`

QUANTITY
ITEM DESCRIPTION PER APPROVED UNIT COST/UNIT TOTAL COST PER ITEM
PLAN
I. ROADS
Clearing and grubbing 5,585.88 m² PHP 40.00 PHP 223,435.20
Road Excavation 65.91 m³ PHP 220.00 PHP 14,500.04
Filling and Compaction 37.66 m³ PHP 336.00 PHP 12,654.58
Sub Base / Base Coarse 56.49 m² PHP 700.00 PHP 39,545.57
Concrete Pavement 376.62 m² PHP 3,500.00 PHP 1,318,185.75
PHP 1,608,321.15
II. CURBS & GUTTER 1,054.69 l.m PHP 600.00 PHP 632,816.46

III. SIDEWALK
a.) Concrete 2,109.39 m² PHP 3,500.00 PHP 7,382,858.70
b.) Compacted Gravel 2,109.39 m² PHP 960.00 PHP 2,025,012.67
PHP 9,407,871.37
IV.
DRAINAGE AND SEWERAGE
SYSTEM
1. Underground
1.1 RCP/Line 1,054.69 l.m PHP 3,000.00 PHP 3,164,082.30
1.2 NRCP/Line l.m
1.3 Manholes/Catchbasin 74.60 PHP 7,509.00 PHP 560,171.40
1.4 Cross Drain 373.00 l.m PHP 4,167.00 PHP 1,554,291.00
PHP 5,278,544.70
V. WATER SYSTEM
1. Centralized
1.1 Fire Hydrants 5.00 set PHP 35,000.00 PHP 175,000.00
1.4 water Lines 1,054.69 l.m PHP 1,000.00 PHP 1,054,694.10

2. MWSS/Mun/City 1.00 set PHP 20,000.00 PHP 20,000.00

Waterworks System

3. Individual Wells 86.00 set PHP 3,000.00 PHP 258,000.00

4. Communal Wells 2.00 set PHP 3,000.00 PHP 6,000.00

PHP 1,513,694.10
VI. ELECTRICAL DIST. SYSTEM 14.92 span PHP 25,000.00 PHP 373,000.00
Concrete Post 22.00 set PHP 25,000.00 PHP 550,000.00
Transformer 6.00 set PHP 100,000.00 PHP 600,000.00
PHP 1,523,000.00
VII. BRIDGE / BOX CULVERT - PHP 200,000.00 PHP -

VIII. OTHERS PHP 250,000.00 PHP 250,000.00

TOTAL PHP 20,214,247.78

OUTSTANDING COST TO COMPLETE THE PROJECT: PHP 39,369,201.18###

ENGINEER:
PRC No:
PTR No:
DATE: