STUDIOWIREDMUSE

ARCHITECTS
Thiruvananthapuram
kra 120 , Renju
695003
bhavan , Nalachira PO , Trivandrum 695015
RESIDENCE FOR Mr.ANEESH KUMAR CM

NALANCHIRA

GROUND FLOOR

Sl. No Description Qty Rate Unit Amount

1 Providing under reamed cast in situ piles in

reinforced cement concrete M20 using 400 kg of
3
cement per m of concrete into the box by tremie
method ,compacting of concrete withdrawal of casing
with single bulb 100 cm dia taken to a depth of 8m
(average )below the existing ground level including
hire charges of all tools and plants and placing and
fixing in position steel reinforcement including
decoiling ,straightening ,cutting, tack welding if
required etc,complete,.
(a)400 mm dia 550 m 300.00 Rmt 165,000.00
2 Earthwork excavation for pilecap, plinth beam,stair
foundation etc,. in all kinds of soil except hard rock
which requires blasting in or under water or liquid
mud and depositing the spoil earth on bank including
back filling with the cut earth with all leads and lifts
and well consolidation etc., complete. 50 m
3
220.00 m
3
11,000.00
3 Cement concrete 1:4:8 using 40mm and down gauge
hard granite broken stones for bed of foundation
pilecap, plinthbeam including shuttering / form work
and curing etc., complete. 15 m
3
3,090.00 m
3
46,350.00
4
Earth work filling the basement with cut earth
available with all leads and lifts including well
consolidation etc., complete.
3 3
145 m 175.00 m 25,375.00
5 Providing damp proof course 75mm thick in C.C
1:3:6 using 20mm graded hard granite broken stone
including shuttering /form work and curing etc ;
complete 40 m
2
305.00 m
2
12,200.00
6 Providing concrete solid blocks of size 40 cm x 20 x
20cm in C.M 1:6 above plinth beam including cost
and conveyance of all materials , hire charges for
3 3
scaffolding & labour charges etc; complete 25 m 3,200.00 m 80,000.00
7 Antitermite treatment at places pointed out and as
directed by Engineer - in - charge / Architect as per
the following specifications name of pesticide -
chlorophyrifos 20 EC. Mixing rate : 1:19 (one litre of
pesticide in 19 litres of water) this solution is called
as emulsion. Quantity of chemical emulsion required
for (a) Back fill treatment: 7.5l of chemical
2
emulsion/m of vertical area to be treated. (b)
treatment to junction of wall and floor : 7.5 l
2
emulsion /m of vertical area upto a depth of 30cm. (c
2
) Pad (flooring) treatment: 5l emulsion / m (d)
Treatment to external perimeter: 7.5l/m of vertical
2 2
area upto a depth of 30cm. 300 m 90.00 m 27,000.00
8
Brick work in cement mortar 1:6 using ground
moulded well burnt bricks of approved quality for
super structure including curing and hire charges for
scaffolding etc., complete. 3 3
75 m 2,908.00 m 218,100.00
9
Half brick work in cement mortar 1:4 using ground
moulded well burnt bricks of approved quality for
superstructure including curing and hire charges for
scaffolding etc. complete.
2 2
75 m 378.00 m 28,350.00
10
Cut stone work in C.M 1: 4 , 15 to 22 cm thick top
surface dressed one line ,joints dressed for 5cm from
top to form close joints for superstructure including
curing and hire charges for scaffolding etc ; complete
3 3
6m 4,783.00 m 28,698.00
11 Reinforced cement concrete M20 for pilecap
including pedestals using 20mm graded hard granite
broken stone including shuttering/ form works and
curing etc. complete but excluding cost of
3 3
reinforcement steel works. 35 m 6,000.00 m 210,000.00
12 Reinforced cement concrete M20 for plinth beam
using 20mm graded hard granite broken stone
including shuttering/ form works and curing etc.
complete but excluding cost of reinforcement steel
3 3
works. 20 m 6,723.00 m 134,460.00
13
Reinforced cement concrete M20 for columns using
20mm graded hard granite broken stone including
shuttering/ form works and curing etc. complete but
excluding cost of reinforcement steel works. 3 3
3m 6,986.00 m 20,958.00
14 Reinforced cement concrete M20 for sunshades,
