You are on page 1of 14

ITEM DESCRIPTION UNIT QTY RATE L.E AMOUNT L.

E
DIVISION 2 : SITE CONSTRUCTION
1 Site preparation

-Site Preparation: All direct and indirect works and expenses required for the completion ofthe coming items
are included in the unit price.
All works shall be carried out according to specification,
condition, drawing and as directed by the engineer.
The contractor must submit reports for the exisiting activities and
materials on the project site supported with photographs before
work start and take approval to start the work.
m3 400 100 50000.00
-Cleaning and leveling The site according to the
accompanied drawings as far as the work completed and handed
over for the engineer
-Cleaning and removing the existing debris and unused materials
from inside and around the site, and transporting debris
outside the site as directed by the Engineer.

2 Excavation

-Excavation:Price includes all necessary service water and scaffolding. The transfer and dewatering to the
drainage networks throughout the foundations period are also included. Any damages caused to the surronding
m³ 400 150 75,000
buildings or its fences due to any sort of construction or draining.Modifying
drainage,manholes,electricity,services.

3 Soil backfill

-Fill and Backfilling:Clean sand filling after testing it and making sure it doesn't have any impurities,materials
or salts. Reaching the maximum dry density according to a test a proctor rate and filling the upper surface of
m³ 400 150 75000
the backfill to the appropriate level according to the supervising engineer's instructions. It is measured
according to the space that is filled from the net area as it is shown in the drawings and the egyptian codes

4 Soil grading

-Price includes grading and removal of waste and wastage price m² 400 110 55,000

5 Planting

Soil preparation, price includes materials used for soil preparation, delivery ,wastage price and labor m2 200 100 25,000

CHASTE TREE, el mashtal , Price includes plants, delivery ,wastage price and installation units 20 750 18,750

Grass, el mashtal , Price includes plants, delivery,wastage price and installation m2 200 100 25,000
1 Ground covers

BOQ Page 1 of 14 566134392.xlsx


ITEM DESCRIPTION UNIT QTY RATE L.E AMOUNT L.E

BOXWOOD BEAUTY NATAL PLUM ,el mashtal,Price includes plants, delivery and installation,wastage
units 20 200 5,000
price
TOTAL 328,750.00

DIVISION 3 : CONCRETE
1 OC:

1.1 Substructure

FOOTINGS-All concrete work is carried out from ready-made concrete and supplied from a central mixing
plant approved by the enginner before supplying and casting -All form works
and shuttering in any form, shape and size. removal of forms and cleaning of all exposed tie wires and rods;
making good the harmed surfaces and edges and all surface finishing. Supplying, Casting, vibrating and curing m³ 7.84 900 8,820
as per specifications. - Approved additives and admixtures.
-All prices include formwork,labor,wastage price,testing and materials
-Strength 150kg/cm2

SLAB ON GRADE-All concrete work is carried out from ready-made concrete and supplied from a central
mixing plant approved by the enginner before supplying and casting
-All form works and shuttering in any form, shape and size. removal
of forms and cleaning of all exposed tie wires and rods; making good the harmed surfaces and edges and all
m³ 10.00 900 11,250
surface finishing. Supplying, Casting, vibrating and curing as per specifications. -
Approved additives and admixtures.
-All prices include formwork,labor,wastage price,testing and materials
-Strength 150kg/cm2

2 RC
2.1 Substructure:
FOOTINGS-The reinforcement steel is supplied for all items of reinforced concrete according to the diamters
and special specifications listed in the project documents and the item includes the supply from the approved
factory to the storage places at the site and all transportation and work needed
-Steel bars used for alignment and fixing of
reinforcement works, and extra steel
added to assure proper detailing and safety -Supplying
reinforcement of any grade, size and length as detailed in the drawings, storing on site including cutting,
bending and fixing in position and providing all tying wires, spacers, shop drawings, testing and bar bending m³ 5.04 5,000 31,506
schedules -All form works and shuttering in any form,
shape and size. Supplying, Casting, vibrating and curing as per specifications.
-Price includes all form work,labor, transportation from the
factory,wastage price and materials

