Microsoft Excel 16.

47 Answer Report
Worksheet: [Book1]Sheet1
Report Created: 10/10/2021 23:31:38
Result: Solver found a solution. All constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 880.604 Seconds.
Iterations: 2 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 1E-06, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

Objective Cell (Max)

Cell Name Original Value Final Value
$E$12 PROFIT TOTAL 0 0

Variable Cells
Cell Name Original Value Final Value Integer
$C$7 SOLUTION YARN A 0 150 Contin
$D$7 SOLUTION YARN B 0 0 Contin

Constraints
Cell Name Cell Value Formula Status Slack
$D$18 SILK YARN B 0.1 $D$18<=$G$18 Not Binding 24.9
$E$17 COTTON LHS 45 $E$17>=$G$17 Binding 0
$E$19 YARN A LHS 150 $E$19>=$G$19 Not Binding 130
me NonNegative
Microsoft Excel 16.47 Sensitivity Report
Worksheet: [Book1]Sheet1
Report Created: 10/10/2021 23:31:38

Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$C$7 SOLUTION YARN A 150 0 0 0 0
$D$7 SOLUTION YARN B 0 0 0 0 1E+030

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$D$18 SILK YARN B 0.1 0 25 1E+030 24.9
$E$17 COTTON LHS 45 0 45 1E+030 39
$E$19 YARN A LHS 150 0 20 130 1E+030
 A B
YARN A YARN B
SOLUTION 20 65

YARN A YARN B TOTAL

PROFIT 3 2 190

LHS RHS
COTTON 0.3 0.6 45 >= 45
SILK 0.5 0.1 16.5 <= 25
YARN A 1 0 20 >= 20