Pemesan PT Semen Tonasa

Pekerjaan DRYER

No Uraian Tot Total Jam H Sat H Jumlh JM Hsat Jm

JO
1 Unl/Handl
Fitter 1 8 8 28,436.00 227,488
Rigger 4 8 32 11,250.00 360,000
Helper 4 8 32 9,500.00 304,000
2 Marking 0 -
Forman 1 8 8 28,436.00 227,488 0
Fitter 4 8 32 28,436.00 909,952
Helper 4 8 32 9,500.00 304,000
3 Cutting 0 -
Fitter 1 90 90 28,436.00 2,559,240
Cutting 3 90 270 25,817.00 6,970,590 90 11532
4 Welding 0 -
Forman 1 180 180 28,436.00 5,118,480
Welder 4 180 720 27,643.00 19,902,960 180 10537
5 Boor 0
Fitter 1 0 28,435.00
Helper 4 0 9,500.00 13950
6 Press/Rool 0
Forman 1 150 150 28,436.00 4,265,400
Fitter 1 150 150 28,436.00 4,265,400 150 2482
Helper 4 150 600 9,500.00 5,700,000
7 Grinding 0
Fitter 1 50 50 28,436.00 1,421,800
Helper 4 50 200 9,500.00 1,900,000 50 33257
54,436,798

Tot JO+JM
Tot JM

1,037,880

1,896,660

372,300

1,662,850
4,969,690

59,406,488.00
#DIV/0!
 RINCIAN - RENCIAN KEBUTUHAN : BAHAN BANTU

SCOPE PEKERJAAN : No. ORDER :

HARGA JUMLAH
No. URAIAN VOLUME KETERANGAN
SATUAN Rp HARGA Rp
JUMLAH PINDAHAN …………
55 Tali manila 50 25000 1250000
56 Piano wiro
57 Kawat tali
58 Kawat berduri
59 Gassot
60 Kaca mata gerinda 15 15000 225000
61 Kuas cat
62 Slang air
63 Batu gerinda lilin
64 Terpal plastik 4 175000 700000
65
66 10 2,175,000
67 9 4,775,000
68 8 10,267,500
69
70 Total Bahan Bantu 17,217,500
71
72
73
74
75

DIPINDAHKAN ………………… JUMLAH

ANTU
Pem,esan PT Semen Tonasa
Pekejaan SEMEN MILL
Upah dilapangan
218000
No Uraian Tot Tenag Volume H Sat Hjumlh Keterangan
org hari Rp Rp
1 Manager Proyek
2 Site Manager 1 60 350,000 21,000,000
3 Manager WPC
4 Manager Admikum
5 Manager Tehnologi
6 Manager Quality Control
7 Supervisor Mechanical 1 60 250,000 15,000,000
8 Supervisor Electrical
9 Supervisor Instrument
10 Supervisor Fabrikasi
11 Supervisor Welder 1 60 350,000 21,000,000
12 Forman 2 60 148,000 17,760,000
13 Fitter 4 60 121,500 29,160,000
14 Welder 6 60 150,000 54,000,000
15 Gas Cutting 2 60 150,000 18,000,000
16 Rigger 4 60 90,000 21,600,000
17 Helper 10 60 75,000 45,000,000
18 Surveyor 1 60 85,000 5,100,000
19 Driver 1 60 85,000 5,100,000
20 Office Boy 1 60 75,000 4,500,000
21 Securety 2 60 75,000 9,000,000
22 Operator 1 60 75,000 4,500,000
23 Maitenan
Sub Total 270,938,000

Rate 1,243 kg
Pemesan PT INDO CEMENT
Pekerjaan KILN
BRACING
No Uraian Qty Volume Berat/ Berat/ H Sat HJml Fab. Trans
set Ljr unit total Rp Rp 3500 1500