BOQ Page 2 of 14 566134392.xlsx


ITEM DESCRIPTION UNIT QTY RATE L.E AMOUNT L.E
FOOTING BEAMS -The reinforcement steel is supplied for all items of reinforced concrete according to the
diamters and special specifications listed in the project documents and the item includes the supply from the
approved factory to the storage places at the site and all transportation and work needed
-Steel bars used for alignment and fixing of
reinforcement works, and extra steel
added to assure proper detailing and safety -Supplying
reinforcement of any grade, size and length as detailed in the drawings, storing on site including cutting,
bending and fixing in position and providing all tying wires, spacers, shop drawings, testing and bar bending m³ 4.49 5,000 28,063
schedules -All form works and shuttering in any form,
shape and size. Supplying, Casting, vibrating and curing as per specifications.
-Price includes all form work,labor, transportation from the
factory,wastage price and materials

2.2 Ground floor:

STAIRS -The reinforcement steel is supplied for all items of reinforced concrete according to the diamters and
special specifications listed in the project documents and the item includes the supply from the approved
factory to the storage places at the site and all transportation and work needed
-Steel bars used for alignment and fixing of
reinforcement works, and extra steel
added to assure proper detailing and safety -Supplying
m³ 1.72 5,000 10,750
reinforcement of any grade, size and length as detailed in the drawings, storing on site including cutting,
bending and fixing in position and providing all tying wires, spacers, shop drawings, testing and bar bending
schedules -All form works and shuttering in any form,
shape and size. Supplying, Casting, vibrating and curing as per specifications.
-Price includes all form work,labor, transportation from the
factory,wastage price and materials

COLUMNS -The reinforcement steel is supplied for all items of reinforced concrete according to the diamters
and special specifications listed in the project documents and the item includes the supply from the approved
factory to the storage places at the site and all transportation and work needed
-Steel bars used for alignment and fixing of
reinforcement works, and extra steel
added to assure proper detailing and safety -Supplying
m³ 4.64 5,000 29,000
reinforcement of any grade, size and length as detailed in the drawings, storing on site including cutting,
bending and fixing in position and providing all tying wires, spacers, shop drawings, testing and bar bending
schedules -All form works and shuttering in any form,
shape and size. Supplying, Casting, vibrating and curing as per specifications.
-Price includes all form work,labor, transportation from the
factory,wastage price and materials

BOQ Page 3 of 14 566134392.xlsx


ITEM DESCRIPTION UNIT QTY RATE L.E AMOUNT L.E

FLOOR SLAB -The reinforcement steel is supplied for all items of reinforced concrete according to the
diamters and special specifications listed in the project documents and the item includes the supply from the
approved factory to the storage places at the site and all transportation and work needed
-Steel bars used for alignment and fixing of
reinforcement works, and extra steel
added to assure proper detailing and safety -Supplying
m³ 8.65 5,000 54,079
reinforcement of any grade, size and length as detailed in the drawings, storing on site including cutting,
bending and fixing in position and providing all tying wires, spacers, shop drawings, testing and bar bending
schedules -All form works and shuttering in any form,
shape and size. Supplying, Casting, vibrating and curing as per specifications.
-Price includes all form work,labor, transportation from the
factory,wastage price and materials

BEAMS -The reinforcement steel is supplied for all items of reinforced concrete according to the diamters
and special specifications listed in the project documents and the item includes the supply from the approved
factory to the storage places at the site and all transportation and work needed
-Steel bars used for alignment and fixing of
reinforcement works, and extra steel
added to assure proper detailing and safety -Supplying
m³ 4.7336 5,000 29,585
reinforcement of any grade, size and length as detailed in the drawings, storing on site including cutting,
bending and fixing in position and providing all tying wires, spacers, shop drawings, testing and bar bending
schedules -All form works and shuttering in any form,
shape and size. Supplying, Casting, vibrating and curing as per specifications.
-Price includes all form work,labor, transportation from the
factory,wastage price and materials

