Karoora Kaffaltaa Humna Namaa Guyyattii

PAYMENT PER DAY SCHEDULE FOR MANPOWERS

Project:Cobble Stone Road Construction
Client: Chiro Town Municipality
Location: Hospital Greenery
Contractor:Olbane G.C PLC

DISCREPATION Basic Salary Social Security Contributions & Over time cost Sum of totaa labor cost per day

Item no
Pay Per Holly Day Sick Leave Annual Leave Over time Total Monthly
types of labor Total Daily Expense
Monthly Expense
0% 0% 0% 0%
1 Surveyor 6000 0 0 0 0 6000.00 250.00
2 Site Engineer 6500 0 0 0 0 6500.00 270.83
3 Project Manager 6800 0 0 0 0 6800.00 283.33
4 Accountant 6500 0 0 0 0 6500.00 270.83
5 Foreman 6000 0 0 0 0 6000.00 250.00
6 Daily Labor 4800 0 0 0 0 4800.00 200.00
7 cobble stone paver 8400 0 0 0 0 8400.00 350.00
8 Mason 7200 0 0 0 0 7200.00 300.00
9 Compactor operator 4800 0 0 0 0 4800.00 200.00
10 Loader operator 7200 0 0 0 0 7200.00 300.00
11 Backloader operator 7200 0 0 0 0 7200.00 300.00
12 Grader operator 8400 0 0 0 0 8400.00 350.00
13 Truck Driver 7200 0 0 0 0 7200.00 300.00
14 Grease Boy 4800 0 0 0 0 4800.00 200.00
15 Plasterer 7200 0 0 0 0 7200.00 300.00
16 mixer operator 4800 0 0 0 0 4800.00 200.00
17 Carpenter 7200 0 0 0 0 7200.00 300.00
18 Bar Bender I 7200 0 0 0 0 7200.00 300.00
19 Bar Bender II 4800 0 0 0 0 4800.00 200.00
20 vibrator operator 4800 0 0 0 0 4800.00 200.00

Name Mengstagegnew Mebrate

In the Capacity of General Manager
Signed----------------------------------------------------------------------
authorized to sign the bid for and on behalf of Olbane General Construction PLC
Dated on October 2021, Chiro, Oromia region
 Mala Meshaale Ijaarsaa Piroojaktichaaf Ittin Argannuu
Construction Materials Sources
Project:Cobble Stone Road Construction
Client: Chiro Town Municipality
Location: Hospital Greenery
Contractor:Olbane G.C PLC

Material Unit and Transport cost Loading/unloading Cost losses or breakages

Purchase Places (westage)
Total Material cost
List of Material discr
One way Unit Rental Rate Total Trans. Cost at construction site
Supplier Price at The
Unit Transport Dista. Loading cost unloading cost % (per/unit) Value (ETB/Unit)
Location Supplier (ETB) (km) (ETB/km/Unit) (ETB/Unit)

Selected borrowed fill material m3 Chiro 107.14 3.00 47.619 142.86 0.00 0.00 0.00 0.00 250.00
red ash m3 Adama 285.71 236.10 1.815 428.57 1.00 1.00 0.00 0.07 716.35
Cobblestone Pcs Modjo 1.20 250.80 0.003 0.71 0.00 0.00 0.20 0.24 2.15
Curb Stone Pcs Modjo 7.80 250.80 0.010 2.50 0.00 0.00 0.10 0.78 11.08
Aggregate ( 00 ) m3 Chiro 600.00 3.00 47.619 142.86 0.00 0.00 0.00 0.00 742.86
Cement Qts Chiro 580.00 1.00 10.000 10.00 5.00 5.00 0.01 6.96 606.96
Sand m3 Mieso 208.33 26.00 4.808 125.00 0.00 0.00 0.00 0.00 333.33
Aggregate ( 02 ) m3 Chiro 600.00 3.00 47.619 142.86 0.00 0.00 0.00 0.00 742.86
Masonary stone m3 Mieso 375.00 26.00 9.615 250.00 0.00 0.00 0.00 0.00 625.00
Basaltic stone (hard core) m3 Mieso 333.33 26.00 9.615 250.00 0.00 0.00 0.00 0.00 583.33
Form work pcs Chiro 280.00 1.00 5.000 5.00 1.00 1.00 0.00 0.00 287.00
dia 12mm Berga Chiro 960.00 1.00 12.000 12.00 3.00 3.00 0.00 0.00 978.00
dia 14mm Berga Chiro 1100.00 1.00 15.000 15.00 5.00 5.00 0.00 0.00 1,125.00
Nails 7-12cm Kgs Chiro 56.00 1.00 0.400 0.40 0.20 0.20 0.00 0.00 56.80
Dia 10-12 mm Eucalyptus wood ml Chiro 20.00 1.00 0.833 0.83 0.63 0.63 0.00 0.00 22.08
Water m3 Chiro 30.00 0.10 50.000 0.00 0.00 0.00 0.00 0.00 30.00

Name Mengstagegnew Mebrate

In the Capacity of General Manager
Signed----------------------------------------------------------------------
authorized to sign the bid for and on behalf of Olbane General Construction PLC
Dated on October 2021, Chiro, Oromia region
 Mala Meshaale (Maashinoota) Ittin Argannuu
Equipment Sources for the Implementation of the Project

