ABSTRACT OF COST

Project : Construction and Supervision of Janakpur Oil Refinery Factory

Location : Janakpur
Structure : Water Tank 30 KL- 2 Compartments including 500 mm free baord (L=2m, B= 2.5 m, H= 2m 2 COMPARTMENTS)
ABSTRACT OF COST- UG WATER TANK (6MX2.5MX2 M -2 COMPARTMENTS) - CIVIL WORKS
Item
Description Unit Quantity Rate (NRs) Amount (NRs) Remarks
No.
SITE CLEARANCE & CLEANING AFTER COMPLETION: Clearing
the site by removing the bushes, trees whatever at site up to its root
depth including the layout work, marking the trench, construction of
permanent reference points along each grid precisely in line and level,
1 disposing unduitable materials from site, cost including site fencing Job 1.00 10,000.00 10,000.00
temporary electrical works, water supply and sanitation with proper
site cleaning before handover etc all complete as per requirement and
instructions of the Engineer.

STONE SOLING AT FOUNDATION: Supplying and placing of 300mm

4 of dry stone soling with sand filling at foundation of the building and m3 3.68 6,200.00 22,785.00
lower tie beam as per specification and instruction of Enigneer.

PCC - M10/40 :Providing and placing machine mixed cement

5 concrete Grade M10/40 for foundation PCC including compaction, m3 2.45 14,350.00 35,157.50
curing, testing and lead 30m. etc. all complete as per specification
and drawing.

M20/20 CONCRETE: Providing and laying in position machine mixed

and machine vibrated design mix cement concrete M20(including
water proofing chemicals) grade for reinforced cement concrete work
(Beams, Slabs) using OPC 53 grade cement with 20 mm graded
7 m3 15.41 17,000.00 261,905.40
machine crushed stone aggregate of approved quality in various
locations and heights including transportation of concrete to site of
placing, compaction, finished to required line and level, protection
and curing etc all complete as per drawings and specifications.

Abstract of Cost
Page 1
WATER TANK
 ABSTRACT OF COST
Project : Construction and Supervision of Janakpur Oil Refinery Factory
Location : Janakpur
Structure : Water Tank 30 KL- 2 Compartments including 500 mm free baord (L=2m, B= 2.5 m, H= 2m 2 COMPARTMENTS)
ABSTRACT OF COST- UG WATER TANK (6MX2.5MX2 M -2 COMPARTMENTS) - CIVIL WORKS
Item
Description Unit Quantity Rate (NRs) Amount (NRs) Remarks
No.

REINFORCEMENT: Providing and fixing in position Fe 500 TMT steel

reinforcement of various diameter confirming to relevant IS code in
RCC works including straightening, cutting, bending, binding with 20
SWG annealed wire for tying the reinforcement bars at each junctions
8 (binding wire shall not be measured separately) including all waste kg 2739.10 135.00 369,777.94
and cut pieces, provision for adequate number of spacers, chairs,
providing and placing cement mortar (1:1) cover blocks to keep the
bars in intended position at all levels all complets as per drawings,
specifications and instructions of the Engineer..

FORMWORK/SHUTTERING: Providing and laying, centering and

shuttering with approved materials for all kinds RCC works including
all necessary mild steel propping,scaffolding, staging, supporting, etc.
9 m2 161.64 1,190.00 192,351.60
all complete net as per drawings, specifications and instructions of the
engineer, all complete. a) 19mm thick waterproof Ply Wood or steel
Form Work for plain slab,column, Beams, foundations, etc

PLASTERING AND CEMENT PUNNING: Providing and applying 12.5

thick cement plaster (1 cement: 4 sand) on the internal walls, plus on
ceiling .including 3 mm thick cement punning (1 cement: 1 sand) .To
10 be of good finishing including water bead wherever necessary, raking m2 94.86 1,289.00 122,274.54
the joints, cleaning and wetting the surface, curing the works including
Alkali resistance fibre reinforcement all complete as per drawings,
specifications and instruction of A/E

CI COVER: Providing and installation of the medium duty CI 600 mm

11 x 600 mm manhole cover pipe sleeves, etc., all complete as per Nos 2.00 2,500.00 5,000.00
drawing, specifications and instructions.

WATER PROOF COATING: Providing and applying approved integral

cement based water proofing (conforming IS.2645) treatment over the
12 sq.m 94.86 1,000.00 94,860.00
tank walls, base all complete as per drawings, specifications and
instruction of A/E
Abstract of Cost
Page 2
WATER TANK
 ABSTRACT OF COST
Project : Construction and Supervision of Janakpur Oil Refinery Factory
Location : Janakpur
Structure : Water Tank 30 KL- 2 Compartments including 500 mm free baord (L=2m, B= 2.5 m, H= 2m 2 COMPARTMENTS)
ABSTRACT OF COST- UG WATER TANK (6MX2.5MX2 M -2 COMPARTMENTS) - CIVIL WORKS
Item
Description Unit Quantity Rate (NRs) Amount (NRs) Remarks
No.
Total of Item No. 1 To 6 1,114,111.98

Abstract of Cost
Page 3
WATER TANK
 DETAILED MEASUREMENT SHEET

#REF!
#REF!
Measurement Sheet
Measurement
S.No Description of works Unit Nos L B H Quantity Remarks
m m m
1 Site Clearance and cleaning after completion

SITE CLEARANCE & CLEANING AFTER COMPLETION: Clearing the

site by removing the bushes, trees whatever at site up to its root depth
including the layout work, marking the trench, construction of
permanent reference points along each grid precisely in line and level,
1.1 Job 1 1
disposing unduitable materials from site, cost including site fencing
temporary electrical works, water supply and sanitation with proper site
cleaning before handover etc all complete as per requirement and
instructions of the Engineer.

2 Foundation Works

MECHANICAL EARTHWORK: Excavation in foundations in all types

of soils for foundation, trenches, footing, pits etc to the required depth
including dewatering by manual or mechanical means etc (including
2.1 supporting and butressing for shallow excavation work) as per m3
specifiations with all contractor's own machinary and equipments and
disposing off the surplus/unusable earth to outside the constuction
premises etc all complete as per drawings and specifications.

Water Tank
1 7.000 3.500 3.000 73.50
Total: 73.50
GRAVELLY MIXED SOIL PACKING BELOW FOOTING: Providing,
laying, spreading, watering, levelling and full compaction (90%) of 500
2.2 mm thick gravelly mixed soil subbase grading material as per table m3
12.1 of standard specification(DoR Specification) and instruction of
Engineer.
1 7.000 3.500 0.300 7.35
Total: 7.35

STONE SOLING AT FOUNDATION: Supplying and placing of 300mm

2.3 of dry stone soling with sand filling at foundation of the building and m3
lower tie beam as per specification and instruction of Enigneer.

Water Tank
1 7.000 3.500 0.150 3.68
Total: 3.68
Measurement Sheet Page 6 Main Building Block
 DETAILED MEASUREMENT SHEET

#REF!
#REF!
Measurement Sheet
Measurement
S.No Description of works Unit Nos L B H Quantity Remarks
m m m
PCC - M10/40 :Providing and placing machine mixed cement concrete
Grade M10/40 for foundation PCC including compaction, curing,
2.4 m3
testing and lead 30m. etc. all complete as per specification and
drawing.
Water Tank
1 7.000 3.500 0.100 2.45
Total: 2.45

EARTHWORK BACKFILL :Backfilling in foundation, floors and sides

of foundation with available, approved soil in layer not exceeding 15cm
thick (compacted thickness) including purchasing and transportation of
2.5 m3
soil, spreading in required line and level, sprinkling water, ramming,
compacting with mechanical rammers, testing etc all complete as per
drawing and specification.

22.05
Total: 22.05
3 Concrete Works

M20/20 CONCRETE: Providing and laying in position machine mixed

and machine vibrated design mix cement concrete M20(including
water proofing chemicals) grade for reinforced cement concrete work
(Beams, Slabs) using OPC 53 grade cement with 20 mm graded
m3
machine crushed stone aggregate of approved quality in various
locations and heights including transportation of concrete to site of
placing, compaction, finished to required line and level, protection and
curing etc all complete as per drawings and specifications.