1 Besi L90.90.9 x6m 4 16 73.2 4684.8 9,500 44,505,600 16,396,800 7,027,200

2 Plat 15 4 1 454 1816 9,000 16,344,000 6,356,000 2,724,000

TOTAL 6500.8 60,849,600 22,752,800 9,751,200 93,353,600

Pemesan PT SEMEN TONASA
Pekerjaan Semen Mill
Bahanbantu/
218,000.00
HARGA JUMLAH
No. URAIAN VOLUME KETERANGAN
SATUAN Rp HARGA Rp
1 Oxigen 40 50,000 2,000,000
2 Acetylien 20 150,000 3,000,000
3 LPG 10 450,000 4,500,000
4 Batu gerinda 4 x 2
5 Batu gerinda 4 x 4 400 15,000 6,000,000
6 Batu gerinda 4 x 6 200 17,500 3,500,000
7 Batu gerinda 6 x 6
8 Batu gerinda 6 x 7
9 Batu gerinda 3 x 17
10 Kawat las RB.26
11 Kawat las RD.360
12 Kawat las OK. 48 / 53
13 Kawat las LB.52 950 25,000 23,750,000
14 Kawat las SUS
15 Kawat las gauging (bt) 7,500 -
16 Kaca las putih 300 500 150,000
17 Kaca las hitam 150 12,500 1,875,000
18 Kapur besi
19 Kapur tulis
20 Kertas gosok
21 Majun 100 5,000 500,000
22 Masker kain / plastik 100 5,000 500,000
23 Sarung tangan pendek 100 10,000 1,000,000
24 Sarung tangan panjang 15 25,000 375,000
25 Sikat baja 100 15,000 1,500,000
26 Seal tepa
27 Plak band
28 Isolasi plastik
29 Carbon bruch 4 "
30 Carbon bruch 6 "
31 Carbon bruch 7 "
32 Penetrant 30 90,000.00 2,700,000
33 Molicote
34 Batu asah
35 Grease
36 Thinner
37 Cat many
38 Cat pilox
39 Cat finishing
40 Pronium
41 Solar
42 Olie
43 Kap. las 100 50,000 5,000,000
44 Baju las
45 Sikat mangkok
46 Kayu papan m3 0.5 2500000 1,250,000
47 Kayu balok m3 0.5 3000000 1,500,000
48 Kayu 5 x 7 m3 0.5 3000000 1,500,000
49 Paku kg 20 15000 300,000
50 Semen
51 Pasir
52 Koral
53 Batu bata
54 Neale

Total 60,900,000
Rate 279.4
Pemesan PT SEMEN TONASA
Pekerjaan Semem MILL
Site Fasilitas
218000
Volume HARGA JUMLAH
No. URAIAN
SATUAN Rp HARGA Rp

1 Direksi koot 4x5 m 1 20 500,000 10,000,000

2 Kendaraan kijang 2 60 200,000 24,000,000
3 Kendaraan Picup 2 60 150,000 18,000,000
4 Sepeda montor 1 60 50,000 3,000,000
5 Premium 50 60 5,000 15,000,000
6 Solar 1 6,500 -
7 Olie 1 60 50,000 3,000,000
8 Spare part / service -
9 Pakaian kerja 1 250,000 -
10 Sepatu kerja 1 20 150,000 3,000,000
11 Helm kerja 1 50 25,000 1,250,000
12 Biaya tamu 1 60 75,000 4,500,000
13 Biaya pengobatan 1 60 150,000 9,000,000
14 Biaya minum lapangan 1 60 150,000 9,000,000
15 Biaya interlokal + surat 1 60 100,000 6,000,000
16 Biaya sewa rumah u/mess 1 60 100,000 6,000,000
17 Biaya fasilitas mess 1 60 150,000 9,000,000
18 Biaya fasilitas kantor 1 60 150,000 9,000,000
19 Biaya mob. + domob.tenaga 1 20 750,000 15,000,000
20 Biaya test & commissioning 1 1 5,000,000 5,000,000
21 Container Book 1 1 5,000,000 5,000,000