Project:Cobble Stone Road Construction

Client: Chiro Town Municipality
Location: Hospital Greenery
Contractor:Olbane G.C PLC
S/N
Current Rental Rate per day
Type of Equipment No of unit Model Power (capacity) New (Used) Source of equipment
location (Birr/day)

1 Backhoe loader 1.00 Cat 424b 92hp Used Owned Lease Rental Chiro town 8000
2 Plate compactor 1.00 Jenoil Koria 105kg Used Owned Lease Rental Chiro town 500
3 Roller Compactor 1.00 CB15 8Ton Used Owned Lease Rental Chiro town 2800
4 Vibrator 1.00 Saravana 2hp Used Owned Lease Rental Chiro town 350
5 Dump Truck 2.00 Sinotruck 16m3 Used Owned Lease Rental Chiro town 4800
6 concrete mixer 1.00 Lombardini 250lit. Used Owned Lease Rental Chiro town 1000
7 Grader 1.00 140H (caterpilar) 125-500HP Used Owned Lease Rental Chiro town 12000
9 Hand Tools 22.00 Based On Work Based On Work Used Owned Lease Rental Chiro town 15

Name Mengstagegnew Mebrate

In the Capacity of General Manager
Signed----------------------------------------------------------------------
authorized to sign the bid for and on behalf of Olbane General Construction PLC
Dated on October 2021, Chiro, Oromia region
 Karora Baasi fi Galii Pirojaktiichaa (Cost Schedhule)
PROJECT: Cobble Stone Road Construction
LOCATION: Hospital Greenery
CLIENT: Chiro Town Municipality
CONTRACTOR:-OLBANE GENERAL CONSTRUCTION PLC Direct cost Indirect cost Tax Duties

Equipment and tools Profit Before Tax

ITEM No TASK Unit QTY Rate Amount Material Cost Labor Cost
Cost
miscelanious expenses Over head cost VAT Witholding Tax

A. Surveying, Grading and Setting out the existing road excavation

1. Setting out

Fix center line of the road by putting pegs at 20m interval including setting of
horizontal and vertical curves. Set out also cross-section of the road at 20cm
1.1 intervals or less as convenient, if terrain is very ragged, by placing pegs on ml 292 36.43 10,637.56 0 2,044.00 4,964.00 638.25 531.88 2,246.68 1,595.63 212.75
center, two sides and drainage lines of the road as well as following design
patterns of the cobble stone.

B. Excavation and Earth work -

2. Top soil Excavation -

excavate the top 15-20cm top soil to remove the soil with grass and organic layer
of the soil which is very weak, compressible and not required for road
2.1 m2 3,580.7 29.62 106,061.07 0 17,903.65 71,600.00 6,363.66 5,303.05 2,769.48 15,909.16 2,121.22
construction. The excavated material will be deposited at a place directed by the
engineer.

trachytic semi dressed stone masonry bedded in cement mortar (1:3) mix price
2.2 shall include cement mortar bed not exceding 120cm (to be corrected by trench m3 142.11 237.00 33,678.89 0 7,105.50 15,632.10 2,020.73 1,683.94 6,563.03 5,051.83 673.58
excavation)

2.3 m3 510.00 380.31 193,958.10 127,500.00 16,830.00 10,200.00 11,637.49 9,697.91 14,213.55 29,093.72 3,879.16
backfill of selected material outside the site, if directed by the site engineer.
2.4 m3 858.25 294.37 252,643.05 0 12,873.75 71,517.97 15,158.58 12,632.15 135,407.73 37,896.46 5,052.86
cart away surplus excavated material deposited 1km away from the site.
compaction by hand of sub grade to the required density by sprinkling water
2.5 m2 10742.18 44.29 475,770.93 0 85,937.44 236,327.96 28,546.26 23,788.55 91,655.31 71,365.64 9,515.42
over it in every layer ( 3 layer)

25cm thick basaltic stone hardcore, consolidated and blinded with crushed stone
2.6 m2 2.00 218.91 437.82 291.66 40.00 2.80 26.27 21.89 46.44 65.67 8.76

3. Lying of Fine Sand Aggregate Base Course -

supply, spread to level and compact 10cm base course, red ash from quarry site,
3.1 m2 3580.725 67.28 240,911.18 177,331.82 25,065.08 42,968.70 4,818.22 12,045.56 (26,136.43) 36,136.68 4,818.22
keeping the design slope so as to enable cobble stone paving following the slope.

supply, spread to level and compact 5-7cm base course, fine crushed aggregate
3.2 (00mm) from stone crusher site, keeping the design slope so as to enable cobble m2 3580.725 64.00 229,166.40 160,237.44 35,807.25 64,453.05 13,749.98 11,458.32 (61,122.98) 34,374.96 4,583.33
stone paving following the slope

4. Cobble Stone Paving and Filling Voids by Crushed Aggregate -

Supply and lay out to the required level 10*10*10 cm shaped cobblestones made
of hard rock as per the layout, design and slope for the main body of the road
4.1 m2 3580.725 406.08 1,454,060.81 769,855.88 125,325.38 82,356.68 87,243.65 72,703.04 287,494.98 218,109.12 29,081.22
and 15*10*10cm shaped edge cobblestones following the design pattern of the
cobblestones road pavement.

