FIS-NZB From ZO-2 (28.12.21)

#REF!
DETAILED ESTIMATE
GROUND FLOOR
S.No DESCRIPTION NOS L B D Quantity Unit
1 V.R.C.C M-25 Design Mix (Columns,

Lintels, Water tanks, R.C.C. Walls)
for Columns
b. Ground floor
C1 5 0.600 0.600 3.775 6.80
C2 5 0.450 0.450 3.775 3.82
C3 19 0.900 0.900 3.775 58.10
C4 8 0.450 0.900 3.775 12.23
C4 4 0.450 0.900 3.775 80.95
80.95
Add for variation 1.62
82.56
Say 82.60 cum
f for Lintels:
D1-Doors 3 2.300 0.230 0.150 0.24
D2-Doors 8 1.200 0.230 0.150 0.33
D3- Doors 5 1.050 0.115 0.150 0.09
W1-Windows 18 2.000 0.230 0.150 1.24
W2-Windows 6 1.500 0.230 0.150 0.31
W3-Window 1 2.700 0.230 0.150 0.09
W4-Window 2 1.500 0.230 0.150 0.10
KW2- Window 2 1.500 0.230 0.150 0.10
2.51
2.56
Say 2.60 cum
2 VRCC M25 Design Mix
Roof beams
RB-1(300x600) 1 3.230 0.300 0.475 0.46
RB-2(380x725) 1 613.630 0.380 0.600 139.91
Deduct for Columns: (Horizantal &
Vertical)
C1 2 -5 0.600 0.600 0.600 -2.16
C2 2 -5 0.450 0.450 0.600 -1.22
C3 2 -19 0.900 0.900 0.600 -18.47
C4 2 -12 0.450 0.900 0.600 -5.83
112.69
114.95
Say 115.00 cum
3 Roof Slab
i 125mm thick
TSIIC-Khammam T-Hub Ground Floor Det 1 of 627

Ground floor 1 31.320 19.710 617.32 sqm
Server and Electrical room 1 7.830 5.030 39.38
Deduct for Staircase area -1 6.510 4.770 -31.05
Deduct for Lifts -1 4.660 3.160 -14.73
Duct near toilets -1 6.000 0.600 -3.60
Duct near staircase -1 4.320 0.900 -3.89
Server and Electrical room Shafts -2 3.000 1.000 -6.00
Deduct Reception Area (Double height)
-1 9.770 8.540 -83.44
514.00
524.28
Say 524.30 sqm
65.54 cum
ii Waist slab (175mm thick)

Waist slab 1 13.08 1.50 19.62
waist slab for Fire escape staircase 1 8.20 1.50 12.30
for Mid landing 2 1.50 1.50 4.50
do 1 3.00 2.40 7.20
43.62
44.49
Say 44.50 Sqm
7.79 Cum
4 Bed Blocks
D1-Doors 6 3 0.230 0.230 0.150 0.14
D2-Doors 6 8 0.230 0.230 0.150 0.38
D3- Doors 6 5 0.230 0.115 0.150 0.52
W1-Windows 4 18 0.230 0.230 0.150 0.90
W2-Windows 4 6 0.230 0.230 0.150 1.43
W3-Windows 4 1 0.230 0.230 0.150 2.33
W4-windows 4 2 0.230 0.230 0.150 3.76
KW2- Window 4 2 0.230 0.230 0.150 2.33
V-Ventilators 2 2 0.230 0.230 0.150 9.86
Say 19.71 cum
5 225 mm thick Fly Ash Brick Masonry
Learning center to Cafeteria 1 31.320 0.230 3.775 27.19

Learning center wall 1 9.940 0.230 3.775 8.63
Ladies toilet to fire escape staircase 15.41
wall 1 17.750 0.230 3.775
Cafeteria to reception / lobby 1 19.480 0.230 3.775 16.91
Learning center wall 1 9.940 0.230 3.775 8.63
Kitchen room wall 1 7.880 0.230 3.775 6.84
Café service wall 1 3.910 0.230 3.775 3.39

Fire exit steps to Cafeteria 1 30.870 0.230 3.775 26.80
Fire exit wall 1 3.090 0.230 3.775 2.68
Ladies toilet wall 1 4.830 0.230 3.775 4.19
Ladies toilet wall to Electrical room 1 14.030 0.230 3.775 12.18
Ladies toilet side wall 1 3.770 0.230 3.775 3.27
Ladies toilet to gents toilet 1 6.000 0.230 3.775 5.21
Electical room to elevator 1 22.450 0.230 3.775 19.49
Ladies toilet to gents toilet 1 6.000 0.230 3.775 5.21
Store room wall 1 2.750 0.230 3.775 2.39
Back office room walls 1 12.180 0.230 3.775 10.58
Staircase beside duct walls 1 5.220 0.230 3.775 4.53
Staircase side wall 1 4.540 0.230 3.775 3.94
Elevator to elevator wall 1 4.660 0.230 3.775 4.05
Elevator partition wall 1 2.700 0.230 3.775 2.34
Fire escape stair case wall 1 8.710 0.230 3.775 7.56
Fire secape landing wall 1 3.310 0.230 3.775 2.87
Staircase wall 1 8.690 0.230 3.775 7.55
Parking area walls beside entrance 5.78
steps 1 20.930 0.230 1.200
Deductions:
a. for Lintels:
D1-Doors -3 2.300 0.230 0.150 -0.24
D2-Doors -8 1.200 0.230 0.150 -0.33
W1-Windows -18 2.000 0.230 0.150 -1.24
W2-Windows -6 1.500 0.230 0.150 -0.31
W3-Window -1 2.700 0.230 0.150 -0.09
W4-Window -2 1.500 0.230 0.150 -0.10
KW2- Window -2 1.500 0.230 0.150 -0.10
b. Bed Blocks
D1-Doors 6 -3 0.230 0.230 0.150 -0.14
D2-Doors 6 -8 0.230 0.230 0.150 -0.38
W1-Windows 4 -18 0.230 0.230 0.150 -0.38
W2-Windows 4 -6 0.230 0.230 0.150 -0.38
W3-Windows 4 -1 0.230 0.230 0.150 -0.76
W4-windows 4 -2 0.230 0.230 0.150 -1.14
KW2- Window 4 -2 0.230 0.230 0.150 -0.76
V-Ventilators 2 -2 0.230 0.230 0.150 -3.05
c. for Openings:
D1-Doors -3 2.000 0.230 2.400 -3.31
D2-Doors -8 0.900 0.230 2.400 -3.97
W1-Windows -18 1.700 0.230 1.500 -10.56
W2-Windows -6 1.200 0.230 1.500 -2.48
W3-Window -1 2.400 0.230 1.500 -0.83
W4-Window -2 1.200 0.230 1.200 -0.66
KW2- Window -2 1.200 0.230 0.900 -0.50
V-Ventilators -2 2.000 0.230 0.900 -0.83
W5-Fixed Glazing -1 2.400 0.230 3.775 -2.08
W6-Fixed Glazing -1 4.730 0.230 3.775 -4.11

