BOQ SUMMARY SHEET

ITEM Desription Amount in Figures

NO. (Php)
1. SITE DEVELOPMENT WORKS
Amount in Words: Thirty Thousand Six Hundred Twenty Nine Pesos 30,629.54
and Fifty Four Centavos
2. EARTHWORKS
Amount in Words: Sixty One Thousand Four Hundred Eighty One 61,481.97
Pesos and Ninety Seven Centavos
3. CONCRETE WORKS
Amount in Words: Five Hundred Forty Four Thousand Six Hundred 544,655.38
Fifty Five Pesos and Thirty Eight Centavos
4. STEEL WORKS
Amount in Words: Four Hundred Twenty Thousand One Hundred Nine 420,109.65
Pesos and Sixty Five Centavos
5. MASONRY WORKS
Amount in Words: Eight Hundred Eighty Nine Thousand Two Hundred 889,211.14
Eleven Pesos and Forteen Centavos
6. ROOF FRAMING
Amount in Words: Twenty Eight Thousand Six Hundred Six Pesos 28,606.75
and Seventy Five Centavos
7. ROOF MATERIALS
Amount in Words: Forty Thousand Seven Hundred Eight Pesos 40,708.26
and Twenty Six Centavos
8. FORMWORKS & SCAFFOLDINGS
Amount in Words: One Hundred Fifty Nine Thousand Eight Hundred 159,883.48
Eighty Three Pesos and Forty Eight Centavos
9. STAIRCASE
Amount in Words: Eighteen Thousand Eighty Three Pesos 18,083.21
and Twenty One Centavos
10. CEILING WORKS
Amount in Words: One Hundred Seven Thousand Two Hundred Three 107,203.88
Pesos and Eighty Eight Centavos
11. PLUMBING WORKS
Amount in Words: One Hundred Forty Six Thousand Four Hundred 146,462.75
Sixty Two Pesosand Seventy Five Centavos
12. SEPTIC VAULT
Amount in Words: One Hundred Thirty Five Thousand Four Hundred 135,478.84
Seventy Eight Pesos and Eighty Four Centavos
13. DOORS AND WINDOWS
Amount in Words: Thirty Three Thousand Twenty Pesos 33,020.00

14. COTTAGES
Amount in Words: One Hundred Four Thousand Six Hundred Sixteen 104,616.25
Pesos and Twenty Five Centavos
15. PAINTING WORKS
128,422.40
 Amount in Words: One Hundred Twenty Eight Thousand Four Hundred 128,422.40
Twenty Two Pesos and Forty Centavos
16. TILE WORKS
Amount in Words: Four Hundred Seventy Six Thousand Six Hundred 476,646.88
Forty Six and Eighty Eight Centavos
17. LANDSCAPE
Amount in Words: Two Hundred Thirty Eight Thousand One Hundred 238,125.00
Twenty Five Pesos
GRAND Three Million Five Hundred Sixty Three Thousand Three Hundred
3,563,345.36
TOTAL Forty Five Pesos and Thirty Six Centavos
(In Words) (In Figures)
 Republic of the Philippines
MUNICIPALITY OF LAO-ANG
Province of Northern Samar
OFFICE OF THE MUNICIPAL MAYOR
Lao-ang, Northern Samar

Program of Work

Name/Location of Project:
Appropriation: 3,699,062.45
PROPOSED TWO - STOREY BUILDING
Onay Beach, Lao-ang, Northern Samar Source of Fund:
Corporation
Project Duration:
Project Category: 47 weeks
Resort Desirable Starting Date:

Technical Personnel Required: Equipment Required:

1 - Site Engineer 1-unit one-bagger Concrete mixer

1 - Material Engineer 1- unit Concrete Vibrator
1 - Construction Foreman 1--unt Portable Compactor

Project Description:

Implementing Procedure:
CONSTRUCTION OF 2-STOREY BUILDING
By Contractor

Estimated Project Cost by Item of Work (Materials, Labor and Equipment)

Item No. - Description Percent of Total Unit Quantity Unit Cost Total Direct Cost

I - SITE DEVELOPMENT 0.86% cu.m 62.82 383.92 24,117.75

II - EARTHWORKS 1.73% cu.m 62.82 770.63 48,411.00

III - CONCRETE WORKS 15.28% cu.m 622.00 689.49 428,862.50

IV - STEEL WORKS 11.79% pcs 445.00 743.36 330,795.00

V - MASONRY WORKS 24.95% sq.m 1,707.20 410.13 700,166.25

VI - ROOF FRAMING 0.80% pcs. 20.93 1,076.21 22,525.00

 VII - ROOF MATERIALS 1.14% pcs 9,214.81 3.48 32,053.75

VIII - FORMWORKS AND 4.49% pcs. 119.00 1,057.92 125,892.50

SCAFFOLDINGS
IX - STAIRCASE 0.51% sq.m 1.00 14,238.75 14,238.75

X - CEILING WORKS 3.01% sq.m 327.30 257.91 84,412.50

XI - PLUMBING WORKS 4.11% lm. 688 167.62 115,325.00

XII - SEPTIC VAULT 3.80% cu.m 1.00 106,676.25 106,676.25

XIII - DOORS AND WINDOWS 0.93% sets 1.00 26,000.00 26,000.00

XIV COTTAGES 2.94% sets 3,414.40 24.13 82,375.00

XV - PAINTING WORKS 3.60% sq.m 1.00 101,120.00 101,120.00

XVI - TILE WORKS 13.38% sq.m 1.00 375,312.50 375,312.50

XVII - LANDSCAPE 6.68% sq.m 1.00 187,500.00 187,500.00

TOTAL 100.00% 2,805,783.75

Breakdown of Estimated Expenditures
A. DIRECT COST
1. Materials
1.1 Supply/Delivery 60.56% 2,240,329.00
1.2 Testing of Materials

