1 Jul-21 600000 39000 3250 30000 1 Jul-23

2 Aug-21 633250 41327.5 3443.958 30000 2 Aug-23

3 Sep-21 666694 43668.58 3639.048 30000 3 Sep-23
4 Oct-21 700333 46023.31 3835.276 30000 4 Oct-23
5 Nov-21 734168.3 48391.78 4032.648 30000 5 Nov-23
6 Dec-21 768200.9 50774.07 4231.172 30000 6 Dec-23
7 Jan-22 802432.1 53170.25 4430.854 30000 7 Jan-24
8 Feb-22 836863 55580.41 4631.701 30000 8 Feb-24
9 Mar-22 871494.7 58004.63 4833.719 30000 9 Mar-24
10 Apr-22 906328.4 60442.99 5036.916 30000 10 Apr-24
11 May-22 941365.3 62895.57 5241.298 30000 11 May-24
12 Jun-22 976606.6 65362.46 5446.872 30000 12 Jun-24
13 Jul-22 1012053 67843.74 5653.645 30000 13 Jul-24
14 Aug-22 1047707 70339.5 5861.625 30000 14 Aug-24
15 Sep-22 1083569 72849.81 6070.818 30000 15 Sep-24
16 Oct-22 1119640 75374.77 6281.231 30000 16 Oct-24
17 Nov-22 1155921 77914.45 6492.871 30000 17 Nov-24
18 Dec-22 1192414 80468.96 6705.746 30000 18 Dec-24
19 Jan-23 1229119 83038.36 6919.863 30000 19 Jan-25
20 Feb-23 1266039 85622.75 7135.229 30000 20 Feb-25
21 Mar-23 1303174 88222.21 7351.851 30000 21 Mar-25
22 Apr-23 1340526 90836.84 7569.737 30000 22 Apr-25
23 May-23 1378096 93466.73 7788.894 30000 23 May-25
24 Jun-23 1415885 96111.95 8009.329 30000 24 Jun-25
25 Jul-23 1453894 98772.6 8231.05 30000 25 Jul-25
26 Aug-23 1492125 101448.8 8454.065 30000 26 Aug-25
27 Sep-25
28 Oct-25
29 Nov-25
30 Dec-25
31 Jan-26
32 Feb-26
33 Mar-26
34 Apr-26
35 May-26
36 Jun-26
37 Jul-26
38 Aug-26
39 Sep-26
40 Oct-26
41 Nov-26
42 Dec-26
43 Jan-27
44 Feb-27
45 Mar-27
46 Apr-27
47 May-27
48 Jun-27
49 Jul-27
50 Aug-27
51 Sep-27
52 Oct-27
53 Nov-27
54 Dec-27
55 Jan-28
56 Feb-28
57 Mar-28
58 Apr-28
59 May-28
60 Jun-28
61 Jul-28
62 Aug-28
63 Sep-28
64 Oct-28
65 Nov-28
66 Dec-28
67 Jan-29
68 Feb-29
69 Mar-29
70 Apr-29
71 May-29
72 Jun-29
73 Jul-29
74 Aug-29
75 Sep-29
76 Oct-29
77 Nov-29
78 Dec-29
79 Jan-30
80 Feb-30
 1 Jul-21 600000 39000 3250 30000 1 Jul-21
2 Aug-21 633250 41327.5 3443.958 30000 2 Aug-21
3 Sep-21 666694 43668.58 3639.048 30000 3 Sep-21
4 Oct-21 700333 46023.31 3835.276 30000 4 Oct-21
5 Nov-21 734168.3 48391.78 4032.648 30000 5 Nov-21
6 Dec-21 768200.9 50774.07 4231.172 30000 6 Dec-21
7 Jan-22 802432.1 53170.25 4430.854 30000 7 Jan-22
8 Feb-22 836863 55580.41 4631.701 30000 8 Feb-22
9 Mar-22 871494.7 58004.63 4833.719 30000 9 Mar-22
10 Apr-22 906328.4 60442.99 5036.916 30000 10 Apr-22
11 May-22 941365.3 62895.57 5241.298 30000 11 May-22
12 Jun-22 976606.6 65362.46 5446.872 30000 12 Jun-22
13 Jul-22 1012053 67843.74 5653.645 30000 13 Jul-22
14 Aug-22 1047707 70339.5 5861.625 30000 14 Aug-22
15 Sep-22 1083569 72849.81 6070.818 30000 15 Sep-22
16 Oct-22 1119640 75374.77 6281.231 30000 16 Oct-22
17 Nov-22 1155921 77914.45 6492.871 30000 17 Nov-22
18 Dec-22 1192414 80468.96 6705.746 30000 18 Dec-22
19 Jan-23 1229119 83038.36 6919.863 30000 19 Jan-23
20 Feb-23 1266039 85622.75 7135.229 30000 20 Feb-23
21 Mar-23 1303174 88222.21 7351.851 30000 21 Mar-23
22 Apr-23 1340526 90836.84 7569.737 30000 22 Apr-23
23 May-23 1378096 93466.73 7788.894 30000 23 May-23
24 Jun-23 1415885 96111.95 8009.329 30000 24 Jun-23
25 Jul-23 1453894 98772.6 8231.05 30000 25 Jul-23
26 Aug-23 1492125 101448.8 8454.065 30000 26 Aug-23
27 Sep-23 1530579 104140.6 8678.38 30000 27 Sep-23
28 Oct-23 1569258 106848 8904.004 30000 28 Oct-23
29 Nov-23 1608162 109571.3 9130.944 30000 29 Nov-23
30 Dec-23 1647293 112310.5 9359.208 30000 30 Dec-23
31 Jan-24 1686652 115065.6 9588.803 30000 31 Jan-24
32 Feb-24 1726241 117836.9 9819.738 30000 32 Feb-24
33 Mar-24 1766060 120624.2 10052.02 30000 33 Mar-24
34 Apr-24 1806113 123427.9 10285.66 30000 34 Apr-24
35 May-24 1846398 126247.9 10520.66 30000 35 May-24
36 Jun-24 1886919 129084.3 10757.03 30000 36 Jun-24
37 Jul-24 1927676 131937.3 10994.78 30000 37 Jul-24
38 Aug-24
 500000 32000 2666.667 100000 6000000 0.072 36000 52000
602666.7 39186.67 3265.556 100000 5984000 0.072 35904 52000
705932.2 46415.26 3867.938 100000 5967904 0.072 35807.42 52000
809800.2 53686.01 4473.834 100000 5951711 0.072 35710.27 52000
914274 60999.18 5083.265 100000 5935422 0.072 35612.53 52000
1019357 68355.01 5696.251 100000 5919034 0.072 35514.21 52000
1125054 75753.75 6312.812 100000 5902548 0.072 35415.29 52000
1231366 83195.64 6932.97 100000 5885964 0.072 35315.78 52000
1338299 90680.95 7556.746 100000 5869280 0.072 35215.68 52000
1445856 98209.92 8184.16 100000 5852495 0.072 35114.97 52000
1554040 105782.8 8815.234 100000 5835610 0.072 35013.66 52000
1662855 113399.9 9449.99 100000 5818624 0.072 34911.74 52000
1272305 86061.38 7171.782 100000 5301536 0.072 31809.21 52000
1379477 93563.4 7796.95 100000 5281345 0.072 31688.07 52000
1487274 101109.2 8425.766 100000 5261033 0.072 31566.2 52000
1595700 108699 9058.25 100000 5240599 0.072 31443.59 52000
1704758 116333.1 9694.423 100000 5220043 0.072 31320.26 52000
1814453 124011.7 10334.31 100000 5199363 0.072 31196.18 52000
1924787 131735.1 10977.92 100000 5178559 0.072 31071.35 52000
2035765 139503.5 11625.29 100000 5157630 0.072 30945.78 52000
2147390 147317.3 12276.44 100000 5136576 0.072 30819.46 52000
2259667 155176.7 12931.39 100000 5115396 0.072 30692.37 52000
2372598 163081.9 13590.15 100000 5094088 0.072 30564.53 52000
2486188 171033.2 14252.76 100000 5072653 0.072 30435.92 52000
1600441 109030.9 9085.905 100000 4051088 0.072 24306.53 52000
1709527 116666.9 9722.24 100000 4023395 0.072 24140.37 52000
1819249 124347.4 10362.29 100000 3995535 0.072 23973.21 52000
1929611 132072.8 11006.07 100000 3967509 0.072 23805.05 52000
2040617 139843.2 11653.6 100000 3939314 0.072 23635.88 52000