lintels, beams using 20mm graded hard granite
broken stone including shuttering/form works and
curing etc., complete but excluding cost of
reinforcement steel works. 7m
3
6,539.00
3
m 45,773.00
15 Reinforced cement concrete M20 for roof slab using
20mm graded hard granite broken stones including
shuttering/form works and curing etc; complete but
excluding cost of reinforcement steel works. 35 m
3
6,462.00
3
m 226,170.00
16 Reinforced cement concrete M20 for pergola using
20mm graded hard granite broken stones including
shuttering/form works and curing etc ; complete but
excluding cost of reinforcement steel works. 1.5 m
3
6,539.00 m
3
9,809.00
17 Reinforced cement concrete M20 for spiral stair
using 20mm graded hard granite broken stone
including shuttering / form works and curing etc
;complete but excluding cost of reinforcement steel
3 3
works. 1m 7,150.00 m 7,150.00
18
Reinforced cement concrete M20 for stair slab using
20mm graded hard granite broken stone including
shuttering / form works and curing etc ;complete but
excluding cost of reinforcement steel works. 3 3
1m 6,829.00 m 6,829.00
19 Reinforced cement concrete M15 for top slabs 75mm
thick at wash basin, kitchen etc., using 20mm graded
hard granite broken stones including shuttering / form
works and curing etc., complete but excluding cost of
reinforcement steel works. 12 m
2
406.00 m
2
4,872.00
20 Providing reinforcement for reinforced cement
concrete work bent, tied and placed in position etc.,
complete including cost of tie wire. 11 t 50,000.00 t 550,000.00
21 st
Supplying and fixing 1 class teak wood door
consisting of door frame 100mm x 70mm and glazed
shutter using 5.5mm thick Saint gobain/Modiguard
float glass or equivalent plain glass fixed to shutter
frame 90 x 35mm including cost of hold fasts & all
other fittings and labour charges for fixing all fittings
and as per approved drawings etc., complete. 3m
2
8,200.00 m
2
24,600.00
22 Supplying and fixing 1st class teak wood door cum
window consisting of door & window frames 100mm
x 70mm with panelled shutters (door shutter frames
100mm x 35mm &panel thick 16mm )and glazed
shutters using 4mm thick Saint gobain/Modiguard
float glass or equivalent plain glass fixed to shutter
frame 90mmx35mm including cost of hold fasts and
all fittings and labour charges for fixing all fittings
2 2
and as per approved drawing etc., complete. 4m 10,300.00 m 41,200.00
23 st
Supplying and fixing 1 class teak wood doors
consisting of door frames 100mm x 70mm with
panelled shutters (shutter frames 100mm x 35mm and
panel thick 16mm) including cost of hold fasts and
all fittings and labour charges for fixing all other
fittings and as per approved drawings etc., complete. 30 m
2
11,900.00 m
2
357,000.00
24 st
Supplying and fixing 1 class teak wood windows
consisting of window frames 100mm x 70mm and
shutter frames 90mm x 35mm with glazed shutters
using 4mm thick plain glass and mullions 30mm x
12mm including cost of hold fasts and all other
fittings and labour charges for fixing all fittings and
2 2
as per approved drawings etc., complete. 35 m 8,700.00 m 304,500.00
25 st
Supplying and fixing 1 class teak wood ventilators
consisting of ventilator frames 100mm x 70mm and
shutter frames 90mm x 35mm with glazed shutters
using 4mm thick pinheaded glass and mullions 30mm
x 12mm including cost of hold fasts and all other
fittings and labour charges for fixing all fittings and
as per approved drawings etc., complete. 2 2
1.5 m 8,700.00 m 13,050.00
26 Flooring with cement concrete 1:4:8 using 40mm and
down gauge hard, granite broken stone for 100mm
thick including well consolidation as instructed and
curing etc., complete. 25 m
3
3,090.00
3
m 77,250.00
27 Plastering with cement mortar 1:4, 12mm thick two
coats mixed with water proofing compound @ 1
kg/bag of cement to the inside of basement including
curing etc., complete. 2
125 m 95.00
2
m 11,875.00