Long Wall 2 6.540 0.180 2.00 4.71

Short Wall 3 3.000 0.180 2.00 3.24
Top Slab 1 6.540 3.000 0.15 2.94
Bottom Slab 1 6.840 3.300 0.20 4.51
Total: 15.41

Measurement Sheet Page 7 Main Building Block

 DETAILED MEASUREMENT SHEET

#REF!
#REF!
Measurement Sheet
Measurement
S.No Description of works Unit Nos L B H Quantity Remarks
m m m

REINFORCEMENT: Providing and fixing in position Fe 500 TMT steel

reinforcement of various diameter confirming to relevant IS code in
RCC works including straightening, cutting, bending, binding with 20
SWG annealed wire for tying the reinforcement bars at each junctions
4.3 (binding wire shall not be measured separately) including all waste and kg
cut pieces, provision for adequate number of spacers, chairs, providing
and placing cement mortar (1:1) cover blocks to keep the bars in
intended position at all levels all complets as per drawings,
specifications and instructions of the Engineer..

Vertical Bar 12.00 mm 2 441.600 0.888 784.12

Horizontal Bar 8.00 mm 2 441.600 0.395 348.50
Ubar 10.00 mm 10 12.600 0.617 77.68
Hunch Bar 10.00 mm 1 331.200 0.617 204.20
Transverse- Bottom Slab+Top Slab 8.00 mm 4 275.000 0.395 434.04
transverse- Bottom Slab+Top Slab 8.00 mm 4 275.000 0.395 434.04
456.52
2,739.10

FORMWORK/SHUTTERING: Providing and laying, centering and

shuttering with approved materials for all kinds RCC works including all
necessary mild steel propping,scaffolding, staging, supporting, etc. all
4.3 m2
complete net as per drawings, specifications and instructions of the
engineer, all complete. a) 19mm thick waterproof Ply Wood or steel
Form Work for plain slab,column, Beams, foundations, etc

Water Tank
Long Wall 4 6.540 3.000 78.48
Short Wall 6 3.000 3.000 54.00
Top Salb 1 6.540 3.000 19.62
Bottom Slab 1 19.080 0.500 9.54
Total: 161.64

Measurement Sheet Page 8 Main Building Block

 DETAILED MEASUREMENT SHEET

#REF!
#REF!
Measurement Sheet
Measurement
S.No Description of works Unit Nos L B H Quantity Remarks
m m m

PLASTERING AND CEMENT PUNNING: Providing and applying 12.5

thick cement plaster (1 cement: 4 sand) on the internal walls, plus on
ceiling .including 3 mm thick cement punning (1 cement: 1 sand) .To
be of good finishing including water bead wherever necessary, raking
the joints, cleaning and wetting the
surface, curing the works including Alkali resistance fibre
reinforcement all complete as per drawings, specifications
and instruction of A/E
Long Wall 3 6.540 3.000 58.86
Short Wall 4 3.000 3.000 36
Top Salb Total: 94.86

Measurement Sheet Page 9 Main Building Block

 #REF!
#REF!

RATE ANALYSIS
Item No : 6.1
Description of item : Earth work for foundation through all types of soil including relevant lift 1.5m and 20m lead respectively
Unit: 1.00 cu.m.
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

9.07.01 907 Unskilled md 2.000 700.00 1400.00 tools 3 % of labour cost 42.00

Sub - total (A) 1400.00 Sub - total (B) 0.00 Sub total (c) 42.00
Direct Cost (A+B+C) = NRs. 1442.00
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 216.30
Total Item Rate = NRs. 1658.30
Say per cu.m. 1658.30
Item No : 2.1
Description of item : Earth work for foundation through all types of soil including relevant lift more than 1.5m up to 3.0m and 20m lead respectively
Unit: 1.00 cu.m.
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
0.00
0.00
9.07.01 907 Unskilled md 3.000 700.00 2100.00 0.00 tools 3 % of labour cost 63.00

Sub - total (A) 2100.00 Sub - total (B) 0.00 Sub total (c) 63.00
Direct Cost (A+B+C) = NRs. 2163.00
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 324.45
Total Item Rate = NRs. 2487.45
Say per cu.m. 2487.45

ITECO N - SASCON JV Page 22

 #REF!
#REF!

RATE ANALYSIS
Item No : 3.9
Description of item : Backfilling with the graded filter material in layer with necessary watering and compaction,lead 30m, lift 1.5m.
Unit: 1.00 cu.m.
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

24.11 2404 Skilled md 0.000 960.00 0.00 Gravel cu.m 1.1000 3309.98 3640.98
3110 Unskilled md 0.800 700.00 560.00 filter

Sub - total (A) 560.00 Sub - total (B) 3640.98 Sub total (c) 0.00
Direct Cost (A+B+C) = NRs. 4200.98
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 630.15
Total Item Rate = NRs. 4831.13
Say per cu.m. 4831.13

Item No : 3.10
Description of item : Backfilling in layers in foundation pits,trenches,etc including compaction and watering etc. complete lead10m.
Unit: 1.00 cu.m.
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

9.1 908 Unskilled md 1.140 700.00 798.00 Diesel Ltr. 0.11 55.500 6.11
tools % 3 % of labour cost 23.94
Vibrator Roller hr. 0.11 500 55
1-1.5tons
Sub - total (A) 798.00 Sub - total (B) 6.11 Sub total (c) 78.94
Direct Cost (A+B+C) = NRs. 883.05
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 132.46
Total Item Rate = NRs. 1015.50
Say per cu.m. 1015.50

ITECO N - SASCON JV Page 23

 #REF!
#REF!

RATE ANALYSIS
Item No : 6.2
Description of item : Providing and fabricating gabion crates of more than 50 cm height mesh size with 100 mm x 120 mm hexagonal mess and heavy coated including rolling,
cutting, weaving filling of broken stones etc. complete (mess wire 10 SWG, weaving wire 12 SWG and Selvedge wire 7 SWG), lead 10m lift 1.5m
Unit:(2*1*1) 2.00 cu.m.
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

24.01.02 2401 Skilled md 0.840 960.00 806.40 G.I wire(Mesh) kg 25.4500 110.21 2804.84
24.02.01 Unskilled md 2.750 700.00 1925.00 G.I wire(Salvage )kg 3.4100 110.21 375.82 3 % of labour cost 81.94
24.02.04 Stone cum 2.2000 2691.63 5921.59

Sub - total (A) 2731.40 Sub - total (B) 9102.25 Sub total (c) 81.94
Direct Cost (A+B+C) = NRs. 11915.60
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 1787.34
Total Item Rate = NRs. 13702.93
Say per cu.m. 6851.47

Item No : 6.4
Description of item : Providing and fabricating gabion crates of less than 50 cm height mesh size with 100 mm x 120 mm hexagonal mess and heavy coated including rolling,
cutting, weaving filling of broken stones etc. complete (mess wire 10 SWG, weaving wire 12 SWG and Selvedge wire 7 SWG), lead 10m lift 1.5m
Unit:(2*1*.5) 1.00 cu.m.
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

24.01.02 2401 Skilled md 0.480 960.00 460.80 G.I wire(Mesh) kg 17.3000 110.21 1906.63
24.02.01 Unskilled md 1.390 700.00 973.00 G.I wire(Salvage )kg 2.8000 110.21 308.59 3 % of labour cost 43.01
24.02.04 Stone cum 1.1000 2691.63 2960.80

Sub - total (A) 1433.80 Sub - total (B) 5176.02 Sub total (c) 43.01
Direct Cost (A+B+C) = NRs. 6652.83
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 997.92
Total Item Rate = NRs. 7650.76
Say per cu.m. 7650.76

ITECO N - SASCON JV Page 24

 #REF!
#REF!