2152271 147659 12304.91 100000 3910950 0.072 23465.7 52000
1764576 120520.3 10043.36 100000 3382415 0.072 20294.49 52000
1874619 128223.3 10685.28 100000 3350710 0.072 20104.26 52000
1985305 135971.3 11330.94 100000 3318814 0.072 19912.88 52000
2096635 143764.5 11980.37 100000 3286727 0.072 19720.36 52000
2208616 151603.1 12633.59 100000 3254447 0.072 19526.68 52000
2321249 159487.5 13290.62 100000 3221974 0.072 19331.84 52000
1434540 97417.8 8118.15 100000 2189306 0.072 13135.83 52000
1542658 104986.1 8748.839 100000 2150442 0.072 12902.65 52000
1651407 112598.5 9383.208 100000 2111344 0.072 12668.07 52000
1760790 120255.3 10021.28 100000 2072012 0.072 12432.07 52000
1870812 127956.8 10663.07 100000 2032444 0.072 12194.67 52000
1981475 135703.2 11308.6 100000 1992639 0.072 11955.83 52000
1092783 73494.82 6124.569 100000 952594.9 0.072 5715.569 52000
1198908 80923.54 6743.629 100000 906310.4 0.072 5437.863 52000
1305651 88395.6 7366.3 100000 859748.3 0.072 5158.49 52000
1413018 95911.24 7992.603 100000 812906.8 0.072 4877.441 52000
1521010 103470.7 8622.56 100000 765784.2 0.072 4594.705 52000
1629633 111074.3 9256.192 100000 718378.9 0.072 4310.274 52000
1238889 83722.23 6976.853 100000 170689.2 0.072 1024.135 52000
1345866 91210.61 7600.884 100000 119713.3 0.072 718.28 52000
1453467 98742.67 8228.556 100000 68431.61 0.072 410.5897 52000
1561695 106318.7 8859.889 100000 16842.2 0.072 101.0532 52000
1670555 113938.9 9494.905 100000 -35056.74 0.072 -210.3405 52000
1780050 121603.5 10133.63 100000 -87267.08 0.072 -523.6025 52000
1890184 129312.9 10776.07 100000 -139791 0.072 -838.7441 52000
2000960 137067.2 11422.27 100000 -192629 0.072 -1155.777 52000
2112382 144866.7 12072.23 100000 -245785 0.072 -1474.711 52000
2224454 152711.8 12725.98 100000 -299260 0.072 -1795.56 52000
2337180 160602.6 13383.55 100000 -353055 0.072 -2118.333 52000
2450564 168539.5 14044.96 100000 -407174 0.072 -2443.043 52000
2564609 176522.6 14710.22 100000 -461617 0.072 -2769.701 52000
2679319 184552.3 15379.36 100000 -516387 0.072 -3098.319 52000
2794698 192628.9 16052.41 100000 -571485 0.072 -3428.909 52000
2910751 200752.6 16729.38 100000 -626914 0.072 -3761.483 52000
3027480 208923.6 17410.3 100000 -682675 0.072 -4096.052 52000
3144890 217142.3 18095.19 100000 -738771 0.072 -4432.628 52000
3262986 225409 18784.08 100000 -795204 0.072 -4771.224 52000
3381770 233723.9 19476.99 100000 -851975 0.072 -5111.851 52000
3501247 242087.3 20173.94 100000 -909087 0.072 -5454.522 52000
3621421 250499.4 20874.95 100000 -966542 0.072 -5799.249 52000
3742296 258960.7 21580.06 100000 -1024341 0.072 -6146.045 52000
3863876 267471.3 22289.27 100000 -1082487 0.072 -6494.921 52000
3986165 276031.5 23002.63 100000 -1140982 0.072 -6845.891 52000
4109168 284641.7 23720.14 100000 -1199828 0.072 -7198.966 52000
4232888 293302.1 24441.85 100000 -1259027 0.072 -7554.16 52000
4357330 302013.1 25167.76 100000 -1318581 0.072 -7911.485 52000
4482497 310774.8 25897.9 100000 -1378492 0.072 -8270.954 52000
4608395 319587.7 26632.31 100000 -1438763 0.072 -8632.579 52000
4735028 328451.9 27370.99 100000 -1499396 0.072 -8996.375 52000
4862399 337367.9 28113.99 100000 -1560392 0.072 -9362.353 52000
4990513
4990513
 600000 39000 3250 10000
613250 39927.5 3327.292 10000
626577.3 40860.41 3405.034 10000
639982.3 41798.76 3483.23 10000
653465.6 42742.59 3561.882 10000
667027.4 43691.92 3640.993 10000
680668.4 44646.79 3720.566 10000
694389 45607.23 3800.602 10000
708189.6 46573.27 3881.106 1700000
2412071 165844.9 13820.41 10000
2435891 167512.4 13959.36 10000
2459850 169189.5 14099.13 500000
1973950 135176.5 11264.71 10000
1995214 136665 11388.75 10000
2016603 138162.2 11513.52 10000
2038117 139668.2 11639.01 10000
2059756 141182.9 11765.24 10000
2081521 142706.5 11892.2 10000
2103413 144238.9 12019.91 10000
2125433 145780.3 12148.36 10000
2147581 147330.7 12277.56 10000
2169859 148890.1 12407.51 10000
2192266 150458.6 12538.22 10000
2214805 152036.3 12669.69 10000
2237474 153623.2 12801.93 10000
2260276 155219.3 12934.94 10000
2283211 156824.8 13068.73 10000
2306280 158439.6 13203.3 10000
2329483 160063.8 13338.65 10000
2352822 161697.5 13474.79 10000
2376297 163340.8 13611.73 10000
2399908 164993.6 13749.47 10000
2423658 166656 13888 10000
2447546 168328.2 14027.35 10000
2471573 170010.1 14167.51 10000
2495741 171701.8 14308.49 10000
2520049 173403.4 14450.29 10000
2544499 175115 14592.91 10000
 16000 1 Jul-21 600000
16096 2 Aug-21 643208.3
16192.58 3 Sep-21 686668.7
16289.73 4 Oct-21 730382.6
16387.47 5 Nov-21 774351.5
16485.79 6 Dec-21 818576.9
16584.71 7 Jan-22 863060.3
16684.22 8 Feb-22 907803.1
16784.32 9 Mar-22 952807
16885.03 10 Apr-22 998073.3
16986.34 11 May-22 1043604
517088.3 12 Jun-22 1089400
20190.79 13 Jul-22 1135463
20311.93 14 Aug-22 1181795
20433.8 15 Sep-22 1228397
20556.41 16 Oct-22 1275271
20679.74 17 Nov-22 1322418
20803.82 18 Dec-22 1369841
20928.65 19 Jan-23 1417540
21054.22 20 Feb-23 1465517
21180.54 21 Mar-23 1513774
21307.63 22 Apr-23 1562313
21435.47 23 May-23 1611135
1021564 24 Jun-23 1660241
27693.47 25 Jul-23 1709635
27859.63 26 Aug-23 1759316
28026.79
28194.95
28364.12
528534.3
31705.51
31895.74
32087.12
32279.64
32473.32
1032668
38864.17
39097.35
39331.93
39567.93
39805.33
1040044
46284.43
46562.14
46841.51
47122.56
47405.29
547689.7
50975.86
51281.72
51589.41
51898.95
52210.34
52523.6
52838.74
53155.78
53474.71
53795.56
54118.33
54443.04
54769.7
55098.32
55428.91
55761.48
56096.05
56432.63
56771.22
57111.85
57454.52
57799.25