28 Plastering with cement mortar 1:3, 9mm thick one
coat to the ceiling including curing etc., complete. 2
190 m 124.00
2
m 23,560.00
29
Plastering with cement mortar 1:5, 15mm thick one
coat to interior walls including curing etc. complete. 2 2
460 m 141.00 m 64,860.00
30 Plastering with cement mortar 1:5, 15mm thick one
coat to the outer face of exterior walls including
curing etc., complete. 2
360 m 141.00
2
m 50,760.00
31 Plastering with cement mortar 1:4, 12mm thick two
coats to the top of sunshade & pergola including
curing etc., complete. 25 m
2
154.00
2
m 3,850.00
32 Supplying and laying mirror polished granite slabs of
approved quality and colour 20mm thick for counters
etc., with backing of cement sand mortar 1:4, 20mm
thick and including curing etc., complete 12 m
2
2,325.00
2
m 27,900.00
33 Supplying and laying vitrified tiles of size 400 x
400mm ( make of Somany / Khajaria / Johnson /
Regency), colour and quality approved by the Owner
/ Architect with cement slurry backing on a bed of
cement and sand mixture in the ratio 1:4, 20mm thick
including curing for 4 days and cleaning the surface
etc., complete. 2
125 m 988.00
2
m 123,500.00
34
Providing wooden flooring including cost of materials
,labour charges etc., complete. 2 2
30 m 1,500.00 m 45,000.00
35
Flooring toilets with ordinary antiskid ceramic tiles
400 x 400mm in size (make of Somany / Khajaria /
Johnson / Regency), colour and quality approved by
the Owner / Architect with cement slurry backing on
a bed of cement and sieved sand mortar in the ratio
1:4, 20mm thick including curing etc., complete. 2 2
11 m 658.00 m 7,238.00
36 Supplying and laying glazed tiles of size, colour and
quality approved by the Owner /Architect, set in
cement mortar 1:3, 12mm thick plastered surfaces of
the toilet walls, kitchen walls and surroundings of
2 2
wash area including pointing etc., complete. 45 m 594.00 m 26,730.00
37
Providing and laying cement tiles (Scorpio or similar)
of size 600mm x 600mm in the porch with backing of
cement sand mortar 1:5, 20mm thick etc., complete. 2 2
55 m 600.00 m 33,000.00
38
Providing and fixing grills to windows and ventilators
as per drawing approved etc., complete.
900 kg 35.00 kg 31,500.00
39 Providing & fixing stainless steel staircase hand rails
including all labour charges for fabricating and cost
of materials and as per approved drawings etc.,
complete. 12 m 900.00 m 10,800.00
40 Painting two coats to the cieling with premium
quality plastic emulsion Dulux Velvet touch / Asian
paints over one coat of primer and two coats of wall
putty as approved by the Owner/ Architect etc.,
2 2
complete. 190 m 118.00 m 22,420.00
41 Painting two coats to the interior walls with premium
quality plastic emulsion Dulux Velvet touch / Asian
paints over one coat of primer and two coats of wall
putty as approved by the Owner/ Architect etc.,
complete. 460 m
2
118.00 m
2
54,280.00
42 Painting two coats to the outer faces of exterior walls
with antifungal weather proof paint (Apex / ICI
weather shield) over one coat of primer as approved
by the Owner/Architect etc., complete. 2 2
360 m 125.00 m 45,000.00
43 Painting with synthetic enamel paint to steel and
wood work comprising one coat of wood / iron primer
and two coats of paint of make & shade approved by
2 2
the Owner /Architect etc., complete. 70 m 79.00 m 5,530.00
44 Providing and laying flat clay paving tiles 225mm x
225mm (nominal size) on flat terrace over a base coat
of 20mm thick cement mortar 1:4, mixed with water
proofing compound at the rate of one kg per one bag
of cement with 6mm open joints and grouted and
pointed with cement mortar 1:2, etc., complete. 2 2
95 m 225.00 m 21,375.00
45 Making parapet walls using half brick in cement
mortar 1:4, with brick pillars 23 x 23cms at 3m
intervals and plastering with cement mortar 1:5,
15mm thick one coat including curing and as per
2 2
approved drawings etc., complete. 62 m 415.00 m 25,730.00