178.89
182.47
Say 182.50 Sqm
100 mm thick Fly ash Brick Masonry

6
Ladies w/c partition room wall 1 3.900 3.775 14.72
Ladies w/c room wall 1 3.770 3.775 14.23
Gents w/c partition wall 1 2.290 3.775 8.64
Parapet wall 1 19.650 3.775 74.18
Planter box walls beside reception 1 15.730 3.775 59.38
Planter box walls beside reception 1 5.370 3.775 20.27
43.15
Planter box walls beside entrance steps 1 11.430 3.775
47.79
Planter box walls beside entrance steps 1 12.660 3.775
Deductions:
Bed Blocks
D3- Doors -5 1.050 0.150 -0.79
Lintels
D3- Doors 6 -5 0.230 0.150 -1.04
Openings
D3- Doors -5 0.750 2.400 -9.00
271.55
276.98
Say 277.00 sqm
7 PCC M20 Nominal mix for steps

c for Steps:
for Central staircase 0.50 23 1.500 0.300 0.150 0.78
Fire escape staircase 0.50 23 1.500 0.300 0.150 0.78
Entrance steps 0.50 3 9.780 0.300 0.150 0.66
for Ramp 1 8.230 7.850 0.450 29.07
do 1 4.000 6.900 0.450 12.42
Fire exit steps 3 3.200 0.300 0.150 0.43
44.14
45.02
Say 45.10 cum
8 Platforms /Lofts
Kitchen 1 6.390 0.600 3.83
Café Service 1 2.630 0.600 1.58
Say 5.41 sqm
9 High Polished Granite (Platforms)

Kitchen 1 6.390 0.600 3.83
Café Service 1 2.630 0.600 1.58
5.41
5.52
Say 5.60 sqm
10 HYSD STEEL
Columns 82.60 200.000 Kgs/Cum 16520.00
Roof Beams 115.00 200.000 Kgs/Cum 23000.00
Roof Slab 125 mm thick 524.3 120.000 0.125 Kgs/Cum 7864.50
175mm thick waist slab 44.50 120.000 0.175 Kgs/Cum 934.50
Lintels 2.60 60.000 Kgs/Cum 156.00
48475.00
49444.50
Say 49444.50
Say 49.44 MT
11 MILD STEEL
Platforms 5.41 3.000 Kgs/sqm 16.24
RBM walls 277.00 2.000 Kgs/sqm 554.00
570.24
581.64
Say 581.70
Say 0.58 MT
12 External Plastering (20mm thick)

all round the building above G.L 1 133.540 3.900 520.81
Deductions:
W1-Windows -18 1.700 1.500 -45.90
W2-Windows -6 1.200 1.500 -10.80
W3-Window -1 2.400 1.500 -3.60
W4-Window -2 1.200 1.200 -2.88
KW2- Window -2 1.200 0.900 -2.16
V-Ventilators -2 2.000 0.900 -3.60
W5-Fixed Glazing -1 2.400 3.900 -9.36
W6-Fixed Glazing -1 4.730 3.900 -18.45
424.06
432.54
Say 432.60 Sqm
13 Ornamental Ceiling plastering

Learning center 1 17.780 9.710 172.64
Cafeteria 1 8.940 9.710 86.81

Café service 1 3.680 2.630 9.68
Kitchen 1 3.680 4.000 14.72
Reception/ lobby 1 8.190 9.310 76.25
Ladies toilet 1 3.770 2.880 10.86
Gents toilet 1 3.770 2.880 10.86
Store room 1 2.940 1.500 4.41
Back office 1 2.500 3.370 8.43
Lobby (as per drawing) 1 108.45
503.10
513.16
Say 513.20 Sqm
14 Internal plastering - 12 mm thick