58146.04
58494.92
58845.89
59198.97
59554.16
59911.48
60270.95
60632.58
60996.37
61362.35
 1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
1012053 17
1
2376880 -1364826 2
3
4
5
1453894 6
7
2948953 -1495058 8
9
1927676 10
11
4515580 12
-2587904 13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
 38500 3208.333 40000 1 Jul-21 0 0.005625 0
41524.58 3460.382 40000 2 Aug-21 25000 0.005625 140.625
44566.81 3713.901 40000 3 Sep-21 50140.63 0.005625 282.041
47626.78 3968.899 40000 4 Oct-21 75422.67 0.005625 424.2525
50704.61 4225.384 40000 5 Nov-21 100846.9 0.005625 567.2639
53800.38 4483.365 40000 6 Dec-21 126414.2 0.005625 711.0798
56914.22 4742.852 40000 7 Jan-22 152125.3 0.005625 855.7046
60046.22 5003.852 40000 8 Feb-22 177981 0.005625 1001.143
63196.49 5266.374 40000 9 Mar-22 203982.1 0.005625 1147.399
66365.13 5530.428 40000 10 Apr-22 230129.5 0.005625 1294.478
69552.26 5796.022 40000 11 May-22 256424 0.005625 1442.385
72757.99 6063.165 40000 12 Jun-22 282866.4 0.005625 1591.123
75982.41 6331.867 40000 13 Jul-22 309457.5 0.005625 1740.698
79225.64 6602.136 40000 14 Aug-22 336198.2 0.005625 1891.115
82487.79 6873.982 40000 15 Sep-22 363089.3 0.005625 2042.377
85768.97 7147.414 40000 16 Oct-22 390131.7 0.005625 2194.491
89069.28 7422.44 40000 17 Nov-22 417326.2 0.005625 2347.46
92388.86 7699.071 40000 18 Dec-22 444673.6 0.005625 2501.289
95727.79 7977.316 40000 19 Jan-23 472174.9 0.005625 2655.984
99086.2 8257.184 40000 20 Feb-23 499830.9 0.005625 2811.549
102464.2 8538.684 40000 21 Mar-23 527642.5 0.005625 2967.989
105861.9 8821.826 40000 22 Apr-23 555610.4 0.005625 3125.309
109279.4 9106.62 40000 23 May-23 583735.8 0.005625 3283.514
112716.9 9393.075 40000 24 Jun-23 612019.3 0.005625 3442.608
116174.4 9681.202 40000 25 Jul-23 640461.9 0.005625 3602.598
119652.1 9971.009 40000 26 Aug-23 669064.5 0.005625 3763.488
27 Sep-23 697828 0.005625 3925.282
28 Oct-23 726753.2 0.005625 4087.987
29 Nov-23 755841.2 0.005625 4251.607
 Jul-21 30000 0.005417 162.5 30000
Aug-21 60162.5 0.005417 325.8802 30000
Sep-21 90488.38 0.005417 490.1454 30000
Oct-21 120978.5 0.005417 655.3003 30000
Nov-21 151633.8 0.005417 821.3499 30000
Dec-21 182455.2 0.005417 988.2989 30000
Jan-22 213443.5 0.005417 1156.152 30000
Feb-22 244599.6 0.005417 1324.915 30000
Mar-22 275924.5 0.005417 1494.591 30000
Apr-22 307419.1 0.005417 1665.187 30000
May-22 339084.3 0.005417 1836.707 30000
Jun-22 370921 0.005417 2009.156 30000
Jul-22 402930.2 0.005417 2182.538 30000
Aug-22 435112.7 0.005417 2356.861 30000
Sep-22 467469.6 0.005417 2532.127 30000
Oct-22 500001.7 0.005417 2708.343 30000
Nov-22 532710.1 0.005417 2885.513 30000
Dec-22 0 0.005417 0 100000
Jan-23 100000 0.005417 541.6667 100000
Feb-23 200541.7 0.005417 1086.267 100000
Mar-23 301627.9 0.005417 1633.818 100000
Apr-23 403261.8 0.005417 2184.334 100000
May-23 505446.1 0.005417 2737.833 100000
Jun-23 608183.9 0.005417 3294.33 100000
Jul-23 711478.2 0.005417 3853.841 100000
Aug-23 815332.1 0.005417 4416.382 100000
Sep-23 919748.5 0.005417 4981.971 100000
Oct-23 1024730 0.005417 5550.623 100000
Nov-23 1130281 0.005417 6122.356 100000
Dec-23 1236403 0.005417 6697.185 100000
Jan-24 1343101 0.005417 7275.128 100000
Feb-24 1450376 0.005417 7856.202 100000
Mar-24 1558232 0.005417 8440.423 100000
Apr-24 1666672 0.005417 9027.809 100000
May-24 1775700 0.005417 9618.376 100000
Jun-24 1885319 0.005417 10212.14 100000
Jul-24 1995531 0.005417 10809.12 100000
Aug-24 2106340 0.005417 11409.34 100000
Sep-24 2217749 0.005417 12012.81 100000
Oct-24 2329762 0.005417 12619.54 100000
Nov-24 2442382 0.005417 13229.57 100000
Dec-24 2555611 0.005417 13842.89 100000
Jan-25 2669454 0.005417 14459.54 100000
Feb-25 2783914 0.005417 15079.53 100000
Mar-25 2898993 0.005417 15702.88 100000
Apr-25 3014696 0.005417 16329.6 100000
May-25 3131026 0.005417 16959.72 100000
Jun-25 3247985 0.005417 17593.25 100000
Jul-25 3365578 0.005417 18230.22 100000
Aug-25 3483809 0.005417 18870.63 100000
Sep-25 3602679 0.005417 19514.51 100000
Oct-25 3722194 0.005417 20161.88 100000
Nov-25 3842356 0.005417 20812.76 100000
Dec-25 3963168 0.005417 21467.16 100000
Jan-26 4084636 0.005417 22125.11 100000
Feb-26 4206761 0.005417 22786.62 100000
Mar-26 4329547 0.005417 23451.72 100000
Apr-26 4452999 0.005417 24120.41 100000
May-26 4577120 0.005417 24792.73 100000
Jun-26 4701912 0.005417 25468.69 100000
Jul-26 4827381 0.005417 26148.31 100000
Aug-26 4953529 0.005417 26831.62 100000
Sep-26 5080361 0.005417 27518.62 100000
Oct-26 5207879 0.005417 28209.35 100000
Nov-26 5336089 0.005417 28903.81 100000
Dec-26 5464993 0.005417 29602.04 100000
Jan-27 5594595 0.005417 30304.05 100000
25000
25000
25000
25000
25000
25000
25000
25000
25000
25000
25000
25000
25000
25000
25000
25000
25000
25000
25000
25000
25000
25000
25000
25000
25000
25000
25000 701753.2
25000 730841.2
25000
 1 Jul-21 573000 37110 1546.25 10000 1
2 Aug-21 584546.3 37918.24 3159.853 10000
3 Sep-21 597706.1 38839.43 3236.619 10000
4 Oct-21 610942.7 39765.99 3313.833 10000
5 Nov-21 624256.6 40697.96 3391.497 10000
6 Dec-21 637648.1 41635.36 3469.614 10000
7 Jan-22 651117.7 42578.24 3548.186 35000
8 Feb-22 689665.9 45276.61 3773.051 35000
9 Mar-22 728438.9 47990.72 3999.227 35000
10 Apr-22 767438.1 50720.67 4226.722 35000
11 May-22 806664.9 53466.54 4455.545 35000
12 Jun-22 846120.4 56228.43 4685.702 735000
13 Jul-22 1585806 108006.4 9000.536 35000
14 Aug-22 1629807 111086.5 9257.205 35000
15 Sep-22 1674064 114184.5 9515.372 35000
16 Oct-22 1718579 117300.5 9775.045 35000
17 Nov-22 1763354 120434.8 10036.23 35000