5.Curb Stone Paving - - - - -

supply and fix 15*45cm shaped cobblestones, 30 to 50 cm long each, place

between pavement and sidewalk (ditch). Along both side of the road with cement
5.1 ml 104.4 346.48 36,172.51 21,678.22 3,132.00 0 2,170.35 1,808.63 6,659.87 5,425.88 723.45
mortar base of 1:4 mix and backed with C-15 concrete for support, as shown in
the design and fill joint with cement mortar of 1:4 mix

5. CONCRETE WORK - - - - -

C-5 lean concrete with minimum cement content of 150kg/m3

5.1 m2 195.85 151.88 29,745.70 17,763.60 3,917.00 1200 1,784.74 1,487.28 2,998.16 4,461.85 594.91
a) under masonry Retaining wall and curb stone
Reinforced concrete quality C-20
5.2 m3 326.55 3,703.52 1,209,384.46 876,133.65 97,965.00 24,800.00 72,563.07 60,469.22 53,265.83 181,407.67 24,187.69
a) b/n masonry and curb stone
5.3 Reinforced concrete quality C-25 Slab culverts m3 1.00 4,058.81 4,058.81 2,841.17 800.00 1,550.00 243.53 202.94 (1,660.00) 608.82 81.18 Note:- Read (amount) as Negative amount
5.4 form work m2 656.3 562.41 369,109.68 188,358.10 26,252.00 0 22,146.58 18,455.48 106,515.32 55,366.45 7,382.19
5.6 dia 12mm kg 62.94 103.08 6,487.55 91.74 188.82 0 389.25 324.38 5,363.61 973.13 129.75
5.7 dia 14mm kg 84.48 111.91 9,454.03 98.14 253.44 0 567.24 472.70 7,873.43 1,418.10 189.08
6. MASONRY WORK -

trachytic semi dressed stone masonry bedded in

6.1 m3 97.87 2,397.87 234,667.55 152,533.91 31,318.40 0 14,080.05 11,733.38 20,308.46 35,200.13 4,693.35
a)B.N.G.L
7. FINISHING -
Apply pointing to stone masonry foundation wall below ground level in mortar
7.1 m2 46.50 92.94 4,321.71 2,376.94 1,395.00 0 259.30 216.09 (12.05) 648.26 86.43
1:3
Total 4,900,727.81 2,497,092.26 494,153.70 627,573.26 284,407.22 245,036.39 654,450.42 735,109.17 98,014.56

Name Mengstagegnew Mebrate Direct Cost 3,618,819.22

In the Capacity of General Manager Indirect Cost 529,443.61
Signed---------------------------------------------------------------------- Profit Before Tax 654,450.42
authorized to sign the bid for and on behalf of Olbane General Construction PLC Tax Duties 833,123.73
Dated on October 2021, Chiro, Oromia region
 Karoora Hojiichaa Haala Caccabeen
PROJECT: Cobble Stone Road Construction Work Break Down Schedule
LOCATION: Hospital Greenery
CLIENT: Chiro Town Municipality
CONTRACTOR:-OLBANE GENERAL CONSTRUCTION PLC
Month/Date/Year(G.C.)
Project Start Date 10/25/2021 (Monday) Display Week 1 Week 1 Week 2 Week 3 Week 4 Week 5 Week 6 Week 7 Week 8 Week 9 Week 10

Project Owner Chiro Town Municipality 25 Oct 2021 1 Nov 2021 8 Nov 2021 15 Nov 2021 22 Nov 2021 29 Nov 2021 6 Dec 2021 13 Dec 2021 20 Dec 2021 27 Dec 2021

25 26 27 28 29 30 31 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 1 2

Ammount of Work
ITEM No TASK DESCRIPTION Unit Quantity Rate Amount Birr % Cummulative of work PREDECESSOR START END DAYS % DONE M T W T F S S M T W T F S S M T W T F S S M T W T F S S M T W T F S S M T W T F S S M T W T F S S M T W T F S S M T W T F S S M T W T F S S
in percent(%)

a Contract Award - Mon 10/25/21 Fri 10/29/21 5 100%

b Site Hand over a Sat 10/30/21 Sat 10/30/21 1 100%

c Agreement and Advance payment process b Sat 10/30/21 Sun 10/31/21 2 100%

d Mobilization of Equipment to the site c Mon 11/01/21 Tue 11/02/21 2 100%

A. Surveying, Grading and Setting out the existing road excavation

1. Setting out

Fix center line of the road by putting pegs at 20m interval including setting of horizontal and
vertical curves. Set out also cross-section of the road at 20cm intervals or less as convenient, if
1.1 terrain is very ragged, by placing pegs on center, two sides and drainage lines of the road as
ml 292.00 36.43 10,637.56 0.22 0.22 d Tue 11/02/21 Wed 11/03/21 2 100%
well as following design patterns of the cobble stone.