2.3 First floor:

FLOOR SLAB -The reinforcement steel is supplied for all items of reinforced concrete according to the
diamters and special specifications listed in the project documents and the item includes the supply from the
approved factory to the storage places at the site and all transportation and work needed
-Steel bars used for alignment and fixing of
reinforcement works, and extra steel
added to assure proper detailing and safety -Supplying
m³ 4.90 5,000 30,625
reinforcement of any grade, size and length as detailed in the drawings, storing on site including cutting,
bending and fixing in position and providing all tying wires, spacers, shop drawings, testing and bar bending
schedules -All form works and shuttering in any form,
shape and size. Supplying, Casting, vibrating and curing as per specifications.
-Price includes all form work,labor, transportation from the
factory,wastage price and materials

BOQ Page 4 of 14 566134392.xlsx


ITEM DESCRIPTION UNIT QTY RATE L.E AMOUNT L.E

BEAMS -The reinforcement steel is supplied for all items of reinforced concrete according to the diamters
and special specifications listed in the project documents and the item includes the supply from the approved
factory to the storage places at the site and all transportation and work needed
-Steel bars used for alignment and fixing of
reinforcement works, and extra steel
added to assure proper detailing and safety -Supplying
m³ 3.6992 5000 23120
reinforcement of any grade, size and length as detailed in the drawings, storing on site including cutting,
bending and fixing in position and providing all tying wires, spacers, shop drawings, testing and bar bending
schedules -All form works and shuttering in any form,
shape and size. Supplying, Casting, vibrating and curing as per specifications.
-Price includes all form work,labor, transportation from the
factory,wastage price and materials

2.4 Roof:

FLOOR SLAB -The reinforcement steel is supplied for all items of reinforced concrete according to the
diamters and special specifications listed in the project documents and the item includes the supply from the
approved factory to the storage places at the site and all transportation and work needed
-Steel bars used for alignment and fixing of
reinforcement works, and extra steel
added to assure proper detailing and safety -Supplying
m³ 4.90 5,000 30,625
reinforcement of any grade, size and length as detailed in the drawings, storing on site including cutting,
bending and fixing in position and providing all tying wires, spacers, shop drawings, testing and bar bending
schedules -All form works and shuttering in any form,
shape and size. Supplying, Casting, vibrating and curing as per specifications.
-Price includes all form work,labor, transportation from the
factory,wastage price and materials

Precast

-Precast concrete only used for door lintels beams -Price


m³ 0.3 5,000 1875.0
includes all transportation, labor, testing,wastage and materials
TOTAL 289,297.50

DIVISION 4 : MASONRY
1 Ground floor:
Exterior 25 cm (64m3) Price includes materials for 1000 bricks,mortar,labor, transportation and wastage
price .Mortar for 1000 bricks contains 8 bags of cement, 1 tonnes of sand ,10 mm mortar joint , this ratio
Brick 9635 2,150 25,894
correponds to the 1:6 mixture ratio

Interior 12 cm (47m3) Price includes materials for 1000 bricks,mortar,labor, transportation and wastage
price .Mortar for 1000 bricks contains 8 bags of cement, 1 tonnes of sand ,10 mm mortar joint , this ratio
Brick 409 2,150 1,099
correponds to the 1:6 mixture ratio

BOQ Page 5 of 14 566134392.xlsx


ITEM DESCRIPTION UNIT QTY RATE L.E AMOUNT L.E
2 First floor:
Exterior 25 cm (40 m3) Price includes materials for 1000 bricks,mortar,labor, transportation and wastage price
.Mortar for 1000 bricks contains 8 bags of cement, 1 tonnes of sand ,10 mm mortar joint , this ratio correponds Brick 8062 2,150 21,667
to the 1:6 mixture ratio

Interior 12 cm (135m3) Price includes materials for 1000 bricks,mortar,labor, transportation and wastage
price .Mortar for 1000 bricks contains 8 bags of cement, 1 tonnes of sand ,10 mm mortar joint , this ratio Brick 3364 2,150 9,041
correponds to the 1:6 mixture ratio

3 Fences and gates

Brick gates ,Price includes materials for 1000 bricks , labor and transportation Brick 1800 2150 4838

TOTAL 62,538.13
DIVISION 7 : THERMAL AND MOISTURE PROTECTION
1 Waterproofing and damproofing
Sika® BituSeal P-4 Waterproofing and damproofing with thickness 4 mm applied to foundation and slabs
installed directly on concrete,Bituminous Waterproofing Membrane made of a special grade of bitumen
modified with polymers and Non-woven Polyester fleece which acts as the internal reinforcement.Roofing or
re-roofing works for sloped and flat protected roofs.
Applications subject to moderate mechanical stress.
m2 278 400 139,000
Waterproofing for wet areas, mechanical rooms and terraces.
Waterproofing of underground structures Price
includes labor,materials,installation and transportation

2 Thermal protection
Thermal rock wool insulation boards from Board Rock Wool ,thickness 50 mm,size 120 X 60 Cm,Density 60
Kg/m3 price includes includes labor,materials,installation,wastage and transportation.Applied to slabs and
walls. m2 310 200 77,500

TOTAL 216,500.00

DIVISION 6 : DOORS & WINDOWS

1 Doors
1.1 D01
Single flush hinged massive plywood with natural bleach veneer door 80x220cm. Price
includes fully finished doors, architraves,all necessary accessories, knobs, delivery,wastage price and unit 2 6,000 15,000
installation.

1.2 D02
Single flush hinged massive plywood with natural bleach veneer door 70x220cm. Price includes fully finished
doors, architraves,all necessary accessories, knobs, delivery,wastage price and installation. unit 3 6,000 22,500

BOQ Page 6 of 14 566134392.xlsx


ITEM DESCRIPTION UNIT QTY RATE L.E AMOUNT L.E
1.3 D03
Single flush hinged massive plywood with natural bleach veneer door 180x220cm with 2 fixed 1.00m double
glazed glass panels. Price includes fully finished doors, architraves,all necessary accessories, knobs, unit 1 10,000 12,500
delivery ,wastage price and installation.

TOTAL 50,000.00
2 Windows

2.1 W01

Double glazed transparent glass single casement. 10 cm black powder coated Aluminum frame, with Top hung
m2 0.80 1,610 1,610
mechanism. Water and moisture resistant. Price includes window installations,wastage price and delivery.

2.2 W02

Double glazed transparent glass fixed panel. 10 cm black powder coated Aluminum frame, with Top hung
mechanism. Water and moisture resistant. Price includes window installations,wastage price and delivery. m2 2.08 1,610 4,186

2.3 W03

Double glazed transparent glass single casement. 10 cm black powder coated Aluminum frame, with Top hung m2 1 1,590 1,988
mechanism. Water and moisture resistant. Price includes window installations,wastage price and delivery.

2.4 W04

Double glazed transparent glass casements, divided into 4 equal sliding doors (1.00m each) with a 10 cm black
powder coated Aluminum frame. Water and moisture resistant. Price includes window installations,wastage m2 10.14 1,590 20,153
price and delivery.

2.5 W05
Double glazed transparent glass casements, divided into 3 equal sliding doors (1.00m each) with a 10 cm black
powder coated Aluminum frame. Water and moisture resistant. Price includes window installations,wastage m2 7.54 1,590 14,986
price and delivery.
2.6 W06

Double glazed transparent glass casements, divided into 5 equal sliding doors (1.00m each) with a 10 cm black
powder coated Aluminum frame. Water and moisture resistant. Price includes window installations,wastage m2 12.48 1,590 24,804
price and delivery.
2.7 W07
Double glazed transparent glass casements, divided into 2 hinged glass doors and 2 fixed panels (1.00m each)
with a 10 cm black powder coated Aluminum frame. Bottom fixed panels with a height of 50cm. Water and m2 7.41 1,590 14,727
moisture resistant. Price includes window installations ,wastage price and delivery.

2.8 W08

BOQ Page 7 of 14 566134392.xlsx


ITEM DESCRIPTION UNIT QTY RATE L.E AMOUNT L.E

Double glazed transparent glass casements, divided into 2 hinged glass doors and 1 fixed panel (1.00m each)
with a 10 cm black powder coated Aluminum frame. Bottom fixed panels with a height of 50cm. Water and m2 5.31 1,590 10,554
moisture resistant. Price includes window installations,wastage price and delivery.

2.9 W09

Double glazed transparent glass casements, divided into 2 hinged glass doors and 1 fixed panel (1.00m each)
with a 10 cm black powder coated Aluminum frame. Water and moisture resistant. Price includes window m2 9.12 1,590 18,126
installations and delivery.
2.10 W10
Double glazed transparent glass fixed panels. divided into 4 equal panes (1.00m each) with a 10 cm black
powder coated Aluminum frame. Water and moisture resistant. Price includes window installations and
m2 7.41 1,590 14,727
delivery.