18 Dec-22 1808390 123587.3 10298.94 35000
19 Jan-23 1853689 126758.3 10563.19 35000
20 Feb-23 1899253 129947.7 10828.97 35000
21 Mar-23 1945082 133155.7 11096.31 35000
22 Apr-23 1991178 136382.5 11365.2 35000
23 May-23 2037543 139628 11635.67 35000
24 Jun-23 2084179 142892.5 11907.71 35000
25 Jul-23 2131086 146176.1 12181.34 35000
26 Aug-23 2178268 149478.7 12456.56 35000
27 Sep-23 2225724 152800.7 12733.39 35000
28 Oct-23 2273458 156142 13011.84 765515 1 Oct-23
29 Nov-23 3051985 210596.9 17549.74 60000 2 Nov-23
30 Dec-23 3129534 216025.4 18002.12 60000 3 Dec-23
31 Jan-24 3207536 221485.6 18457.13 60000 4 Jan-24
32 Feb-24 3285994 226977.6 18914.8 60000 5 Feb-24
33 Mar-24 3364908 232543.6 19378.63 60000 6 Mar-24
34 Apr-24 3444287 238100.1 19841.67 60000 7 Apr-24
35 May-24 3524129 243689 20307.42 60000 8 May-24
36 Jun-24 3604436 249310.5 20775.88 60000 9 Jun-24
37 Jul-24 3685212 254964.8 21247.07 60000 10 Jul-24
38 Aug-24 3766459 260652.1 21721.01 60000 11 Aug-24
39 Sep-24 3848180 266372.6 22197.72 60000 12 Sep-24
40 Oct-24 3930378 272126.4 22677.2 60000 13 Oct-24
41 Nov-24 4013055 277913.9 23159.49 60000 14 Nov-24
42 Dec-24 4096214 283735 23644.58 60000 15 Dec-24
43 Jan-25 4179859 289590.1 24132.51 60000 16 Jan-25
44 Feb-25 4263992 295479.4 24623.28 60000 17 Feb-25
45 Mar-25 4348615 301403 25116.92 60000 18 Mar-25
46 Apr-25 4433732 307361.2 25613.44 60000 19 Apr-25
47 May-25 4519345 313354.2 26112.85 60000 20 May-25
48 Jun-25 4605458 319382.1 26615.17 60000 21 Jun-25
49 Jul-25 4692073 325445.1 27120.43 60000 22 Jul-25
50 Aug-25 4779194 331543.6 27628.63 60000 23 Aug-25
24 Sep-25
25 Oct-25
26 Nov-25
27 Dec-25
28 Jan-26
1 Jul-21 6351180 457285 38107.08 51196 29 Feb-26
2 Aug-21 6338091 456342.6 38028.55 51196 30 Mar-26
3 Sep-21 6324924 455394.5 37949.54 51196 31 Apr-26
4 Oct-21 6311677 454440.8 37870.06 51196 32 May-26
5 Nov-21 6298351 453481.3 37790.11 51196 33 Jun-26
6 Dec-21 6284945 452516.1 37709.67 51196 34 Jul-26
7 Jan-22 6271459 451545 37628.75 51196 35 Aug-26
8 Feb-22 6257892 450568.2 37547.35 51196 36 Sep-26
9 Mar-22 6244243 449585.5 37465.46 51196 37 Oct-26
10 Apr-22 6230513 448596.9 37383.08 51196 38 Nov-26
11 May-22 6216700 447602.4 37300.2 51196 39 Dec-26
12 Jun-22 6202804 446601.9 37216.82 51196 40 Jan-27
13 Jul-22 6188825 445595.4 37132.95 51196 41 Feb-27
14 Aug-22 6174762 444582.8 37048.57 51196 42 Mar-27
15 Sep-22 6160614 443564.2 36963.69 51196 43 Apr-27
16 Oct-22 6146382 442539.5 36878.29 51196 44 May-27
17 Nov-22 6132064 441508.6 36792.38 51196 45 Jun-27
18 Dec-22 6117661 440471.6 36705.96 51196 46 Jul-27
19 Jan-23 6103171 439428.3 36619.02 51196 47 Aug-27
20 Feb-23 6088594 438378.7 36531.56 51196 48 Sep-27
21 Mar-23 6073929 437322.9 36443.57 51196 49 Oct-27
22 Apr-23 6059177 436260.7 36355.06 51196 50 Nov-27
23 May-23 6044336 435192.2 36266.01 51196 51 Dec-27
24 Jun-23 6029406 434117.2 36176.43 51196 52 Jan-28
25 Jul-23 6014386 433035.8 36086.32 51196 53 Feb-28
26 Aug-23 5999276 431947.9 35995.66 51196 54 Mar-28
27 Sep-23 5984076 430853.5 35904.46 51196 55 Apr-28
28 Oct-23 5968785 429752.5 35812.71 51196 56 May-28
29 Nov-23 5953401 428644.9 35720.41 51196 57 Jun-28
30 Dec-23 5937926 427530.7 35627.55 51196 58 Jul-28
31 Jan-24 5922357 426409.7 35534.14 51196 59 Aug-28
32 Feb-24 5906695 425282.1 35440.17 51196 60 Sep-28
33 Mar-24 5890940 424147.7 35345.64 551196 61 Oct-28
34 Apr-24 5375089 387006.4 32250.54 51196 62 Nov-28
35 May-24 5356144 385642.4 32136.86 51196 63 Dec-28
36 Jun-24 5337085 384270.1 32022.51 51196 64 Jan-29
37 Jul-24 5317911 382889.6 31907.47 51196 65 Feb-29
38 Aug-24 5298623 381500.8 31791.74 51196
39 Sep-24 5279218 380103.7 31675.31 51196
40 Oct-24 5259698 378698.2 31558.19 51196
41 Nov-24 5240060 377284.3 31440.36 51196
42 Dec-24 5220304 375861.9 31321.83 551196
43 Jan-25 4700430 338431 28202.58 51196
44 Feb-25 4677437 336775.4 28064.62 51196
45 Mar-25 4654305 335110 27925.83 51196
46 Apr-25 4631035 333434.5 27786.21 51196
47 May-25 4607625 331749 27645.75 51196
48 Jun-25 4584075 330053.4 27504.45 51196
49 Jul-25 4560383 328347.6 27362.3 551196
50 Aug-25 4036550 290631.6 24219.3 51196
51 Sep-25 4009573 288689.3 24057.44 51196
52 Oct-25 3982435 286735.3 23894.61 51196
53 Nov-25 3955133 284769.6 23730.8 51196
54 Dec-25 3927668 282792.1 23566.01 51196
55 Jan-26 3900038 280802.7 23400.23 51196
56 Feb-26 3872242 278801.4 23233.45 551196
57 Mar-26 3344280 240788.1 20065.68 51196
58 Apr-26 3313149 238546.7 19878.9 51196
59 May-26 3281832 236291.9 19690.99 51196
60 Jun-26 3250327 234023.6 19501.96 51196
61 Jul-26 3218633 231741.6 19311.8 51196
62 Aug-26 3186749 229445.9 19120.49 551196
63 Sep-26 2654673 191136.5 15928.04 51196
64 Oct-26 2619405 188597.2 15716.43 51196
65 Nov-26 2583926 186042.7 15503.56 51196
66 Dec-26 2548233 183472.8 15289.4 551196
67 Jan-27 2012327 144887.5 12073.96 51196
68 Feb-27 1973205 142070.7 11839.23 51196
69 Mar-27 1933848 139237.1 11603.09 51196
70 Apr-27 1894255 136386.4 11365.53 51196
71 May-27 1854425 133518.6 11126.55 51196
72 Jun-27 1814355 130633.6 10886.13 51196
73 Jul-27 1774045 127731.3 10644.27 51196
74 Aug-27 1733494 124811.5 10400.96 51196
75 Sep-27 1692699 121874.3 10156.19 51196
76 Oct-27 1651659 118919.4 9909.953 51196
77 Nov-27 1610373 115946.8 9662.236 51196
78 Dec-27 1568839 112956.4 9413.034 51196
79 Jan-28 1527056 109948 9162.336 51196
80 Feb-28 1485022 106921.6 8910.134 51196
81 Mar-28 1442736 103877 8656.419 51196
82 Apr-28 1400197 100814.2 8401.181 51196
83 May-28 1357402 97732.95 8144.412 51196
84 Jun-28 1314350 94633.23 7886.103 51196
