COFFEE SELECTION

CLASSICS:

AMERICANO (GRANDE- P90.00)

Ingredients Unit Price Computation Cost

Coffee Bean 85 g Php 100 .00/kilo Php 10

Milk 65 g Php 50 per liter Php 5
Ice or Hot Cream 25 g Php 750 per pack Php 6
Ice 50 g Php 100 per sack Php 4
Syrup 20 g Php 50 per liter Php 6
Sugar 30 g Php 70 .00 per kilo Php 5
Other Exp. (cup, Php 9
tissue, straw, etc.)
Total Cost of Goods Sold: Php 45 .00
Mark-up (in pesos, 100%) Php 45 .00
Price Php 90 .00

AMERICANO (VENTI-P120.00)
Ingredients Unit Price Computation Cost
Description Quantity Quantity
Coffee Bean 100 g Php 100 .00/kilo Php 12
Milk 75 g Php 50 per liter Php 8
Ice or Hot Cream 40 g Php 750 per pack Php 8
Ice 65 g Php 100 per sack Php 5
Syrup 30 g Php 50 per liter Php 9
Sugar 45 g Php 70 .00 per kilo Php 8
Other Exp. (cup, Php 10
tissue, straw, etc.)
Total Cost of Goods Sold: Php 60 .00
Mark-up (in pesos, 100%) Php 60 .00
Price Php 120 .00

DOUBLE SHOT (GRANDE- P90.00)

Ingredients Unit Price Computation Cost

Coffee Bean 105 g Php 100 .00/kilo Php 14

Milk 65 g Php 50 per liter Php 5
Ice 50 g Php 100 per sack Php 4
Syrup 30 g Php 50 per liter Php 8
Sugar 30 g Php 70 .00 per kilo Php 5
Other Exp. (cup, Php 9
tissue, straw, etc.)
Total Cost of Goods Sold: Php 45 .00
Mark-up (in pesos, 100%) Php 45 .00
Price Php 90 .00

DOUBLE SHOT (VENTI-P120.00)

Ingredients Unit Price Computation Cost
Description Quantity Quantity
Coffee Bean 130 g Php 100 .00/kilo Php 16
Milk 75 g Php 50 per liter Php 8
Ice 75 g Php 100 per sack Php 7
Syrup 45 g Php 50 per liter Php 11
Sugar 45 g Php 70 .00 per kilo Php 8
Other Exp. (cup, Php 10
tissue, straw, etc.)
Total Cost of Goods Sold: Php 60 .00
Mark-up (in pesos, 100%) Php 60 .00
Price Php 120 .00

CAPPUCCINO (GRANDE- P90.00)

Ingredients Unit Price Computation Cost

Coffee Bean 100 g Php 100 .00/kilo Php 12

Milk 65 g Php 50 per liter Php 5
Ice or Hot Cream 25 g Php 750 per pack Php 6
Ice 50 g Php 100 per sack Php 4
Syrup 20 g Php 50 per liter Php 6
Sugar 20 g Php 70 .00 per kilo Php 3
Other Exp. (cup, Php 9
tissue, straw, etc.)
Total Cost of Goods Sold: Php 45 .00
Mark-up (in pesos, 100%) Php 45 .00
Price Php 90 .00

CAPPUCCINO (VENTI-P120.00)
Ingredients Unit Price Computation Cost
Description Quantity Quantity
Coffee Bean 130 g Php 100 .00/kilo Php 14
Milk 75 g Php 50 per liter Php 8
Ice or Hot Cream 40 g Php 750 per pack Php 8
Ice 65 g Php 100 per sack Php 5
Syrup 30 g Php 50 per liter Php 9
Sugar 45 g Php 70 .00 per kilo Php 6
Other Exp. (cup, Php 10
tissue, straw, etc.)
Total Cost of Goods Sold: Php 60 .00
Mark-up (in pesos, 100%) Php 60 .00
Price Php 120 .00