Total 154,750,000
Rate 709.86
000
Keterangan

KG
 Pemesan PT SEMEN TONASA
Pekerjaan KILN

No Uraian Volume Sat Dur Sat Harga Sat No Uraian VolumeSat Dur
Rp
Tenaga Musiman Tenaga Musiman
1 Foreman 2 Fitter
Upah 1 org 1 hr 80,000 Upah 1 org 1
U Makan 1 org 1 hr 10,000 U Makan
U transport Lokal 1 org 1 hr 3,000 U transport Lokal
Upah Lembur 1 org 1 hr 40,000 Upah Lembur
U makan Lembur 1 org 1 hr 5,000 U makan Lembur
Transport Lembur 1 org 1 hr 2,000 Transport Lembur
Pesangon 1 org 1 hr 8,000 Pesangon
Total/ hari 148,000 Total/ hari

3 Welder 4 Surveyor
Upah 1 org 1 hr 100,000 Upah 1 org 1
U Makan 1 org 1 hr 10,000 U Makan 1 org 1
U transport Lokal 1 org 1 hr 3,000 U transport Lokal 1 org 1
Upah Lembur 1 org 1 hr 50,000 Upah Lembur 1 org 1
U makan Lembur 1 org 1 hr 5,000 U makan Lembur 1 org 1
Transport Lembur 1 org 1 hr 2,000 Transport Lembur 1 org 1
Pesangon 1 org 1 hr 10,000 Pesangon 1 org 1
Total/ hari 180,000 Total/ hari

5 Helper Site Man

Upah 1 org 1 hr 40,000 Upah 1 org 1
U Makan 1 org 1 hr 10,000 U Makan 1 org 1
U transport Lokal 1 org 1 hr 3,000 U transport Lokal 1 org 1
Upah Lembur 1 org 1 hr 20,000 Upah Lembur 1 org 1
U makan Lembur 1 org 1 hr 5,000 U makan Lembur 1 org 1
Transport Lembur 1 org 1 hr 2,000 Transport Lembur 1 org 1
Pesangon 1 org 1 hr 5,000 Pesangon 1 org 1
Total/ hari 85,000 Total/ hari
Sat Harga Sat
Rp

hr 65,000
10,000
3,000
30,000
5,000
2,000
6,500
121,500

hr 80,000
hr 10,000
hr 3,000
hr 40,000
hr 5,000
hr 2,000
hr 8,000
148,000

hr 290,000
hr 25,000
hr 10,000
hr 150,000
hr 15,000
hr 5,000
hr
495,000
Pemesan PT Semen Tonasa KILN
Pekerjaan JAGRAK U/ ERECT U/satu Jagrak 218000
di Makasar 3
No Uraian Qty VR Spec Mat Berat/Unit Berat/Total Harga Harga Total Fab Transp Asembly Total HPP
kg kg 7500 3000 3500
A JAGRAK 1BH
1 Kolom
Besi H 200.200.8.12x.1200 4 1 ljr SS400 206 824 11,000 9,064,000 6,180,000 2,472,000 2,884,000 20,600,000
2 Diagonal
Besi H 100.50.4.5.6.8x6000 13 1 ljr SS400 51 663 11,000 7,293,000 4,972,500 1,989,000 2,320,500 16,575,000
3 Beam
Besi H 100.50.4.5.6.8x6000 10 1 ljr SS400 51 510 11,000 5,610,000 3,825,000 1,530,000 1,785,000 12,750,000
4 Plat 10 60 1 SS400 5 300 11,000 3,300,000 2,250,000 900,000 1,050,000 7,500,000

SUB TOTAL 2,297 25,267,000 17,227,500 6,891,000 8,039,500 57,425,000 172,275,000

B SADDLE 1BH
PL 30x0.5x0.5x7.85 2 1 SS400 59 118 11,000 1,298,000 885,000 354,000 413,000 2,950,000
PL 30x0.5x0.6x7.85 1 1 SS400 71 71 11,000 781,000 532,500 213,000 248,500 1,775,000
PL 30x0.82x0.5x7.85 2 1 SS400 97 194 11,000 2,134,000 1,455,000 582,000 679,000 4,850,000
PL 30x0.65x0.5x7.85 2 1 SS400 77 154 11,000 1,694,000 1,155,000 462,000 539,000 3,850,000
PL 30x0.435x0.5x7.85 2 1 SS400 52 104 11,000 1,144,000 780,000 312,000 364,000 2,600,000
PL 30x1.o5x0.5x7.85 2 1 SS400 123 246 11,000 2,706,000 1,845,000 738,000 861,000 6,150,000
SUB TOTAL 887 9,757,000 6,652,500 2,661,000 3,104,500 22,175,000 66,525,000