85 Jul-28 1271041 91514.92 7626.243 51196
86 Aug-28 1227471 88377.9 7364.825 51196
87 Sep-28 1183640 85222.05 7101.838 51196
 88 Oct-28 1139545 82047.27 6837.273 51196
89 Nov-28 1095187 78853.45 6571.121 51196
90 Dec-28 1050562 75640.45 6303.371 51196
91 Jan-29 1005669 72408.19 6034.015 51196
92 Feb-29 960507.3 69156.52 5763.044 51196
93 Mar-29 915074.3 65885.35 5490.446 51196
94 Apr-29 869368.7 62594.55 5216.212 51196
95 May-29 823389 59284.01 4940.334 51196
96 Jun-29 777133.3 55953.6 4662.8 51196
97 Jul-29 730600.1 52603.21 4383.601 51196
98 Aug-29 683787.7 49232.71 4102.726 51196
99 Sep-29 636694.4 45842 3820.167 51196
100 Oct-29 589318.6 42430.94 3535.912 51196
101 Nov-29 541658.5 38999.41 3249.951 51196
102 Dec-29 493712.5 35547.3 2962.275 51196
103 Jan-30 445478.7 32074.47 2672.872 51196
104 Feb-30 396955.6 28580.8 2381.734 51196
105 Mar-30 348141.3 25066.18 2088.848 51196
106 Apr-30 299034.2 21530.46 1794.205 51196
107 May-30 249632.4 17973.53 1497.794 51196
108 Jun-30 199934.2 14395.26 1199.605 51196
109 Jul-30 149937.8 10795.52 899.6267 51196
110 Aug-30 99641.41 7174.182 597.8485 51196
111 Sep-30 49043.26 3531.115 294.2596 51196
112 Oct-30 -1858.482 -133.8107 -11.15089 51196
113 Nov-30 -53065.63 -3820.726 -318.3938 51196
114 Dec-30 -104580 -7529.762 -627.4802 51196
115 Jan-31 -156404 -11261.05 -938.421 51196
116 Feb-31 -208538 -15014.73 -1251.228 51196
117 Mar-31 -260985 -18790.93 -1565.911 51196
118 Apr-31 -313747 -22589.79 -1882.482 51196
 Jul-21 25000 1750 145.8333 10000

25000 1000 83.33333 70000

95083.33 3803.333 316.9444 70000
165400.3 8536.019 711.335 70000
236111.6 13485.81 1123.818 70000
307235.4 18464.48 1538.707 70000
378774.1 23514.19 1959.516 70000
450733.7 28551.36 2379.28 70000
523112.9 33617.91 2801.492 430000
95914.42 3714.01 309.5008 70000
166223.9 8635.675 719.6396 70000
236943.6 13586.05 1132.171 70000
308075.7 18565.3 1547.108 70000
379622.8 23573.6 1964.467 70000
451587.3 28611.11 2384.259 70000
523971.6 33678.01 2806.501 430000
96778.07 3774.465 314.5387 80000 1 Jan-25 2500000 172000 14333.33
177092.6 9396.483 783.0402 80000 2 Feb-25 2514333 173003.3 14416.94
257875.7 15051.3 1254.275 80000 3 Mar-25 2528750 174012.5 14501.04
339129.9 20739.09 1728.258 80000 4 Apr-25 2543251 175027.6 14585.63
420858.2 26460.07 2205.006 80000 5 May-25 2557837 176048.6 14670.72
503063.2 32214.42 2684.535 80000 6 Jun-25 2572508 177075.5 14756.29
585747.7 38002.34 3166.862 430000 7 Jul-25 2587264 178108.5 14842.37
158914.6 8124.021 677.0017 80000 8 Aug-25 2602106 179147.4 14928.95
239591.6 13771.41 1147.618 80000 9 Sep-25 2617035 180192.5 15016.04
320739.2 19451.74 1620.979 80000 10 Oct-25 2632051 181243.6 15103.63
402360.2 25165.21 2097.101 80000 11 Nov-25 2647155 182300.8 15191.74
484457.3 30912.01 2576.001 80000 12 Dec-25 2662347 183364.3 15280.36
567033.3 36692.33 3057.694 80000 13 Jan-26 2677627 184433.9 15369.49
650091 42506.37 3542.197 430000 14 Feb-26 2692997 185509.8 15459.15
223633.2 12654.32 1054.527 80000 15 Mar-26 2708456 186591.9 15549.32
304687.7 18328.14 1527.345 80000 16 Apr-26 2724005 187680.4 15640.03
386215 24035.05 2002.921 80000 17 May-26 2739645 188775.2 15731.26
468218 29775.26 2481.271 80000 18 Jun-26 2755376 189876.3 15823.03
550699.2 35548.95 2962.412 80000 19 Jul-26 2771199 190984 15915.33
633661.7 41356.32 3446.36 430000 20 Aug-26 2787115 192098 16008.17
207108 11497.56 958.1301 80000 21 Sep-26 2803123 193218.6 16101.55
288066.1 17164.63 1430.386 80000 22 Oct-26 2819224 194345.7 16195.48
369496.5 22864.76 1905.396 80000 23 Nov-26 2835420 195479.4 16289.95
451401.9 28598.13 2383.178 430000 24 Dec-26 2851710 196619.7 16384.97
23785.1 -1335.043 -111.2536 80000
103673.9 4257.17 354.7641 80000
184028.6 9882.003 823.5002 80000
264852.1 15539.65 1294.971 80000
346147.1 21230.3 1769.191 80000
427916.3 26954.14 2246.178 80000
510162.5 32711.37 2725.948 80000
592888.4 38502.19 3208.516 80000
676096.9 44326.78 3693.899 80000
759790.8 50185.36 4182.113 80000
843972.9 56078.11 4673.175 80000
928646.1 62005.23 5167.102 80000
1013813 67966.92 5663.91 80000
1099477 73963.4 6163.617 80000
1185641 79994.85 6666.238 80000
1272307 86061.49 7171.791 80000
1359479 92163.51 7680.293 80000
1447159 98301.13 8191.761 80000
1535351 104474.6 8706.213 80000
1624057 110684 9223.666 80000
1713281 116929.6 9744.137 80000
1803025 123211.7 10267.64 80000
1893292 129530.5 10794.21 80000
1984087 135886.1 11323.84 80000
2075411 142278.7 11856.56 80000
2167267 148708.7 12392.39 80000
 1 Aug-21 707730.6 49541.14 4128.429 7500
2 Sep-21 704359 49305.13 4108.761 7500
3 Oct-21 700967.8 49067.75 4088.979 7500
4 Nov-21 697556.8 48828.98 4069.081 7500
5 Dec-21 694125.9 48588.81 4049.068 7500
6 Jan-22 690674.9 48347.25 4028.937 7500
7 Feb-22 687203.9 48104.27 4008.689 7500
8 Mar-22 683712.6 47859.88 3988.323 7500
9 Apr-22 680200.9 47614.06 3967.839 7500
10 May-22 676668.7 47366.81 3947.234 7500
1769264 11 Jun-22 673116 47118.12 3926.51 7500
12 Jul-22 669542.5 46867.97 3905.664 7500
13 Aug-22 665948.1 46616.37 3884.697 7500
14 Sep-22 662332.8 46363.3 3863.608 7500
15 Oct-22 658696.4 46108.75 3842.396 7500
16 Nov-22 655038.8 45852.72 3821.06 7500
17 Dec-22 651359.9 45595.19 3799.599 7500
18 Jan-23 647659.5 45336.16 3778.014 7500
19 Feb-23 643937.5 45075.63 3756.302 7500
20 Mar-23 640193.8 44813.57 3734.464 7500
21 Apr-23 636428.3 44549.98 3712.498 7500
22 May-23 632640.8 44284.85 3690.405 7500
23 Jun-23 628831.2 44018.18 3668.182 7500
24 Jul-23 624999.4 43749.96 3645.83 7500
25 Aug-23 621145.2 43480.16 3623.347 7500