CARAMEL MACCHIATO (GRANDE- P90.00)

Ingredients Unit Price Computation Cost

Coffee Bean 55 g Php 100 .00/kilo Php 8

Milk 25 g Php 50 per liter Php 3
Ice or Hot Cream 25 g Php 750 per pack Php 6
Ice 50 g Php 100 per sack Php 4
Syrup 75 g Php 50 per liter Php 10
Sugar 30 g Php 70 .00 per kilo Php 5
Other Exp. (cup, Php 9
tissue, straw, etc.)
Total Cost of Goods Sold: Php 45 .00
Mark-up (in pesos, 100%) Php 45 .00
Price Php 90 .00

CARAMEL MACCHIATO (VENTI-P120.00)

Ingredients Unit Price Computation Cost
Description Quantity Quantity
Coffee Bean 65 g Php 100 .00/kilo Php 10
Milk 45 g Php 50 per liter Php 6
Ice or Hot Cream 40 g Php 750 per pack Php 8
Ice 65 g Php 100 per sack Php 5
Syrup 85 g Php 50 per liter Php 13
Sugar 45 g Php 70 .00 per kilo Php 8
Other Exp. (cup, Php 10
tissue, straw, etc.)
Total Cost of Goods Sold: Php 60 .00
Mark-up (in pesos, 100%) Php 60 .00
Price Php 120 .00

MOCHA - PLAIN, WHITE OR DARK (GRANDE- P90.00)

Ingredients Unit Price Computation Cost

Coffee Bean 115 g Php 100 .00/kilo Php 15

Milk 65 g Php 50 per liter Php 5
Ice 50 g Php 100 per sack Php 4
Syrup 30 g Php 50 per liter Php 8
Sugar 20 g Php 70 .00 per kilo Php 4
Other Exp. (cup, Php 9
tissue, straw, etc.)
Total Cost of Goods Sold: Php 45 .00
Mark-up (in pesos, 100%) Php 45 .00
Price Php 90 .00

MOCHA - PLAIN, WHITE OR DARK (VENTI-P120.00)

Ingredients Unit Price Computation Cost
Description Quantity Quantity
Coffee Bean 150 g Php 100 .00/kilo Php 18
Milk 75 g Php 50 per liter Php 8
Ice 75 g Php 100 per sack Php 7
Syrup 45 g Php 50 per liter Php 11
Sugar 35 g Php 70 .00 per kilo Php 6
Other Exp. (cup, Php 10
tissue, straw, etc.)
Total Cost of Goods Sold: Php 60 .00
Mark-up (in pesos, 100%) Php 60 .00
Price Php 120 .00

BLACK COFFEE (GRANDE- P90.00)

Ingredients Unit Price Computation Cost

Coffee Bean 115 g Php 100 .00/kilo Php 24

Milk 20 g Php 50 per liter Php 2
Ice 50 g Php 100 per sack Php 4
Syrup 10 g Php 50 per liter Php 2
Sugar 20 g Php 70 .00 per kilo Php 4
Other Exp. (cup, Php 9
tissue, straw, etc.)
Total Cost of Goods Sold: Php 45 .00
Mark-up (in pesos, 100%) Php 45 .00
Price Php 90 .00

BLACK COFFEE (VENTI-P120.00)

Ingredients Unit Price Computation Cost
Description Quantity Quantity
Coffee Bean 170 g Php 100 .00/kilo Php 30
Milk 30 g Php 50 per liter Php 4
Ice 65 g Php 100 per sack Php 7
Syrup 20 g Php 50 per liter Php 4
Sugar 30 g Php 70 .00 per kilo Php 5
Other Exp. (cup, Php 10
tissue, straw, etc.)
Total Cost of Goods Sold: Php 60 .00
Mark-up (in pesos, 100%) Php 60 .00
Price Php 120 .00

ESPRESSO:

PLAIN ESPRESSO (GRANDE- P90.00)

Ingredients Unit Price Computation Cost

Coffee Bean 170 g Php 100 .00/kilo Php 20

Milk 45 g Php 50 per liter Php 5
Ice 40 g Php 100 per sack Php 5
Sugar 30 g Php 70 .00 per kilo Php 5
Other Exp. (cup, Php 10
tissue, straw, etc.)
Total Cost of Goods Sold: Php 45 .00
Mark-up (in pesos, 100%) Php 45 .00
Price Php 90 .00

PLAIN ESPRESSO (VENTI-P120.00)

Ingredients Unit Price Computation Cost
Description Quantity Quantity
Coffee Bean 180 g Php 100 .00/kilo Php 30
Milk 75 g Php 50 per liter Php 7
Ice 65 g Php 100 per sack Php 6
Sugar 45 g Php 70 .00 per kilo Php 6
Other Exp. (cup, Php 11
tissue, straw, etc.)
Total Cost of Goods Sold: Php 60 .00
Mark-up (in pesos, 100%) Php 60 .00
Price Php 120 .00

WHITE ESPRESSO (GRANDE- P90.00)

Ingredients Unit Price Computation Cost

Coffee Bean 140 g Php 100 .00/kilo Php 10

Milk 45 g Php 50 per liter Php 5
Ice 40 g Php 100 per sack Php 5
Sugar 30 g Php 70 .00 per kilo Php 5
Cream 30 g Php 750 per pack Php 10
Other Exp. (cup, Php 10
tissue, straw, etc.)
Total Cost of Goods Sold: Php 45 .00
Mark-up (in pesos, 100%) Php 45 .00
Price Php 90 .00

WHITE ESPRESSO (VENTI-P120.00)

Ingredients Unit Price Computation Cost
Description Quantity Quantity
Coffee Bean 180 g Php 100 .00/kilo Php 18
Milk 75 g Php 50 per liter Php 7
Ice 65 g Php 100 per sack Php 6
Sugar 45 g Php 70 .00 per kilo Php 6
Cream 40 g Php 750 per pack Php 12
Other Exp. (cup, Php 11
tissue, straw, etc.)
Total Cost of Goods Sold: Php 60 .00
Mark-up (in pesos, 100%) Php 60 .00
Price Php 120 .00

CAFÉ LATTE (GRANDE- P90.00)

Ingredients Unit Price Computation Cost

Coffee Bean 85 g Php 100 .00/kilo Php 8

Milk 65 g Php 50 per liter Php 5
Ice or Hot Cream 25 g Php 750 per pack Php 6
Ice 50 g Php 100 per sack Php 4
Syrup 50 g Php 50 per liter Php 8
Sugar 30 g Php 70 .00 per kilo Php 5
Other Exp. (cup, Php 9
tissue, straw, etc.)
Total Cost of Goods Sold: Php 45 .00
Mark-up (in pesos, 100%) Php 45 .00
Price Php 90 .00

CAFÉ LATTE (VENTI-P120.00)

Ingredients Unit Price Computation Cost
Description Quantity Quantity
Coffee Bean 100 g Php 100 .00/kilo Php 11
Milk 75 g Php 50 per liter Php 7
Ice or Hot Cream 40 g Php 750 per pack Php 8
Ice 65 g Php 100 per sack Php 5
Syrup 65 g Php 50 per liter Php 11
Sugar 45 g Php 70 .00 per kilo Php 8
Other Exp. (cup, Php 10
tissue, straw, etc.)
Total Cost of Goods Sold: Php 60 .00
Mark-up (in pesos, 100%) Php 60 .00
Price Php 120 .00

DOUBLE SHOT (GRANDE- P90.00)

