINTING -
A windows and doors SM 9 6,700 60,300
B labour(to paint the inernal walls) SM 165 6,700 1,105,500
13 ROOFING
A skilled (5 No.) HRS 120 4,000 480,000
SEMI SKILLED (3 No.) HRS 120 3,500 420,000
13 Drainage and pipe installation lampsum 1 1,350,000 1,350,000
SEPTIC TANK CONSTRUCTION LUMPSUM 1 1,325,400 1,325,400
15 EXTRA OVER
training of concrete foundation, and training of brick laying and
A buying of materials and doing paper works HRS 503 3,500 1,760,500
B ADDITIONAL TIME FOR FINISHING WORK IN TIME HRS 354 3,200 1,132,800
TOTAL CARRIED TO SUMMARY 11,308,250
1/10/21


ITEM DESCRIPTION AMOUNT (Ush)
PROPOSED GROUP HOUSE FOR STARLIGHT ORPHAN SCHOOL
BILL ELEMENT PAGE

1/1/4
1 ELEMENT NO. 1 (SUBSTRUCTURE) 11,880,505
2 ELEMENT NO. 2 (SUPERSTRUCTURE) 1/2/5 6,905,753
3 ELEMENT NO. 3 (ROOF) 1/3/9 12,032,515
4 ELEMENT NO. 4 (INTERNAL FINISHES) 1/4/13 7,366,005
5 ELEMENT NO. 5 (FITTINGS) 1/5/13 7,159,000
6 ELEMENT NO. 6 (BATHROOM FITTINGS) 1/5/14 1,705,000
7 ELEMENT No. 7(DOORS) 1/7/16 2,675,000
8 ELEMENT No. 8 ( WINDOWS) 1/8/17 4,200,000
9 ELEMENT No. 9(SEPTIC TANK) 1/9/18 4,418,148
10 ELEMENT NO. 10 (SOAK PIT) 1/9/20 613,600
11 ELEMENT NO. 11(LABOUR) 1/10/21 11,308,250
12 ELEMENT No. 12 ( COMPOUND WORKS) 1/10/22 200,000
SUB-TOTAL 1 70,263,775
Add VAT 18% 12,647,479.46

Add Risks and gains 10% 7,026,377.48
GRAND TOTAL 89,937,632

1/23
SSS
Bill of Quantities and Prices
FAMILY HOUSE

PREPARED BY: (and double checked by Volker Goebel / Dipl.-Ing.)

All prices based on detail quotes of material market in Kampala / Uganda
MR. BOTYO GEORGE MR. MUGASHO RICHARD

TEL: +256 755236528 TEL: +256 75490660
SIGN: SIGN:
CONSTRUCTION MANAGER CIVIL ENGINEER
DATE: 23th /09/2017 DATE: 25th /09/2017


BOQ Oct 2017 Family House Starlight Wakiso by MGKB Building Contractors LTD

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

BOQ Oct 2017 Family House Starlight Wakiso by MGKB Building Contractors LTD

Uploaded by

Copyright:

Available Formats

Bill of Quantities and Prices

AND ALL URBAN COUNTRYSIDE LOTS IN UGANDA

PREPARED BY: (and double checked by Volker Goebel / Dipl.-Ing.)

MR. BOTYO GEORGE MR. MUGASHO RICHARD

CONSTRUCTION MANAGER CIVIL ENGINEER

B.O.Q FOR WAKISO DISTRICT FAMILY HOUSE AND

BILL NO. 1 - FAMILY HOUSE

STONE TOPPING 25mm machine

TOTAL CARRIED TO COLLECTION 1,470,000

Detail section of concrete foundation plate

Page 1 - BOQ Family House by MGKB building contractors Ltd. Uganda

Page 2 - BOQ Family House by MGKB building contractors Ltd. Uganda

Formwork to sides of concrete slab plate -

U 4mX12''X1'' sawn softwood timber No. 10 15,000 150,000

trusses and props of 3.5m each

W Timber transportation No. 1 70,000 70,000

TOTAL CARRIED TO COLLECT

ITEM DESCRIPTION UNIT QTY RATE(Ush) AMOUNT(Ush)

FOUNDATION PLATE CONCRETE -

50KG BAG CEMENT

O 1" machine crushed good quality stone aggregates m3 10 120,000 1,200,000

R concrete mixer No. 2 600,000 1,200,000

S Fuel to run the engines litres 50 3,500 175,000

T transportion of concrete mixers item 1 1,500,000 1,500,000

U vibrator and its poker No. 1 70,000 70,000

V fuel for the vibrator litres 5 3,500 17,500

TOTAL CARRIED TO COLLECTION 10,148,505

Page 3 - BOQ Family House by MGKB building contractors Ltd. Uganda

SUMMARY ELEMENT NO. 1

Total carried forward from page …………………………........ 1/1/1 1,470,000

Total carried forward from page …………………………........ 1/1/3 10,148,505

Total carried forward from page …………………………........ 1/1/3

TOTAL CARRIED TO BILL SUMMARY 11,880,505

210mm thick solid burnt clay brick walling; jointed and

A 210X10X10 clay bricks No. 215 9,797 2,106,355

E sand m3 12 85,715 1,028,580

F water litres 16300 25 407,500

zoom in and find out … this is a zoom-able .pdf`

Page 4 - BOQ Family House by MGKB building contractors Ltd. Uganda

SUMMARY ELEMENT NO. 2

Total carried forward from page …………………………........ 1/2/4 6,905,753

TOTAL CARRIED TO BILL SUMMARY 6,905,753

ROOF STRUCTURE ROOF CONSTRUCTION

A galvanised Angle brackets 100x100x100mm sheet metal 1.5mm 42 10,000 420,000

C s8 plastic dwels (100pcs per box) No. 1 10,000 10,000

D 75mm wood screws No. 250 100 25,000

55mm brick screws No. 250 100 25,000

E transport trip 1 10,000 10,000

F 4.000x5''x2'' pine wood sawn timber Pcs 33 15,000 495,000

G 4.000x9.5"x1'' pine wood sawn timber Pcs 30 32,000 960,000

TOTAL CARRIED TO COLLECT 2,445,000

Page 5 - BOQ Family House by MGKB building contractors Ltd. Uganda

Page 7 - BOQ Family House by MGKB building contractors Ltd. Uganda

ITEM DESCRIPTION UNIT QTY RATE(Ush) AMOUNT(Ush)

26gauge pre-painted super eco profiled galvanized

L transport trips 1 450,000 450,000

225mm x 25mm Well seasoned and treated wood fascia /

TOTAL CARRIED TO COLLECT 6,742,012

ITEM DESCRIPTION UNIT QTY RATE(Ush) AMOUNT(Ush)

RAIN WATER DISPOSAL UPVC rain water

O 112mm dia UPVC gutter outlet. No. 2 15,000 30,000

P Stopped end No. 2 20,000 40,000

75 mm diameter heavy duty UPVC down pipe fixed to walls with