26 Sep-23 617268.5 43208.8 3600.733 7500
27 Oct-23 613369.3 42935.85 3577.987 7500
28 Nov-23 609447.3 42661.31 3555.109 7500
29 Dec-23 605502.4 42385.17 3532.097 7500
30 Jan-24 601534.5 42107.41 3508.951 7500
31 Feb-24 597543.4 41828.04 3485.67 7500
32 Mar-24 593529.1 41547.04 3462.253 7500
33 Apr-24 589491.3 41264.39 3438.699 7500
34 May-24 585430 40980.1 3415.009 7500
35 Jun-24 581345 40694.15 3391.179 7500
36 Jul-24 577236.2 40406.54 3367.211 7500
37 Aug-24 573103.4 40117.24 3343.103 7500
38 Sep-24 568946.5 39826.26 3318.855 7500
39 Oct-24 564765.4 39533.58 3294.465 7500
40 Nov-24 560559.9 39239.19 3269.933 7500
41 Dec-24 556329.8 38943.09 3245.257 7500
42 Jan-25 552075 38645.25 3220.438 7500
0 43 Feb-25 547795.5 38345.68 3195.474 7500
0 44 Mar-25 543491 38044.37 3170.364 7500
0 45 Apr-25 539161.3 37741.29 3145.108 7500
0 46 May-25 534806.4 37436.45 3119.704 7500
0 47 Jun-25 530426.1 37129.83 3094.152 7500
0 48 Jul-25 526020.3 36821.42 3068.452 7500
0 49 Aug-25 521588.7 36511.21 3042.601 7500
0 50 Sep-25 517131.3 36199.19 3016.599 7500
0 51 Oct-25 512647.9 35885.36 2990.446 7500
0 52 Nov-25 508138.4 35569.69 2964.141 7500
0 53 Dec-25 503602.5 35252.18 2937.681 7500
0 54 Jan-26 499040.2 34932.81 2911.068 7500
0 55 Feb-26 494451.3 34611.59 2884.299 7500
0 56 Mar-26 489835.6 34288.49 2857.374 7500
0 57 Apr-26 485192.9 33963.51 2830.292 7500
0 58 May-26 480523.2 33636.63 2803.052 7500
0 59 Jun-26 475826.3 33307.84 2775.653 7500
0 60 Jul-26 471101.9 32977.14 2748.095 7500
0 61 Aug-26 466350 32644.5 2720.375 7500
0 62 Sep-26 461570.4 32309.93 2692.494 7500
0 63 Oct-26 456762.9 31973.4 2664.45 7500
0 64 Nov-26 451927.4 31634.92 2636.243 7500
0 65 Dec-26 447063.6 31294.45 2607.871 7500
0 66 Jan-27 442171.5 30952 2579.334 7500
67 Feb-27 437250.8 30607.56 2550.63 7500
68 Mar-27 432301.4 30261.1 2521.758 7500
69 Apr-27 427323.2 29912.62 2492.719 7500
70 May-27 422315.9 29562.11 2463.51 7500
71 Jun-27 417279.4 29209.56 2434.13 7500
72 Jul-27 412213.6 28854.95 2404.579 7500
73 Aug-27 407118.1 28498.27 2374.856 7500
74 Sep-27 401993 28139.51 2344.959 7500
75 Oct-27 396837.9 27778.66 2314.888 7500
76 Nov-27 391652.8 27415.7 2284.642 7500
77 Dec-27 386437.5 27050.62 2254.219 7500
78 Jan-28 381191.7 26683.42 2223.618 7500
79 Feb-28 375915.3 26314.07 2192.839 7500
80 Mar-28 370608.2 25942.57 2161.881 7500
81 Apr-28 365270 25568.9 2130.742 7500
82 May-28 359900.8 25193.05 2099.421 7500
83 Jun-28 354500.2 24815.01 2067.918 7500
84 Jul-28 349068.1 24434.77 2036.231 7500
85 Aug-28 343604.3 24052.3 2004.359 7500
86 Sep-28 338108.7 23667.61 1972.301 7500
87 Oct-28 332581 23280.67 1940.056 7500
88 Nov-28 327021.1 22891.47 1907.623 7500
89 Dec-28 321428.7 22500.01 1875.001 7500
90 Jan-29 315803.7 22106.26 1842.188 7500
91 Feb-29 310145.9 21710.21 1809.184 7500
92 Mar-29 304455.1 21311.85 1775.988 7500
93 Apr-29 298731 20911.17 1742.598 7500
94 May-29 292973.6 20508.16 1709.013 7500
 95 Jun-29 287182.7 20102.79 1675.232 7500
96 Jul-29 281357.9 19695.05 1641.254 7500
97 Aug-29 275499.1 19284.94 1607.078 7500
98 Sep-29 269606.2 18872.44 1572.703 7500
99 Oct-29 263678.9 18457.52 1538.127 7500
100 Nov-29 257717.1 18040.19 1503.349 7500
101 Dec-29 251720.4 17620.43 1468.369 7500
102 Jan-30 245688.8 17198.21 1433.184 7500
103 Feb-30 239622 16773.54 1397.795 7500
104 Mar-30 233519.7 16346.38 1362.199 7500
105 Apr-30 227381.9 15916.74 1326.395 7500
106 May-30 221208.3 15484.58 1290.382 7500
107 Jun-30 214998.7 15049.91 1254.159 7500
108 Jul-30 208752.9 14612.7 1217.725 7500
109 Aug-30 202470.6 14172.94 1181.079 7500
110 Sep-30 196151.7 13730.62 1144.218 7500
111 Oct-30 189795.9 13285.71 1107.143 7500
112 Nov-30 183403 12838.21 1069.851 7500
113 Dec-30 176972.9 12388.1 1032.342 7500
114 Jan-31 170505.2 11935.37 994.6139 7500
115 Feb-31 163999.9 11479.99 956.6658 7500
116 Mar-31 157456.5 11021.96 918.4964 7500
117 Apr-31 150875 10561.25 880.1043 7500
118 May-31 144255.1 10097.86 841.4882 7500
119 Jun-31 137596.6 9631.763 802.6469 7500
120 Jul-31 130899.3 9162.948 763.579 7500
121 Aug-31 124162.8 8691.399 724.2832 7500
122 Sep-31 117387.1 8217.098 684.7582 7500
123 Oct-31 110571.9 7740.031 645.0026 7500
124 Nov-31 103716.9 7260.182 605.0151 7500
125 Dec-31 96821.9 6777.533 564.7944 7500
126 Jan-32 89886.69 6292.068 524.339 7500
127 Feb-32 82911.03 5803.772 483.6477 7500
128 Mar-32 75894.68 5312.627 442.7189 7500
129 Apr-32 68837.4 4818.618 401.5515 7500
130 May-32 61738.95 4321.726 360.1439 7500
131 Jun-32 54599.09 3821.936 318.4947 7500
132 Jul-32 47417.59 3319.231 276.6026 7500
133 Aug-32 40194.19 2813.593 234.4661 7500
134 Sep-32 32928.65 2305.006 192.0838 7500
135 Oct-32 25620.74 1793.452 149.4543 7500
136 Nov-32 18270.19 1278.913 106.5761 7500
137 Dec-32 10876.77 761.3738 63.44782 7500
138 Jan-33 3440.216 240.8151 20.06793 7500
 1 Aug-21 1153470 83049.85 6920.821 12500 1 Aug-21
2 Sep-21 1147891 82648.15 6887.346 12500 2 Sep-21
3 Oct-21 1142278 82244.04 6853.67 12500 3 Oct-21
4 Nov-21 1136632 81837.5 6819.792 12500 4 Nov-21
5 Dec-21 1130952 81428.53 6785.71 12500 5 Dec-21
6 Jan-22 1125237 81017.1 6751.425 12500 6 Jan-22
7 Feb-22 1119489 80603.2 6716.933 12500 7 Feb-22
8 Mar-22 1113706 80186.82 6682.235 12500 8 Mar-22
9 Apr-22 1107888 79767.94 6647.328 12500 9 Apr-22
10 May-22 1102035 79346.55 6612.212 12500 10 May-22
11 Jun-22 1096148 78922.63 6576.885 12500 11 Jun-22
12 Jul-22 1090224 78496.16 6541.347 12500 12 Jul-22
13 Aug-22 1084266 78067.14 6505.595 12500 13 Aug-22
14 Sep-22 1078271 77635.54 6469.628 12500 14 Sep-22
15 Oct-22 1072241 77201.35 6433.446 12500 15 Oct-22