2.11 W11
Double glazed transparent glass single casement with a 10 cm black powder coated Aluminum frame. Bottom
fixed panel with a height of 50cm. Water and moisture resistant. Price includes window installations and m2 1.52 1,590 3,021
delivery.

TOTAL 128,881.88
TOTAL doors and windows 178,881.88

DIVISION 9 : FINISHES
1 FLOOR FINISHING

Platino, Beige Arizona ceramic tiles 85x18.25cm. Price includes Supply and installation of tiles, to be fixed
with a cement adhesive on a white layer of 20 mm thickness, and watering its welds with the required color m2 122.54 1000 153,175
Groute. The item includes cutting and wastage. It also includes everything necessary to finish the work.

Gemma, Alma grey ceramic tiles 60×60cm. Price includes Supply and installation of tiles, to be fixed with a
cement adhesive on a white layer of 20 mm thickness, and watering its welds with the required color Groute m2 145.13 350 63,494
and wastage. The item includes cutting. It also includes everything necessary to finish the work.

Platino, Cedar white, porcelain tiles 15x90cm. Price includes Supply and installation of tiles, to be fixed with a
cement adhesive on a white layer of 20 mm thickness, and watering its welds with the required color Groute . m2 28.04 1000 35,050
The item includes cutting and and wastage. It also includes everything necessary to finish the work.

Serpeggiante Marble. Price includes Supply and installation of marble, to be fixed with a cement adhesive on a
white layer of 20 mm thickness, and watering its welds with the required color Groute. The item includes m2 70.12 500 43,825
cutting and polishing and wastage. It also includes everything necessary to finish the work.

2 WALL CLADDING

BOQ Page 8 of 14 566134392.xlsx


ITEM DESCRIPTION UNIT QTY RATE L.E AMOUNT L.E

CONTEMPORARY WHITE, JOTUN,12123 FENOMASTIC,,Supplying and executing white or light


plastic paints for interior walls
Plastic paint (CONTEMPORARY WHITE) produced by Jotun company in the desired color and the price
includes wastage and:
m2 150.67 80 15,067
-One coat primer
- 3 coats of putty
- One coat Primer
- 2 CONTEMPORARY WHITE coats

Porcelain,BREATHER,mapisa 30x60, Supply and installation of Porcelain tiles for walls, to be fixed with a
cement adhesive on a white layer of 20 mm thickness, and watering its welds with the required color Groute.
m2 28.32 500 17,700
The item includes cutting. It also includes everything necessary to finish the work according to the principles
of the industry, technical specifications, drawings and the engineer’s instructions and wastage.

OBJECTIVE,JOTUN,1973 ,Supplying and executing white or light plastic paints for interior walls
Plastic paint (OBEJCTIVE) produced by Jotun company in the desired color and the price includes wastage
and :
-One coat primer m2 25.44 90 2,862
- 3 coats of putty
- One coat Primer
- 2 OBEJCTIVE coats

3 COLUMN CLADDING

Knauf W111 wall gypsum board partition system.Supply per square metre of regular unfinished gypsum board
wall partition complete system with all accessories one layer from both sides, each layer 12.5mm thickness,
wall thickness 10cm. Price includes gypsum board material, metal profiles needed for fixations, and
m2 7.00 160 1,400
staples,nstallation and insulation works, in addition
to the plasterboard screwing then the coating and the finishing. Transportation is also included and all
necessary accesories,materials and wastage to finish the job.

4 CEILING
CONTEMPORARY WHITE, JOTUN,12123 FENOMASTIC,,Supplying and executing white or light
plastic paints for interior walls
Plastic paint (CONTEMPORARY WHITE) produced by Jotun company in the desired color and the price
includes wastage and :
-One coat primer m2 139.74 91 15,895
- 3 coats of putty
- One coat Primer
- 2 CONTEMPORARY WHITE coats

5 SKIRTING

Platino Beige, Arizona ceramic skirting 10 cm . Price includes Supply and installation of tiles and wastage,to
be fixed with a cement adhesive on a white layer of 20 mm thickness, and watering its welds with the required m2 6.33 1000 7,910
color Groute. The item includes cutting. It also includes everything necessary to finish the work.