Fire escape staircase 2 1 23.280 3.775 175.76
Staircase area long walls 2 2 11.170 3.775 168.67
cross walls 2 2 8.010 3.775 120.95
Cross wall of staircase 2 1 4.770 3.775 36.01
long wall of Elevators 2 1 4.430 3.775 33.45
cross wall 2 1 2.700 3.775 20.39
Learning center 1 54.970 3.775 207.51
Cafeteria 1 37.300 3.775 140.81
Café service 1 12.620 3.775 47.64
Kitchen 1 15.360 3.775 57.98
Reception/ lobby 1 35.000 3.775 132.13
Store room 1 8.340 3.775 31.48
Back office 1 11.740 3.775 44.32
Electrical and ups 1 24.860 3.775 93.85
Gents toilet 1 13.300 3.775 50.21
Ladies toilet 1 13.300 3.775 50.21
Lobby 1 40.740 3.775 153.79
for Planter boxes
Deductions:
D1-Doors -3 2.000 0.230 2.400 -3.31
D2-Doors -8 0.900 0.230 2.400 -3.97
D3- Doors -5 0.750 0.230 2.400 -2.07
1555.80
1586.91
Say 1587.00 sqm
15 Vetrified Flooring
Learning center 1 17.780 9.710 172.64
Kitchen 1 3.680 4.000 14.72
Cafeteria 1 8.940 9.710 86.81
Café service 1 3.680 2.630 9.68
Store room 1 2.940 1.500 4.41
Back office 1 2.500 3.370 8.43
Reception / Lobby 1 8.190 9.310 76.25

372.93
380.39
Say 380.40 sqm
16 Skirting
Learning center 1 55.090 55.09
Kitchen 1 15.360 15.36
Cafeteria 1 37.300 37.30
Café service 1 12.620 12.62
Store room 1 8.880 8.88
Back office 1 11.740 11.74
140.99
143.81
Say 143.90 Rmt
17 Chequered tile flooring

Entrance Ramp 1 19.710 6.900 136.00
Parking area 1 30.050 11.140 334.76
Parking area 1 7.830 4.100 32.10
Ramp side area 1 29.130 1.430 41.66
Ramp side area 1 6.930 1.430 9.91
Say 554.42 sqm
19 Water Proofing
Toilet block -Gents 1 3.770 3.370 12.70
Toilet block - Ladies 1 3.370 2.880 9.71
say 22.41 sqm
20 Granite Clading
Learning center to Cafeteria 1 31.320 3.900 122.15
Learning center room side wall 1 9.940 3.900 38.77
Ladies toilet to Electrical ups room 1 14.520 3.900 56.63
Cafeteria wall 1 10.320 3.900 40.25
Elevator to store room wall 1 17.990 3.900 70.16
Elevator to Elevator wall 1 4.660 3.900 18.17
Staircase wall 1 1.580 3.900 6.16
Staircase wall 1 4.770 3.900 18.60
Staircase wall 1 6.050 3.900 23.60
Staircase wall 1 5.820 3.900 22.70
Electrical ups room 1 7.830 3.900 30.54
Deduction of Opening
W1-Windows -18 1.700 1.500 -45.90
W2-Windows -6 1.200 1.500 -10.80
W3-Window -1 2.400 1.500 -3.60
W4-Window -2 1.200 1.200 -2.88

KW2- Window -2 1.200 0.900 -2.16
W5-Fixed Glazing -1 2.400 3.900 -9.36
W6-Fixed Glazing -1 4.730 3.900 -18.45
354.57
361.66
Say 361.70 Sqm
21 Polished Granite flooring
Staircase midLandings 2 1.500 1.500 4.50
Fire escape staircase mid landings 1 3.000 2.400 7.20
Electrical UPS room 1 4.600 7.830 36.02
47.72
48.67
Say 48.70 sqm
Risers
Central staircase 23 1.500 0.150 5.18
Fire escape staircase 23 1.500 0.150 5.18
say 10.35 sqm
Treads
Central staircase 23 1.500 0.300 10.35
Fire escape staircase 23 1.500 0.300 10.35
20.70 sqm
22 False Ceiling
Qnty Same as Ornamental Plastering
sqm
523.46
23 Non-Skid Flooring
Gents toilet 1 3.770 2.880 10.86
Ladies toilet 1 3.770 2.880 10.86
Say 22.15
24 Dadooing
Mens toilet 1 13.300 2.100 27.93
Ladies toilet 1 13.300 2.100 27.93
Ladies w/c room walls 1 4.400 2.100 9.24
Gents w/c room wall 1 4.400 2.100 9.24
Deductions
D3 -5 0.750 2.100 7.88
109.94
112.13
Say 112.20

25 White cement paint for ceiling

Same as ceiling plastering 513.20 Sqm
26 Wall putty for Internal Wall

Same as internal plastering 1587.00 Sqm
27 Plastic emulsion Paint for Internal

Wall
Same as internal plastering 1587.00 Sqm
28 Painting toWood work

D1-Doors (2.00 x 2.40) 2.25 3 2.000 2.400 32.40
D2-Doors (0.90 x 2.40) 2.25 8 0.900 2.400 38.88
D3- Doors (0.75 x 2.40) 2.25 5 0.750 2.400 20.25
Say 91.53 Sqm
29 S&F Doors
Wooden Doors
D1-Doors 3 3.00 Nos
D2-Doors 8 8.00 Nos
D3- Doors 5 5.00 Nos
Windows
W1-Windows 18 1.700 1.500 45.90
W2-Windows 6 1.200 1.500 10.80
W3-Window 1 2.400 1.500 3.60
W4-Window 2 1.200 1.200 2.88
KW2- Window 2 1.200 0.900 2.16
Say 65.34 Sqm
30 SS railing
Staircase 1 13.080 0.900 11.77
2 8.200 0.900 14.76
Say 26.53 Sqm
31 Structural Glazing
W5-Fixed Glazing 1 2.400 3.900 9.36
W6-Fixed Glazing 1 4.730 3.900 18.45
V-Ventilators 2 1.200 0.600 1.44
29.25
29.83
Say 29.90 sqm