16 Nov-22 1066174 76764.56 6397.047 12500 16 Nov-22
17 Dec-22 1060072 76325.15 6360.429 12500 17 Dec-22
18 Jan-23 1053932 75883.1 6323.592 12500 18 Jan-23
19 Feb-23 1047756 75438.4 6286.533 12500 19 Feb-23
20 Mar-23 1041542 74991.03 6249.253 12500 20 Mar-23
21 Apr-23 1035291 74540.98 6211.748 12500 21 Apr-23
22 May-23 1029003 74088.22 6174.019 12500 22 May-23
23 Jun-23 1022677 73632.75 6136.063 12500 23 Jun-23
24 Jul-23 1016313 73174.55 6097.879 12500 24 Jul-23
25 Aug-23 1009911 72713.6 6059.466 12500 25 Aug-23
26 Sep-23 1003471 72249.88 6020.823 12500 26 Sep-23
27 Oct-23 996991.3 71783.38 5981.948 12500 27 Oct-23
28 Nov-23 990473.3 71314.08 5942.84 12500 28 Nov-23
29 Dec-23 983916.1 70841.96 5903.497 12500 29 Dec-23
30 Jan-24 977319.6 70367.01 5863.918 12500 30 Jan-24
31 Feb-24 970683.5 69889.21 5824.101 12500 31 Feb-24
32 Mar-24 964007.6 69408.55 5784.046 12500 32 Mar-24
33 Apr-24 957291.7 68925 5743.75 12500 33 Apr-24
34 May-24 950535.4 68438.55 5703.213 12500 34 May-24
35 Jun-24 943738.6 67949.18 5662.432 12500 35 Jun-24
36 Jul-24 936901.1 67456.88 5621.406 12500 36 Jul-24
37 Aug-24 930022.5 66961.62 5580.135 12500 37 Aug-24
38 Sep-24 923102.6 66463.39 5538.616 12500 38 Sep-24
39 Oct-24 916141.2 65962.17 5496.847 12500 39 Oct-24
40 Nov-24 909138.1 65457.94 5454.828 12500 40 Nov-24
41 Dec-24 902092.9 64950.69 5412.557 12500 41 Dec-24
42 Jan-25 895005.5 64440.39 5370.033 12500 42 Jan-25
43 Feb-25 887875.5 63927.04 5327.253 12500 43 Feb-25
44 Mar-25 880702.8 63410.6 5284.217 12500 44 Mar-25
45 Apr-25 873487 62891.06 5240.922 12500 45 Apr-25
46 May-25 866227.9 62368.41 5197.367 12500 46 May-25
47 Jun-25 858925.3 61842.62 5153.552 12500 47 Jun-25
48 Jul-25 851578.8 61313.67 5109.473 12500 48 Jul-25
49 Aug-25 844188.3 60781.56 5065.13 12500
50 Sep-25 836753.4 60246.25 5020.52 12500
51 Oct-25 829273.9 59707.72 4975.644 12500
52 Nov-25 821749.6 59165.97 4930.497 12500
53 Dec-25 814180.1 58620.97 4885.08 12500
54 Jan-26 806565.2 58072.69 4839.391 12500
55 Feb-26 798904.5 57521.13 4793.427 12500
56 Mar-26 791198 56966.25 4747.188 12500
57 Apr-26 783445.2 56408.05 4700.671 12500
58 May-26 775645.8 55846.5 4653.875 12500
59 Jun-26 767799.7 55281.58 4606.798 12500
60 Jul-26 759906.5 54713.27 4559.439 12500
61 Aug-26 751965.9 54141.55 4511.796 12500
62 Sep-26 743977.7 53566.4 4463.866 12500
63 Oct-26 735941.6 52987.8 4415.65 12500
64 Nov-26 727857.3 52405.72 4367.144 12500
65 Dec-26 719724.4 51820.16 4318.346 12500
66 Jan-27 711542.7 51231.08 4269.256 12500
67 Feb-27 703312 50638.46 4219.872 12500
68 Mar-27 695031.9 50042.3 4170.191 12500
69 Apr-27 686702.1 49442.55 4120.212 12500
70 May-27 678322.3 48839.2 4069.934 12500
71 Jun-27 669892.2 48232.24 4019.353 12500
72 Jul-27 661411.6 47621.63 3968.469 12500
73 Aug-27 652880 47007.36 3917.28 12500
74 Sep-27 644297.3 46389.41 3865.784 12500
75 Oct-27 635663.1 45767.74 3813.979 12500
76 Nov-27 626977.1 45142.35 3761.862 12500
77 Dec-27 618238.9 44513.2 3709.434 12500
78 Jan-28 609448.4 43880.28 3656.69 12500
79 Feb-28 600605.1 43243.56 3603.63 12500
80 Mar-28 591708.7 42603.03 3550.252 12500
81 Apr-28 582758.9 41958.64 3496.554 12500
82 May-28 573755.5 41310.4 3442.533 12500
83 Jun-28 564698 40658.26 3388.188 12500
84 Jul-28 555586.2 40002.21 3333.517 12500
85 Aug-28 546419.7 39342.22 3278.518 12500
86 Sep-28 537198.3 38678.27 3223.19 12500
87 Oct-28 527921.4 38010.34 3167.529 12500
88 Nov-28 518589 37338.41 3111.534 12500
89 Dec-28 509200.5 36662.44 3055.203 12500
90 Jan-29 499755.7 35982.41 2998.534 12500
91 Feb-29 490254.2 35298.31 2941.525 12500
92 Mar-29 480695.8 34610.1 2884.175 12500
93 Apr-29 471079.9 33917.76 2826.48 12500
94 May-29 461406.4 33221.26 2768.439 12500
 95 Jun-29 451674.9 32520.59 2710.049 12500
96 Jul-29 441884.9 31815.71 2651.309 12500
97 Aug-29 432036.2 31106.61 2592.217 12500
98 Sep-29 422128.4 30393.25 2532.771 12500
99 Oct-29 412161.2 29675.61 2472.967 12500
100 Nov-29 402134.2 28953.66 2412.805 12500
101 Dec-29 392047 28227.38 2352.282 12500
102 Jan-30 381899.3 27496.75 2291.396 12500
103 Feb-30 371690.7 26761.73 2230.144 12500
104 Mar-30 361420.8 26022.3 2168.525 12500
105 Apr-30 351089.3 25278.43 2106.536 12500
106 May-30 340695.9 24530.1 2044.175 12500
107 Jun-30 330240 23777.28 1981.44 12500
108 Jul-30 319721.5 23019.95 1918.329 12500
109 Aug-30 309139.8 22258.07 1854.839 12500
110 Sep-30 298494.7 21491.61 1790.968 12500
111 Oct-30 287785.6 20720.56 1726.714 12500
112 Nov-30 277012.3 19944.89 1662.074 12500
113 Dec-30 266174.4 19164.56 1597.046 12500
114 Jan-31 255271.5 18379.54 1531.629 12500
115 Feb-31 244303.1 17589.82 1465.818 12500
116 Mar-31 233268.9 16795.36 1399.613 12500
117 Apr-31 222168.5 15996.13 1333.011 12500
118 May-31 211001.5 15192.11 1266.009 12500
119 Jun-31 199767.5 14383.26 1198.605 12500
120 Jul-31 188466.1 13569.56 1130.797 12500
121 Aug-31 177096.9 12750.98 1062.582 12500
122 Sep-31 165659.5 11927.49 993.9571 12500
123 Oct-31 154153.5 11099.05 924.9208 12500
124 Nov-31 142578.4 10265.64 855.4704 12500
125 Dec-31 130933.9 9427.238 785.6032 12500
126 Jan-32 119219.5 8583.802 715.3168 12500
127 Feb-32 107434.8 7735.305 644.6087 12500
128 Mar-32 95579.39 6881.716 573.4764 12500
129 Apr-32 83652.87 6023.007 501.9172 12500
130 May-32 71654.79 5159.145 429.9287 12500
131 Jun-32 59584.72 4290.1 357.5083 12500
132 Jul-32 47442.22 3415.84 284.6533 12500
133 Aug-32 35226.88 2536.335 211.3613 12500
134 Sep-32 22938.24 1651.553 137.6294 12500
135 Oct-32 10575.87 761.4625 63.45521 12500
136 Nov-32 -1860.676 -133.9687 -11.16406 12500
