You are on page 1of 25

12-12

Activity Predecessors ES Duration EF


A Task name
B LS Slack LF
C
D B
E A,D
F C
G E,F

START B D

C F
E

G FINISH
12-13

Activity Predecessors Time (days) ES Duration EF


A 2 Task name
B 5 LS Slack LF
C 1
D B 10
E A,D 3
F C 6
G E,F 8
35

0 2 2
A
13 13 15

0 5 5 5 10 15
START B D
0 0 5 5 0 15

0 1 1 1 6 7
C F
11 11 12 12 11 18
15 3 18
E
15 0 18

18 8 26
G FINISH
18 0 26
12-14

Activity Predecessors
A
B
C A
D B
E C,D
F A
G E,F F

A C

START

B D
E G FINISH
12-15

Activity Predecessors Time (days)


A 3
B 7
C A 4
D B 2
E C,D 5
F A 6
G E,F 3

3 6 9
F
8 5 14

0 3 3 3 4 7
A C
3 3 6 5 2 9
START
0 7 7 7 2 9
B D
0 0 7 7 0 9
9 5 14 14 3 17
E G FINISH
9 0 14 14 0 17
12-16

Activity Predecessors
A
B
C A
D A
E B
F B
G C,E
H D,F C

A D G

START

B E
H

F
FINISH
12-17

Activity PredecessTime (weeks)


A 6
B 5
C A 3
D A 2
E B 4
F B 6
G C,E 10
H D,F 7

6 3 9
C
6 0 9

0 6 6 6 2 8
A D
0 0 6 10 4 12
START
0 5 5 5 4 9
B E
0 0 5 5 0 9

5 6 11
F
6 1 12
9 10 19
G
9 0 19
FINISH

11 7 18
H
12 1 19
12-19

Days
Activity a m b Estimated time Predecessors
A 8 10 12 10
B 6 7 9 7
C 3 3 4 3
D 10 20 30 20 A
E 6 7 8 7 C
F 9 10 11 10 B,D,E
G 6 7 10 7 B,D,E
H 14 15 16 15 F
I 10 11 13 11 F
J 6 7 8 7 G,H
K 4 7 8 7 I,J
L 1 2 4 2 G,H

0 10 10
A
0 0 10

0 7 7
START B
23 23 30

0 3 3
C
20 20 23
40 15 55
H
10 20 30 40 0 55
D
10 0 30 30 10 40 40 11 51
F I
30 0 40 51 11 62 55 7
J
30 7 37 55 0
G
3 7 10 48 18 55 55 2
E L
23 20 30 67 12
62 7 69
K
62 0 69

62
FINISH
62

57

69
12-22

Activity ES LS t Total cost Cost p/ week


A 0 0 6 $ 10,000.00 $ 1,666.67
B 1 4 2 $ 14,000.00 $ 7,000.00
C 3 3 7 $ 5,000.00 $ 714.29
D 4 9 3 $ 6,000.00 $ 2,000.00
E 6 6 10 $ 14,000.00 $ 1,400.00
F 14 15 11 $ 13,000.00 $ 1,181.82
G 12 18 2 $ 4,000.00 $ 2,000.00
H 14 14 11 $ 6,000.00 $ 545.45
I 18 21 6 $ 18,000.00 $ 3,000.00
J 18 19 4 $ 12,000.00 $ 3,000.00
K 22 22 14 $ 10,000.00 $ 714.29
L 22 23 8 $ 16,000.00 $ 2,000.00
M 18 24 6 $ 18,000.00 $ 3,000.00
178 $ 146,000.00

a) ES. Budget

Activities 0 1 2 3 4 5 6
A $ 1,666.67 $ 1,666.67 $ 1,666.67 $ 1,666.67 $ 1,666.67 $ 1,666.67
B $ 7,000.00 $ 7,000.00
C $ 714.29 $ 714.29 $ 714.29 $ 714.29
D $ 2,000.00 $ 2,000.00 $ 2,000.00
E $ 1,400.00
F
G
H
I
J
K
L
M
TOTAL $ 1,666.67 $ 8,666.67 $ 8,666.67 $ 2,380.95 $ 4,380.95 $ 4,380.95 $ 4,114.29

Sumation for all weeks $ 146,000.00

b) LS. Budget

Activities 0 1 2 3 4 5 6
A $ 1,666.67 $ 1,666.67 $ 1,666.67 $ 1,666.67 $ 1,666.67 $ 1,666.67
B $ 7,000.00 $ 7,000.00
C $ 714.29 $ 714.29 $ 714.29 $ 714.29
D
E $ 1,400.00
F
G
H
I
J
K
L
M
TOTAL $ 1,666.67 $ 1,666.67 $ 1,666.67 $ 2,380.95 $ 9,380.95 $ 9,380.95 $ 2,114.29

Sumation for all weeks $ 146,000.00


7 8 9 10 11 12 13 14

$ 714.29 $ 714.29 $ 714.29

$ 1,400.00 $ 1,400.00 $ 1,400.00 $ 1,400.00 $ 1,400.00 $ 1,400.00 $ 1,400.00 $ 1,400.00


$ 1,181.82
$ 2,000.00 $ 2,000.00
$ 545.45

$ 2,114.29 $ 2,114.29 $ 2,114.29 $ 1,400.00 $ 1,400.00 $ 3,400.00 $ 3,400.00 $ 3,127.27

7 8 9 10 11 12 13 14

$ 714.29 $ 714.29 $ 714.29


$ 2,000.00 $ 2,000.00 $ 2,000.00
$ 1,400.00 $ 1,400.00 $ 1,400.00 $ 1,400.00 $ 1,400.00 $ 1,400.00 $ 1,400.00 $ 1,400.00

$ 545.45

$ 2,114.29 $ 2,114.29 $ 4,114.29 $ 3,400.00 $ 3,400.00 $ 1,400.00 $ 1,400.00 $ 1,945.45


15 16 17 18 19 20 21 22

$ 1,400.00
$ 1,181.82 $ 1,181.82 $ 1,181.82 $ 1,181.82 $ 1,181.82 $ 1,181.82 $ 1,181.82 $ 1,181.82

$ 545.45 $ 545.45 $ 545.45 $ 545.45 $ 545.45 $ 545.45 $ 545.45 $ 545.45


$ 3,000.00 $ 3,000.00 $ 3,000.00 $
3,000.00 $ 3,000.00
$ 3,000.00 $ 3,000.00 $ 3,000.00 $
3,000.00
$ 714.29
$ 2,000.00
$ 3,000.00 $ 3,000.00 $ 3,000.00 $ 3,000.00 $ 3,000.00
$ 3,127.27 $ 1,727.27 $ 1,727.27 $ 10,727.27 $ 10,727.27 $ 10,727.27 $ 10,727.27 $ 10,441.56

15 16 17 18 19 20 21 22
$ 1,400.00
$ 1,181.82 $ 1,181.82 $ 1,181.82 $ 1,181.82 $ 1,181.82 $ 1,181.82 $ 1,181.82 $ 1,181.82
$ 2,000.00 $ 2,000.00
$ 545.45 $ 545.45 $ 545.45 $ 545.45 $ 545.45 $ 545.45 $ 545.45 $ 545.45
$ 3,000.00 $ 3,000.00
$ 3,000.00 $ 3,000.00 $ 3,000.00 $ 3,000.00
$ 714.29

$ 3,127.27 $ 1,727.27 $ 1,727.27 $ 3,727.27 $ 6,727.27 $ 4,727.27 $ 7,727.27 $ 8,441.56


23 24 25 26 27 28 29 30

$ 1,181.82 $ 1,181.82

$ 545.45 $ 545.45
$ 3,000.00

$ 714.29 $ 714.29 $ 714.29 $ 714.29 $ 714.29 $ 714.29 $ 714.29 $ 714.29


$ 2,000.00 $ 2,000.00 $ 2,000.00 $ 2,000.00 $ 2,000.00 $ 2,000.00 $ 2,000.00
$ 3,000.00
$ 10,441.56 $ 4,441.56 $ 2,714.29 $ 2,714.29 $ 2,714.29 $ 2,714.29 $ 2,714.29 $ 714.29

23 24 25 26 27 28 29 30
$ 1,181.82 $ 1,181.82 $ 1,181.82

$ 545.45 $ 545.45
$ 3,000.00 $ 3,000.00 $ 3,000.00 $ 3,000.00

$ 714.29 $ 714.29 $ 714.29 $ 714.29 $ 714.29 $ 714.29 $ 714.29 $ 714.29


$ 2,000.00 $ 2,000.00 $ 2,000.00 $ 2,000.00 $ 2,000.00 $ 2,000.00 $ 2,000.00 $ 2,000.00
$ 3,000.00 $ 3,000.00 $ 3,000.00 $ 3,000.00 $ 3,000.00 $ 3,000.00
$ 7,441.56 $ 10,441.56 $ 9,896.10 $ 8,714.29 $ 5,714.29 $ 5,714.29 $ 5,714.29 $ 2,714.29
31 32 33 34 35

$ 714.29 $ 714.29 $ 714.29 $ 714.29 $ 714.29

$ 714.29 $ 714.29 $ 714.29 $ 714.29 $ 714.29

31 32 33 34 35
$ 714.29 $ 714.29 $ 714.29 $ 714.29 $ 714.29

$ 714.29 $ 714.29 $ 714.29 $ 714.29 $ 714.29

You might also like