Bracing 238,800,000
L70.70.7x6000 4 4 ljr SS400 45 720 11000 7,920,000 5,400,000 2,160,000 2,520,000 18,000,000
256,800,000
75% 192,600,000 883.49
Pemesan PTINDOCEMENT
Pekerjaan KILN
Kebutuhan kawat lass
D4600 t=28,t=45, t=80t=80mm 4Joint KLL=15m
No Uraian KLL Kwt Laas JmlKwt Lass H Sat H Jml Keterangan
m kg kg Rp Rp

1 Pl t 28mm 15 7.3 110 22,000 2,409,000

2 Pl t 28mm 15 7.3 110 22,000 2,409,000
3 Pl t 28mm 15 7.3 110 22,000 2,409,000

3 Pl t 48mm 15 14.3 215 22,000 4,719,000

4 Pl t 80mm 15 28 420 22,000 9,240,000

5 Pl t 80mm 15 28 420 22,000 9,240,000
6 Pl t 80mm 15 28 420 22,000 9,240,000
T O T AL 1,803 39,666,000
15 7.3 110 25,000 ###
Pemesan PT SEMEN TONASA
Pekerjaan KILN Dia 5500mm
REKAP HPP
No Urain Total /HPP Rate/kg
1 Upah Rp 270,938,000 1,243

2 Bahan Bantu Rp 60,900,000 279

3 Alat Berat Rp 767,400,000 3,520

4 Alat K Rp 253,715,000 1,164

Alat Ukur Rp 24,975,000 115
5 Teest Rp 42,762,240 4,670

6 Site Fasilitas Rp 154,750,000 710

7 Andang+ Rp 192,600,000.0 883.5

Sadel
8 Baut/ Sapport Rp #REF! #REF!

Total Rp #REF! #REF!

Pemesan
Pekerjaan DRYER PT SEMEN TONASA 9,156.24
m P Kiln m
Xray DiFabrik 3.14 3.6 11.304 4 45.216
1.8 3 5.4 4 21.6
66.816