Ingredients Unit Price Computation Cost

Coffee Bean 100 g Php 100 .00/kilo Php 20

Milk 20 g Php 50 per liter Php 2
Ice 50 g Php 100 per sack Php 4
Syrup 10 g Php 50 per liter Php 2
Sugar 40 g Php 70 .00 per kilo Php 8
Other Exp. (cup, Php 9
tissue, straw, etc.)
Total Cost of Goods Sold: Php 45 .00
Mark-up (in pesos, 100%) Php 45 .00
Price Php 90 .00

DOUBLE SHOT (VENTI-P120.00)

Ingredients Unit Price Computation Cost
Description Quantity Quantity
Coffee Bean 130 g Php 100 .00/kilo Php 25
Milk 30 g Php 50 per liter Php 4
Ice 65 g Php 100 per sack Php 7
Syrup 20 g Php 50 per liter Php 4
Sugar 55 g Php 70 .00 per kilo Php 10
Other Exp. (cup, Php 10
tissue, straw, etc.)
Total Cost of Goods Sold: Php 60 .00
Mark-up (in pesos, 100%) Php 60 .00
Price Php 120 .00
 SNACKS

SINGLE:

PLAIN CHIPS
Ingredients Unit Price Computation Cost
Description Quantity Quantity
Chips 80 g P100 .00 per kilo Php 20
Liquid Cheese 10 g P100 .00 per kilo Php 10
Other Exp. (hot Php 5
sauce, tissue,
paper, etc.)
Total Cost of Goods Sold: Php 35 .00
Mark-up (in pesos, 100%) Php 35 .00
Price Php 70 .00

NACHOS
Ingredients Unit Price Computation Cost
Description Quantity Quantity
Chips 50 g P100 .00 per kilo Php 10
Mayonnaise 5g P120 .00 per liter Php 5
Liquid Cheese 5g P100 .00 per kilo Php 5
Onions 3g P50 .00 per kilo Php 3
Lettuce 5g P50 .00 per kilo Php 7
Other Exp. (hot Php 5
sauce, tissue,
paper, etc.)
Total Cost of Goods Sold: Php 35 .00
Mark-up (in pesos, 100%) Php 35 .00
Price Php 70 .00

TACOS
Ingredients Unit Price Computation Cost
Description Quantity Quantity
Chips 60 g P100 .00 per kilo Php 12
Mayonnaise 5g P120 .00 per liter Php 5
Liquid Cheese 4g P100 .00 per kilo Php 4
Onions 3g P50 .00 per kilo Php 3
Lettuce 4g P50 .00 per kilo Php 6
Other Exp. (hot Php 5
sauce, tissue,
paper, etc.)
Total Cost of Goods Sold: Php 35 .00
Mark-up (in pesos, 100%) Php 35 .00
Price Php 70 .00
 TORTILLAS
Ingredients Unit Price Computation Cost
Description Quantity Quantity
Chips 90 g P100 .00 per kilo Php 20
Mayonnaise 10 g P120 .00 per liter Php 10
Other Exp. (hot Php 5
sauce, tissue,
paper, etc.)
Total Cost of Goods Sold: Php 35 .00
Mark-up (in pesos, 100%) Php 35 .00
Price Php 70 .00

MIXED CHIPS WITH WHITE DIP

Ingredients Unit Price Computation Cost
Description Quantity Quantity
Chips 80 g P100 .00 per kilo Php 20
Garlic Sauce 10 g P120 .00 per liter Php 5
Mayonnaise 10 g P100 .00 per kilo Php 5
Other Exp. (hot Php 5
sauce, tissue,
paper, etc.)
Total Cost of Goods Sold: Php 35 .00
Mark-up (in pesos, 100%) Php 35 .00
Price Php 70 .00

FLAVORED POTATO CHIPS

Ingredients Unit Price Computation Cost
Description Quantity Quantity
Chips 80 g P100 .00 per kilo Php 20
Mayonnaise 10 g P100 .00 per kilo Php 10
Other Exp. (hot Php 5
sauce, tissue,
paper, etc.)
Total Cost of Goods Sold: Php 35 .00
Mark-up (in pesos, 100%) Php 35 .00
Price Php 70 .00
FAMILY ORDERS:

FINGER FOOD
Ingredients Unit Price Computation Cost
Description Quantity Quantity
Chips 20 g P100 .00 per kilo Php 10
Chicken Bits 30 g P160 .00 per kilo Php 20
Mayonnaise 10 g P120 .00 per liter Php 7
Liquid Cheese 10 g P100 .00 per kilo Php 7
Onions 5g P50 .00 per kilo Php 8
Lettuce 5g P50 .00 per kilo Php 8
Olives 5g P50 .00 per kilo Php 5
Other Exp. (hot Php 5
sauce, tissue,
paper, etc.)
Total Cost of Goods Sold: Php 70 .00
Mark-up (in pesos, 100%) Php 70 .00
Price Php 140 .00

NACHOS
Ingredients Unit Price Computation Cost
Description Quantity Quantity
Chips 70 g P100 .00 per kilo Php 20
Chicken Bits 50 g P160 .00 per kilo Php 20
Mayonnaise 7g P120 .00 per liter Php 5
Liquid Cheese 7g P100 .00 per kilo Php 5
Onions 5g P50 .00 per kilo Php 3
Lettuce 5g P50 .00 per kilo Php 7
Olives 5g P50 .00 per kilo Php 5
Other Exp. (hot Php 5
sauce, tissue,
paper, etc.)
Total Cost of Goods Sold: Php 70 .00
Mark-up (in pesos, 100%) Php 70 .00
Price Php 140 .00

MIXED CHIPS WITH WHITE DIP

Ingredients Unit Price Computation Cost
Description Quantity Quantity
Chips 80 g P100 .00 per kilo Php 35
Chicken Bits 50 g P160 .00 per kilo Php 20
Garlic Sauce 10 g P120 .00 per liter Php 5
Mayonnaise 10 g P100 .00 per kilo Php 5
Other Exp. (hot Php 5
sauce, tissue,
paper, etc.)
Total Cost of Goods Sold: Php 70 .00
Mark-up (in pesos, 100%) Php 70 .00
Price Php 140 .00

CORN CHIPS
Ingredients Unit Price Computation Cost
Description Quantity Quantity
Chips 80 g P100 .00 per kilo Php 50
Garlic Sauce 10 g P120 .00 per liter Php 5
Liquid Cheese 7g P100 .00 per kilo Php 5
Mayonnaise 10 g P100 .00 per kilo Php 5
Other Exp. (hot Php 5
sauce, tissue,
paper, etc.)
Total Cost of Goods Sold: Php 70 .00
Mark-up (in pesos, 100%) Php 70 .00
Price Php 140 .00

CHIPS GONZO
Ingredients Unit Price Computation Cost
Description Quantity Quantity
Chips 80 g P100 .00 per kilo Php 40
Olives 5g P50 .00 per kilo Php 10
Garlic Sauce 10 g P120 .00 per liter Php 5
Liquid Cheese 7g P100 .00 per kilo Php 5
Mayonnaise 10 g P100 .00 per kilo Php 5
Other Exp. (hot Php 5
sauce, tissue,
paper, etc.)
Total Cost of Goods Sold: Php 70 .00
Mark-up (in pesos, 100%) Php 70 .00
Price Php 140 .00

CHIPS PROPEL
Ingredients Unit Price Computation Cost
Description Quantity Quantity
Chips 80 g P100 .00 per kilo Php 40
Olives 5g P50 .00 per kilo Php 10
Liquid Cheese 7g P100 .00 per kilo Php 7
Mayonnaise 10 g P100 .00 per kilo Php 8
Other Exp. (hot Php 5
sauce, tissue,
paper, etc.)
Total Cost of Goods Sold: Php 70 .00
Mark-up (in pesos, 100%) Php 70 .00
Price Php 140 .00