RATE ANALYSIS

Item No : 6.5
Description of item : Providing and laying random rubble stone masonry of hard stone in 1 : 4 cement sand mortar including stone dressing,mortar transportation all complete, masoned height 0 to 5 m
lead 30m
Unit: 1.00 cu.m.
Norms Specification
activity Clause Resources
Labour (A) Materials (B) Equipment (C)
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

26.04 Skilled md 1.500 960.00 1440.00 Cement t 0.1550 17736.60 2749.17

Unskilled md 4.500 700.00 3150.00 Sand cu.m 0.4500 3346.35 1505.86 3 % of labour cost 137.70
Stone cu.m 1.1500 2691.63 3095.38
Water lt 100.00 0.10 10.00

Sub - total (A) 4590.00 Sub - total (B) 7360.41 Sub total (c) 137.70
Direct Cost (A+B+C) = NRs. 12088.11
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 1813.22
Total Item Rate = NRs. 13901.33
Say per cu.m. 13901.33
Item No : 2.3 (i)
Description of item : a) Providing and placing machine mixed cement concrete for the foundation and footing etc. including compaction, curing, testing and lead 30m. etc. all complete as per specification and drawing.
iv) Grade M20/20 Unit: 1.00 cu.m.
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

20.02 2000 Skilled md 0.500 960.00 480.00 Cement t 0.3300 17736.60 5853.08 Mixer(.28/.20m3) hr 0.6000 500.00 300.00
Unskilled md 3.500 700.00 2450.00 10-20mm-agg cu.m 0.5800 595.00 345.10 vibrator hr 0.2500 50.00 12.50
10mm- downagg cu.m 0.3000 595.00 178.50
C. Sand cu.m 0.4400 3346.35 1472.40
Petrol lit. 0.1000 104.00 10.40
Diesel lit. 3.0000 55.50 166.50
Water lit. 198.0000 0.10 19.80

Sub - total (A) 2930.00 Sub - total (B) 8045.77 Sub total (c) 312.50
Direct Cost (A+B+C) = NRs. 11288.27
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 1693.24
Total Item Rate = NRs. 12981.52
Say per cu.m. 12981.52

ITECO N - SASCON JV Page 25

 #REF!
#REF!

RATE ANALYSIS
Item No : 3.1
Description of item : a) Providing and placing machine mixed cement concrete for the abutement, pier, wall etc. including compaction, curing, testing and lead 30m. etc. all complete as per specification and drawing.
iii) Grade M20/20 Unit: 1.00 cu.m.
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

20.02 2000 Skilled md 0.900 960.00 864.00 Cement t 0.3300 17736.60 5853.08 Mixer(.28/.20m3) hr 0.6000 500.00 300.00
Unskilled md 9.000 700.00 6300.00 10-20mm-agg cu.m 0.5800 3309.98 1919.79 vibrator hr 0.2500 50.00 12.50
10mm- downagg cu.m 0.3000 3309.98 992.99
C. Sand cu.m 0.4400 3346.35 1472.40
Petrol lit. 0.1000 104.00 10.40
Diesel lit. 3.0000 55.50 166.50
Water lit. 198.0000 0.10 19.80

Sub - total (A) 7164.00 Sub - total (B) 10434.96 Sub total (c) 312.50
Direct Cost (A+B+C) = NRs. 17911.46
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 2686.72
Total Item Rate = NRs. 20598.18
Say per cu.m. 20598.18
Item No : 3.2
Description of item : a) Providing and placing machine mixed cement concrete for the abutement, pier, wall etc. including compaction, curing, testing and lead 30m. etc. all complete as per specification and drawing.
iv) Grade M25/20 Unit: 1.00 cu.m.
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

20.02 2000 Skilled md 0.900 960.00 864.00 Cement t 0.3750 17736.60 6651.23 Mixer(.28/.20m3) hr 0.6000 500.00 300.00
Unskilled md 9.000 700.00 6300.00 10-20mm-agg cu.m 0.5800 3309.98 1919.79 vibrator hr 0.2500 50.00 12.50
10mm- downagg cu.m 0.3000 3309.98 992.99
C. Sand cu.m 0.4500 3346.35 1505.86
Petrol lit. 0.1000 104.00 10.40
Diesel lit. 3.2000 55.50 177.60
Water lit. 225.0000 0.10 22.50

Sub - total (A) 7164.00 Sub - total (B) 11280.37 Sub total (c) 312.50
Direct Cost (A+B+C) = NRs. 18756.87
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 2813.53
Total Item Rate = NRs. 21570.40
Say per cu.m. 21570.40

ITECO N - SASCON JV Page 26

 #REF!
#REF!

RATE ANALYSIS
Item No : 4.1
Description of item : a) Providing and placing machine mixed cement concrete for the super structure, deckslab, girder etc. including compaction, curing, testing and lead 30m. etc. all complete as per specification and drawing.
i) Grade M20/20 Unit: 1.00 cu.m.
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

20.03 2000 Skilled md 0.800 960.00 768.00 Cement t 0.3300 17736.60 5853.08 Mixer(.28/.20m3) hr 0.6000 500.00 300.00
Unskilled md 6.000 700.00 4200.00 10-20mm-agg cu.m 0.5800 3309.98 1919.79 vibrator hr 0.2500 50.00 12.50
10mm- downagg cu.m 0.3000 3309.98 992.99
C. Sand cu.m 0.4400 3346.35 1472.40
Petrol lit. 0.1000 104.00 10.40
Diesel lit. 3.0000 55.50 166.50
Water lit. 198.0000 3.00 594.00

Sub - total (A) 4968.00 Sub - total (B) 11009.16 Sub total (c) 312.50
Direct Cost (A+B+C) = NRs. 16289.66
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 2443.45
Total Item Rate = NRs. 18733.11
Say per cu.m. 18733.11
Item No : 4.2
Description of item : a) Providing and placing machine mixed cement concrete for the super structure, deckslab, girder etc. including compaction, curing, testing and lead 30m. etc. all complete as per specification and drawing.
ii) Grade M25/20 Unit: 1.00 cu.m.
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

20.03 2000 Skilled md 0.800 960.00 768.00 Cement t 0.3750 17736.60 6651.23 Mixer(.28/.20m3) hr 0.6000 500.00 300.00
Unskilled md 6.000 700.00 4200.00 10-20mm-agg cu.m 0.5800 3309.98 1919.79 vibrator hr 0.2500 50.00 12.50
Operator md 0.200 960.00 192.00 10mm- downagg cu.m 0.3000 3309.98 992.99
C. Sand cu.m 0.4500 3346.35 1505.86
Petrol lit. 0.1000 104.00 10.40
Diesel lit. 3.0000 55.50 166.50
Water lit. 225.0000 0.10 22.50

Sub - total (A) 5160.00 Sub - total (B) 11269.27 Sub total (c) 312.50
Direct Cost (A+B+C) = NRs. 16741.77
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 2511.27
Total Item Rate = NRs. 19253.03
Say per cu.m. 19253.03

ITECO N - SASCON JV Page 27

 #REF!
#REF!

RATE ANALYSIS
Item No : 4.3
Description of item : a) Providing and placing machine mixed cement concrete for the super structure, deckslab, girder etc. including compaction, curing, testing and lead 30m. etc. all complete as per specification and drawing.
iii) Grade M30/20 Unit: 1.00 cu.m.
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

20.03 2000 Skilled md 0.800 960.00 768.00 Cement t 0.4100 17736.60 7272.01 Mixer(.28/.20m3) hr 0.6000 500.00 300.00
Unskilled md 6.000 700.00 4200.00 10-20mm-agg cu.m 0.5700 3309.98 1886.69 vibrator hr 0.2500 50.00 12.50
10mm- downagg cu.m 0.3300 3309.98 1092.29
C. Sand cu.m 0.4400 3346.35 1472.40
Petrol lit. 0.1000 104.00 10.40
Diesel lit. 3.0000 55.50 166.50
Water lit. 246.0000 0.10 24.60

Sub - total (A) 4968.00 Sub - total (B) 11924.89 Sub total (c) 312.50
Direct Cost (A+B+C) = NRs. 17205.39
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 2580.81
Total Item Rate = NRs. 19786.19
Say per cu.m. 19786.19

Item No : 2.5
Description of item : Providing , Preparing and Installing form work including necessary supports and removing after completion for foundation and footings.
a) Using Timber Unit: 10.00 sq.m.
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
Planks 38mm thick m3 0.0525 43502.23 2283.87
18.01 1804 Skilled md 1.500 960.00 1440.00 (0.42m3/8 times)
1805 Unskilled md 2.000 700.00 1400.00 Struts balis etc cu.m 0.0150 43502.23 652.53
(.18/12 times)
Nails kg 2.7500 90.00 247.50
Sub - total (A) 2840.00 Sub - total (B) 3183.90 Sub total (c) 0.00
Direct Cost (A+B+C) = NRs. 6023.90
` Contractor's Overhead @ 15 % of (A+B+C) = NRs. 903.59
Total Item Rate = NRs. 6927.49
Say per sq.m. 692.75

ITECO N - SASCON JV Page 28

 #REF!
#REF!