Kedatangan Rp 1,800,000
Alat+Film Rp 1,400,000
3,200,000

ttk m m
1hr 20 0.25 5
1m Rp 640,000 42,762,240
4,670.28
Pemesan PT TONASA
Pekerjaan Semen Mill
218,000
Alat Kerja
HARGA SATUAN JUMLAH KETERANG
No. URAIAN VOLUME
Rp HARGA Rp AN
1 Chain block 10 ton 4 2,500,000 10,000,000
2 Chain block 5 ton 4 1,500,000 6,000,000
3 Chain block 3 ton
4 Chain block 1,5 ton
5 Mesin bor magnit
6 Mesin bor beton
7 Mesin bor tangan 8 1,500,000 12,000,000
8 Mesin gerinda ø 4 20 750,000 15,000,000
9 Mesi gerinda ø 6 10 1,500,000 15,000,000
10 Mesin gerinda lilin
11 Hydraulic jack 100 ton
12 Hydraulic jack 50 ton 10 7,500,000 75,000,000
13 Hydraulic jack 30 ton
14 Hydraulic jack 10 ton
15 Hydraulic jack 5 ton
16 Speed cutter 17"
17 Jack multipurpose 25 ton
18 Container box
19 Peti besi tempat alat 6 550,000 3,300,000
20 Tool box 6 750,000 4,500,000
21 Pipa seafolding + clamp 100 125,000 12,500,000
22 Level block 5 ton 4 3,500,000 14,000,000
23 Level block 3 ton 4 2,500,000 10,000,000
24 Level block 1,5 ton
25 Seling kolong 50 50,000 2,500,000
26 Wairope 300 15,000 4,500,000
27 Sabuk pengaman 50 47,500 2,375,000
28 Mesin bonding pipa -
29 Hand Body hardenes 4 2,750,000 11,000,000
30 Pemanas kawat las 5 kg 10 500,000 5,000,000.0
31 Pemanas kawat las 10 kg 600000 -
32 Stang las 500 A / 600 A 20 150,000 3,000,000.0
33 Blandor potong 6 350,000 2,100,000.0
34 Blandor pemanas
35 Slang oxigen & acetyline 500 20,000 10,000,000.0
36 Regulator oxigen & acetyline 10 195,000 1,950,000.0
37 Regulatorr LPG
38 Siku tukang
39 Segel 3/4 " 10 45,000 450,000.0
40 Segel 5/8 " 20 45,000 900,000.0
41 Segel 1 " 15 40,000 600,000.0
42 Segel 2 " 15 40,000 600,000.0
43 Walter mur 1 " 10 20,000 200,000.0
44 Walter mur 2 " 10 20,000 200,000.0
45 Hammer 1;2;3;5;10 kg 10 25,000 250,000.0
46 Kabel las ø 50 / ø 70
47 Panel + MCB + NFB
48 Kabel power 500 32,500 16,250,000.0
49 Kunci pas 6 - 32 " 4 90,000 360,000.0
50 Kunci ring 6 - 32 " 4 95,000 380,000.0
51 Kunci sock 6 - 32 " 4 105,000 420,000.0
52 Kunci L 6 - 32 " 4 95,000 380,000.0
53 Kunci inggris 6 - 12 " 4 75,000 300,000.0
54 Tang potong 4 25,000 100,000.0
55 Tang kombinasi 4 25,000 100,000.0
56 Obeng sot
57 Jig & ficture 1000 7,500 7,500,000
58 Fitting lampu spot light 10 150,000 1,500,000
59 Palu kondo
60 Tangga alumunium 6 meter
61 Tali manila ø 1 " 500 20,000 10,000,000
62 Jangka tusuk / kaki
63 Hand press kabel 1,5 - 8 mm
64 Mesin press air
65 Mesin press hydraulic
66 Drum rotator 20 ton
67 Drum rotator 40 ton
68 Mesin roll plat
69 Terpal 4x12m (plastik ) 20 175,000 3,500,000

Total 253,715,000
Rate 1,163.83 40%
101486000
465.53
Pemesan PT TONASA
Pekerjaan KILN
Alat Ukur
218000
HARGA JUMLAH
No. URAIAN VOLUME KETERANGAN
SATUAN HARGA Rp
1 Dump lovol & tripot Rp
2 Theodolito 1 60 150,000 9,000,000
3 Dial gaugo
4 Moggor 500 V
5 Moggor 1000 V
6 Wator pas pressisi 0,02 2 1 5,000,000 10,000,000
7 Wator pas aluminium 6 1 75,000 450,000
8 Penggaris staonlis 1 m 4 1 25,000 100,000
9 Penggaris staonlis 2 m
10 Mistar block 2 1 2,500,000 5,000,000
11 Roll meter 5 meter 5 1 50,000 250,000
12 Roll meter 30 meter 1 1 175,000 175,000
13 Fullor 250 mm
14 Out side micrometerr 1 1,500,000 -
15 In side micrometer 1 1,000,000 -
16 Dept. mikro
17 Multitestor
18 Tachometer
19 Thermometer
20 Stop watch
21 Kompas
22 Vernier caliper
23 Tang ampero
24 Micro test
Sub Total 24,975,000
Rate 114.56
Pemesan PT TONASA
Pekerjaan KILN

No Uraian Tot Volume Dur H sat HJmlh

Crane 180 ton

Sewa 1 1 hr 16,000,000 16,000,000
Bahan bakar 1 80 lt 5,000 400,000
Mob/Demob 1 1 hr 2,600,000 2,600,000
Operator 1 1 hr 180,000 180,000
19,180,000 hari

Crane 45 ton
Sewa 1 1 hr 3,200,000 3,200,000
Bahan bakar 1 40 lt 5,000 200,000
Mob/Demob 1 1 hr 17,350,000 17,350,000
Operator 1 1 hr 180,000 180,000
20,930,000 hari