32 Aluminum Exturded Tubular sections
6Kgs/ sqm 29.900 6.000 Kg/sqm 179.40

Say 179.40 Kgs

( No loading and unloading charges allowed for machinery loading and unloading ) 2017-18
(Lead)
charges
(Lead)
(Lead) (Lead) for trucks
charges for
charges for charges for and
trucks and (Lead)
trucks and trucks and tippers for (Lead)
tippers per charges for
tippers for tippers for Cement/ charges for
cu.meter for trucks and
Earth / Sand Rubble/Size Steel/ trucks and
Sl No. Distance PCC slabs/ tippers per
/Gravel / stones/ Cut RCC tippers for
Shahabad cu.meter for
Murrum/ Stones/ poles/ AC Bricks
slabs/ CC & water/ 1000
Lime/ Surki/ Coarse & GI /1000 nos
Laterite litres
per aggregate sheets/
blocks/
cu.meter per cu.meter Packed
Wood/ cum
materials/
tonne
1 2 3 4 5 6 7 8
1 Lead up to 1 km 1 32.10 30.90 19.30 45.40 19.10 51.40
2 Lead up to 2 km 2 44.90 43.20 27.00 63.50 26.80 72.00
3 Lead up to 3 km 3 59.90 59.90 37.40 88.00 35.70 96.00
4 Lead up to 4 km 4 72.70 72.70 45.40 106.90 43.40 116.60
5 Lead up to 5 km 5 85.50 85.50 53.40 125.70 51.00 137.20
6 for Every km beyond 5 km up to 30 km 30 12.80 12.80 8.00 18.90 7.70 20.60
7 for Every km beyond 30 km 10000 10.70 10.70 6.70 15.70 6.40 17.10
Rubble/ size
Earth / Sand stone/ cut
/Gravel stone/
Cement in Steel in Bricks
Sl No. Description of item Murrum/ / Coarse
Rs/Tonne Rs/Tonne Rs/1000 Nos.
Surki/ Rs / aggregate,
cum Lime in
Rs/cum
1 Loading 21.50 43.00 71.00 85.10 59.20
2 Unloading 10.75 21.50 71.00 85.10 59.20

A NAME OF THE WORK : Construction of IT -Tower including Innovation Hub in Khanapur(V) shivar,
Dist. Nizamabad
B Sources and Leads

Material Quarry Lead in KM
1 Cement
2 Steel
3 Sand for concrete Khazipur 21.00
4 Sand for mortar, plastering Khazipur 21.00
5 Sand for filling Khazipur 21.00
6 Second Class Bricks Local 8.00
7 Fly ash bricks 290 x 225 x 140 Local 10.00
10 40mm HBG Metal Machine crushed Quarry at 13/0 Km Sircilla Road. 16.00
15 Rough Stone OTG Quarry at 13/0 Km Sircilla Road. 16.00
16 Rough Stone HBG Quarry at 13/0 Km Sircilla Road. 16.00
17 Gravel/Quarry Spall Out skirts 10.00
18 Shahabad stone slabs Tandur 0.00
19 Kadapa stone slabs 0.00
C Cement & Steel Rates Mar, 2018

1 Cement 4900.00
2 Fe-500 46500.00
3 Fe-415 0.00
4 Mild Steel 44000.00
5 Structural Steel 43000.00
6 MS Flats 43000.00
D Allowances
1 Add for MA @ 25% 0.25
2 Overheads&Contractors Profit @13.615% 0.13615
Water charges (Rural -73, Urban - 98)
Type of Habitation 2 1 for Rural
2 for Urban
Common SoR 2014-15 Page-14
COMMON SoR 2017-2018

Reference
Sl. S.No./ Item
Items to SoR Rate Unit
No Code No.
page
1 Common burnt clay bricks (23x11x7cm) 13 TBSC-A.I-01 5714.00 1000 Nos.

Flyash cement / lime solid blocks (50 Kgs/
2 13 TBSC-A.II-08 24.00 1 No.
sq.cm) 290mmx225mmx140mm
3 13 TBSC-A.II-11 11.00 1 No.
4 13 TBSC-A.II-12 6.00 1 No.
Polished Shahabad / Tandur stone slabs

5 14 TBSC-B.I-03 1640.00 10 Sqm
15mm to 18mm thick
Polished black Kadapa slabs of all sizes
6 14 TBSC-B.I-06 1370.00 10 Sqm
between 15 - 18 mm thickness
High Polished Granite 16 to 18 mm thick up
7 to 8'-00 (2.43 M) other than black and 15 TBSC-B.III-02 2709.00 1 Sqm
regular colours
High Polished Granite 16 to 18 mm thick up
8 15 TBSC-B.III-03 2303.00 1 Sqm
to 8'-00 (2.43 M) black.
Granite stone tiles 8mm thick (mirror
9 15 TBSC-B.III-04 1057.00 1 Sqm
polished of all shades)
Non-skid red or white full body Ceramic

10 floor tiles of size 300 x 300 mm and 15 TBSC-C.I-01 409.00 1 Sqm
thickness between 7-8 mm 1st quality
Non - skid full body Ceramic tiles of size

11 15 TBSC.C.I-02 481.00 1 Sqm
400mm x 400mm, 7 to 8mm thick
Non-skid red or white full body Ceramic

floor tiles of scratch free-stain free and
11 scratch free-nano finish of size 600 x 600 15 TBSC-C.I-04 572.00 1 Sqm
mm and thickness between 8-10 mm 1st
quality
glazed red or white full body ceramic wall

12 tiles of size 200 x 300 mm / 245 mm x 325 17 TBSC-C.III-01 599.00 1 Sqm
mm and thickness 6 mm 1st quality
soluble salt porcelain vitrified tiles screen

13 printed and polished of size 600 x 600 mm 16 TBSC-C.II-02 544.00 1 Sqm
and thickness between 8-10 mm 1st quality
Supply of Nano polished /stain free soluble

salt porcelain vitrified tiles screen printed
of size 600 x 600 mm and thickness between
14 16 TBSC-C.II-03 499.00 1 Sqm
8-10 mm 1st quality conforming to IS:13711,
IS:13712, IS:13630 (Parts 1 to 15) of any
colour and finish in all shades and designs
Supply of glazed full body porcelain wall