RATE ANALYSIS
Item No : 3.4
Description of item : Providing , Preparing and Installing form work including necessary supports and removing after completion for walls.
a) Using Timber Unit: 10.00 sq.m.
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
Planks 9mm thick m2 1.3750 1850.44 2544.36
18.02 1804 Skilled md 2.400 960.00 2304.00 (11m2/8 times)
(i and ii
avg.) 1805 Unskilled md 2.500 700.00 1750.00 Struts balis etc cu.m 0.0750 43502.23 3262.67
(.45/12 times)
Nails kg 2.7500 90.00 247.50
Sub - total (A) 4054.00 Sub - total (B) 6054.53 Sub total (c) 0.00
Direct Cost (A+B+C) = NRs. 10108.53
` Contractor's Overhead @ 15 % of (A+B+C) = NRs. 1516.28
Total Item Rate = NRs. 11624.81
Say per sq.m. 1162.48

Item No : 4.5
Description of item : Providing , Preparing and Installing form work & removing after completion for Slab & beam structure.
a) Using Timber Unit: 10.00 sq.m.
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
Planks 38mm thick cu.m 0.1000 43502.23 4350.22
18.05 1804 Skilled md 3.000 960.00 2880.00 (0.60m3/6 times)
(I and ii
avg.) 1805 Unskilled md 3.000 700.00 2100.00 Struts balis etc cu.m 0.0150 43502.23 652.53
(.22/8 times)
Nails kg 4.0000 90.00 360.00
Sub - total (A) 4980.00 Sub - total (B) 5362.76 Sub total (c) 0.00
Direct Cost (A+B+C) = NRs. 10342.76
` Contractor's Overhead @ 15 % of (A+B+C) = NRs. 1551.41
Total Item Rate = NRs. 11894.17
Say per sq.m. 1189.42

ITECO N - SASCON JV Page 29

 #REF!
#REF!

RATE ANALYSIS

Item No : 5.2
Description of item : Road way excavation in soft soil including disposal upto 10m and lift upto 1.5 m etc. all complete as per specification.
Unit: 1.00 cu.m.
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

9.01 905 Unskilled md 0.750 700.00 525.00 tools 3 % of labour cost 15.75

Sub - total (A) 525.00 Sub - total (B) 0.00 Sub total (c) 15.75
Direct Cost (A+B+C) = NRs. 540.75
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 81.11
Total Item Rate = NRs. 621.86
Say per cu.m. 621.86

Item No : 5.3
Description of item : Formation of embankment including compaction in layers not exceeding 150mm. Compacted depth, watering and haulage 10m. etc. all complete as per specification.

Unit: 1.00 cu.m.

Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

Skilled md 0.002 960.00 1.92 Suitable Materialm3 1.1000 200.00 220.00 Grader hr 0.0050 3000.00 15.00
9.05.01 903 (2) Unskilled md 0.008 700.00 5.60 Diesel ltr 0.1200 55.50 6.66 Roller hr 0.0167 1500.00 25.05

Sub - total (A) 7.52 Sub - total (B) 226.66 Sub total (c) 40.05
Direct Cost (A+B+C) = NRs. 274.23
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 41.13
Total Item Rate = NRs. 315.36
Say per cu.m. 315.36

ITECO N - SASCON JV Page 30

 #REF!
#REF!

RATE ANALYSIS

Item No : 5.4
Description of item : Preparation of sub-grade for rehabilitation or other similar works (filling or cutting depth of 10 to 20 cm) in common soil:

1.00 sq.m.
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

10.05 1003 Unskilled md 0.150 700.00 105.00 3 % of labour cost 3.15

Sub - total (A) 105.00 Sub - total (B) 0.00 Sub total (c) 3.15
Direct Cost (A+B+C) = NRs. 108.15
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 16.22
Total Item Rate = NRs. 124.37
Say per sq.m. 124.37

Item No : 5.5
Description of item : Providing, laying, spreading, watering, levelling and compaction of natural sand gravel subbase grading as per table 12.1 of standard specification lead upto 10m .
Unit: 1.00 cu.m.
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

skilled md 0.005 960.00 4.80

12.01 1201 Unskilled md 0.040 700.00 28.00 Sub base agg cu.m 1.2800 1452.65 1859.39 V.Roller hr 0.0220 1500.00 33.00
Diesel lt 0.7920 55.50 43.96 Water bowser hr 0.0380 1000.00 38.00
Motor Grader hr 0.0220 3000.00 66.00
Loader hr 0.0011 2000.00 2.20

Sub - total (A) 32.80 Sub - total (B) 1903.35 Sub total (c) 139.20
Direct Cost (A+B+C) = NRs. 2075.35
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 311.30
Total Item Rate = NRs. 2386.65
Say per cu.m. 2386.65

ITECO N - SASCON JV Page 31

 #REF!
#REF!

RATE ANALYSIS

Item No : 5.6
Description of item : Supply and laying grass turfing on the various slope with cutting, watering and transportaion up to 1000m etc. all complete
Unit: 1.00 sq.m
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

28.14.01 Unskilled md 0.050 700.00 35.00 Trasportation m2 1.0000 39.88 39.88

Sub - total (A) 35.00 Sub - total (B) 39.88 Sub total (c) 0.00
Direct Cost (A+B+C) = NRs. 74.88
Note :- 1 m3 turffing = 10 m2 Contractor's Overhead @ 15 % of (A+B+C) = NRs. 11.23
Total Item Rate = NRs. 86.11
Say per sq.m. 86.11

Item No : 6.3
Description of item : Providing, laying and fixing of Geo-textile (filter fabrics), lead 30m
Unit: 1.00 sq.m.
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

Unskilled md 0.017 700.00 11.90 Geotextile sq.m. 1.2000 373.75 448.50

24.09 2404

Sub - total (A) 11.90 Sub - total (B) 448.50 Sub total (c) 0.00
Direct Cost (A+B+C) = NRs. 460.40
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 69.06
Total Item Rate = NRs. 529.46
Say per sq.m. 529.46

ITECO N - SASCON JV Page 32

 #REF!
#REF!

RATE ANALYSIS
Item No : 3.3 and 4.4
Description of item : Providing and laying Reinforcement including cutting, bending, binding, fixing in position and lead 30m. etc. all complete as per specification and drawing.
Diameter above 8mm and 16mm ii and iii average Unit: 1.00 ton
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

Skilled md 10.500 960.00 10080.00 Reinforcement t 1.1500 96820.00 111343.00

Unskilled md 10.500 700.00 7350.00 Binding Wire kg 9.5000 101.77 966.82
20.07 2000

Sub - total (A) 17430.00 Sub - total (B) 112309.82 Sub total (c) 0.00
Direct Cost (A+B+C) = NRs. 129739.82
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 19460.97
Total Item Rate = NRs. 149200.79
Say per ton. 149200.79
Item No : 3.5
Description of item : Supplying and placing of dry stone layer at rear of the abutment and bedding as approan.
Unit: 1.00 m3
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

Skilled md 0.600 960.00 576.00 Stone m3 1.1000 2691.63 2960.80

Unskilled md 2.000 700.00 1400.00
24.03.01 2403
(4)

Sub - total (A) 1976.00 Sub - total (B) 2960.80 Sub total (c) 0.00
Direct Cost (A+B+C) = NRs. 4936.80
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 740.52
Total Item Rate = NRs. 5677.32
Say per cum. 5677.32

ITECO N - SASCON JV Page 33

 #REF!
#REF!

