Loan EMI Calculator

by ARB Apps and Anpadmy Technologies Pvt Ltd

Download free app from Play Store at www.bit.ly/LoanEMICalc

3,00,000 5,634
Loan Amount EMI

26.0 %
10.5 1,05,626 Total Interest
Interest Rate (%) Total Interest

72 4,05,626
Tenure (in Months) Total Amount Payable 74.0 %
Loan Amount
2 Aug 2021 2 Jul 2027
EMI Start Date EMI End Date

Principal Interest Year Wise Breakup

70,000

60,000

50,000

40,000

30,000

20,000

10,000

0
2021 2022 2023 2024 2025 2026 2027

Scan and Download the Free App

EMI # EMI Date EMI Principal Interest Balance

1 2 Aug 2021 5,634 3,009 2,625 2,96,991

2 2 Sept 2021 5,634 3,035 2,599 2,93,956

3 2 Oct 2021 5,634 3,062 2,572 2,90,895

4 2 Nov 2021 5,634 3,088 2,546 2,87,806

5 2 Dec 2021 5,634 3,115 2,519 2,84,691

6 2 Jan 2022 5,634 3,143 2,491 2,81,548

7 2 Feb 2022 5,634 3,170 2,464 2,78,378

8 2 Mar 2022 5,634 3,198 2,436 2,75,180

9 2 Apr 2022 5,634 3,226 2,408 2,71,954

10 2 May 2022 5,634 3,254 2,380 2,68,700

11 2 Jun 2022 5,634 3,283 2,351 2,65,418

12 2 Jul 2022 5,634 3,311 2,323 2,62,106

13 2 Aug 2022 5,634 3,340 2,294 2,58,766

14 2 Sept 2022 5,634 3,369 2,265 2,55,397

15 2 Oct 2022 5,634 3,399 2,235 2,51,998

16 2 Nov 2022 5,634 3,429 2,205 2,48,569

17 2 Dec 2022 5,634 3,459 2,175 2,45,110

18 2 Jan 2023 5,634 3,489 2,145 2,41,621

19 2 Feb 2023 5,634 3,520 2,114 2,38,102

20 2 Mar 2023 5,634 3,550 2,084 2,34,552

21 2 Apr 2023 5,634 3,581 2,053 2,30,970

22 2 May 2023 5,634 3,613 2,021 2,27,358

23 2 Jun 2023 5,634 3,644 1,990 2,23,713

24 2 Jul 2023 5,634 3,676 1,958 2,20,037

25 2 Aug 2023 5,634 3,708 1,926 2,16,329

26 2 Sept 2023 5,634 3,741 1,893 2,12,588

27 2 Oct 2023 5,634 3,774 1,860 2,08,814

28 2 Nov 2023 5,634 3,807 1,827 2,05,008

29 2 Dec 2023 5,634 3,840 1,794 2,01,168

30 2 Jan 2024 5,634 3,873 1,761 1,97,294

EMI # EMI Date EMI Principal Interest Balance

31 2 Feb 2024 5,634 3,907 1,727 1,93,387

32 2 Mar 2024 5,634 3,942 1,692 1,89,445

33 2 Apr 2024 5,634 3,976 1,658 1,85,469

34 2 May 2024 5,634 4,011 1,623 1,81,459

35 2 Jun 2024 5,634 4,046 1,588 1,77,413

36 2 Jul 2024 5,634 4,081 1,553 1,73,331

37 2 Aug 2024 5,634 4,117 1,517 1,69,214

38 2 Sept 2024 5,634 4,153 1,481 1,65,061

39 2 Oct 2024 5,634 4,189 1,445 1,60,872

40 2 Nov 2024 5,634 4,226 1,408 1,56,646

41 2 Dec 2024 5,634 4,263 1,371 1,52,383

42 2 Jan 2025 5,634 4,300 1,334 1,48,082

43 2 Feb 2025 5,634 4,338 1,296 1,43,744

44 2 Mar 2025 5,634 4,376 1,258 1,39,368

45 2 Apr 2025 5,634 4,414 1,220 1,34,954

46 2 May 2025 5,634 4,453 1,181 1,30,501

47 2 Jun 2025 5,634 4,492 1,142 1,26,010

48 2 Jul 2025 5,634 4,531 1,103 1,21,478

49 2 Aug 2025 5,634 4,571 1,063 1,16,908

50 2 Sept 2025 5,634 4,611 1,023 1,12,297

51 2 Oct 2025 5,634 4,651 983 1,07,646

52 2 Nov 2025 5,634 4,692 942 1,02,954

53 2 Dec 2025 5,634 4,733 901 98,221

54 2 Jan 2026 5,634 4,774 860 93,447

55 2 Feb 2026 5,634 4,816 818 88,631

56 2 Mar 2026 5,634 4,858 776 83,773

57 2 Apr 2026 5,634 4,901 733 78,872

58 2 May 2026 5,634 4,944 690 73,929

59 2 Jun 2026 5,634 4,987 647 68,942

60 2 Jul 2026 5,634 5,030 604 63,911

EMI # EMI Date EMI Principal Interest Balance

61 2 Aug 2026 5,634 5,074 560 58,837

62 2 Sept 2026 5,634 5,119 515 53,718

63 2 Oct 2026 5,634 5,164 470 48,554

64 2 Nov 2026 5,634 5,209 425 43,345

65 2 Dec 2026 5,634 5,254 380 38,091

66 2 Jan 2027 5,634 5,300 334 32,791

67 2 Feb 2027 5,634 5,347 287 27,444

68 2 Mar 2027 5,634 5,394 240 22,050

69 2 Apr 2027 5,634 5,441 193 16,610

70 2 May 2027 5,634 5,488 146 11,121

71 2 Jun 2027 5,634 5,536 98 5,585

72 2 Jul 2027 5,634 5,585 49 0