B. Excavation and Earth work

2. Top soil Excavation

excavate the top 15-20cm top soil to remove the soil with grass and organic layer of the soil
2.1 which is very weak, compressible and not required for road construction. The excavated m2 3,580.73 29.62 106,061.07 2.16 2.38 1.10 Thu 11/04/21 Fri 11/05/21 2 100%
material will be deposited at a place directed by the engineer.

trachytic semi dressed stone masonry bedded in cement mortar (1:3) mix price shall include
2.2 cement mortar bed not exceding 120cm (to be corrected by trench excavation)
m3 142.11 237.00 33,678.89 0.69 3.07 2.10 Sat 11/06/21 Sun 11/07/21 2 100%

2.3 m3 510.00 380.31 193,958.10 3.96 7.03 5.20 Sat 11/27/21 Wed 12/01/21 5 100%
backfill of selected material outside the site, if directed by the site engineer.
2.4 m3 858.25 294.37 252,643.05 5.16 12.18 2.20 Sun 11/07/21 Tue 11/09/21 3 100%
cart away surplus excavated material deposited 1km away from the site.

compaction by hand of sub grade to the required density by sprinkling water over it in every
2.5 layer ( 3 layer)
m2 10,742.18 44.29 475,770.93 9.71 21.89 7.10 Wed 12/01/21 Sun 12/05/21 5 100%

2.6 25cm thick basaltic stone hardcore, consolidated and blinded with crushed stone m2 2.00 218.91 437.82 0.01 21.90 6.10 Tue 11/16/21 Tue 11/16/21 1 100%

3. Lying of Fine Sand Aggregate Base Course

supply, spread to level and compact 10cm base course, red ash from quarry site, keeping the
3.1 design slope so as to enable cobble stone paving following the slope.
m2 3,580.73 67.28 240,911.18 4.92 26.81 2.50 Sat 12/04/21 Sat 12/18/21 15 100%

supply, spread to level and compact 5-7cm base course, fine crushed aggregate (00mm) from
3.2 stone crusher site, keeping the design slope so as to enable cobble stone paving following the m2 3,580.73 64.00 229,166.40 4.68 31.49 3.10 Thu 12/09/21 Tue 12/28/21 20 100%
slope

4. Cobble Stone Paving and Filling Voids by Crushed Aggregate

Supply and lay out to the required level 10*10*10 cm shaped cobblestones made of hard rock
4.1 as per the layout, design and slope for the main body of the road and 15*10*10cm shaped m2 3,580.73 406.08 1,454,060.81 29.67 61.16 3.20 Thu 12/09/21 Tue 12/28/21 20 100%
edge cobblestones following the design pattern of the cobblestones road pavement.

5.Curb Stone Paving

supply and fix 15*45cm shaped cobblestones, 30 to 50 cm long each, place between pavement
and sidewalk (ditch). Along both side of the road with cement mortar base of 1:4 mix and
5.1 backed with C-15 concrete for support, as shown in the design and fill joint with cement
ml 104.40 346.48 36,172.51 0.74 61.90 2.40 Tue 11/16/21 Tue 11/23/21 8 100%
mortar of 1:4 mix

5. CONCRETE WORK

C-5 lean concrete with minimum cement content of 150kg/m3

5.1 a) under masonry Retaining wall and curb stone
m2 195.85 151.88 29,745.70 0.61 62.51 2.60 Tue 11/09/21 Fri 11/12/21 4 100%

5.2 Reinforced concrete quality C-20 a) b/n masonry and curb stone m3 326.55 3,703.52 1,209,384.46 24.68 87.18 5.40 Fri 11/12/21 Sat 11/27/21 16 100%

5.3 Reinforced concrete quality C-25 Slab culverts m3 1.00 4,058.81 4,058.81 0.08 87.27 5.60 Sun 11/21/21 Sun 11/21/21 1 100%
5.4 form work m2 656.30 562.41 369,109.68 7.53 94.80 4.10 Wed 11/10/21 Fri 11/19/21 10 100%
5.6 dia 12mm kg 62.94 103.08 6,487.55 0.13 94.93 5.70 Fri 11/19/21 Fri 11/19/21 1 100%
5.7 dia 14mm kg 84.48 111.91 9,454.03 0.19 95.12 5.40 Fri 11/19/21 Fri 11/19/21 1 100%
6. MASONRY WORK

trachytic semi dressed stone masonry bedded in

6.1 a)B.N.G.L
m3 97.87 2,397.87 234,667.55 4.79 99.91 5.10 Thu 11/11/21 Mon 11/15/21 5 100%

7. FINISHING

7.1 Apply pointing to stone masonry foundation wall below ground level in mortar 1:3 m2 46.50 92.94 4,321.71 0.09 100.00 2.30 Wed 12/01/21 Wed 12/01/21 1 100%