2. Labor ,Equipment Expenses, Fuel Oil & Etc. 15.29% 565,454.75

2.1 Direct Labor
2.2 Leave
2.3 SSS/GSIS
2.4 Medicare
2.5 State Insurance
75.85% 2,805,783.75

B. INDIRECT COST
1. Overhead, Contigency and Miscellaneous (12% of A1 to A3) 12.00% 336,694.05
2. Profit (10% of A1 to A3) 8.00% 224,462.70
3. BIR Tax/VAT (5% of [(A1 to A3)+(B1 to B2)] 7.00% 196,404.86
4. Mobilizaion/Demobilization
 SUB-TOTAL 96.33% 3,563,345.36

Estimated Government Expenses

1. Preliminary and Detailed Engineering
2. RRW/Site Acquisition
3. Construction Engineering and Administrative Overhead 3.50% 124,717.09
4. Materials to be funished by the Government
5. Environmental Compliance Certificate 6,000.00
6. Building Permit and others 5,000.00
SUB-TOTAL 3.50% 135,717.09

Contingencies/Reserves

1. Physical Contingencies
2. Price Escalation
3. Budgetary
TOTAL 100.00% 3,699,062.45

Prepared By: Checked By:

Jonathan C. Bulagao
Engineer Municipal Engineer

Approved :
 Section VIII. Bill of Quantities

Name of Contract: Golden Sand Resort

Location: Onay Beach, Lao-ang, Northern Samar

Qty Unit Price per Item Total Price

1. SITE DEVELOPMENT WORKS
- Clearing and Grubing 1191 sq.m 15.00 17,865.00
Total Material Cost 17,865.00
- Labor Cost 6,252.75
Direct Cost 24,117.75
- O.C.M. 2,894.13
- Contractor's Profit (8%) 1,929.42
- EVAT 1,688.24
Total Cost for this Item 30,629.54
2. EARTHWORKS
- Backfilling 163 cu.m. 220.00 35,860.00
Total Material Cost 35,860.00
- Labor Cost 12,551.00
Direct Cost 48,411.00
- O.C.M. 5,809.32
- Contractor's Profit (8%) 3,872.88
- EVAT 3,388.77
Total Cost for this Item 61,481.97
3. CONCRETE WORKS
- Portland Cement 811 bags 240.00 194,640.00
- Washed Sand 41 cu.m. 450.00 18,450.00
- Washed Gravel 100 cu.m. 1,300.00 130,000.00
Total Material Cost 343,090.00
- Labor Cost 85,772.50
Direct Cost 428,862.50
- O.C.M. 51,463.50
- Contractor's Profit (8%) 34,309.00
- EVAT 30,020.38
Total Cost for this Item 544,655.38
4. STEEL WORKS
- 16mmØ x 6 m RSB 224 pcs. 270.00 60,480.00
- 12mmØ x 6 m RSB 533 pcs. 185.00 98,605.00
- 10mmØ x 6 m RSB 853 pcs. 107.00 91,271.00
- #16 Tie Wire 204 kgs. 70.00 14,280.00
Total Material Cost 264,636.00
- Labor Cost 66,159.00
Direct Cost 330,795.00
- O.C.M. 39,695.40
- Contractor's Profit (8%) 26,463.60
 - EVAT 23,155.65
Total Cost for this Item 420,109.65
5. MASONRY WORKS
- 6" CHB 5715 pcs. 17.00 97,155.00
- 4" CHB 3855 pcs. 14.00 53,970.00
- Portland Cement 1224 bags 240.00 293,760.00
- Washed Sand 66 cu.m. 450.00 29,700.00
- 12mmØ x 6 m RSB 319 pcs. 185.00 59,015.00
- 10mmØ x 6 m RSB 229 pcs. 107.00 24,503.00
- #16 Tie Wire 29 kgs. 70.00 2,030.00
Total Material Cost 560,133.00
- Labor Cost 140,033.25
Direct Cost 700,166.25
- O.C.M. 84,019.95
- Contractor's Profit (8%) 56,013.30
- EVAT 49,011.64
Total Cost for this Item 889,211.14
6. ROOF FRAMING
- Wood Post (0.20m dia. x 3.00m) 9 pcs 150.00 1,350.00
- Truss Top Chord (2'' x 4'' x 10') 175 bd. Ft. 30.00 5,250.00
- Diag. & Vert. Truss Members (2'' x 3'' x 10') 71 bd. Ft. 25.00 1,775.00
- Purlins (2'' x 3'' x 10') 129 bd. Ft. 25.00 3,225.00
- Bamboo Strip 420 m 15.00 6,300.00
- Assorted CWN 2 kgs. 60.00 120.00
Total Material Cost 18,020.00
- Labor Cost 4,505.00
Direct Cost 22,525.00
- O.C.M. 2,703.00
- Contractor's Profit (8%) 1,802.00
- EVAT 1,576.75
Total Cost for this Item 28,606.75
7. ROOF MATERIALS
- Pawod 1146 pcs. 10.00 11,460.00
- Uway 3 pcs. 120.00 360.00
- Plain G.I. Ridge Roll (2.4 m) 4 m. 85.00 340.00
- PVC Pipes Downspout (75 mm dia. x 3 m) 22 pcs. 451.00 9,922.00
- PVC Elbows (3''dia., Sched. 40) 5 pcs. 96.00 480.00
- PVC Tees (3'' dia., Sched. 40) 8 pcs. 138.00 1,104.00
- Floor Drain 12 pcs. 40.00 480.00
- Floor Drain Trap (3'' dia.) 12 pcs. 98.00 1,176.00
- PVC Solvent Cement 3 pcs. 107.00 321.00
Total Material Cost 25,643.00
- Labor Cost 6,410.75
Direct Cost 32,053.75
- O.C.M. 3,846.45
 - Contractor's Profit (8%) 2,564.30
- EVAT 2,243.76
Total Cost for this Item 40,708.26
8. FORMWORKS & SCAFFOLDINGS
- 1/4" thk. Ordinary Plywood 76 shts. 355.00 26,980.00
- 2" x 3" x 10' Form Lumber 1152 bd.ft 18.00 20,736.00
- 2" x 2" x 10' Form Lumber 2931 bd.ft 18.00 52,758.00
- Nails 1 1/2 4 kgs. 60.00 240.00
Total Material Cost 100,714.00
- Labor Cost 25,178.50
Direct Cost 125,892.50
- O.C.M. 15,107.10
- Contractor's Profit (8%) 10,071.40
- EVAT 8,812.48
Total Cost for this Item 159,883.48
9. STAIRCASE
- Portland Cement 16 bags 240.00 3,840.00
- Washed Sand 1 cu.m. 450.00 450.00
- Washed Gravel 2 cu.m. 1,300.00 2,600.00