RATE ANALYSIS
Item No : 3.6
Description of item : Supplying and placing of dry gravel layer at rear of the abutment and bedding as approan.
Unit: 1.00 m3
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

Skilled md 0.000 960.00 0.00 Gravel m3 1.1000 1452.65 1597.92

Unskilled md 0.800 700.00 560.00
24.11 2404
3110

Sub - total (A) 560.00 Sub - total (B) 1597.92 Sub total (c) 0.00
Direct Cost (A+B+C) = NRs. 2157.92
Ref is taken same as dry graded filter Contractor's Overhead @ 15 % of (A+B+C) = NRs. 323.69
Total Item Rate = NRs. 2481.60
Say per cum. 2481.60

Item No : 3.7
Description of item : Supplying and placing of dry sand layer at rear of the abutment and bedding as approan.
Unit: 1.00 m3
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

Skilled md 0.000 960.00 0.00 sand m3 1.1000 3346.35 3680.99

Unskilled md 0.800 700.00 560.00
24.11 2404
3110

Sub - total (A) 560.00 Sub - total (B) 3680.99 Sub total (c) 0.00
Direct Cost (A+B+C) = NRs. 4240.99
Ref is taken same as dry graded filter Contractor's Overhead @ 15 % of (A+B+C) = NRs. 636.15
Total Item Rate = NRs. 4877.14
Say per cum. 4877.14

ITECO N - SASCON JV Page 34

 #REF!
#REF!

RATE ANALYSIS

Item No : 3.8
Description of item : Providing, jointing and laying HDP pipes with or without collar etc. complete in place as per specification.
Unit: 50.00 m
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

Skilled md 3.000 960.00 2880.00 HDP pipe m 50.00 83.30 4165.00 Screw Jack hr 8.00 70.00 560.00
Unskilled md 3.000 700.00 2100.00 Petrol ltr 0.50 104.00 52.00 Blow lamps no 5.00 180.00 900.00
7.01 701

Sub - total (A) 4980.00 Sub - total (B) 4217.00 Sub total (c) 1460.00
Direct Cost (A+B+C) = NRs. 10657.00
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 1598.55
Total Item Rate = NRs. 12255.55
Say per m. 245.11

Item No : 4.6
Description of item : Providing and installing different types of Bearing including all necessary axilliary and incidental works etc. complete as per drawing and specification.
Unit: 1.00 no.
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

Bearing no 1.00 20000.00 20000.00

Add10% of the cost of bearing for necessary

labour,materials, equipment and other
19.01 701 consumables. 2000.00

Sub - total (A) 0.00 Sub - total (B) 20000.00 Sub total (c) 2000.00
Direct Cost (A+B+C) = NRs. 22000.00
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 3300.00
Total Item Rate = NRs. 25300.00
Say per no 25300.00

ITECO N - SASCON JV Page 35

 #REF!
#REF!

RATE ANALYSIS

Item No : 4.7
Description of item : Providing and installing expansion joints including all necessary axilliary and incidental works etc. complete as per drawing and specification.
Unit: 1.00 m
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

Expansion joint m 1.10 1800.00 1980.00

Addl 10% of the cost of expansion joint for

necessary labour,materials, equipment and other
19.01 701 consumables. 198.00

Sub - total (A) 0.00 Sub - total (B) 1980.00 Sub total (c) 198.00
Direct Cost (A+B+C) = NRs. 2178.00
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 326.70
Total Item Rate = NRs. 2504.70
Say per m 2504.70

Item No : 6.6
Description of item : Providing and laying brick masonry in manual mixed cement mortar including preparation of mortar as per specification.
(Cement :Sand) 1:6 Unit: 1.00 m3
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount
2502 Cement t 0.06 17736.60 1064.20
25.02 2503 skilled md 1.5 960.00 1440.00 Sand m3 0.3 3346.35 1003.91 Tools 3% of labour cost 106.20
2504 Unskilled md 3.00 700.00 2100.00 Bricks no 560 8.50 4761.86
2505 water lit 36 0.1 3.60
2507

Sub - total (A) 3540.00 Sub - total (B) 6833.57 Sub total (c) 106.20
Direct Cost (A+B+C) = NRs. 10479.77
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 1571.97
Total Item Rate = NRs. 12051.73
Say per m3 12051.73

ITECO N - SASCON JV Page 36

 #REF!
#REF!

RATE ANALYSIS
Item No : 4.8
Description of item : Supply and fixing 100mm G.I. Pipe, medium class for drainage spout necessary accessory complete as per drawing and specification.
0.75 m long (Rate =market price*l) Unit: 1.00 no.
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

Pipe no 1.00 1503.50 1503.50

Sub - total (A) 0.00 Sub - total (B) 1503.50 Sub total (c) 0.00
Direct Cost (A+B+C) = NRs. 1503.50
Additional 10% for the cost of pipe for necessary labour,materials, equipment and other consumables 1653.85
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 248.08
Total Item Rate = NRs. 1901.93
Say per no 1901.93

Item No : 4.9
Description of item : Supply and fixing of 50mm G.I. Pipe railing as per drawings all complete
Unit: 1.00 m
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

Pipe no 1.00 631.33 631.33

Sub - total (A) Sub - total (B) 631.33 Sub total (c) 0.00
Direct Cost (A+B+C) = NRs. 631.33
Additional 10% for the cost of pipe for necessary labour,materials, equipment and other consumables 694.46
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 104.17
Total Item Rate = NRs. 798.63
Say per m 798.63

ITECO N - SASCON JV Page 37

 #REF!
#REF!

RATE ANALYSIS

Item No : 4.11
Description of item : Laying primer course and two coats of readymade Ist grade enamel paint ncluding supply of material all complete
Unit: 100.00 m2
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

Painter md 12 700.00 8400.00 Enamel Primer lit 8.1 220.00 1782.00 Tools
13-5(a)+
(b)+© Unskilled md 8.00 700.00 5600.00 Enamel Paint lit 16 272.80 4364.80

Sub - total (A) 14000.00 Sub - total (B) 6146.80 Sub total (c) 0.00
Direct Cost (A+B+C) = NRs. 20146.80
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 3022.02
Total Item Rate = NRs. 23168.82
Say per m2 231.69

Item No : 2.2
Description of item : Preparing well sinking site, opening road access, making island and providing and laying cutting edge of mild steel et. complete.
Unit: 1.00 tonne
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

Skilled md 15.000 960.00 14400.00 Mild Steel tonne 1.1000 106833.66 117517.03 Gas Cutter hr 1.0000 250.00 250.00
Unskilled md 15.000 700.00 10500.00 Nut and Bolts kg 17.0000 106.83 1816.11 Welding Machin hr 0.5000 300.00 150.00
17.02 1703
(4) Electrodes,Gas Etc (5% of Above) 5966.66

Sub - total (A) 24900.00 Sub - total (B) 125299.79 Sub total (c) 400.00
Direct Cost (A+B+C) = NRs. 150599.79
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 22589.97
Total Item Rate = NRs. 173189.76
Say per tonne. 173189.76

ITECO N - SASCON JV Page 38

 #REF!
#REF!

RATE ANALYSIS

Item No : 2.6
Description of item : Sinking of well through different type of soil and rock including clearance of obstructions, correction of shift and tilts etc. complete as per specification and drawing.
i) Depth up to 3m
Dia of Well 5.00m Unit: 1.00 m
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

Skilled md 0.600 960.00 576.00 Diesel lt. 23.0000 55.50 1276.50 hr 2.3000 3000.00 6900.00
10t. -Crane
Semiskilled md 1.200 790.00 948.00 with Grab
17.06.01 1705 Accesseries
(4)

Sub - total (A) 1524.00 Sub - total (B) 1276.50 Sub total (c) 6900.00
Direct Cost (A+B+C) = D NRs. 9700.50
Add 10% of the total cost for kentledges,removal of obstruction and correction against shift, tilt, etc. as required.= 1.10*D 10670.55
Contractor's Overhead @ 15 % of (D) = NRs. 1600.58
Total Item Rate = NRs. 12271.13
Say per m 12271.13

Item No : 2.6
Description of item : Sinking of well through different type of soil and rock including clearance of obstructions, correction of shift and tilts etc. complete as per specification and drawing.
ii) Depth up to 3-6m
Dia of Well 5.00m Unit: 1.00 m
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

Skilled md 0.700 960.00 672.00 Diesel lt. 24.0000 55.50 1332.00 hr 2.4000 3000.00 7200.00
10t. -Crane
Semiskilled md 1.400 790.00 1106.00 with Grab
17.06.01 1705 Accesseries
(4)

Sub - total (A) 1778.00 Sub - total (B) 1332.00 Sub total (c) 7200.00
Direct Cost (A+B+C) = D NRs. 10310.00
Add 10% of the total cost for kentledges,removal of obstruction and correction against shift, tilt, etc. as required.= 1.10*D 11341.00
Contractor's Overhead @ 15 % of (D) = NRs. 1701.15
Total Item Rate = NRs. 13042.15
Say per m 13042.15

ITECO N - SASCON JV Page 39

 #REF!
#REF!

RATE ANALYSIS

Item No : 2.6
Description of item : Sinking of well through different type of soil and rock including clearance of obstructions, correction of shift and tilts etc. complete as per specification and drawing.
iii) Depth up to 6-9m
Dia of Well 5.00m Unit: 1.00 m
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

Skilled md 0.800 960.00 768.00 Diesel lt. 26.0000 55.50 1443.00 hr 2.6000 3000.00 7800.00
10t. -Crane
Semiskilled md 1.600 790.00 1264.00 with Grab
17.06.01 1705 Accesseries

Sub - total (A) 2032.00 Sub - total (B) 1443.00 Sub total (c) 7800.00
Direct Cost (A+B+C) = D NRs. 11275.00
Add 10% of the total cost for kentledges,removal of obstruction and correction against shift, tilt, etc. as required.= 1.10*D 12402.50
Contractor's Overhead @ 15 % of (D) = NRs. 1860.38
Total Item Rate = NRs. 14262.88
Say per m 14262.88

Item No : 2.7
Description of item : Providing and filling sand in well

Unit: 1.00 m3
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

Skilled md 0.010 960.00 9.60 Sand M3 1.2000 3346.35 4015.63

17.08 1707
(4)

Sub - total (A) 9.60 Sub - total (B) 4015.63 Sub total (c) 0.00
Direct Cost (A+B+C) = D NRs. 4025.23
Contractor's Overhead @ 15 % of (D) = NRs. 603.78
Total Item Rate = NRs. 4629.01
Say per m3 4629.01
Item No : 5.8
Description of item : Providing and Laying RCC hume Pipes 900mm Dia

ITECO N - SASCON JV Page 40

 #REF!
#REF!

RATE ANALYSIS

iii) 900mm dia Unit: 1.00 m

Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

Skilled md 0.344 960.00 330.24 RCC Pipe m 1.0000 8142.83 8142.83

Unskilled md 1.562 700.00 1093.40 Cement Kg 9.0620 17.74 160.73
7.02 701 Sand m3 0.0130 3346.35 43.50
(4) Jute kg 0.3750 110.00 41.25

Sub - total (A) 1423.64 Sub - total (B) 8388.31 Sub total (c) 0.00
Direct Cost (A+B+C) = D NRs. 9811.95
Additional Cost 3% for ballies, crow,bars,chain,pulley,blocks &ropes etc.= 1.03*D 10106.31
Contractor's Overhead @ 15 % of (1.03*D) = NRs. 1515.95
Total Item Rate = NRs. 11622.25
Say per m 11622.25

Item No : 5.9
Description of item : a) Providing and placing machine mixed cement concrete for the foundation and footing etc. including compaction, curing, testing and lead 30m. etc. all complete as per specification and drawing.
iv) Grade M15/20 Unit: 1.00 cu.m.
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

20.01 2000 Skilled md 0.500 960.00 480.00 Cement t 0.2600 17736.60 4611.52 Mixer(.28/.20m3) hr 0.6000 500.00 300.00
Unskilled md 3.500 700.00 2450.00 10-20mm-agg cu.m 0.5800 595.00 345.10 vibrator hr 0.2500 50.00 12.50
10mm- downagg cu.m 0.3000 595.00 178.50
C. Sand cu.m 0.4600 3346.35 1539.32
Petrol lit. 0.1000 104.00 10.40
Diesel lit. 3.0000 55.50 166.50
Water lit. 156.0000 0.10 15.60

Sub - total (A) 2930.00 Sub - total (B) 6866.94 Sub total (c) 312.50
Direct Cost (A+B+C) = NRs. 10109.44
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 1516.42
Total Item Rate = NRs. 11625.86
Say per cu.m. 11625.86

ITECO N - SASCON JV Page 41

 #REF!
#REF!

RATE ANALYSIS
Item No : 5.12
Description of item : Providing, Mixing and Pointing Cement Mortar over rubble masonry works including all complete as per spec.
Cement:Sand (1:3)
100.00 sq.m.
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

Skilled md 10.000 960.00 9600.00 Cement t 0.3060 17736.60 5427.40

26.08 2602 Unskilled md 14.000 700.00 9800.00 C. Sand cu.m 0.6300 3346.35 2108.20 3 % of labour cost 582.00
2603 Water lit. 50.0000 0.10 5.00
2510
Sub - total (A) 19400.00 Sub - total (B) 7540.60 Sub total (c) 582.00
Direct Cost (A+B+C) = NRs. 27522.60
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 4128.39
Total Item Rate = NRs. 31650.99
Say per sq.m. 316.51
Item No : 2.3 (ii)
Description of item : a) Providing and placing machine mixed cement concrete for the foundation and footing etc. including compaction, curing, testing and lead 30m. etc. all complete as per specification and drawing.
v) Grade M25/20 Unit: 1.00 cu.m.
Resources
Norms Specification Labour (A) Materials (B) Equipment (C)
activity Clause
Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount

20.02 2000 Skilled md 0.500 960.00 480.00 Cement t 0.3750 17736.60 6651.23 Mixer(.28/.20m3) hr 0.6000 500.00 300.00
Unskilled md 3.500 700.00 2450.00 10-20mm-agg cu.m 0.5800 595.00 345.10 vibrator hr 0.2500 50.00 12.50
10mm- downagg cu.m 0.3000 595.00 178.50
C. Sand cu.m 0.4500 3346.35 1505.86
Petrol lit. 0.1000 104.00 10.40
Diesel lit. 3.0000 55.50 166.50
Water lit. 225.0000 0.10 22.50

Sub - total (A) 2930.00 Sub - total (B) 8880.08 Sub total (c) 312.50
Direct Cost (A+B+C) = NRs. 12122.58
Contractor's Overhead @ 15 % of (A+B+C) = NRs. 1818.39
Total Item Rate = NRs. 13940.97
Say per cu.m. 13940.97

ITECO N - SASCON JV Page 42

 TRANSPORTATION RATES

#REF!
#REF!

Transportation by Truck
Speed of Truck: 20 km/hr
Capacity of truck: 8 tons
Specification clause no: 800
Activity No: 8.04.03

1) Excavated earth work (Soil Material) Unit :1 cu.m

Unskilled labour skilled labour Diesel Truck
Description Cost Remark
unit Quantity Rate Amount unit Quantity Rate Amount unit Quantity Rate Amount unit Quantity Rate Amount
First one km md 0.4 700 280 ltr 0.20 55.50 11.10 hr 0.13 844.40 107.66 398.76
First two km md 0.4 700 280 ltr 0.40 55.50 22.20 hr 0.38 844.40 320.87 623.07
First three km md 0.4 700 280 ltr 0.60 55.50 33.30 hr 0.42 844.40 354.65 667.95
First four km md 0.4 700 280 ltr 0.80 55.50 44.40 hr 0.46 844.40 388.42 712.82
First five km md 0.4 700 280 ltr 1.00 55.50 55.50 hr 0.50 844.40 422.20 757.70

2) Sand Unit :1 cu.m

Unskilled labour skilled labour Diesel Truck
Description Cost Remark
unit Quantity Rate Amount unit Quantity Rate Amount unit Quantity Rate Amount unit Quantity Rate Amount
For 1 KM md 0.3 700 210 ltr 0.17 55.50 9.44 hr 0.11 844.40 93.31 312.74
For 2 KM md 0.3 700 210 ltr 0.34 55.50 18.87 hr 0.12 844.40 104.28 333.15
For3 KM md 0.3 700 210 ltr 0.51 55.50 28.31 hr 0.14 844.40 115.26 353.57
For 4 KM md 0.3 700 210 ltr 0.68 55.50 37.74 hr 0.15 844.40 126.24 373.98
For5 KM md 0.3 700 210 ltr 0.85 55.50 47.18 hr 0.16 844.40 137.22 394.39
For 6 KM md 0.3 700 210 ltr 1.02 55.50 56.61 hr 0.18 844.40 148.19 414.80
For 7 KM md 0.3 700 210 ltr 1.19 55.50 66.05 hr 0.19 844.40 159.17 435.21
For 8 KM md 0.3 700 210 ltr 1.36 55.50 75.48 hr 0.20 844.40 170.15 455.63

ITECO N - SASCON JV Page 47

 TRANSPORTATION RATES

#REF!
#REF!

