You are on page 1of 8

problem 1

a b
salaries 200 120 320
remainder 80 40 40 80
240 160 400

problem 4

inv 90 120
cash 160 130
250 250

a c total 35000
interest 4000 5000 9000 70000
salary 12000 12000
bonus 14000 14000 105000 profit
remainder 35000 35000 9000 interest
total 65000 40000 105000 12000 salaarie
84000 after salaries and interest
70000 after lahat
14000 bonus

problem 5

carlo john
dr cr dr cr
6000 60000 31-Aug 12000 75000 1-May
10000 1-Apr 6000 1-Nov
18000 24000
46000 45000 total before income
54600 36400 income
100600 81400 balance after income

182000

problem 6
amy carmela
salary 20000 10000 30000
interest 10000 4000 14000
share income 40000

problem 7
100000 40000 100000 25000
15000

problem 8
Jack Jill
Cash P2,048,400 1,098,360
Accounts receivable 1,031,960 2,498,716 -108000 -140000
Inventories 528,160 1,144,448
Property and
613,380 852,224
equipment –net
Other assets 8,800 15,840
Total assets P4,230,700 P5,609,588

Accounts Payable P 787,336 P1,072,060


Notes payable 1,000,000 -
Mortgage payable - 1,440,000 200000 -80000
Jack, Capital 2,443,364
Jill, Capital 3,097,528
Total liabilities and 4,230,700 5,609,588
equity

2,255,364 3,157,528

problem 9 sam
dr cr
80000 120000
60000
100000

problem 10
fit ryt total
salary 20000 20000
comms 25000 25000
interest 32000 33600 65600
bonus 30000 30000 140600
remainder 35640 23760 59400
59400 117640 82360 200000
problem 11
tcc tac
aiko 500000 344000
mina 280000 124000
780000 312000
312000 780000

problem 12
tcc bonus tac
a 80000 12000 68000
b 40000 8000 32000
c 30000 20000 50000
150000 150000

problem 13
cash inv ap e
bal before 390000 160000 50000 150000
inv salw 100000 160000 18000
balance 490000 0 50000 132000
payment of liab 50000 50000
balance 440000 0 0 132000

problem 14
cash nca liab n
bal b4 270000 2020000 1310000 210000
sale of nca 1820000 2020000 20000
balance 2090000 0 1310000 190000
payment of liab 1310000 1310000
balance 780000 0 0 190000

problem 15
cash nca liab v
cash 3000 79000 12000 40000
sale of nca 37000 79000 21000
balance 40000 0 12000 19000
payment of liab 12000 12000
balance 28000 0 0 19000
additional 2000
balance 30000 19000
problem 16 cash other assets liab c
balance before 150000 2600000 750000 400000
sale of other assets 2300000 2600000 100000
balacne 2450000 0 750000 300000
payment of liab 750000 750000
balanceee 1700000 0 0 300000

cash nca liab mivkey loan


20000

problem 18-19

mick minn donal dais


capital 70000 70000 30000 20000
lkoan 20000 5000 25000 15000
partners int 90000 75000 55000 35000
profit ratio 37.5 37.5 12.5 12.5
loss absorption 240000 200000 440000 280000
priority 1 -160000 20000
240000 200000 280000 280000
prority 2 -40000 -40000 5000
240000 200000 240000 240000
priority 3 -40000 -40000 -40000 5000
200000 200000 200000 200000

payment 1 Mick minn donald dais total


20000 20000
2500 2500 5000
january 0 0 22500 2500 25000

payment 2 2500 2500 5000


15000 5000 5000 25000
remainder 3750 3750 1250 1250 10000
feb 18750 3750 8750 8750 40000
aries and interest

182000 total capital


91000 capital before income
91000 difference
after income
290000
165000
150000
15000

200000 b4 everythinh
180000 after salaries
150000 after bonus
30000 bonus
g d
80000 270000
9600 32400
70400 237600

70400 237600

p c
390000 380000
60000 120000 200000
330000 260000

330000 260000 780000

g c
25000 5000
14000 7000
11000 -2000

11000 -2000
2000
11000 0
m p
600000 1000000
100000 100000
500000 900000

500000 900000 1700000

minnie loan donald load daisy loan m mn do da


5000 25000 15000 70000 70000 30000 20000

5000

5000 5000

You might also like