- 12mmØ x 6 m RSB 7 pcs. 185.00 1,295.00
- 10mmØ x 6 m RSB 28 pcs. 107.00 2,996.00
- #16 Tie Wire 3 kgs. 70.00 210.00
Total Material Cost 11,391.00
- Labor Cost 2,847.75
Direct Cost 14,238.75
- O.C.M. 1,708.65
- Contractor's Profit (8%) 1,139.10
- EVAT 996.71
Total Cost for this Item 18,083.21
10. CEILING WORKS
- 2" x 2" Good Lumber ceiling Joists 1488 bd.ft. 25.00 37,200.00
- 1/4" thk. Marine Plywood 67 pcs. 450.00 30,150.00
- Assorted Nails 3 kgs. 60.00 180.00
Total Material Cost 67,530.00
- Labor Cost 16,882.50
Direct Cost 84,412.50
- O.C.M. 10,129.50
- Contractor's Profit (8%) 6,753.00
- EVAT 5,908.88
Total Cost for this Item 107,203.88
11. PLUMBING WORKS
- Lavatory with accessories 3 sets 800.00 2,400.00
- Water Closet with Complete Acc. 11 sets 5,500.00 60,500.00
- Kitchen Sink 3 sets 1,000.00 3,000.00
- Floor Drain 17 pcs. 40.00 680.00
 - 4"Ø PVC Pipes (Series 1000) 34 pcs. 170.00 5,780.00
- 4"Ø Clean Out Cap 12 pcs. 350.00 4,200.00
- 4"Ø Sanitary Tee 14 pcs. 36.00 504.00
- 4" P-Trap (Floor Drain) 12 pcs. 98.00 1,176.00
- 4"Ø - Wye Reducer 3 pcs. 36.00 108.00
- 4"Ø - 90° Elbow 5 pcs. 25.00 125.00
- 3"Ø PVC Water Pipes (Series 1000) 6 pcs. 420.00 2,520.00
- 3"Ø Sanitary Tee 3 pcs. 115.00 345.00
- 1/2"Ø PVC Water Pipes (Series 1000) 55 pcs. 55.00 3,025.00
- 1/2"Ø - 90° Elbow 18 pcs. 61.00 1,098.00
- 1/2"Ø Tee 34 pcs. 106.00 3,604.00
- 1/2"Ø Elbow Adapter 14 pcs. 40.00 560.00
- 1/2"Ø Tee Adapter 34 pcs. 60.00 2,040.00
- Teflon Tape 5 pcs. 12.00 60.00
- 1 qrtz Solvent Cement 5 pcs. 107.00 535.00
Total Material Cost 92,260.00
- Labor Cost 23,065.00
Direct Cost 115,325.00
- O.C.M. 13,839.00
- Contractor's Profit (8%) 9,226.00
- EVAT 8,072.75
Total Cost for this Item 146,462.75
12. SEPTIC VAULT
- 6" CHB 1313 pcs. 17.00 22,321.00
- Portland Cement 183 bags 240.00 43,920.00
- Washed Gravel 2 cu.m. 1,300.00 2,600.00
- Washed Sand 10 cu.m. 450.00 4,500.00
- 10mmØ x 6 m RSB 98 pcs. 107.00 10,486.00
- #16 Tie Wire 5 kgs. 70.00 350.00
- Hand Hole 5 pcs. 150.00 750.00
- 4"Ø Sanitary Tee 3 pcs. 138.00 414.00
Total Material Cost 85,341.00
- Labor Cost 21,335.25
Direct Cost 106,676.25
- O.C.M. 12,801.15
- Contractor's Profit (8%) 8,534.10
- EVAT 7,467.34
Total Cost for this Item 135,478.84
13. DOORS AND WINDOWS
- W-1 (SEE DETAIL) 1 sets 2,000.00 2,000.00
- W-2 (SEE DETAIL) 1 sets 1,000.00 1,000.00
- W-3 (SEE DETAIL) 2 sets 2,000.00 4,000.00
- W-4 (SEE DETAIL) 2 sets 1,000.00 2,000.00
DOORS
- D-1 (SEE DETAIL) 1 set 3,000.00 3,000.00
 - D-2 (SEE DETAIL) 1 sets 2,000.00 2,000.00
- D-3 (SEE DETAIL) 1 sets 5,000.00 5,000.00
- D-4 (SEE DETAIL) 1 sets 1,800.00 1,800.00
- D-5 (SEE DETAIL) 1 set 3,000.00 3,000.00
- D-6 (SEE DETAIL) 2 sets 2,000.00 4,000.00
- D-7 (SEE DETAIL) 3 sets 5,000.00 15,000.00
- D-8 (SEE DETAIL) 4 sets 1,800.00 7,200.00
Total Direct Cost 20,800.00
- Labor Cost 5,200.00
Direct Cost 26,000.00
- O.C.M. 3,120.00
- Contractor's Profit (8%) 2,080.00
- EVAT 1,820.00
Total Cost for this Item 33,020.00
14. COTTAGES
- Cottage 1 10 sets 3,300.00 33,000.00
- Cottage 2 7 sets 2,900.00 20,300.00
- Cottage 3 1 sets 2,600.00 2,600.00
- Cottage 4 2 sets 5,000.00 10,000.00
Total Direct Cost 65,900.00
- Labor Cost 16,475.00
Direct Cost 82,375.00
- O.C.M. 9,885.00
- Contractor's Profit (8%) 6,590.00
- EVAT 5,766.25
Total Cost for this Item 104,616.25
15. PAINTING WORKS
- Primer (Exterior Masonry Paint) 30 gal. 487.00 14,610.00
- Primer (Interior Masonry Paint) 11 gal. 487.00 5,357.00
- Primer (Ceiling) 7 gal. 487.00 3,409.00
- Acrylic Semi-Gloss Latex (2 coats) 46 gal. 520.00 23,920.00
- Flat wall enamel (2 coats) 35 gal. 600.00 21,000.00
- Flat Enamel (2 coats) 21 gal. 600.00 12,600.00
Total Direct Cost 80,896.00
- Labor Cost 20,224.00
Direct Cost 101,120.00
- O.C.M. 12,134.40
- Contractor's Profit (8%) 8,089.60
- EVAT 7,078.40
Total Cost for this Item 128,422.40
16. TILE WORKS
- 200X200mm Ceramic Tiles 1376 pcs. 50.00 68,800.00
- 250X250mm Ceramic Tiles 411 pcs. 100.00 41,100.00
- 500X500mm Ceramic Tiles 1269 pcs. 150.00 190,350.00
Total Direct Cost 300,250.00
 - Labor Cost 75,062.50
Direct Cost 375,312.50
- O.C.M. 45,037.50
- Contractor's Profit (8%) 30,025.00
- EVAT 26,271.88
Total Cost for this Item 476,646.88
17. LANDSCAPE
- Landscape 1500 sq.m 100.00 150,000.00
Total Direct Cost 150,000.00
- Labor Cost 37,500.00
Direct Cost 187,500.00
- O.C.M. 22,500.00
- Contractor's Profit (8%) 15,000.00
- EVAT 13,125.00
Total Cost for this Item 238,125.00
GRAND TOTAL 3,563,345.36
106,504.20

