Quotation (Labor & Materials) April 18, 2024

Target Accomplishment Date: 45-working days

CLIENT: Blk 7 Lot 7

PROJECT: Linea Unit, Paint Works
LOCATION: TVG, General Trias, Cavite

ITEM DESCRIPTION OF WORKS QTY. UNIT UNIT COST TOTAL AMOUNT

1 Soil Leveling & Hauling of Soil 10.32 set PHP 400.00 PHP 4,128.00

2 Excavation & Backfilling 6 cum PHP 350.00 PHP 2,100.00

3 Footing Fence 5 set PHP 2,607.92 PHP 13,039.60

4 Wall Footing 10.52 L.m PHP 952.79 PHP 10,023.34

5 Column Fence 5 set PHP 9,019.36 PHP 45,096.78

6 Slab on Grade 3.64 cum PHP 17,906.41 PHP 65,179.33

7 4" CHB Wall Plastered 10.52 sqm PHP 1,979.70 PHP 20,826.45

8 Paint Works 10.52 sqm PHP 1,279.04 PHP 13,455.45

9 Gate (Rail Type) and Mangate 1 lot PHP 22,000.00 PHP 33,200.00

10 Fence Railing 1 lot PHP 6,200.00 PHP 6,200.00

11 Framing and Roofing (w/Insulation) 1 lot PHP 63,051.80 PHP 53,051.80

Total PHP 266,300.75

Accomulated Cash Flow

Terms of Payment: Cash Flow
30% Down payment PHP 79,890.22 PHP 79,890.22
50% Upon Completion 133,150.37 53,260.15
75% Upon Completion 199,725.56 66,575.19
100% Upon Completion 266,300.75 66,575.19
Total ₱266,300.75

By:

AL NOEL TORDILLA
Contractor / 0969 427 6315
 Quotation (Labor) April 18, 2024
Target Accomplishment Date: 60-working days

CLIENT: Blk 7 Lot 7

PROJECT: Linea Unit, Paint Works
LOCATION: TVG, General Trias, Cavite

ITEM DESCRIPTION OF WORKS QTY. UNIT UNIT COST TOTAL AMOUNT

1 Estimates of Paint Works (All Masonry/ Ficem Board) 527.41 sqm PHP 300.00 PHP 158,223.00

Estimates of Paint Works (Gate, Window Grills, Stair Handrail

2 14.06 sqm PHP 310.00 PHP 4,358.60
Only)

3 Estimates of Paint Works (Door & Jambs) 6 set PHP 610.00 PHP 3,660.00

Total PHP 166,241.60

Discounted Price PHP 160,000.00

Terms of Payment: (5%retention pay upon turnover) PHP 8,000.00

30% Down payment PHP 48,000.00
50% Upon Completion ( 1st Progress Billing) 32,000.00
70% Upon Completion ( 2nd Progress Billing) 32,000.00
90% Upon Completion (3rd Progress Billing) 32,000.00
100% Upon Completion ( 4th Progress Billing) 8,000.00
Total ₱160,000.00

By:

AL NOEL TORDILLA
Contractor / 0969 427 6315
PHP 124.00

PHP 274.50