Transportation by Truck
Speed of Truck: 20 km/hr
Capacity of truck: 8 tons
Specification clause no: 800
Activity No: 8.04.03

3 Gravel,rivershingle,brokenstone aggegate and bats. Unit :1 cu.m

Unskilled labour skilled labour Diesel Truck
Description Cost Remark
unit Quantity Rate Amount unit Quantity Rate Amount unit Quantity Rate Amount unit Quantity Rate Amount
For 1 KM md 0.5 700 350 ltr 0.21 55.50 11.66 hr 0.14 844.40 114.84 476.49
For 2 KM md 0.5 700 350 ltr 0.42 55.50 23.31 hr 0.15 844.40 128.35 501.66
For3 KM md 0.5 700 350 ltr 0.63 55.50 34.97 hr 0.17 844.40 141.86 526.82
For 4 KM md 0.5 700 350 ltr 0.84 55.50 46.62 hr 0.18 844.40 155.37 551.99
For5 KM md 0.5 700 350 ltr 1.05 55.50 58.28 hr 0.20 844.40 168.88 577.16
For 6 KM md 0.5 700 350 ltr 1.26 55.50 69.93 hr 0.22 844.40 182.39 602.32
For 7 KM md 0.5 700 350 ltr 1.47 55.50 81.59 hr 0.23 844.40 195.90 627.49
For 8 KM md 0.5 700 350 ltr 1.68 55.50 93.24 hr 0.25 844.40 209.41 652.65

Boulder,Quarry stones. Unit :1 cu.m

Unskilled labour skilled labour Diesel Truck
Description Cost Remark
unit Quantity Rate Amount unit Quantity Rate Amount unit Quantity Rate Amount unit Quantity Rate Amount
For 1 KM md 0.5 700 350 ltr 0.27 55.50 14.99 hr 0.18 844.40 150.73 515.71
For 2 KM md 0.5 700 350 ltr 0.54 55.50 29.97 hr 0.20 844.40 168.46 548.43
For3 KM md 0.5 700 350 ltr 0.81 55.50 44.96 hr 0.22 844.40 186.19 581.15
For 4 KM md 0.5 700 350 ltr 1.08 55.50 59.94 hr 0.24 844.40 203.92 613.86
For5 KM md 0.5 700 350 ltr 1.35 55.50 74.93 hr 0.26 844.40 221.66 646.58
For 6 KM md 0.5 700 350 ltr 1.62 55.50 89.91 hr 0.28 844.40 239.39 679.30
For 7 KM md 0.5 700 350 ltr 1.89 55.50 104.90 hr 0.30 844.40 257.12 712.01
For 8 KM md 0.5 700 350 ltr 2.16 55.50 119.88 hr 0.33 844.40 274.85 744.73

ITECO N - SASCON JV Page 48

 TRANSPORTATION RATES

#REF!
#REF!

Transportation by Truck
Speed of Truck: 20 km/hr
Capacity of truck: 8 tons
Specification clause no: 800
Activity No: 8.04.03

Bricks Unit :1000 nos.

Unskilled labour skilled labour Diesel Truck
Description Cost Remark
unit Quantity Rate Amount unit Quantity Rate Amount unit Quantity Rate Amount unit Quantity Rate Amount
For 1 KM md 0.6 700 420 ltr 0.40 55.50 22.20 hr 0.26 844.40 222.50 664.70
For 2 KM md 0.6 700 420 ltr 0.80 55.50 44.40 hr 0.29 844.40 248.68 713.08
For3 KM md 0.6 700 420 ltr 1.20 55.50 66.60 hr 0.33 844.40 274.85 761.45
For 4 KM md 0.6 700 420 ltr 1.60 55.50 88.80 hr 0.36 844.40 301.03 809.83
For5 KM md 0.6 700 420 ltr 2.00 55.50 111.00 hr 0.39 844.40 327.21 858.21
For 6 KM md 0.6 700 420 ltr 2.40 55.50 133.20 hr 0.42 844.40 353.38 906.58
For 7 KM md 0.6 700 420 ltr 2.80 55.50 155.40 hr 0.45 844.40 379.56 954.96
For 8 KM md 0.6 700 420 ltr 3.20 55.50 177.60 hr 0.48 844.40 405.73 1003.33

Cement Unit :1 ton

Unskilled labour skilled labour Diesel Truck
Description Cost Remark
unit Quantity Rate Amount unit Quantity Rate Amount unit Quantity Rate Amount unit Quantity Rate Amount
For 1 KM md 0.4 700 280 ltr 0.15 55.50 8.33 hr 0.10 844.40 86.13 374.45
For 2 KM md 0.4 700 280 ltr 0.30 55.50 16.65 hr 0.11 844.40 96.26 392.91
For3 KM md 0.4 700 280 ltr 0.45 55.50 24.98 hr 0.13 844.40 106.39 411.37
For 4 KM md 0.4 700 280 ltr 0.60 55.50 33.30 hr 0.14 844.40 116.53 429.83
For5 KM md 0.4 700 280 ltr 0.75 55.50 41.63 hr 0.15 844.40 126.66 448.29
For 6 KM md 0.4 700 280 ltr 0.90 55.50 49.95 hr 0.16 844.40 136.79 466.74
For 7 KM md 0.4 700 280 ltr 1.05 55.50 58.28 hr 0.17 844.40 146.93 485.20
For 8 KM md 0.4 700 280 ltr 1.20 55.50 66.60 hr 0.19 844.40 157.06 503.66

ITECO N - SASCON JV Page 49

 TRANSPORTATION RATES

#REF!
#REF!

Transportation by Truck
Speed of Truck: 20 km/hr
Capacity of truck: 8 tons
Specification clause no: 800
Activity No: 8.04.03

Reinforcement Steel and Gabion Wire Unit :1 ton

Unskilled labour skilled labour Diesel Truck
Description Cost Remark
unit Quantity Rate Amount unit Quantity Rate Amount unit Quantity Rate Amount unit Quantity Rate Amount
For 1 KM md 0.6 700 420 ltr 0.15 55.50 8.33 hr 0.10 844.40 86.13 514.45
For 2 KM md 0.6 700 420 ltr 0.30 55.50 16.65 hr 0.11 844.40 96.26 532.91
For3 KM md 0.6 700 420 ltr 0.45 55.50 24.98 hr 0.13 844.40 106.39 551.37
For 4 KM md 0.6 700 420 ltr 0.60 55.50 33.30 hr 0.14 844.40 116.53 569.83
For5 KM md 0.6 700 420 ltr 0.75 55.50 41.63 hr 0.15 844.40 126.66 588.29
For 6 KM md 0.6 700 420 ltr 0.90 55.50 49.95 hr 0.16 844.40 136.79 606.74
For 7 KM md 0.6 700 420 ltr 1.05 55.50 58.28 hr 0.17 844.40 146.93 625.20
For 8 KM md 0.6 700 420 ltr 1.20 55.50 66.60 hr 0.19 844.40 157.06 643.66

GI,CI,Pipe and Fittings Unit :1 ton

Unskilled labour skilled labour Diesel Truck
Description Cost Remark
unit Quantity Rate Amount unit Quantity Rate Amount unit Quantity Rate Amount unit Quantity Rate Amount
For 1 KM md 1 700 700 ltr 0.15 55.50 8.33 hr 0.10 844.40 86.13 794.45
For 2 KM md 1 700 700 ltr 0.30 55.50 16.65 hr 0.11 844.40 96.26 812.91
For3 KM md 1 700 700 ltr 0.45 55.50 24.98 hr 0.13 844.40 106.39 831.37
For 4 KM md 1 700 700 ltr 0.60 55.50 33.30 hr 0.14 844.40 116.53 849.83
For5 KM md 1 700 700 ltr 0.75 55.50 41.63 hr 0.15 844.40 126.66 868.29
For 6 KM md 1 700 700 ltr 0.90 55.50 49.95 hr 0.16 844.40 136.79 886.74
For 7 KM md 1 700 700 ltr 1.05 55.50 58.28 hr 0.17 844.40 146.93 905.20
For 8 KM md 1 700 700 ltr 1.20 55.50 66.60 hr 0.19 844.40 157.06 923.66

ITECO N - SASCON JV Page 50

 TRANSPORTATION RATES

#REF!
#REF!