15 tiles of size 300 x 600 mm with any type of 19 TBSC-C.IV-01 627.00 1 Sqm
design texture
Full body ceramic tiles of any size 5 to 7mm
16 21 TBSC.C.VI-02 390.00 1 Sqm
thick for dadooing
precast terrazzo chequered tiles overall size
17 not less than 20 mm thick of any coloured 21 TBSC-C.VII-03 285.00 1 Sqm
shades.
Reference
Sl. S.No./ Item
No Code No.
page
Chequrred cement concrete heavy duty

18 21 TBSC.C.VIII-04 274.00 1 Sqm
tiles, 25mm thick (300mm x 300mm)
19 Medium teak wood scantilings up to 2m 23 TBSC-D.I-01 72620.00 1 cum
20 Medium teak wood scantilings 2 to 3m 23 TBSC-D.I-02 80689.00 1 cum
21 Medium teak wood scantilings above 3m 23 TBSC-D.I-03 88759.00 1 cum
22 Medium teak wood planks of any thickness 23 TBSC-D.I-04 145240.0 1 cum
21 Best teak wood scantilings up to 2m 23 TBSC-D.II-01 125068.0 1 cum
22 Best teak wood scantilings 2 to 3m 23 TBSC-D.II-02 133137.0 1 cum
23 Best teak wood scantilings above 3m 23 TBSC-D.II-03 141206.0 1 cum

24 Best teak wood planks of any thickness 23 TBSC-D.II-04 157344.0 1 cum
25 Sal wood scantlings any length 23 TBSC-D.V-01 44785.00 1 cum
26 6mm thick corrugated AC sheets 23 TBSC-D.VI-01 220.00 1 sqm

Plain or Corrugated Galvanized iron sheets
27 23 TBSC-D.VI-04 60.00 1 Kg
as per IS 277(0.1mm to 0.8 mm thickness)
28 Cost of MS Tube 25 TBSC-E.I-15 61.00 1 Kg
29 Cost of stainless steel pipes 304 grade 26 TBSC-E.III-01 387.00 1 Kg
30 Rabbit wire mesh (chicken mesh) 25 TBSC-E.I-12 17.00 1 Sqm
31 Rolling Shutter (80x1.25mm) 24 TBSC-E.I-01 3536.00 1 Sqm
32 Collapsable steel shutters 25 TBSC-E.I-02 3094.00 1 Sqm
33 Brass tower bolt 150mm long 96 TBSC-P.I-02 236.00 1 No.
34 Brass tower bolt 200mm long 96 TBSC-P.I-03 315.00 1 No.
35 Al. tower bolt 150mm long 96 TBSC-P.I-08 66.00 1 No.
36 Al. tower bolt 300mm long 96 TBSC-P.I-11 109.00 1 No.

37 MS powder coated tower bolt 100mm long 96 TBSC-P.I-14 24.00 1 No.
40 Brass Butt hinges 150mm long 97 TBSC-P.II-04 348.00 1 No.
41 Al. Butt hinges 150mm long 97 TBSC-P.II-08 93.00 1 No.

42 Powder coated butt hinges 100mm long 97 TBSC-P.II-10 21.00 1 No.
43 MS powder coated Butt hinges 150mm long 97 TBSC-P.II-12 40.00 1 No.
44 Al. handle 125mm long 97 TBSC-P.III-03 74.00 1 No.
45 Al. handle 150mm long 97 TBSC-P.III-04 87.00 1 No.

46 MS powder coated handle 125mm long 97 TBSC-P.III-05 31.00 1 No.
47 MS powder coated handle 150mm long 97 TBSC-P.III-06 45.00 1 No.
48 Brass aldrop 300mm long 98 TBSC-P.IV-01 1164.00 1 No.
49 Brass aldrop 450mm long 98 TBSC-P.IV-03 3194.00 1 No.
50 Al. aldrop 250mm long 98 TBSC-P.IV-05 192.00 1 No.
51 Al. aldrop 300mm long 98 TBSC-P.IV-06 210.00 1 No.
52 MS powder coated aldrop 250mm long 98 TBSC-P.IV-08 137.00 1 No.
53 MS powder coated aldrop 300mm long 98 TBSC-P.IV-09 164.00 1 No.

Reference
Sl. S.No./ Item
No Code No.
page
54 Brass door stopper 99 TBSC-P.IX-01 180.00 1 No.
55 MS powder coated door stopper 99 TBSC-P.IX-02 45.00 1 No.
56 Heavy duty Al.door stopper 99 TBSC-P.IX-03 58.00 1 No.
57 Brass fancy handle 150mm long 97 TBSC-P.III-07 304.00 1 No.
58 Brass fancy handle 450mm long 97 TBSC-P.III-11 1483.00 1 No.
59 Friction stay hinges for windows 97 TBSC-P.II-15 213.00 1 No.
60 Cost of hydraulic floor springs 99 TBSC-P.VII-03 3435.00 1 No.