BOQ Page 9 of 14 566134392.xlsx


ITEM DESCRIPTION UNIT QTY RATE L.E AMOUNT L.E

SERPEGGIANTE MARBLE, Supply and installation of Serpeggiante marble for skirting, to be fixed with a
cement adhesive on a white layer of 20 mm thickness, and watering its welds with the required color Groute.
m2 8.10 500 5,063
The item includes cutting. It also includes everything necessary to finish the work according to the principles
of the industry, technical specifications, drawings and the engineer’s instructions.

6 EXTERIOR FINISH

SAVETO, high quality finishing thin render consists of selected crushed limestone mixed with graded sand
maximum grain size 1.2mm and special additives to improve consistency,workability and adhesion to all types m2 241.75 93 28,103
of substrates.

JOTASHIELD,1016,ANTIQUE WHITE,Supplying and executing light plastic paints for interior walls
Plastic paint (ANTIQUE WHITE) produced by Jotun company in the desired color and the price includes:
-One coat primer
m2 241.75 50 15,109
- 3 coats of putty
- One coat Primer
- 2 ANTIQUE WHITE coats

TOTAL 404,654.11

DIVISION 10 : SPECIALTIES
1 Ground

Telephone Specialties,DECT Cordless Phone KX-TG6511,panasonic, price includes product and wastage outlet 1 1000 1,250

Toilet seat Close Coupled Bowl back to wall with Aquablade system w/out douche and with Soft close Seat &
Cover E014201,ideal standard , price includes product and wastage unit 1 3960 4,950

Vanity bassin 64 X 46 cm, E028901, ideal standard,price includes product and wastage unit 1 3190 3,988
Furniture Unit
Light Grey x White with 1 drawer unit 1 3190 3,988
for basin with size 64cm ,price includes product and wastage
IOM Pedal waste bin 3 lt. polished stainless steel,A9104MY,ideal standard,price includes product and
wastage unit 1 600 750

IOM Shower Basket Chrome,A9105AA,ideal standard,price includes product and wastage unit 1 600 750
IOM Soap Basket Chrome,A9112AA,ideal standard,price includes product and wastage unit 1 570 713
IOM Towel Rail Chrome 60cm Single,A9118AA,ideal standard,price includes product and wastage unit 1 770 963
IOM Towel Ring Chrome,A9130AA,ideal standard,price includes product and wastage unit 1 540 675
IOM Tissue Holder Without Cover Chrome Spare,A9132AA,ideal standard .price includes product and
wastage unit 1 770 963

BOQ Page 10 of 14 566134392.xlsx


ITEM DESCRIPTION UNIT QTY RATE L.E AMOUNT L.E
IOM Tumbler With Holder Chrome Glass,A9120AA,ideal standard, price includes product and wastage
unit 1 410 513
IOM Shaver Mirror Chrome,A9111AA,ideal standard,price includes product and wastage unit 1 1600 2,000
Single-lever, ceramic disk,
basin fitting with pop up drain.,B 0646,ideal standard,price includes product and wastage unit 1 2680 3,350

2 1st Floor

Telephone Specialties,DECT Cordless Phone KX-TG6511,panasonic, price includes product and wastage outlet 1 1000 1,250

Toilet seat Close Coupled Bowl back to wall with Aquablade system w/out douche and with Soft close Seat &
Cover E014201,ideal standard , price includes product and wastage unit 2 3960 9,900

Vanity bassin 64 X 46 cm, E028901, ideal standard,price includes product and wastage unit 2 3190 7,975
Furniture Unit
Light Grey x White with 1 drawer unit 2 3190 7,975
for basin with size 64cm ,price includes product and wastage