Total 3,310,602.00
 FIRST FLOOR
Sl. No Description Qty Rate Unit Amount

1 Brick work in cement mortar 1:6 using ground

moulded well burnt bricks of approved quality for
superstructure including curing and hire charges for
3 3
scaffolding etc., complete 145 m 2,957.00 m 428,765.00
2 Half brick work in cement mortar 1:4 using ground
moulded well burnt bricks of approved quality for
superstructure including curing and hire charges for
scaffolding etc. complete 40 m
2
385.00 m
2
15,400.00
3 Cut stone work in C.M 1: 4 , 15 to 22 cm thick top
surface dressed one line,joints dressed for 5cm from
top to form close joints for superstructure including
curing and hire charges for scaffolding etc , complete
3 3
. 3m 5,138.00 m 15,414.00
4 Reinforced cement concrete M20 for sunshades,
lintels and beams using 20mm graded hard granite
broken stone including shuttering/form works and
curing etc., complete but excluding cost of
3 3
reinforcement steel works . 5m 6,686.00 m 33,430.00
5
Reinforced cement concrete M20 for pergola using
20mm graded hard granite broken stone including
shuttering/form works and curing etc., complete but
excluding cost of reinforcement steel works . 3 3
1m 6,686.00 m 6,686.00
6
Reinforced cement concrete M20 for roof slab using
20mm graded hard granite broken stones including
shuttering/form works and curing etc complete but
excluding cost of reinforcement steel works . 3 3
35 m 6,628.00 m 231,980.00
7
Reinforced cement concrete M15 for top slabs 75mm
thick at wash basin, kitchen etc., using 20mm graded
hard granite broken stones including shuttering / form
works and curing etc., complete but excluding cost of
reinforcement steel works. 2 2
6m 424.00 m 2,544.00
8 Providing reinforcement for reinforced cement
concrete work bent, tied and placed in position etc.,
complete including cost of tie wire. 5t 50,500.00 t 252,500.00
9 st
Supplying and fixing 1 class teak wood doors
consisting of door frames 100mm x 70mm with
panelled shutters (shutter frames 100mm x 35mm and
panel thick 16mm) including cost of hold fasts and
all fittings and labour charges for fixing all other
fittings and as per approved drawings etc., complete. 2 2
17 m 11,900.00 m 202,300.00
 st
10 Supplying and fixing 1 class teak wood windows
consisting of window frames 100mm x 70mm and
shutter frames 90mm x 35mm with glazed shutters
using 4mm thick plain glass and mullions 30mm x
12mm including cost of hold fasts and all other
fittings and labour charges for fixing all fittings and
2 2
as per approved drawings etc., complete. 40 m 8,700.00 m 348,000.00
11 st
Supplying and fixing 1 class teak wood ventilators
consisting of ventilator frames 100mm x 70mm and
shutter frames 90mm x 35mm with glazed shutters
using 4mm thick pinheaded glass and mullions 30mm
x 12mm including cost of hold fasts and all other
fittings and labour charges for fixing all fittings and
as per approved drawings etc., complete. 2 2
3.5 m 8,700.00 m 30,450.00
12 Filling the sunken portion of toilet with lime concrete
1:4:8 using 40mm and down gauge brick bats
including consolidation and all labour charges etc.,
3 3
complete. 5m 2,677.00 m 13,385.00
13 Plain cement concrete 1:2:4 using 20mm graded hard
granite broken stone at sunken portion including
3 3
consolidation and curing etc., complete. 3m 4,349.00 m 13,047.00
14 Plastering with cement mortar 1:4, 12mm thick one
coat to the toilet floors and sides including curing
2 2
etc., complete 35 m 124.00 m 4,340.00
15
Plastering with cement mortar 1:4, 12mm thick two
coats to the pergola including curing etc., complete 2 2
6m 157.00 m 942.00
16
Application of premixed polymer based water
proofing slurry to toilet floors working on the
principle of water proofing by crystalline penetration
2
approximately 2 kg/m (Dichatment D.S/ Nafuffil
BB2 MC Brush bond of Fosroc- Sika top 107 of Sika
Qualerate or equivalent approved product) and mixed
with acrylic polymer bonding agent approximately
2
120gm/m including grouting with cement grout using
2