943,497.50

727,749.00
1,540,365.75

49,555.00
276,963.50

31,325.25

185,707.50
253,715.00

234,687.75

57,200.00
181,225.00

222,464.00

825,687.50
412,500.00
 SCHEDULE OF ACTIVITIES

GOLDEN SAND RESORT

Onay Beach, Lao-ang, Northern Samar Total Duration: 47 weeks

Week 10
Week 11
Week 12
Week 13
Week 14
Week 15
Week 16
Week 17
Week 18
Week 19
Week 20
Week 21
Week 22
Week 23
Week 24
Week 25
Week 26
Week 27
Week 28
Week 29
Week 30
Week 31
Week 32
Week 33
Week 34
Week 35
Week 36
Week 37
Week 38
Week 39
Week 40
Week 41
Week 42
Week 43
Week 44
Week 45
Week 46
Week 47
Week 1
Week 2
Week 3
Week 4
Week 5
Week 6
Week 7
Week 8
Week 9
1 SITE DEVELOPMENT
1.1 Claring and Grubing
2 SITE PLANNING
2.1 Grading
2.2 Excavation
2.3 Backfilling
2.4 Final Grading
3 CIVIL WORKS
3.1 Footing
3.2 Ground Floor Column
3.3 2nd Floor Bams and Slabs
3.4 2nd Floor Column
3.5 Roof Deck Beams and Slabs
3.6 Roofing
3.7 Exterior Wall
3.8 Interior Wall
4 ARCHITECTURAL
4.1 Plumbing
4.2 Electrical
4.3 Ceilings
4.4 Doors and Windows
4.5 Painting and Tiles
5 EXTERIOR DESIGN
5.1 Landscaping
5.2 Cottages Installing
 Republic of the Philippines
University of Eastern Philippines
PHYSICAL PLANT DEVELOPMENT OFFICE
University Town, Northern Samar

PROGRAM OF WORK

(1) Date : September 11, 2013

(2) Bureau/Corporation : UEP
(3) Region : VIII
(4) District/City : Northern Samar
(5) Name/Location of Project: (6) Source of Funds:
(7) Issued Delegated Authority
PROPOSED CONSTRUCTION OF
UEP-CATUBIG ADMINISTRATION
BUILDING PD ____ or BVP No. ____
UEP-CATUBIG Campus Sec. No. __ Item No.___
(9) Project Description: (10) Calendar Days to Complete:
See Scope of Works 150 days
(11) Equipment to be used:
Handtools, Bar cutter, Concrete Mixer
Plate Compactor
(12) Technical Personnel Required: (13) Implementing Procedures:
Civil Engineer, Const. Foreman, Carpenter,
Masons, Steelman, Laborer, Equip't. Operator, "BY CONTRACT"
Electricial Engineer, Electrician, Plumber
Painter, Helper
PERCENT COST PER
SCOPE OF WORK TO BE DONE QTY UNIT
WEIGHT UNIT
A.### #REF! lump sum
B.### #REF! 50.00 cu.m. #REF!
C.### #REF! 131.00 cu.m. #REF!
D.### #REF! 12,970.36 kgs. #REF!
E.### #REF! 615.38 sq.m. #REF!
F.### #REF! lump sum
G.### #REF! 5,983.00 bd.ft. #REF!
H.### #REF! lump sum
I.### #REF! lump sum
J.### #REF! lump sum
K.### #REF! lump sum
L.### #REF! lump sum
M. ELECTRICAL WORKS #REF! lump sum
PROPOSED PROJECT COST #REF!
Prepared by: Funds Available:

NEPTHALE B. MAGDARAOG, JR. FERDINAND S. REYES

Civil Engineer Budget Officer
Approved:

ATTY. MAR P. DE ASIS

President
 Income
d Authority

o Complete:

utter, Concrete Mixer

TOTAL
AMOUNT
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
ERDINAND S. REYES
Budget Officer
QUANTITY TAKE-OFF FOR DIRECT COSTS

2.1 Mobilization
2.1.1 Site Preparation
Demolition of Existing Structures
Clearing and Removal of Weeds, Shrubs, and Trees
2.1.2 Layout

2.2 Earthworks
2.2.1 Excavation

(A) (B) (C) (D) (E)

Width Length Height Qty Volume
Particulars
(m) (m) (m) (pcs) (cu.m.)
A*B*C*D
F-1 1.00 1.00 1.50 6 9.00
Wall Footing 0.40 12.80 0.50 2 5.12
TOTAL VOLUME 14.12

2.2.2. Backfilling and Compaction

(A) (B) (C) (D) (E)

Width Length Height Qty Volume
Particulars
(m) (m) (m) (pcs) (cu.m.)
A*B*C*D
F-1 0.60 0.60 1.20 6 3.24
Wall Footing 0.20 12.80 0.30 2 1.92
Porch 0.70 7.00 0.50 1 3.06
Porch 0.70 2.50 0.50 1 1.09
5.60 6.60 0.50 1 23.10
TOTAL VOLUME 32.42

2.2.4 Disposal of Excess Excavated Materials -18.30 cu.m.

2.3 Structural Works

2.3.1 Concreting

(A) (B) (C) (D) (E) (F)

Width Length Thickness Qty Volume Cement
Particulars
(m) (m) (m) (pcs) (cu.m.) (bag)
A*B*C*D D*CF
Footing Class A mixture (Ref: DPWH Specification) CF = 8.32
F-1 1.00 1.00 0.30 6 1.80 14.98
 Wall Footing 0.40 12.80 0.20 2 2.05 17.04
TOTAL 3.85 32.02

(A) (B) (C) (D) (E) (F)

Width Length Height Qty Volume Cement
Particulars
(m) (m) (m) (pcs) (cu.m.) (bag)
A*B*C*D D*CF
Column *Use Class A mixture
C-1 0.40 0.40 5.20 6 4.99 41.53
TOTAL 4.99 41.53

(A) (B) (C) (D) (E) (F)

Width Length Depth Qty Volume Cement
Particulars
(m) (m) (m) (pcs) (cu.m.) (bag)
A*B*C*D D*CF
Beam *Use Class A mixture
Roof Beam
Along Row 1 0.20 5.60 0.30 1 0.34 2.80
Along Row 2 0.20 5.60 0.30 1 0.34 2.80
Along Row 3 0.20 5.60 0.30 1 0.34 2.80
Along Row A 0.20 6.20 0.30 1 0.37 3.10
Along Row B 0.20 6.20 0.30 1 0.37 3.10
TOTAL 1.75 14.58

(A) (B) (C) (D) (E) (F)

Width Length Thickness Qty Volume Cement
Particulars
(m) (m) (m) (pcs) (cu.m.) (bag)
D*E*F*G H*CF
Slab *Use Class A mixture
Slab on Fill w/ 6.00 7.00 0.10 1 4.20 34.94
4" Gravel Bed 0.70 7.00 0.10 1 0.49 4.08
0.70 3.00 0.10 1 0.21 1.75
TOTAL 4.90 40.77

2.3.2 SUMMARY:(Concreting)

Particulars Cement
(bag)

Footing + 5% Wastage 33.62

Columns + 5% Wastage 43.61
Beams (2nd Floor Level - Roof Beam) + 10% Wastage 16.03
Slab + 5% Wastage 42.81
TOTAL 136.07

Reinforcing Bars

Particulars (A) (B) (C) (D) (E)

Length Bar Qty/Length Qty 16 mm Ø 12mm Ø
(m) (pcs) (pcs) (6m/pc) (6m/pc)
(A*B*C)/6
FOOTINGS
F-1 Main Bars 1.00 4 6 4.00
1.00 4 6 4.00
Wall Footing Longitudinal 6.20 3 2 6.20
Traverse 0.40 21 2
Wall Footing Longitudinal 5.60 3 2 5.60
Traverse 0.40 19 2
Sub-Total 19.80

Particulars (A) (B) (C) (D) (E)

Length Bar Qty/Length Qty 16 mm Ø 12mm Ø
(m) (pcs) (pcs) (6m/pc) (6m/pc)
((A*B*C)/6)+10%
COLUMNS
C-1 Vert. Bars 5.20 4 6 21.84
Ties 1.70 26 6
Sub-Total 21.84 0.00

Particulars (A) (B) (C) (D) (E)

Length Bar Qty/Length Qty 16 mm Ø 12mm Ø
(m) (pcs) (pcs) (6m/pc) (6m/pc)
((A*B*C)/6)+10%
ROOF BEAMS
Along Grid Line 1
Continuous Bar 5.60 4 1 4.11
Stirrups (bet. A-B) 1.10 38 1
Along Grid Line 2
Continuous Bar 5.60 4 1 4.11
Stirrups (bet. A-B) 1.10 38 1
Along Grid Line 3
Continuous Bar 5.60 4 1 4.11
Stirrups (bet. A-B) 1.10 38 1
Sub-Total 12.32 0.00

Particulars (A) (B) (C) (D) (E)