IOM Pedal waste bin 3 lt. polished stainless steel,A9104MY,ideal standard,price includes product and wastage
unit 2 600 1,500
IOM Shower Basket Chrome,A9105AA,ideal standard,price includes product and wastage unit 2 600 1,500
IOM Soap Basket Chrome,A9112AA,ideal standard,price includes product and wastage unit 2 570 1,425
IOM Towel Rail Chrome 60cm Single,A9118AA,ideal standard,price includes product and wastage unit 2 770 1,925
IOM Towel Ring Chrome,A9130AA,ideal standard,price includes product and wastage unit 2 540 1,350
IOM Tissue Holder Without Cover Chrome Spare,A9132AA,ideal standard,price includes product and
wastage unit 2 770 1,925

IOM Tumbler With Holder Chrome Glass,A9120AA,ideal standard ,price includes product and wastage
unit 2 410 1,025

IOM Shaver Mirror Chrome,A9111AA,ideal standard,price includes product and wastage unit 2 1600 4,000
Single-lever, ceramic disk,
basin fitting with pop up drain.,B 0646,ideal standard,price includes product and wastage unit 2 2680 6,700

Bath & Shower Mixer,B 0809,ideal standard ,price includes product and wastage unit 2 2860 7,150
Idealrain Shower set ( handspray 1 function +1.5 flex hose + IDEALRAIN WALL BRACKET CHROME
FIXED.B 9506,ideal standard,price includes product and wastage unit 2 695 1,738

Art shower rtraydoor unit (folding) from 91 to 100 cm ,GA865,ideal standard,price includes product and
wastage unit 2 5500 13,750

Delivery fees includes delivery and assembly 200

TOTAL 95,937.50
DIVISION 11 : EQUIPMENT
1 GROUND

BOQ Page 11 of 14 566134392.xlsx


ITEM DESCRIPTION UNIT QTY RATE L.E AMOUNT L.E
Main Kitchen with Appliances brown/black;price includes Kitchen units and appliances ans wastage unit 1 40000 50,000
Deck Mount Mixer,B1730AA,ideal standard, price includes equipment and wastage unit 1 2320 2,900
CICO USS 870 | stainless steel | Single Bowl | 87 cm | Inset | with Accessories,price includes equipment and
wastage unit 1 2680 3,350

2 FIRST
Kitchenette with Appliances white;price includes Kitchen units and appliances and wastage unit 1 15000 18,750
Deck Mount Mixer,B1730AA,ideal standard,price includes equipment and wastage unit 1 2320 2,900
ISS 480 | stainless steel | Single Bowl | 48 cm | Inset.price includes equipment and wastage unit 1 2120 2,650
Delivery fees includes delivery and assembly 700
TOTAL 80,550.00
DIVISION 12 : FURNISHING

Cvr Crnr Sofa 5seat w chaise lng Off-white;price includes furniture price and wastage unit 2 14000 35,000
Ekero Armchair Grey;price includes furniture price and wastage unit 2 3995 9,988
Gladom Tray table black;price includes furniture price and wastage unit 3 695 2,606
Coffee table lack Black;price includes furniture price and wastage unit 2 995 2,488
Dining Table with chairs Black;price includes furniture price and wastage unit 1 11675 14,594

Malms single beds white;price includes furniture price and wastage unit 2 2495 6,238
Slattum double bed grey;price includes furniture price and wastage unit 1 3495 4,369
Malm bedside table white;price includes furniture price and wastage unit 4 1295 6,475
Brimnes Wardrobe white;price includes furniture price and wastage unit 2 3000 7,500
Malm dressing table white;price includes furniture price and wastage unit 1 2445 3,056
Fusion Table with chairs black;price includes furniture price and wastage unit 1 6995 8,744
Hogsten Armchai;price includes furniture price and wastage unit 2 1795 4,488
Delivery fees includes delivery and assembly 590
TOTAL 105,543.75

DIVISION 15 : MECHANICAL

1- Plumbing and Drainage Piping

Kichen Drainage plastic Pipes 9.5 x 2.3 x 1.05 cm Price


unit 1 12000 15,000
includes supply, delivery,wastage and installation

Bathroom Drainage plastic pipes 9.5 x 2.3 x 1.05 cm Price


unit 3 60 225
includes supply, delivery,wastage and installation

A.C Drainage,price includes installation,materials,wastage and transportation unit 6 2000 15,000