The whole project 4,900,727.81 100.00 100.00 Mon 10/25/21 Tue 12/28/21 64 100%

Name Mengstagegnew Mebrate

In the Capacity of General Manager
Signed----------------------------------------------------------------------
authorized to sign the bid for and on behalf of Olbane General Construction PLC
Dated on October 2021, Chiro, Oromia region
 Karoora Maashinotaa Ijaarsichaaf Barbaachisan
Project: Cobble Stone Road Construction Equipment and machinery Schedule
LOCATION: Hospital Greenery
Client: Chiro Town Municipality
CONTRACTOR:-OLBANE GENERAL CONSTRUCTION PLC
Project Start Date 10/25/2021 (Monday)
Project Owner Chiro Town Municipality

Roller compactor

Plate Compactor

Backhoe Loader
dump track

Vibrator
Loader
Grader

Mixer
TASK DESCRIPTION PREDECESSOR START END DAYS

ITEM
No
a Contract Award - Mon 10/25/21 Fri 10/29/21 5

b Site Hand over a Sat 10/30/21 Sat 10/30/21 1

c Agreement and Advance payment process b Sat 10/30/21 Sun 10/31/21 2

d Mobilization of Equipment to the site c Mon 11/01/21 Tue 11/02/21 2

A. Surveying, Grading and Setting out the existing road excavation

1. Setting out

Fix center line of the road by putting pegs at 20m interval including setting of horizontal and vertical curves. Set out also
1.1 cross-section of the road at 20cm intervals or less as convenient, if terrain is very ragged, by placing pegs on center, two d Tue 11/02/21 Wed 11/03/21 2
sides and drainage lines of the road as well as following design patterns of the cobble stone.
B. Excavation and Earth work
2. Top soil Excavation

excavate the top 15-20cm top soil to remove the soil with grass and organic layer of the soil which is very weak,
2.1 compressible and not required for road construction. The excavated material will be deposited at a place directed by the 1.1 Thu 11/04/21 Fri 11/05/21 2 1
engineer.

2.2
trachytic semi dressed stone masonry bedded in cement mortar (1:3) mix price shall include cement mortar bed not exceding 2.1 Sat 11/06/21 Sun 11/07/21 2 1
120cm (To be Corrected by Trench Excavation)

2.3 5.2 Sat 11/27/21 Wed 12/01/21 5 1 1

backfill of selected material outside the site, if directed by the site engineer.
2.4 cart away surplus excavated material deposited 1km away from the site. 2.2 Sun 11/07/21 Tue 11/09/21 3 2 1
2.5 compaction by hand of sub grade to the required density by sprinkling water over it in every layer ( 3 layer) 7.1 Wed 12/01/21 Sun 12/05/21 5 1 1
2.6 25cm thick basaltic stone hardcore, consolidated and blinded with crushed stone 6.1 Tue 11/16/21 Tue 11/16/21 1
3. Lying of Fine Sand Aggregate Base Course

3.1
supply, spread to level and compact 10cm base course, red ash from quarry site, keeping the design slope so as to enable 2.5 Sat 12/04/21 Sat 12/18/21 15 1
cobble stone paving following the slope.

3.2
supply, spread to level and compact 5-7cm base course, fine crushed aggregate (00mm) from stone crusher site, keeping the 3.1 Thu 12/09/21 Tue 12/28/21 20 1
design slope so as to enable cobble stone paving following the slope
4. Cobble Stone Paving and Filling Voids by Crushed Aggregate
Supply and lay out to the required level 10*10*10 cm shaped cobblestones made of hard rock as per the layout, design and
4.1 slope for the main body of the road and 15*10*10cm shaped edge cobblestones following the design pattern of the 3.2 Thu 12/09/21 Tue 12/28/21 20 1
cobblestones road pavement.
5.Curb Stone Paving
supply and fix 15*45cm shaped cobblestones, 30 to 50 cm long each, place between pavement and sidewalk (ditch). Along
5.1 both side of the road with cement mortar base of 1:4 mix and backed with C-15 concrete for support, as shown in the design 2.4 Tue 11/16/21 Tue 11/23/21 8
and fill joint with cement mortar of 1:4 mix
5. CONCRETE WORK

5.1
C-5 lean concrete with minimum cement content of 150kg/m3 a) under 2.6 Tue 11/09/21 Fri 11/12/21 4 1
masonry Retaining wall and curb stone
5.2 Reinforced concrete quality C-20 a) b/n masonry and curb stone 5.4 Fri 11/12/21 Sat 11/27/21 16 1 1
5.3 Reinforced concrete quality C-25 Slab culverts 5.6 Sun 11/21/21 Sun 11/21/21 1 1 1
5.4 form work 4.1 Wed 11/10/21 Fri 11/19/21 10
5.6 dia 12mm 5.7 Fri 11/19/21 Fri 11/19/21 1
5.7 dia 14mm 5.4 Fri 11/19/21 Fri 11/19/21 1
6. MASONRY WORK
6.1 trachytic semi dressed stone masonry bedded in a)B.N.G.L 5.1 Thu 11/11/21 Mon 11/15/21 5
7. FINISHING
7.1 Apply pointing to stone masonry foundation wall below ground level in mortar 1:3 2.3 Wed 12/01/21 Wed 12/01/21 1
Name Mengstagegnew Mebrate
In the Capacity of General Manager
Signed----------------------------------------------------------------------
authorized to sign the bid for and on behalf of Olbane General Construction PLC
Dated on October 2021, Chiro, Oromia region
 Karoora Humna Namaa Yeeroo fi Dhaabbii
Project: Cobble Stone Road Construction Man Power (Workmanship) Schedule