61 Integral water proofing liquid 100 TBSC-Q.II-01 191.00 1 lit
Supply of wall putty of White Cement or

62 27 TBSC-G.I-03 41.00 1 Kg
Polymer or Cement based
63 5mm thick plain float glass 26 TBSC-F.I-02 507.00 1 sqm
64 12mm thick plain float glass 26 TBSC-F.I-06 1067.00 1 sqm
65 Cost of 12mm thick tinted glass 27 TBSC-F.III-06 1402.00 1 sqm
66 Pin headed glass 4mm thick 26 TBSC-F.II-01 300.00 1 sqm
67 5mm thick ground glass 27 TBSC-F.IV-02 678.00 1 sqm

Water based Cement Primer of Interior
68 27 TBSC-G.I-01 150.00 1 Kg
Grade- 1
Water based Cement Primer of Exterior
69 27 TBSC-G.I-02 191.00 1 Kg
Grade- 2
70 Red oxide Primer Paint Grade-I 27 TBSC-G.I-05 129.00 1 Ltr
Zinc Chromate Yellow Oxide Iron Primer
71 27 TBSC-G.I-06 185.00 1 Ltr
paint
72 Ready made primer for Wood 27 TBSC-G.I-07 144.00 1 Ltr
73 Putty for wood work (Powder chalk) 27 TBSC-G.I-09 144.00 1 Kg
74 Spirit 27 TBSC-G.I-12 101.00 1 Ltr
75 Linseed Oil 27 TBSC-G.I-13 58.00 1 Ltr
76 Thinner for Melamine polish 27 TBSC-G.I-14 133.00 1 Ltr
77 French Polish 27 TBSC-G.I-16 188.00 1 Ltr.
78 Melamine Polish 28 TBSC-G.VII-01 317.00 1 Ltr.
79 Interior grade Poly -Urethene polish 28 TBSC-G.VII-02 645.00 1 Ltr.
80 Exterior grade Poly -Urethene polish 28 TBSC-G.VII-03 788.00 1 Ltr.
81 Acrylic based Oil bound Washable Distemper 28 TBSC-G.II-03 82.00 1 Kg
solvent based latex paint having VOC

82 28 TBSC-G.IV-01 245.00 1 Ltr
(Volatile
Organic Compound) content less than 50
83 28 TBSC-G.III-01 195.00 1 Ltr
grams/ liter.
Supply of acrylic emulsion paint exterior

grade with silicon additives having VOC
84 28 TBSC-G.III-02 204.00 1 Ltr
(Volatile Organic Compound) content less
than 50 grams/ liter.
85 Water proof cement paint 28 TBSC-G.II-04 51.00 1 Kgs

Synthetic enamel paint Grade - II having
86 28 TBSC-G.V-02 191.00 1 Ltr
VOC content less than 50 grams/litre
Reference
Sl. S.No./ Item
No Code No.
page
Synthetic enamel paint Grade - I having VOC

87 28 TBSC-G.V-01 251.00 1 Ltr
content less than 50 grams/litre
Wall putty of White Cement or Polymer or
88 27 TBSC-G.I-03 41.00 1 Kgs
Cement based
Exterior grade Texture ready mixed paint

with sand texture added sand particles
89 28 TBSC-G.VI-01 37.00 1 Kgs
Acrylic copolymers and mineral compounds,
bactericides and various additives.
90 Exterior grade Texture ready mixed plaster 28 TBSC-G.VI-02 47.00 1 Kgs
12mm thick prelaminated paticle board

91 31 TBSC-H.III-48 783.00 1 sqm
(both sides laminated)
92 12.5mm Gypboard Tiles 595mm x 595mm 34 TBSC-K.I-01 255.00 1 sqm
93 Gypsom board plain sheets 12.5mm thick 34 TBSC-K.I-03 225.00 1 sqm
94 GI Ceiling Angle - 25mm x 10mm x 0.5mm 36 TBSC-K.II-01 67.00 1 RM

GI Ceiling section - 51.5mm x 26mm x
95 36 TBSC-K.II-02 78.00 1 RM
10.5mm x 0.55mm thick
Intermediate channel - 45mm x 15mm x
96 36 TBSC-K.II-03 77.00 1 RM
15mm x 0.9mm
Perimeter channel - 20mm x 27mm x 30mm
97 36 TBSC-K.II-04 67.00 1 RM
(web) of 0.55mm thick
GI Angle - Precoated - 25mm x 25mm
98 36 TBSC-K.II-05 38.00 1 RM
x0.7mm
GI pre coated - T section - 3600mm long -
99 37 TBSC-K.II-07 50.00 1 RM
24mm x 38mm x 0.7mm thick
Hotdipped GI Angle - Precoated - Grid -
100 37 TBSC-K.II-08 37.00 1 RM
19mmx19mmX0.7mm
Polyster painted GI - T section - 1200mm - TBSC-K.II-09&
101 37 43.00 1 RM
24x32mm and 24x25mm (sub-cross Tee) 10
Polyster painted GI-T Section - 300mm -
102 37 TBSC-K.II-11 42.00 1 RM
24mm x 27mm
103 Aluminium angle - 24mmx 24mm 37 TBSC-K.II-12 24.00 1 RM
Anodised Aluminium T section - 24mm x
104 37 TBSC-K.II-13 31.00 1 RM
24.5mm x 2.4mm
105 Connecting Clips 37 TBSC-K.II-14 3.00 1 No.
106 Rawl Plug 37 TBSC-K.II-15 3.00 1 No.
107 6mm Nylon Rawl Plug 37 TBSC-K.II-16 3.00 1 No.
108 Soffit Cleats 37 TBSC-K.II-17 3.00 1 No.
109 Drywall screws - 25mm 37 TBSC-K.II-18 3.00 1 No.
110 Jointing Compound 37 TBSC-K.II-19 27.00 1 Kg.
111 Jointing Paper tape 37 TBSC-K.II-20 5.00 1 RM
112 Drywall top coat 37 TBSC-K.II-21 129.00 1 Ltr
113 Universal Holding Clips 37 TBSC-K.II-22 3.00 1 No.
114 GI Rod - 4mm dia - Connecting Rod 37 TBSC-K.II-23 11.00 1 RM
GI rod-prestraightened 2.0mm dia. -
115 37 TBSC-K.II-24 10.00 1 RM
Connecting rod
116 14mm Mineral Fiber sheet 600 x 600 34 TBSC-K.I-05 535.00 1 sqm
Reference
Sl. S.No./ Item
No Code No.
page
117 15mm Mineral Fiber sheet 600 x 600 34 TBSC-K.I-06 626.00 1 sqm
118 12mm Mineral Fiber sheet 600 x 600 34 TBSC-K.I-04 Deleted 1 sqm
119 12mm Thermocole sheet 35 TBSC-K.I-24 24.00 1 sqm
Cement Bonded Prelaminated
120 43 TBSC-K.IV-13 3490.00 1 sqm
Particle Board aluminum glazed partitions
Cement bonded Prelaminated particle board
121 43 TBSC-K.IV-13 3490.00 1 sqm
aluminium glazed partions
122 MDF Board Interior - BSL 18mm thick 29 TBSC-H.III-13 1100.00 1 sqm
12 mm - Mineral Fiber sheet 600 x 600
123 34 TBSC-K.I-04 Deleted 1 sqm
(Square / Tegular) Edge tiles
124 34 TBSC-K.I-04 Deleted 1 sqm
(Square / Tegular) Edge tiles
125 30 mm thick flush shutter 50 TBSC-L.II-05 1192.00 1 sqm
126 35 mm thick flush shutter 50 TBSC-L.II-06 1349.00 1 sqm