Transportation by Truck
Speed of Truck: 20 km/hr
Capacity of truck: 8 tons
Specification clause no: 800
Activity No: 8.04.03
Timber Unit :m3
Unskilled labour skilled labour Diesel Truck
Description Cost Remark
unit Quantity Rate Amount unit Quantity Rate Amount unit Quantity Rate Amount unit Quantity Rate Amount
For 1 KM md 0.3 700 210 ltr 0.14 55.50 7.77 hr 0.09 844.40 78.95 296.72
For 2 KM md 0.3 700 210 ltr 0.28 55.50 15.54 hr 0.10 844.40 88.24 313.78
For3 KM md 0.3 700 210 ltr 0.42 55.50 23.31 hr 0.12 844.40 97.53 330.84
For 4 KM md 0.3 700 210 ltr 0.56 55.50 31.08 hr 0.13 844.40 106.82 347.90
For5 KM md 0.3 700 210 ltr 0.70 55.50 38.85 hr 0.14 844.40 116.11 364.96
For 6 KM md 0.3 700 210 ltr 0.84 55.50 46.62 hr 0.15 844.40 125.39 382.01
For 7 KM md 0.3 700 210 ltr 0.98 55.50 54.39 hr 0.16 844.40 134.68 399.07
For 8 KM md 0.3 700 210 ltr 1.12 55.50 62.16 hr 0.17 844.40 143.97 416.13
RCC Hume Pipe(900mm Dia) Unit :m
Unskilled labour skilled labour Diesel Truck
Description Cost Remark
unit Quantity Rate Amount unit Quantity Rate Amount unit Quantity Rate Amount unit Quantity Rate Amount
For 1 KM md 0.4 700 280 md 0.04 960 ltr 0.08 55.50 4.33 hr 0.11 844.40 93.73 378.06
For 2 KM md 0.4 700 280 md 0.04 960 ltr 0.16 55.50 8.66 hr 0.12 844.40 98.79 387.45
For3 KM md 0.4 700 280 md 0.04 960 ltr 0.23 55.50 12.99 hr 0.12 844.40 103.86 396.85
For 4 KM md 0.4 700 280 md 0.04 960 ltr 0.31 55.50 17.32 hr 0.13 844.40 108.93 406.24
For5 KM md 0.4 700 280 md 0.04 960 ltr 0.39 55.50 21.65 hr 0.14 844.40 113.99 415.64
For 6 KM md 0.4 700 280 md 0.04 960 ltr 0.47 55.50 25.97 hr 0.14 844.40 119.06 425.03
For 7 KM md 0.4 700 280 md 0.04 960 ltr 0.55 55.50 30.30 hr 0.15 844.40 124.13 434.43
For 8 KM md 0.4 700 280 md 0.04 960 ltr 0.62 55.50 34.63 hr 0.15 844.40 129.19 443.83

ITECO N - SASCON JV Page 51

 BILL OF QUANTITIES- UG WATER TANK (6MX2.5MX2 M -2 COMPARTMENTS) - CIVIL WORKS
###
###
Structure : UG WATER TANK (6MX2.5MX2 M -2 COMPARTMENTS) - CIVIL WORKS
BILL OF QUANTITIES- UG WATER TANK (6MX2.5MX2 M -2 COMPARTMENTS) - CIVIL WORKS
Item Amount
Description Unit Quantity Rate (NRs) Rate in Words Remarks
No. (NRs)
SITE CLEARANCE & CLEANING AFTER COMPLETION:
Clearing the site by removing the bushes, trees whatever at site
up to its root depth including the layout work, marking the
trench, construction of permanent reference points along each
grid precisely in line and level, disposing unduitable materials
1 Job 1.00
from site, cost including site fencing temporary electrical works,
water supply and sanitation with proper site cleaning before
handover etc all complete as per requirement and instructions
of the Engineer.

#REF!

### ### #REF!

#REF!

### ### #REF!

STONE SOLING AT FOUNDATION: Supplying and placing of

300mm of dry stone soling with sand filling at foundation of the
4 building and lower tie beam as per specification and instruction m3 3.68
of Enigneer.
PCC - M10/40 :Providing and placing machine mixed cement
concrete Grade M10/40 for foundation PCC including
5 compaction, curing, testing and lead 30m. etc. all complete as m3 2.45
per specification and drawing.

BILL OF QUANTITY 1
Item Amount
Description Unit Quantity Rate (NRs) Rate in Words Remarks
No. (NRs)
#REF!

### ### #REF!

M20/20 CONCRETE: Providing and laying in position machine

mixed and machine vibrated design mix cement concrete
M20(including water proofing chemicals) grade for reinforced
cement concrete work (Beams, Slabs) using OPC 53 grade
cement with 20 mm graded machine crushed stone aggregate
7 m3 15.41
of approved quality in various locations and heights including
transportation of concrete to site of placing, compaction,
finished to required line and level, protection and curing etc all
complete as per drawings and specifications.

REINFORCEMENT: Providing and fixing in position Fe 500 8mm= 900 kG

TMT steel reinforcement of various diameter confirming to 10 mm =1000
relevant IS code in RCC works including straightening, cutting, kg
bending, binding with 20 SWG annealed wire for tying the 12mm=1000
8 reinforcement bars at each junctions (binding wire shall not be kg 2739.10 kG
measured separately) including all waste and cut pieces,
provision for adequate number of spacers, chairs, providing and
placing cement mortar (1:1) cover blocks to keep the bars in
intended position at all levels all complets as per drawings,
specifications and instructions of
FORMWORK/SHUTTERING: the Engineer..
Providing and laying, centering
and shuttering with approved materials for all kinds RCC works
including all necessary mild steel propping,scaffolding, staging,
9 supporting, etc. all complete net as per drawings, specifications m2 161.64
and instructions of the engineer, all complete. a) 19mm thick
waterproof Ply Wood or steel Form Work for plain slab,column,
Beams, foundations, etc

BILL OF QUANTITY 2
Item Amount
Description Unit Quantity Rate (NRs) Rate in Words Remarks
No. (NRs)
PLASTERING AND CEMENT PUNNING: Providing and
applying 12.5 thick cement plaster (1 cement: 4 sand) on the
internal walls, plus on ceiling .including 3 mm thick cement
punning (1 cement: 1 sand) .To be of good finishing including
10 water bead wherever necessary, raking the joints, cleaning and m2 94.86
wetting the surface, curing the works including Alkali resistance
fibre reinforcement all complete as per drawings, specifications
and instruction of A/E

CI COVER: Providing and installation of the medium duty CI

600 mm x 600 mm manhole cover pipe sleeves, etc., all
11 complete as per Nos 2.00
drawing, specifications and instructions.
WATER PROOF COATING: Providing and applying approved
integral cement based water proofing (conforming IS.2645)
12 treatment over the tank walls, base all complete as per sq.m 94.86
drawings, specifications and instruction of A/E

Sub Total:

VAT 13%
Total :
In Words:

Submitted By:
Signature:
Contractor's Representative:
Contractor's Seal:

BILL OF QUANTITY 3