Crane 250 ton

Sewa 1 1 hr 24,000,000 24,000,000
Bahan bakar 1 80 lt 5,000 400,000
Mob/Demob 1 1 hr 26,000,000 26,000,000
Operator 1 1 hr 180,000 180,000
50,580,000 hari
Crane 400 ton
Sewa 1 1 hr -
Bahan bakar 1 150 lt 6,500 975,000
Mob/Demob 1 1 hr -
Operator 1 1 hr 100,000 100,000
1,075,000 hari
Pemesan PT INDOCEMENT
Pekerjaan Kiln
ERECTION TOOL

No Uraian Total Spec MatBerat Total Berat H Sat Htotal Mat Fabrikasi Total
kg kg Rp Rp 5500 Rp

1 Draw bolt M45x3x560 1 SS400 6.22 6.22 40,000 248,800

2 Iron 105x90x15mm 1 SS400 1.1 1.1 11,500 12,650
3 Iron 105x100x15mm 1 SS400 1.18 1.18 11,500 13,570
4 Nut M45x3 1 SS400 0.81 0.81 60,000 48,600
5 Washer M45 1 SS400 1.11 1.11 60,000 66,600
6 Adjusment fitting PL60x60x240 1 SS400 6.78 6.78 15,000 101,700
7 Screw M33x100 1 SS400 0.95 0.95 60,000 57,000
T O T AL 18.15 548,920 99,825 648,745
 PT SEMEN TONASA
DryerDia 3600mm
T 18mm
Pdj 3400 mm

No Uraian Spec MaterQty Berat Harga Material Fabrikasi Xray Transport Total INDEX TOTAL
Unit Total Unit Total Unit Total Unit Total Unit Total
HPP SPH

1 Shell Dryer
D= 3600 mm
T= 18mm
Panjang =3400mm 4 1
PL 18x1800x3000 ST 37-2 12 763 9,156.24 9500 86,984,280 6600 60,431,184 4,670 42,762,240 6500 59,515,560 249,693,264 1.2 299,631,916.80
Bracing
L 80.80.8x6000mm SS400 32 58 1,856.00 9500 17,632,000 5500 10,208,000 6500 12,064,000 39,904,000 1.2 47,884,800.00
Plat 10x100x200 SS400 64 69.6 4,454.40 8500 37,862,400 5500 24,499,200 6500 28,953,600 91,315,200 1.2 109,578,240.00

TOTAL 15,466.64 142,478,680 95,138,384 42,762,240 100,533,160 380,912,464 457,094,956.80

29,553.60
 KLL PL 18 3 1.8 7.85 763.02
3.14 3.6 11.304

pdj laas 1.8 3 4 21.6

3 2 4 24
45.6
10 0.1 0.2 69.6
 Pemesan PT Semen Tonasa
Pekerjaan ERECTION KILN
MAKASAR
218,000.00
VOLUME HARGA
No. URAIAN Qty KETERANGAN
Waktu SATUAN Rp
1 Mobil crano 20 ton 1 1,000,000
2 Mobil crano45 ton 1 30 20,930,000 627,900,000
3 Mobil crano 75 ton
4 Mobil crano 180 ton 1 19,180,000 -
5 Mobil crano 250 ton 1 50,580,000 -
6 Truck 8 ton / 10 ton
7 Gonsot 75 KVA
8 Gonsot 125 KVA
9 Gonsot 225 KVA
10 Gonsot 250 KVA 2 60 350,000 42,000,000
11 Electric winch 15 ton
12 Electric winch 25 ton
13 Comprossor 8 bar 1 60 450,000 27,000,000
14 Mesin lasSAW 2 30 250,000 15,000,000
15 Mesin las disel 4 30 350,000 42,000,000
Mesin las Potong 1 50,000,000 -
16 Solar 20 60 5000 6,000,000
17 Promium
18 Olio 5 60 25000 7,500,000
19 Sorvico / spare part -
20 Mobilisasi & domobilisasi -
21 Forklif 3 ton -
22 Forklif 5 ton -
23 Forklif 10 ton -
24 Over head orane -
25 Mesin Roll plate -
-
Total 767,400,000
Rate 3,520.18