Length Bar Qty/Length Qty 16 mm Ø 12mm Ø
(m) (pcs) (pcs) (6m/pc) (6m/pc)
((A*B*C)/6)+10%
Along Grid Line A
Continuous Bar 6.20 4 1 4.55
Stirrups (bet. 1-2) 1.10 22 1
Stirrups (bet. 2-3) 1.10 27 1
Along Grid Line B
Continuous Bar 6.20 4 1 4.55
Stirrups (bet. 1-2) 1.10 22 1
Stirrups (bet. 2-3) 1.10 27 1
Sub-Total 9.09 0.00

SLAB ON FILL (A) (B) (C) (D)

Length Qty/Length Qty 12mm Ø 10mm Ø
(m) (pcs) (pcs) (6m/pc) (6m/pc)
((A*B*C)/6)+10%((A*B*C)/6)+10%
Slab with Elevation = 0.50 m
Longitudinal Bars 7.00 24 1 30.80
Transverse Bars 6.00 20 1 22.00
Porch
Longitudinal Bars 7.00 24 1 30.80
Transverse Bars 0.70 3 1 0.39
Longitudinal Bars 3.30 11 1 6.66
Transverse Bars 0.70 3 1 0.39
Sub-Total 68.26 22.77

SUMMARY:(Reinforcing Bars)

Particulars 16 mm Ø 12mm Ø
(6m/pc) (6m/pc)

Footings 19.80
Columns 21.84 0.00
Roof Beams 21.41
Slab 68.26
TOTAL 63.05 68.26
 (G) (H)
Sand Gravel
(cu.m.) (cu.m.)
D*SF D*GF
SF = 0.42 GF = 0.84
0.76 1.51
 0.86 1.72
1.62 3.23

(G) (H)
Sand Gravel
(cu.m.) (cu.m.)
D*SF D*GF

2.10 4.19
2.10 4.19

(G) (H)
Sand Gravel
(cu.m.) (cu.m.)
D*SF D*GF

0.14 0.28
0.14 0.28
0.14 0.28
0.16 0.31
0.16 0.31
0.74 1.47

(G) (H)
Sand Gravel
(cu.m.) (cu.m.)
H*SF H*GF

1.76 3.53
0.21 0.61
0.09 0.26
2.06 4.40

Sand Gravel
(cu.m.) (cu.m.)

1.70 3.39
2.20 4.40
 0.81 1.62
2.16 4.62
6.87 14.04

(F) (G)
10mm Ø #16
(6m/pc) Tie Wire
(kls)

2.17
2.17
0.72
2.80 0.72
0.72
2.53 0.72
5.33 7.25

(F) (G)
10mm Ø #16
(6m/pc) Tie Wire
((A*B*C)/6) (kls)

3.53
44.20
44.20 3.53

(F) (G)
10mm Ø #16
(6m/pc) Tie Wire
(kls)

6.97 1.29

6.97 2.15
 6.97 2.15
20.90 5.59

(F) (G)
10mm Ø #16
(6m/pc) Tie Wire
(kls)

4.03 1.49
4.95 1.83

4.03 0.75
4.95 0.92
17.97 4.99

(E)
#16
Tie Wire
(kls)

2.72

0.41

0.19

3.31

10mm Ø #16
(6m/pc) Tie Wire
(kls)
5.33 7.25
44.20 3.53
38.87 10.58
22.77 3.31
111.17 24.67
2.2 Masonry Works
GROUND FLOOR
Ground Floor Area 6" CHB 4" CHB 2nd Floor Area
(sq.m.) (pcs.) (pcs.) (sq.m.)
Along Row 1 25.20 327.6
Along Row 2 15.65 203
Btw. Row 2 & 3 6.64 86
Along Row 3 23.52 305.76
Along Row A 24.75 321.75
Btw. Row A & B 33.86 440
Along Row B 26.65 346.45
Porch 8.96 116
TOTAL 165.23 1367 889
NOTE: Multiply the area by 13 to get the quantity of CHB. Round off to the nearest greater whole number.

FOR CEMENT MORTAR FILLER

QTY. Cement Sand
(pcs.) (bags) (cu.m.)
6" CHB 1367 134.24 7.25
4" CHB 889 36.54 1.96
TOTAL 170.78 9.20

FOR CEMENT MORTAR PLASTER FINISH

Area Cement Sand
(sq.m.) (bags) (cu.m.)
Total Area 330.45 115.00 6.15
TOTAL 115.00 6.15

FOR CHB REINFORCEMENT

Area 12mm Ø (6m/pc) 10mm Ø (6m/pc) #16
(sq.m.) Vertical Horizontal Tie Wire
(kgs)
6" CHB 100.12 35.54 35.88 3.20
4" CHB 65.11 23.11 23.33 2.08
Sub Total 35.54 35.88 23.11 23.33 5.29
TOTAL 74.99 48.76 6.34

SUMMARY:
PARTICULAR QTY UNITS QTY UNITS
6" CHB 1367 pcs
4" CHB 889 pcs
Cement 286.00 bags
Sand 16.00 cu.m.
12mm Ø (6m/pc) 75.00 pcs. 399.75 kgs.
10mm Ø (6m/pc) 49.00 pcs. 181.30 kgs.
#16 Tie Wire 7.00 kgs.

Septic Vault

Particulars (A) (B) (C) (D) (E)

Length Width Height Area 16" CHB
(m) (m) (m) (sq. m.) (pcs.)