Supply and fixing of box type cupboard
127 using Cement Bonded Particle Board 68 TBSC-L.IV-02 3502.00 1 sqm
conforming to IS 14276
Supply and fixing of UPVC sliding doors 3
128 58 TBSC-L.III-10 7048.00 1 sqm
track
129 Supply and fixing of UPVC openable doors 59 TBSC-L.III-12 7989.00 1 sqm
Scientific Door with metal door frame

130 62 TBSC-L.III-19 9324.00 1 sqm
(single leaf door)
Scientific Door with metal door frame
131 62 TBSC-L.III-20 9945.00 1 sqm
(double leaf door)
132 Pre painted steel windows
Windows with guard bars

i) Double shutter with mullion 69 TBSC-M.I-02 6058.00 1 sqm
Double shutter with Mullion section for sizes

4'-6 x 4 '-6 (1371.6x1371.6mm) 5'-0 x 4'-0
ii) (1524x1219.2mm) and 6'-0 x 4'-0 69 TBSC-M.I-04 5397.00 1 sqm
(1828.8x1219.2mm) and 6'-0 x 4'-6
(1828.8x1371.6mm
Centre fixed both side openable shutter

window for sizes 5’0”x4’0” (1524mm
ii) 70 TBSC-M.I-07 4901.00 1 sqm
x1219.2mm) and 6’0”x4’0” (1828.8mm
x1219.2mm)
133 Pre painted steel Ventilators
a) Top hung 88 TBSC-M.III-01 6279.00 1 sqm

b) Fixed louvered 89 TBSC-M.III-02 4295.00 1 sqm
134 Pre painted steel Windows with fly mesh
Double shutter Window with vertical mullion

i) of sizes 3’0” x 4’0” ( 914.4mm x 1219.2mm) 71 TBSC-M.I-09 7269.00 1 sqm
and 4’0” x 4’0” (1219.2mm x 1219.2mm)
Reference
Sl. S.No./ Item
No Code No.
page
Centre fixed both side openable shutter

ii) window for a size 5’0”x4’0” (1524mm 71 TBSC-M.I-10 6609.00 1 sqm
x1219.2mm).
Size of Window : 6’0”x4’0” (1828.8mm

iii) 72 TBSC-M.I-11 5783.00 1 sqm
x1219.2mm)
Supply and fixing of UPVC sliding windows 2
135 85 TBSC-M.II-09 6375.00 1 sqm
track sliding
Supply and fixing of UPVC sliding windows 3

136 86 TBSC-M.II-11 6657.00 1 sqm
track sliding
Supply and fixing of UPVC casement

137 78 TBSC-M.I-24 7032.00 1 sqm
windows
Galvanized steel Window with two Sliding

138 81 TBSC-M.II-03 5332.00 1 sqm
Shutters and with Grill
Galvanized steel three shutter Sliding

139 82 TBSC-M.II-04 5632.00 1 sqm
Windows
Pre painted steel three shutter Sliding
140 84 TBSC-M.II-08 5527.00 1 sqm
Windows
141 Pre-painted steel Sliding Window 80 TBSC-M.II-01 6150.00 1 sqm
Supplying and fixing fixed louvered

142 ventilator made out of of multi chambered 83 TBSC-M.III-07 5990.00 1 sqm
UPVC sections
Supplying and fixing top hung ventilator

143 made out of of multi chambered UPVC 91 TBSC-M.III-08 8428.00 1 sqm
sections
144 Pre painted steel Structural Glazing 96 TBSC-N.II-01 6609.00 1 sqm
145 Top Hung shutters in Structural Glazing 96 TBSC-N.II-02 5341.00 1 sqm
146 Curtain glazing made of pre painted steel

Fixed Glazing 2'-0" x 2'-0" (609.6x609.6mm)
a) 94 TBSC-N.I-01 5452.00 1 sqm
and 2'-0" x 3'-0" (609.6x914.4mm)
Fixed Glazing 3'-0" x 3'-0" (914.4x914.4mm),

b) 95 TBSC-N.I-02 4626.00 1 sqm
3'-0" x 4'-0" (914.4x1219.2mm)
147 Dismantling
a) Stone masonry in cement mortar 113 TBSC-U.I-01 421.00 1 cum