LOCATION: Hospital Greenery

Client: Chiro Town Municipality

CONTRACTOR:-OLBANE GENERAL CONSTRUCTION PLC

Project Start Date 10/25/2021 (Monday)

Backloader operator
Compactor operator
Project Owner Chiro Town Municipality

Vibrator operator
Loader operator

Grader operator

Mixer Operator
Site Engineer

cobble stone paver

Bar Bender II
Bar Bender I
Truck Driver
Grease Boy
Daily Labor

Carpenter
Surveyor

Plasterer
Forman

Mason
ITEM
TASK DESCRIPTION PREDECESSOR START END DAYS
No

a Contract Award - Mon 10/25/21 Fri 10/29/21 5

b Site Hand over a Sat 10/30/21 Sat 10/30/21 1

c Agreement and Advance payment process b Sat 10/30/21 Sun 10/31/21 2

d Mobilization of Equipment to the site c Mon 11/01/21 Tue 11/02/21 2

A. Surveying, Grading and Setting out the existing road excavation

1. Setting out

Fix center line of the road by putting pegs at 20m interval including setting of
horizontal and vertical curves. Set out also cross-section of the road at 20cm
1.1 intervals or less as convenient, if terrain is very ragged, by placing pegs on d Tue 11/02/21 Wed 11/03/21 2 1 1 2
center, two sides and drainage lines of the road as well as following design
patterns of the cobble stone.
B. Excavation and Earth work
2. Top soil Excavation

excavate the top 15-20cm top soil to remove the soil with grass and organic
layer of the soil which is very weak, compressible and not required for road
2.1 1.1 Thu 11/04/21 Fri 11/05/21 2 1 1 2 1
construction. The excavated material will be deposited at a place directed by
the engineer.
trachytic semi dressed stone masonry bedded in cement mortar (1:3) mix
2.2 2.1 Sat 11/06/21 Sun 11/07/21 2 1 2 5 1
price shall include cement mortar bed not exceding 120cm
2.3 5.2 Sat 11/27/21 Wed 12/01/21 5 2 10 1 1
backfill of selected material outside the site, if directed by the site engineer.
2.4 cart away surplus excavated material deposited 1km away from the site. 2.2 Sun 11/07/21 Tue 11/09/21 3 1 2 6 1 2
compaction by hand of sub grade to the required density by sprinkling water
2.5 7.1 Wed 12/01/21 Sun 12/05/21 5 1 2 6 1
over it in every layer ( 3 layer)
25cm thick basaltic stone hardcore, consolidated and blinded with crushed
2.6 6.1 Tue 11/16/21 Tue 11/16/21 1 1 1 1
stone
3. Lying of Fine Sand Aggregate Base Course

supply, spread to level and compact 10cm base course, red ash from quarry
3.1 site, keeping the design slope so as to enable cobble stone paving following 2.5 Sat 12/04/21 Sat 12/18/21 15 1 1 2 16 1
the slope.
supply, spread to level and compact 5-7cm base course, fine crushed
3.2 aggregate (00mm) from stone crusher site, keeping the design slope so as to 3.1 Thu 12/09/21 Tue 12/28/21 20 1 2 15 1
enable cobble stone paving following the slope
4. Cobble Stone Paving and Filling Voids by Crushed Aggregate

Supply and lay out to the required level 10*10*10 cm shaped cobblestones
made of hard rock as per the layout, design and slope for the main body of
4.1 3.2 Thu 12/09/21 Tue 12/28/21 20 1 2 16 6 1
the road and 15*10*10cm shaped edge cobblestones following the design
pattern of the cobblestones road pavement.
5.Curb Stone Paving
 Project Start Date 10/25/2021 (Monday)

Backloader operator
Compactor operator
Project Owner Chiro Town Municipality

Vibrator operator
Loader operator

Grader operator

Mixer Operator
Site Engineer

cobble stone paver

Bar Bender II
Bar Bender I
Truck Driver
Grease Boy
Daily Labor

Carpenter
Surveyor

Plasterer
Forman

Mason
ITEM
TASK DESCRIPTION PREDECESSOR START END DAYS
No

supply and fix 15*45cm shaped cobblestones, 30 to 50 cm long each, place

between pavement and sidewalk (ditch). Along both side of the road with
5.1 2.4 Tue 11/16/21 Tue 11/23/21 8 1 1 10 2 1
cement mortar base of 1:4 mix and backed with C-15 concrete for support, as
shown in the design and fill joint with cement mortar of 1:4 mix
5. CONCRETE WORK
C-5 lean concrete with minimum cement content of 150kg/m3
5.1 a) under masonry Retaining wall and curb 2.6 Tue 11/09/21 Fri 11/12/21 4 1 12 2 1
stone
Reinforced concrete quality C-20 a) b/n masonry and
5.2 5.4 Fri 11/12/21 Sat 11/27/21 16 2 18 3 1 1
curb stone
5.3 Reinforced concrete quality C-25 Slab culverts 5.6 Sun 11/21/21 Sun 11/21/21 1 1 4 1 1 1
5.4 form work 4.1 Wed 11/10/21 Fri 11/19/21 10 1 6 3
5.6 dia 12mm 5.7 Fri 11/19/21 Fri 11/19/21 1 1 2 1 1
5.7 dia 14mm 5.4 Fri 11/19/21 Fri 11/19/21 1 1 2 1 1
6. MASONRY WORK
trachytic semi dressed stone masonry bedded in
6.1 5.1 Thu 11/11/21 Mon 11/15/21 5 1 12 3
a)B.N.G.L
7. FINISHING