Septic Vault
SV 2.80 1.2 1.3 11.96 155.48

FOR CEMENT MORTAR FILLER

QTY. Cement Sand
(pcs.) (bags) (cu.m.)
6" CHB 155 15.27 0.82
TOTAL 15.27 0.82

FOR CEMENT MORTAR PLASTER FINISH

Area Cement Sand
(sq.m.) (bags) (cu.m.)
Total Area 11.96 4.16 0.22
TOTAL 4.16 0.22
19.43 1.05

FOR CHB REINFORCEMENT

Area 12mm Ø (6m/pc) 10mm Ø (6m/pc) #16
(sq.m.) Vertical Horizontal Vertical Horizontal Tie Wire
(kgs)
6" CHB 11.96 4.25 4.29 0.38
Sub Total 0.38
TOTAL 0.00 8.53 0.46

(A) (B) (C) (D) (E) (F)

Width Length Thickness Qty Volume Cement
Particulars
(m) (m) (m) (pcs) (cu.m.) (bag)
A*B*C*D D*CF
Septic Vault Class A mixture (Ref: DPWH Specification) CF = 8.32
Cover 1.50 2.80 0.15 1 0.63 5.24
Flooring 1.50 2.80 0.20 1 0.84 6.99
TOTAL 0.63 5.24
 Particulars (A) (B) (C) (D) (E)
Length Bar Qty/Length Qty 16 mm Ø 12mm Ø
(m) (pcs) (pcs) (6m/pc) (6m/pc)
(A*B*C)/6
Septic Vault
Cover Longi. 2.80 10 1
Trans. 1.50 5 1
Flooring Longi. 2.80 10 1
Trans. 1.50 5 1
Sub-Total

SUMMARY:
PARTICULAR QTY UNITS QTY UNITS
6" CHB 155 pcs
4" CHB 0 pcs
Cement 24.67 bags
Sand 1.31 cu.m.
Gravel 0.53 cu.m.
12mm Ø (6m/pc) 0.00 pcs. 0 kgs.
10mm Ø (6m/pc) 20.36 pcs. 75.35 kgs.
#16 Tie Wire 0.82 kgs.

Wall

Particulars (A) (B) (C) (D) (E)

Length Width Height Area 16" CHB
(m) (m) (m) (sq. m.) (pcs.)

Wall 1 20 2 80.00 1040

Wall 2 20.00 2 80.00 1040
Wall 3 6.00 2 24.00 312
184.00 2392
FOR CEMENT MORTAR FILLER
QTY. Cement Sand
(pcs.) (bags) (cu.m.)
6" CHB 2392 234.89 12.68
TOTAL 234.89 12.68

FOR CEMENT MORTAR PLASTER FINISH

Area Cement Sand
(sq.m.) (bags) (cu.m.)
Total Area 184.00 64.03 3.42
TOTAL 64.03 3.42
 298.93 16.10

FOR CHB REINFORCEMENT

Area 12mm Ø (6m/pc) 10mm Ø (6m/pc) #16
(sq.m.) Vertical Horizontal Vertical Horizontal Tie Wire
(kgs)
6" CHB 184.00 65.32 65.93 5.89
Sub Total 5.89
TOTAL 0.00 131.25 7.07
 6" CHB 4" CHB
(pcs.) (pcs.)

eater whole number.

 (G) (H)
Sand Gravel
(cu.m.) (cu.m.)
D*SF D*GF
SF = 0.42 GF = 0.84
0.26 0.53
0.35 0.71
0.26 0.53
 (F) (G)
10mm Ø #16
(6m/pc) Tie Wire
(kls)

4.67 0.36
1.25 0.36
4.67 0.36
1.25 0.36
11.83 0.36
FORMWORKS SCAFFOLDING

Column Column

Column 0.4 0.4 5.2 Total Length

No. of Columns 21 Vertical Support (2"x3" lumber)
764.4 say
PLYWOOD Horizontal Support (2"x2" lumber)
Lateral Perimeter (P) 1.8 m 2293.2 say
Total Area 196.56 sq.m. Diagonal Braces (2"x2" lumber)
No. of Plywood 68.25 say 69 pieces 1277.64 say
WOOD FRAME
For 2"x2" Wood Frame 2047.23 say 2048 bd.ft.

Beam Beam

Roof Beam 0.2 0.3 29.6 Total Length

Vertical Support (2"x3" lumber)
PLYWOOD 177.6 say
Lateral Perimeter (P) 0.9 m Horizontal Support (2"x2" lumber)
Total Area 26.64 sq.m. 139.12 say
No. of Plywood 9.25 say 10 pieces
WOOD FRAME
For 2"x2" Wood Frame 250.6 say 251 bd.ft. PLYWOOD

Total Area 0
Footing
support
PLYWOOD For 2"x3" Wood Fram 0
Lateral Perimeter (P) 4m
Total Area 36.96 sq.m.
No. of Plywood 12.83333 say 13 pieces
WOOD FRAME
For 2"x2" Wood Frame 325.78 say 326 bd.ft.

Slab

PLYWOOD

Total Area 0 sq.m.

No. of Plywood 0 say 0 pieces
 SUMMARY
6mm x 1.2 X 2.4 m OrdinaryPlywood 92 pcs
2"x2" lumber 6337 bd.ft.
2"x3" lumber 943 bd.ft.
Nails 1 1/2" 6 kg

stairs

no. of steps 2
area of landing 0.125
risers 0.17
tread 0.25
length of stringers 1.12
width of thread 0.5

length Qty./Lengt12mm dia. Bar (6m) 10mm dia. Bar (6m) Tie Wires
Stringers 1.12 2 0.373333 0.042264
0 0
width of thread 0.5 3.733333 0.311111
0 0
risers 0.17 6.666667 0.188889 0.075472
thread 0.25 6.666667 0.277778
Total 0.373333 0.777778 0.117736

Width Length Depth Qty. Volume Cement Sand Gravel

Landing 1 0 0 0 0
Steps 0.25 0.5 0.17 2 0.0425 0.3536 0.01785 0.0357
0 0 0 0 0 0 0 0
Total 0.3536 0.01785 0.0357
Roof Framing GI sheet
Top Chord Area 62.28
Right Side: Length 4.1 20.5 123 bd. Ft. pieces 43.85915
Left Side Length 5.2 26 156 bd. Ft.
Total 279 bd. Ft.

