Professional Documents
Culture Documents
>> Loss
Realized Profit in Beginning Unrealized Profit in Ending
Eliminasi Penjualan
Inventory Inventory
Downstream Sales
Sales xx Cost of sales xxx inventory xx
x x
Cost of sales xx inv in S / Beg. xxx cost of sales xx
x R/E x
Upstream Sales
Sales xx cost of sales xxx inventory xx
x x
cost of sales xx NCI in equity xxx cost of sales xx
x x
inv. in S/Beg. xxx
R/E
>> Loss
Tahun saat dijual ke pihak
Tahun Penjualan Setelah tahun penjualan
luar
Downstream Sales
Land xx Land xxx Loss on sale of xx
x land x
Loss on sale of xx Inv. in S / Beg. xxx Inv. in S / Beg. xx
land x R/E R/E x
Upstream Sales
Land xx Land xxx Loss on sale of xx
x land x
Loss on sale of xx Inv. in S / Beg. xxx Inv. in S / Beg. xx
land x R/E R/E x
NCI in equity xxx NCI in equity xx
x
Loss
Tahun Penjualan
>> Mengembalikan cost asset ke cost original saat dibeli dari pihak luar
Equipment xx
x
Loss on sale of xx
equipment x
Accum. depre xx
x
Perhitungan EISI
NI – S x %acquired
+/- semua jurnal eliminasi yang ada akun laba/rugi
uv/ov depreciable asset Cuma tahun itu doang
pelunasan a/p a/r Cuma kalo tahun itu doang
inventory yg Cuma kejual di thn itu
goodwill impairment kalo ada di thn itu
buat transaksi intracompany, kalo downstream full masuk EISI, upstream bagi ke NCI juga
Perhitungan Investment in S
SHE – S di akhir thn tersebut x %acquired
unamortized difference (difference sisa, diitung mulai setelah thn itu):
+ UV asset
- OV asset
+OV liability
-UV liability
+goodwill
(totalin, kali %kepemilikan)
-unrealized profit/gain
+unrealized loss
(kalo upstream hrs kali %kepemilikan, kalo downstream full)\
CAD Schedule
1. difference nya gain
2. difference nya loss