Apply pointing to stone masonry foundation wall below ground level in

7.1 2.3 Wed 12/01/21 Wed 12/01/21 1 1 8 4
mortar 1:3
The Whole Project Mon 10/25/21 Tue 12/28/21 64

Name Mengstagegnew Mebrate

In the Capacity of General Manager
Signed----------------------------------------------------------------------
authorized to sign the bid for and on behalf of Olbane General Construction PLC
Dated on October 2021, Chiro, Oromia region
 Mont
Description Unit Quantity
1 2 3 4
Mobilization 21
Type of material
Selected material m3 125.49
Red ash m3 250.98
Fine Crushed Aggregate(00) m3 175.686
Cobble stones 10*10*10cm pcs 225882
edge cobble stones 15*10*10cm pcs 837
Edge curb stones(big stone) pcs 1335
Cement Qtls 30
sand m3 12
Gravel m3 6.25

Name Mengstagegnew Mebrate

In the Capacity of General Manager
Signed----------------------------------------------------------------------
authorized to sign the bid for and on behalf of Olbane General Construction PLC
Dated on October 2021, Chiro, Oromia region
 Months of construction
5 6 7 8 9 10 11 12

2 2 3
* * * * * * *
* * * * * *
* *
* * *
* * *
* * *
Gantt Chart Template Pro

Gantt Chart Template Pro is similar to this free version, but

it is more feature-packed. It also comes with other bonus content.

Learn About Gantt Chart Template Pro

https://www.vertex42.com/ExcelTemplates/excel-gantt-chart.html

The following link is a blog post that talks specifically about the
Pro version for Excel Online.

Gantt Chart Template Pro for Excel Online

Benefits and Features of Gantt Chart Template Pro

Simple Color-Coding
The Pro version includes a column for specifying the color of bars in the chart. For example,
you could change the color based on urgency or task lead.

Daily, Weekly, or Monthly View

The Pro version includes a drop-down next to the Display Week that lets you choose to display
the columns in the chart area as days, weeks, or months.

Use Work Days as an Input

By default, the Pro version is set up to have you enter Work Days instead of Calendar Days.
The expanded set of template rows provides more options for defining the Start date, End date,
and Duration of tasks. Define a task based on …
- Start date and End date
- Start date and Work days
- Start date and Calendar days

Easily Create Task Dependencies

Though you can still use your own formulas for creating task dependencies, the Pro version
includes template rows that calculate the Start date based on the WBS number that you enter
in the Predecessor column.

Exclude Holidays from Work Days

List holidays and other specific non-working days that you want to exclude from work days.

Customize Your Work Week

The versions designed for Excel 2010+ use the WORKDAY.INTL() and NETWORKDAYS.INTL()
functions that allow you define the work week as something other than Monday-Friday.

Learn More About Gantt Chart Template Pro

Help
https://www.vertex42.com/ExcelTemplates/excel-gantt-chart.html

About This Template

This Gantt Chart Template provides an easy way to create a simple project schedule. You only need to
know some basic spreadsheet operations, such as how to insert, delete, copy and paste rows and
cells. For more advanced uses, such as defining task dependencies, you will need to know how to
enter formulas.

Be sure to read the Getting Started Tips below. Watching the video demos for Gantt Chart Template
Pro may also help you see how to use the spreadsheet.

Watch Demo Videos of the Pro Version on Vertex42.com

Please read the license agreement in the TermsOfUse worksheet to learn how you may or may not
use and share this spreadsheet.

Getting Started Tips

• [Bracketed Text] is meant to be edited, like the project title and task descriptions.
• Some of the labels include cell comments to provide extra information.
• To adjust the range of dates shown in the Gantt chart, change the Display Week number.
• The Project Start Date is used to define the first week shown in the gantt chart.
• Insert new tasks using one of the methods listed below.
• Define the task start date and duration (days) by editing the light green cells.
• If you see "#####" in a cell, widen the column to display the cell contents.
• Backup your file regularly to avoid losing data! Excel files get corrupted occasionally.

Inserting New Tasks (Rows)

When inserting and deleting tasks, you need to insert and delete entire rows. Some columns contain
formulas (such as the End Date and the Work Days columns), so these formulas need to copied to the
newly inserted rows.

METHOD 1 (recommended)
• Insert a new blank row by right-clicking on the row number and selecting Insert.
• With the new blank row selected, press Ctrl+d to copy the formulas and formatting down from the row
above OR use the row drag handle to copy the formulas and formatting down.