137 Dec-32 -14371.84 -1034.773 -86.23104 12500
138 Jan-33 -26958.07 -1940.981 -161.7484 12500
 5000 350 29.16667 5000 1 Aug-21 200000
10029.17 702.0417 58.50347 5000 2 Sep-21 201166.6667
15087.67 1056.137 88.01141 5000 3 Oct-21 202340.1389
20175.68 1412.298 117.6915 5000 4 Nov-21 203520.4564
25293.37 1770.536 147.5447 5000 5 Dec-21 204707.659
30440.92 2130.864 177.572 5000 6 Jan-22 205901.787
35618.49 2493.294 207.7745 5000 7 Feb-22 207102.8808
40826.26 2857.838 238.1532 5000 8 Mar-22 208310.9809
46064.42 3224.509 268.7091 5000 9 Apr-22 209526.1283
51333.13 3593.319 299.4432 5000 10 May-22 210748.3641
56632.57 3964.28 330.3567 5000 11 Jun-22 211977.7295
61962.93 4337.405 361.4504 5000 12 Jul-22 213214.2663
67324.38 4712.706 392.7255 5000 13 Aug-22 214458.0162
72717.1 5090.197 424.1831 5000 14 Sep-22 215709.0213
78141.29 5469.89 455.8242 5000 15 Oct-22 216967.3239
83597.11 5851.798 487.6498 5000 16 Nov-22 218232.9666
89084.76 6235.933 519.6611 5000 17 Dec-22 219505.9923
94604.42 6622.309 551.8591 5000 18 Jan-23 220786.4439
100156.3 7010.94 584.245 5000 19 Feb-23 222074.3648
105740.5 7401.837 616.8197 5000 20 Mar-23 223369.7986
111357.3 7795.014 649.5845 5000 21 Apr-23 224672.7891
117006.9 8190.485 682.5404 5000 22 May-23 225983.3804
122689.5 8588.263 715.6886 5000 23 Jun-23 227301.6167
128405.2 8988.361 749.0301 5000 24 Jul-23 228627.5428
134154.2 9390.793 782.5661 5000 25 Aug-23 229961.2035
139936.8 9795.573 816.2977 5000 26 Sep-23 231302.6439
145753.1 10202.71 850.2261 5000 27 Oct-23 232651.9093
151603.3 10612.23 884.3525 5000 28 Nov-23 234009.0454
157487.6 11024.13 918.6778 5000 29 Dec-23 235374.0982
163406.3 11438.44 953.2035 5000 30 Jan-24 236747.1138
169359.5 11855.17 987.9305 5000 31 Feb-24 238128.1386
175347.4 12274.32 1022.86 5000 32 Mar-24 239517.2194
181370.3 12695.92 1057.993 5000 33 Apr-24 240914.4032
187428.3 13119.98 1093.332 5000 34 May-24 242319.7372
193521.6 13546.51 1128.876 5000 35 Jun-24 243733.269
199650.5 13975.54 1164.628 5000 36 Jul-24 245155.0464
205815.1 14407.06 1200.588 5000 37 Aug-24 246585.1175
212015.7 14841.1 1236.758 5000 38 Sep-24 248023.5307
218252.5 15277.67 1273.139 5000 39 Oct-24 249470.3346
224525.6 15716.79 1309.733 5000 40 Nov-24 250925.5782
230835.4 16158.47 1346.54 5000 41 Dec-24 252389.3108
237181.9 16602.73 1383.561 5000 42 Jan-25 253861.5817
243565.5 17049.58 1420.798 5000 43 Feb-25 255342.441
249986.2 17499.04 1458.253 5000 44 Mar-25 256831.9385
256444.5 17951.12 1495.926 5000 45 Apr-25 258330.1249
262940.4 18405.83 1533.819 5000 46 May-25 259837.0506
269474.2 18863.2 1571.933 5000 47 Jun-25 261352.7667
276046.2 19323.23 1610.269 5000 48 Jul-25 262,877.32

41,566 28,397.32
 14000 1166.667 1 Aug-21 200000 16000 1333.333 4885
14081.67 1173.472 2 Sep-21 196448.3 15715.87 1309.656 4885
14163.81 1180.317 3 Oct-21 192873 15429.84 1285.82 4885
14246.43 1187.203 4 Nov-21 189273.8 15141.9 1261.825 4885
14329.54 1194.128 5 Dec-21 185650.6 14852.05 1237.671 4885
14413.13 1201.094 6 Jan-22 182003.3 14560.26 1213.355 4885
14497.2 1208.1 7 Feb-22 178331.7 14266.53 1188.878 4885
14581.77 1215.147 8 Mar-22 174635.5 13970.84 1164.237 4885
14666.83 1222.236 9 Apr-22 170914.8 13673.18 1139.432 4885
14752.39 1229.365 10 May-22 167169.2 13373.54 1114.461 4885
14838.44 1236.537 11 Jun-22 163398.7 13071.89 1089.324 4885
14925 1243.75 12 Jul-22 159603 12768.24 1064.02 4885
15012.06 1251.005 13 Aug-22 155782 12462.56 1038.547 4885
15099.63 1258.303 14 Sep-22 151935.6 12154.84 1012.904 4885
15187.71 1265.643 15 Oct-22 148063.5 11845.08 987.0898 4885
15276.31 1273.026 16 Nov-22 144165.6 11533.24 961.1037 4885
15365.42 1280.452 17 Dec-22 140241.7 11219.33 934.9444 4885
15455.05 1287.921 18 Jan-23 136291.6 10903.33 908.6107 4885
15545.21 1295.434 19 Feb-23 132315.2 10585.22 882.1014 4885
15635.89 1302.99 20 Mar-23 128312.3 10264.99 855.4154 4885
15727.1 1310.591 21 Apr-23 124282.7 9942.618 828.5515 4885
15818.84 1318.236 22 May-23 120226.3 9618.102 801.5085 4885
15911.11 1325.926 23 Jun-23 116142.8 9291.423 774.2853 4885
16003.93 1333.661 24 Jul-23 112032.1 8962.566 746.8805 4885
16097.28 1341.44 25 Aug-23 107894 8631.516 719.293 4885
16191.19 1349.265 26 Sep-23 103728.2 8298.26 691.5216 4885
16285.63 1357.136 27 Oct-23 99534.77 7962.782 663.5651 4885
16380.63 1365.053 28 Nov-23 95313.33 7625.067 635.4222 4885
16476.19 1373.016 29 Dec-23 91063.76 7285.101 607.0917 4885
16572.3 1381.025 30 Jan-24 86785.85 6942.868 578.5723 4885
16668.97 1389.081 31 Feb-24 82479.42 6598.354 549.8628 4885
16766.21 1397.184 32 Mar-24 78144.28 6251.543 520.9619 4885
16864.01 1405.334 33 Apr-24 73780.25 5902.42 491.8683 4885
16962.38 1413.532 34 May-24 69387.11 5550.969 462.5808 4885
17061.33 1421.777 35 Jun-24 64964.69 5197.176 433.098 4885
17160.85 1430.071 36 Jul-24 60512.79 4841.023 403.4186 4885
17260.96 1438.413 37 Aug-24 56031.21 4482.497 373.5414 4885
17361.65 1446.804 38 Sep-24 51519.75 4121.58 343.465 4885
17462.92 1455.244 39 Oct-24 46978.22 3758.257 313.1881 4885
17564.79 1463.733 40 Nov-24 42406.41 3392.512 282.7094 4885
17667.25 1472.271 41 Dec-24 37804.11 3024.329 252.0274 4885
17770.31 1480.859 42 Jan-25 33171.14 2653.691 221.1409 4885
17873.97 1489.498 43 Feb-25 28507.28 2280.583 190.0486 4885
17978.24 1498.186 44 Mar-25 23812.33 1904.987 158.7489 4885
18083.11 1506.926 45 Apr-25 19086.08 1526.886 127.2405 4885
18188.59 1515.716 46 May-25 14328.32 1146.266 95.52214 4885
18294.69 1524.558 47 Jun-25 9538.843 763.1075 63.59229 4885
18401.41 1533.451 48 Jul-25 4717.435 377.3948 31.44957 4885
234,480