BOQ Page 12 of 14 566134392.xlsx


ITEM DESCRIPTION UNIT QTY RATE L.E AMOUNT L.E
2- Water Heaters

Tornado EWH-S55CSE-S Electric Water Heater with Digital Screen, 55 Liters - Silver.Price includes units,
unit 5 3200 20,000
delivery,wastage and installation

Carrier optimax invertor split Air Conditioner, 2.25HP, White..Price includes units, delivery,wastage and
unit 2 12000 30,000
installation

Carrier Optimax Inverter split air conditioner, 1.5HP, white.Price includes units, delivery,wastage and
unit 3 9000 33,750
installation
TOTAL 113,975.00

DIVISION 16: ELECTRICAL

Elsewedy MT 514 Three Phase Smart Card Prepayment Electricity


unit 1 8400 10,500
Meter.Price includes unit rate ,wastage and installation.

Elsewedy Acti9 Distribution Board - 125 A 36 line.Price includes unit rate ,wastage and installation. unit 1 3500 4,375

Built-in LED light source, LEPTITER recessed spotlight.


The colour temperature can be switched between 2200 Kelvin (warm glow), 2700 Kelvin (warm white) and
4000 Kelvin (cool white).
Approved for IP44.
Beam angle: 100°. unit 80 70 7,000
This product can be dimmed wirelessly.
The lamp emits 600 lumen, which is equal to the light emitted by a 48-watt incandescent bulb.
This LED recessed spotlight is not suitable to use with wired dimmers. Price
includes spotlights, delivery,wastage and installation.

IKEA PS 2014 pendant lamp,Cord length :150 cm,Diameter :35 cm, Maximum :13 watts.Price includes
unit 1 1500 1,875
product,delivery,wastage and installation.
IKEA STRATOSFÄR,Ceiling lighting with 5 spotlights, white/chrome-plated,Max : 8.5 W
Height : 115 cm,Height : 17 cm,Cover diameter : 9cm. Price includes product,delivery,wastage and unit 1 2000 2,500
installation.

IKEA FLUGBO Chandelier, 5-armed, nickel-plated/glass,Diameter : 77 cm,Wire length:1.5m.Price includes


product,delivery,wastage and installation. unit 2 3500 8,750

IKEA RISBYN LED ceiling light, white,50 cm,Color temperature : 2700K,Luminous flux : 950
lumens,Power : 11 watts,Life span : 15000 s,Height : 26 cm,Diameter : 50 cm,Price includes
product,delivery ,wastage and installation. units 3 1500 5,625

Three Phase Amf Power Control Panel, Operating Voltage: 230 V, dimensions 1000 x 2000 x 600. Price
unit 1 8000 10,000
includes installation, testing ,wastage and transportation.

BOQ Page 13 of 14 566134392.xlsx


ITEM DESCRIPTION UNIT QTY RATE L.E AMOUNT L.E

2mm wire for electrical distribution, 100m roll price includes delivery,labor, including tools rent,
roll 12 450 6,750
transportation and installation with 3 workers
4mm wire for electrical distribution, 100m roll price includes delivery including tools rent, transportation and
roll 7 800 7,000
installation with 3 workers

6mm wire for electrical distribution, 100m roll price includes delivery including tools rent, transportation and
roll 4 1250 6,250
installation with 3 workers

10mm wire for electrical distribution, 100m roll price includes delivery including tools rent, transportation
roll 2 2250 5,625
,wastage and installation with 3 workers
TOTAL 76,250.00

TOTAL SUMMARY PAGE FOR ALL DIVISIONS


DIVISION 2 : SITE CONSTRUCTION 328,750

DIVISION 3 : CONCRETE 289,298

DIVISION 4 : MASONRY 62,538

DIVISION 7 : THERMAL AND MOISTURE PROTECTION 216,500

DIVISION 8 : DOORS AND WINDOWS 178,882

DIVISION 9 : FINISHES 404,654

DIVISION 10 : SPECIALTIES 95,938

DIVISION 11 : EQUIPMENT 80,550

DIVISION 12: FURNISHING 105,544

DIVISION 15: MECHANICAL 113,975

DIVISION 16: ELECTRICAL 76,250

TOTAL FOR ALL DIVISIONS 1,952,877.86

BOQ Page 14 of 14 566134392.xlsx

You might also like