Download and use to avoid multiple people using at the same time Input cells

Formula cells (don't touch

Particulars INR
Current savings 500,000
Monthly savings towards the goal 25,000
Step up% 10%
Years left 25
Inflation 6%
Amount required (in today's value) 20,000,000
Inflation adjusted amount required 85,837,414
Required rate of return 10.95%

Edit access will NOT be given. DO NOT send a request to access. Instead - DOWNLOAD THE SHEET & EDIT !!
Download and use to avoid multiple people using at the same time

Edit access will NOT be given. DO NOT send a request to access. Instead - DOWNLOAD THE SHEET & EDIT !!
Download and use to avoid multiple people using at the same time

Edit access will NOT be given. DO NOT send a request to access. Instead - DOWNLOAD THE SHEET & EDIT !!
Download and use to avoid multiple people using at the same time
 Formula cells (don't touch)

ET & EDIT !!

ET & EDIT !!

ET & EDIT !!
 Input cells
Formula cells (don't touch)

Particulars INR
Current savings 50,000
Monthly savings towards the goal 10,000
Step up% 10
Years left 25
Inflation 6%
Amount required (in today's value) 200,000
Inflation adjusted amount required 858,374
Required rate of return 10.95%
ells (don't touch)
Years Amount
0 (500,000)
1 (300,000)
2 (330,000)
3 (363,000)
4 (399,300)
5 (439,230)
6 (483,153)
7 (531,468)
8 (584,615)
9 (643,077)
10 (707,384)
11 (778,123)
12 (855,935)
13 (941,529)
14 (1,035,681)
15 (1,139,250)
16 (1,253,174)
17 (1,378,492)
18 (1,516,341)
19 (1,667,975)
20 (1,834,773)
21 (2,018,250)
22 (2,220,075)
23 (2,442,082)
24 (2,686,291)
25 85,837,414
26 -
27 -
28 -
29 -
30 -
31 -
32 -
33 -
34 -
35 -
36 -
37 -
38 -
39 -
40 -
41 -
42 -
43 -
44 -
45 -
46 -
47 -
48 -
49 -
50 -
51 -
52 -
53 -
54 -
55 -
56 -
57 -
58 -
59 -
60 -
61 -
62 -
63 -
64 -
65 -
66 -
67 -
68 -
69 -
70 -
71 -
72 -
73 -
74 -
75 -
76 -
77 -
78 -
79 -
80 -
81 -
82 -
83 -
84 -
85 -
86 -
87 -
88 -
89 -
90 -
91 -
92 -
93 -
94 -
 95 -
96 -
97 -
98 -
99 -
100 -