METHOD 2
• Copy a row from the set of template rows at the bottom of the worksheet.
• Right-click on the row where you want to insert the new task and select Insert Copied Cells.

Method 2 will work, but Excel will split/fracture/duplicate conditional formatting rules rather than
merging the rules. This can cause inefficiencies in very large and heavily modified files.
Help improve Excel by voting on a suggestion to fix this problem.
Using the Template Rows and Choosing a WBS Level
The set of template rows at the bottom of the Gantt Chart worksheet provide examples of different
ways to format and define tasks for different WBS levels.

Each different WBS level uses a different formula in the WBS column.

You can either copy/paste/insert these template rows via Method 2 as explained above, OR you can
just copy/paste the desired WBS cell when you want to change the WBS level.

If you leave a blank cell above a WBS number, the numbering will reset to 1.x.x. The formulas are
meant for convenience, but you can manually enter the WBS numbers if you want to.

You can indent the task description for sub-tasks by entering leading spaces or using the Indent
feature in Excel.

Creating Task Dependencies

You can enter the Start date manually, or define task dependencies using a formula. Below are some
common options for defining the Start date:

A. Enter the date manually (e.g. 1/3/2015)

B. Reference the Project Start Date (e.g. =$E$4 )
C. Set the Start date to the next Work Day after another task's End date.
• Use the formula =WORKDAY(enddate,1) where enddate is the reference to the End date of a
predecessor task.
• For multiple predecessors, the formula would be
=MAX(WORKDAY(enddate1,1),WORKDAY(enddate2,1))
D. Set the Start date to the next Calendar Day after another task's End date.
• This formula is very simple: =enddate+1
• For multiple predecessors, the formula would be =MAX(enddate1,enddate2,enddate3)+1
E. Set the Start date to a number of days before or after another date.
• This formula is just like the one in C or D, except that in place of the "1" you enter the number of
days, such as =WORKDAY(enddate,5) or =WORKDAY(startdate,-5)
F. Use a lookup formula and the Predecessor column to define the start date.
[The formulas for using this method are built into Gantt Chart Template Pro]

Changing the Color of the Bars in the Gantt Chart

[Advanced] The Gantt Chart is created using conditional formatting, so you can modify the conditional
formatting rules to change the format to a different color. The Pro version includes a column where you
can change the color by entering a color code ("b"=blue, "g"=green, etc.)

FAQs
Q: How do I enter the Work Days instead of Calendar Days?
Entering work days instead of calendar days is a feature of the Pro version. There is nothing in the free
version preventing you from entering your own formulas, though.

Q: How do I calculate Calendar Days after entering the Start and End Dates?
You can calculate the duration in calendar days (including both start and end dates) using the formula
=enddate-startdate+1

Q: How do I change the Print Settings? (Excel 2010, 2013)

 Select the entire range of cells you want to print and go to File > Print Area > Set Print Area. Then go
to File > Page Setup or File > Print Preview and adjust the Scaling, Margins, and Page Orientation as
desired.

Q: How do I increase the range of dates displayed in the Gantt chart?

You will need to add columns to the right of the Gantt Chart via copy/paste. Copy and paste the
columns in groups of 7. Afterwards, you will also probably need to update the print area.

Q: How do I create a summary row that shows the MIN and MAX dates for all sub-tasks?
In the Start column, use the formula =MIN(range_of_start_dates)
In the End column, use the formula =MAX(range_of_end_dates)
In the Days column, use the formula =end_date-start_date+1

Q: How do I calculate the %Complete for an entire category of tasks?

The %Complete for a group of tasks can be calculated from its sub tasks using the formula below,
where "workdays" is a reference to the range of work day values and "complete" is a reference to the
%complete for each of the subtasks.
=SUMPRODUCT(workdays,complete)/SUM(workdays)

Example: Let's say you have 3 sub tasks that are 10 days, 12 days, and 14 days long, respectively. If
the first subtask is 50% complete and the others are 25% complete, you could calculate the overall
percent complete for the group as: =(10*50%+12*25%+14*25%)/(10+12+14).

Q: I've messed up the chart area somehow. How do I fix it?

Find a row that works, then copy the cells that make up the gantt chart area from that row into the row
that is messed up.

© 2006-2018 Vertex42 LLC

 Label

Input Cell
Terms of Use
Gantt Chart Template, by Vertex42.com
https://www.vertex42.com/ExcelTemplates/excel-gantt-chart.html

© 2006-2018 Vertex42 LLC

This spreadsheet template, including all worksheets and associated content is a

copyrighted work under the United States and other copyright laws.

You may download the spreadsheet template, make archival copies, and customize
the template only for your personal use or use within your company or
organization and not for resale or public sharing.

You may not remove or alter any Vertex42 logo, trademark, copyright, disclaimer,
brand, terms of use, attribution, or other proprietary notices or marks within the
template.

The template and any file, document, or other work including or derived from the
template may NOT be sold, distributed, published to an online gallery, hosted on a
website, or placed on any server in a way that makes it available to the general
public.

Limited Private Sharing and Other Allowed Uses: See the complete license
agreement to learn more about how you may or may not use this template.

View the Complete License Agreement

https://www.vertex42.com/licensing/EULA_privateuse.html