1kg/m etc., complete. The item of water proofing
membrane treatment mentioned above should be
executed only through a specialised agency or an
authorised distributor of the manufacturer and proper
maintenance guarantee for 5 years should be
furnished by the agency, which should also be
endorsed by the civil contractor, prior approval of the
Architect is necessary before applying the treatment.
2 2
36 m 184.00 m 6,624.00
17 Plastering with cement mortar 1:3, 9mm thick one
2 2
coat to the ceiling including curing etc., complete. 125 m 116.00 m 14,500.00
18
Plastering with cement mortar 1:5, 15mm thick one
coat to interior walls including curing etc. complete. 2 2
400 m 131.00 m 52,400.00
19 Plastering with cement mortar 1:5, 15mm thick one
coat to the outer face of exterior walls including
2 2
curing etc., complete. 225 m 131.00 m 29,475.00
20
Supplying and laying mirror polished granite slabs of
approved quality and colour 20mm thick for counters
etc., with backing of cement sand mortar 1:4, 20mm
thick and including curing etc., complete 2 2
6m 2,325.00 m 13,950.00
21 Supplying and laying vitrified tiles of size 400 x
400mm ( make of Somany / Khajaria / Johnson /
Regency), colour and quality approved by the Owner
/ Architect with cement slurry backing on a bed of
cement and sand mixture in the ratio 1:4, 20mm thick
including curing for 4 days and cleaning the surface
2 2
etc., complete. 70 m 988.00 m 69,160.00
22 Providing wooden flooring including cost of materials
2 2
, labour charges etc., complete. 35 m 1,500.00 m 52,500.00
23 Flooring toilets with ordinary antiskid ceramic tiles
400 x 400mm in size (make of Somany / Khajaria /
Johnson / Regency), colour and quality approved by
the Owner / Architect with cement slurry backing on
a bed of cement and sieved sand mortar in the ratio
1:4, 20mm thick including curing etc., complete. 2 2
25 m 658.00 m 16,450.00
24
Supplying and laying glazed tiles of size, colour and
quality approved by the Owner /Architect, set in
cement mortar 1:3, 12mm thick plastered surfaces of
the toilet walls, kitchen walls and surroundings of
wash area including pointing etc., complete. 2 2
70 m 594.00 m 41,580.00
25
Providing and fixing grills to windows and ventilators
as per drawing approved etc., complete.
580 kg 35.00 kg 20,300.00
26 Painting two coats to the cieling with premium
quality plastic emulsion Dulux Velvet touch / Asian
paints over one coat of primer and two coats of wall
putty as approved by the Owner/ Architect etc.,
2 2
complete. 125 m 123.00 m 15,375.00
27 Painting two coats to the interior walls with premium
quality plastic emulsion Dulux Velvet touch / Asian
paints over one coat of primer and two coats of wall
putty as approved by the Owner/ Architect etc.,
2 2
complete. 950 m 123.00 m 116,850.00
28 Painting two coats to the outer faces of exterior walls
with antifungal weather proof paint (Apex / ICI
weather shield) over one coat of primer as approved
2 2
by the Owner/Architect etc., complete. 225 m 130.00 m 29,250.00
29 Painting with synthetic enamel paint to steel and
wood work comprising one coat of wood / iron primer
and two coats of paint of approved make & shade by
2 2
the Owner/Architect etc., complete. 75 m 82.00 m 6,150.00
30 Providing and laying flat clay paving tiles 225mm x
225mm (nominal size) on flat terrace over a base coat
of 20mm thick cement mortar 1:4, mixed with water
proofing compound at the rate of one kg per one bag
of cement with 6mm open joints and grouted and
pointed with cement mortar 1:2, etc., complete. 2 2
356 m 350.00 m 124,600.00
31 Making parapet walls using half brick in cement
mortar 1:4, with brick pillars 23 x 23cms at 3m
intervals and plastering with cement mortar 1:5,
15mm thick one coat including curing and as per
2 2
approved drawings etc., complete. 70 m 415.00 m 29,050.00

Total 2,237,397.00

Total 5,547,999.00

ABSTRACT
GROUND FLOOR 3,310,602.00

FIRST FLOOR 2,237,397.00

ELECTRIFICATION 650,000.00

PLUMBING 550,000.00

LANDSCAPING 350,000.00

GRAND TOTAL 7,097,999.00