Diag. 1.5 15 90 bd. Ft. nails 4'' 1.52381

Vert. 0.5 5 30 bd. Ft.
Total 120 bd. Ft. Ridge roll 7
Vert. 1 5 30 bd. Ft. flashing 18.6
Gutter 14
Purlins
7 63 378 bd. Ft.
 MASONRY WORKS

CHB

109.2 m 6" Zocallo

L 61 m 244
765 bd.ft. H 0.9 M
2"x2" lumber) 6" CHB 879 pieces
2294 bd.ft.
4" Wall
1278 bd.ft. L H OPEN OPEN OPEN
4.65 2.6 W-1 Err:504
4.75 2.6 W-1 Err:504 W-3 Err:504
4.75 2.6 W-1 Err:504 W-6 Err:504
4.65 2.6 W-7 Err:504 W-7 Err:504 D-1
4.7 2.6 W-2 Err:504 W-2 Err:504
29.6 m 4.675 2.6 W-5 Err:504
4.625 2.6 W-2 Err:504
178 bd.ft. 4.75 2.6 W-2 Err:504 W-8 Err:504
2"x2" lumber) 4.75 2.6 d-1 Err:504 W-1 Err:504
140 bd.ft. 4.65 2.6 W-1 Err:504
4.7 2.6 AG-1 Err:504
4.7 2.6 AG-1 Err:504
4.65 2.6 W-1 Err:504
10.1 0.5
sq.m. 1.8 0.5
12 2.6
8 2.6 D-3 Err:504 D-3 Err:504 D-3
say 0 bd.ft. 3.6 2.6 D-4 Err:504 D-4 Err:504
10 2.6 D-3 Err:504
10 2.6 D-3 Err:504
5 2.6 D-2 Err:504 D-4 Err:504 D-4
5 2.6 D-2 Err:504
6 2.6
3.6 2.6
4 2.6 D-3 Err:504

TOTAL AREA
 4" CHB
W-1 1 1 1 800
W-2 0.5 0.5 0.25 225

1902 pcs
189 pcs
D-1 0.8 2.1 1.68 1176
D-2 0.8 2.1 1.68 1176
D-3 0.7 2.1 1.47 882
D-4 0.8 2.1 1.68 1176
3.333333
8.857143
6.222222
 MORTAR

FILL AREA CEMENT SAND

6" 54.9 67.06584 say 68 bags 5.560272 say
4" Err:504 Err:504 say Err:504 bags Err:504 say

PLASTER AREA CEMENT SAND

12mm 6" 109.8 18.97344 say 19 bags 1.58112 say
OPEN Net Area 4" Err:504 Err:504 say Err:504 bags Err:504 say
Err:504
Err:504
Err:504 REBAR
Err:504 Err:504
Err:504 Vertical Reinforcement (80 cm spacing)
Err:504 = Err:504 m long
Err:504 Horizontal Reinforcement (every 3 layers spacing)
Err:504 = Err:504 m long
Err:504 Number of Bars (10mm x 6.00 m long)
Err:504 = Err:504 pieces
Err:504
Err:504
Err:504 TIE WIRES (#16 GI Wire)
5.05 = Err:504 kgs.
0.9
31.2
Err:504 Err:504
Err:504
Err:504
Err:504
Err:504 Err:504
Err:504
15.6
9.36
Err:504 SUMMARY
0 6" CHB 879 pieces
0 4" CHB Err:504 pieces
0 CEMENT Err:504 bags
0 SAND Err:504 cu.m.
0 10mmØ x 6m. Bars Err:504 pieces
TOTAL AREA Err:504 #16 GI Tie Wire Err:504 kgs.
Err:504 pieces
 CEILING WORKS FINISHES

CEILING JOIST Wall

SAND Area of Ceiling 42 sq.m. 100X200mm Ceramic Tiles

6 cu.m. 2"x2" lumber 40 x 40 cm spacing CR 401.25 pcs
Err:504 cu.m. 295 bd. Ft. Kitchen 175
89 pieces 577 pcs
SAND 6mm x 2.4m x 4.8m marine plywood
2 cu.m. 14 pieces
Err:504 cu.m. Floor
1
250X250mm Ceramic Tiles
CR 28.62 pcs

29 pcs
Paint
EXTERIOR MASONRY PAINT
Primer
Acrylic Semi-Gloss Latex (2 coats
INTERIOR MASONRY PAINT
Primer
Flat wall enamel (2 coats)

CEILING
Primer
Flat Enamel (2 coats)
 3 sq.m.

750X750mm Ceramic Tiles 500X500mm Ceramic Tiles

9 sq.m. Stockroom 28.97778 pcs. Office 34.4 pcs
Kitchen 19.37778 pcs.
48 34

per gallon
160.0175 sq.m. 4.571929
mi-Gloss Latex (2 coats 160.0175 sq.m. 7.111889 EXTERIOR
6" Wall
103 sq.m. 2.942857 L H OPEN OPEN
enamel (2 coats) 103 sq.m. 4.577778 6 4
7 3.5 4.2
6 4 D-1 1.68
47 sq.m. 1.342857 7 4 W-1 1 W-2
47 sq.m. 2.088889

Interior
6 3.5
7 3.5 4.2
6 3.5 D-1 1.68
7 3.5 W-1 1 W-2
2.975 3.5
2.825 3.5
3.75 3.5 D-4 1.68
3.85 3.5 D-4 1.68
3.825 3.5 D-2 1.68
3.825 3.5 D-2 1.68
1.475 3.5
1.5 3.5 D-3 1.47
OPEN OPEN Net Area
24
20.3
22.32
0.25 26.75
TOTAL AREA 93.37

21
20.3
19.32
0.25 23.5
10.4125
9.8875
11.445
11.795
11.7075
11.7075
5.1625
3.78
Total 160.0175

pieces

sq.m.