PP20146 Namit

BOQ with Budget Forecast

Remaining To Date Forecast Incremental Net Amount

Item Bill description Final quantity Net Amount 21 Dec 21 31 Dec 21 31 Jan 22 28 Feb 22 31 Mar 22 30 Apr 22 31 May 22

Item Bill Description Excavation 0unit

A Surveying 400,000m2 4,000,000,000.00 2,400,000,000 1,600,000,000

B Land acquisation 500,000m2 60,000,000,000.00 60,000,000,000

C Cleaning 400,000m2 20,000,000,000.00 20,000,000,000

D Marking 10,000m 600,000,000.00 600,000,000

Testing

A CBR Test 20No 120,000.00 96,000 24,000

B Soil Test 20No 20,000.00 20,000

C Excavation 100,000m3 400,000,000.00 400,000,000

D Filling 700,000m3 3,500,000,000.00 3,500,000,000

E Leveling 120,000m3 7,200,000,000.00 5,760,000,000 1,440,000,000

F Compacting 400,000m2 28,000,000,000.00 28,000,000,000

Civil works

A Earthwork in Embarkment 100,000 500,000,000.00 500,000,000

B Pavement work 100,000m3 102,500,000.00 102,500,000

C Rolling 40,000m2 240,000,000.00 240,000,000

D Curing 30,000m2 198,000,000.00 79,200,000 118,800,000

E Road drainage system 10,000m2 100,000,000.00 100,000,000

F Soling coat 6,000m3 18,000,000.00 18,000,000

Closure

A Road Marking 12,000m2 15,000,000.00 15,000,000

B Sign Installation 200no 600,000.00 360,000 240,000

C Grass plantation 56,000m2 168,000,000.00 168,000,000

D Inspection 10,000m 35,000,000.00 35,000,000

############## ############
############
############
############ 252160000.00 203240000.00

Printed 17:23:13 07 December 2021 Page 1 of 2

Candy 2.01f07.1 (1 2 4) NJ Evaluation licence
 PP20146 Namit
BOQ with Budget Forecast

Remaining To Date Forecast Incremental Net Amount

Item Bill description Final quantity Net Amount 21 Dec 21 31 Dec 21 31 Jan 22 28 Feb 22 31 Mar 22 30 Apr 22 31 May 22

125077240000.00 2400000000.00
############ 9660044000.00
############ 252,160,000.00 203,240,000.00

TOTAL ############## ############

############
############
############ 252160000.00 203240000.00

Printed 17:23:13 07 December 2021 Page 2 of 2

Candy 2.01f07.1 (1 2 4) NJ Evaluation licence