Flat stone in roof or floors including
b) 113 TBSC-U.I-03 150.00 10 sqm
lifting :
Pan tiled or Mangalore tiled roof with out
c) 113 TBSC-U.I-04 130.00 10 sqm
roof timbers :
Wrought and framed timber in roofs or
d) 113 TBSC-U.I-06 219.00 1 cum
floors
e) Old lime mortar plaster 113 TBSC-U.I-07 40.00 10 sqm
f) Old cement mortar plaster 114 TBSC-U.I-08 50.00 10 sqm

Kadapa slabs or shahabad stone slabs on
g) 114 TBSC-U.I-11 70.00 10 sqm
sand bed
Clean removal of lime plaster from walls

and raking out joints 20mm deep or from
h) 114 TBSC-U.I-14 40.00 10 sqm
terraced roof and raking out joints 100 mm
deep
Reference
Sl. S.No./ Item
No Code No.
page
Clean removal of cement plaster from walls

i) 114 TBSC-U.I-15 50.00 10 sqm
and raking out joint 200 mm deep
Expansion joint filler board for buildings,

148 104 TBSC-Q.VIII-05 366.00 1 sqm
columns, beams and slabs 25 mm thick
149 Integral water proofing liquid 101 TBSC-Q.II-01 191.00 1 Ltr
Rounding the edges of Kadapa / Shahabad

150 stone slab of any thickness including 110 TBSC-T.I-10 111.00 1 RM
polishing the same
Half rounding the edges of Marble / Granite

151 slabs of all thicknesses and polishing the 110 TBSC-T.I-11 336.00 1 RM
same
Full rounding the edges of Marble / Granite

152 slabs of all thicknesses and polishing the 110 TBSC-T.I-12 436.00 1 RM
same
Machine cutting charges for Marble /

153 Granite slabs up to 50mm thickness by 110 TBSC-T.I-13 17.00 1 RM
mechanical device
Flat nosing Shahabad/Kadapa slabs of any
154 110 TBSC-T.I-14 52.00 1 RM
thickness
Labour charges for fabricating steel works

like Window Grills, Compound Wall Grills,
155 Iron Doors, Windows including cost of 111 TBSC-T.I-16 28.00 1 Kg
welding rods, power charges, excluding cost
of fixing in position.
Labour charges for fixing Iron Doors, Iron

156 111 TBSC-T.I-17 4.00 1 Kg
Windows and Window Grills in position.
Labour charges for fabrication of stainless
157 111 TBSC-T.I-20 139.00 1 Kg
steel railing works.
Labour charges for glass designing work
158 111 TBSC-T.I-22 1012.00 1 sqm
( Etching work).
Labour charges for fixing flush door shutters
159 111 TBSC-T.I-25 406.00 1 sqm
to the existing door frame
160 Labour charges for fixing glass 111 TBSC-T.I-26 303.00 1 sqm
161 Al. anodised sections 105 TBSC-R.I-03 292.00 1 Kg
162 Rubber beading 105 TBSC-R.I-11 3.00 1 RM

Chloropyriphos Lindane Emulsifiable
163 102 TBSC-Q.VI-18 207.00 1 Ltr
concentrate of 20%
Aluminium composite cladding 4mm thick
164 106 TBSC-R.I-18 2557.00 1 sqm
with skin material thickness of 0.25mm
Aluminium composite cladding 4mm thick
165 106 TBSC-R.I-19 2868.00 1 sqm
with skin material thickness of 0.50mm
pre-cast RCC Grills of any design of 50 mm
166 107 TBSC-R.I-22 562.00 1 Sqm
thick
167 24 gauge aluminium sheet 107 TBSC-R.I-23 274.00 1 sqm
7.5mm thick Aluminium Grill (as approved

168 107 TBSC-R.I-24 1009.00 1 sqm
by the department) 3.58 Kg/Sqm
Pre-painted Galvalume Trapezoidal Profile

169 23 TBSC-D.VI-05 451.00 1 sqm
Roofing sheets with 0.50mm thickness
170 G.I scam bolts & nuts 24 TBSC-D.VI-14 6.00 1 No.
Reference
Sl. S.No./ Item
No Code No.
page
171 G.I ‘J’ bolts 8 mm Diameter 24 TBSC-D.VI-16 10.00 1 No.
172 GI washers 24 TBSC-D.VI-17 2.00 1 No.
173 Limpet washers (for scam & ‘J’ bolts) 24 TBSC-D.VI-18 2.00 1 No.
174 Bitumen washers 24 TBSC-D.VI-19 2.00 1 No.
156 White cement 105 TBSC-R.I-01 29.00 1 Kg
Power Saw cutter - Hand Operated - Hire

157 109 TBSC-S.I-02 130.00 1 hour
Charges
158 Power Drill - Hand Operated - Hire Charges 109 TBSC-S.I-03 121.00 1 hour
Reference
Material hire Labour
159 Hire charges for Access Scaffolding to SSR Unit
charges charges
page
A) Brick Masonry / Stone Maasonry
a) 1st floor 116 10.32 75.68 1 Sqm
b) 2nd floor 10.32 108.36 1 Sqm
c) 3rd floor 10.32 141.04 1 Sqm
d) 4th floor 10.32 173.72 1 Sqm
e) 5th floor 10.32 206.40 1 Sqm
f) 6th floor 10.32 239.08 1 Sqm
g) 7th floor 10.32 271.75 1 Sqm
h) 8th floor 10.32 304.43 1 Sqm
i) 9th floor 10.32 337.11 1 Sqm
j) 10th floor 10.32 369.79 1 Sqm
B) Plastering to walls
a) 1st floor 116 1.03 7.57 1 Sqm
b) 2nd floor 1.03 10.84 1 Sqm
c) 3rd floor 1.03 14.10 1 Sqm
d) 4th floor 1.03 17.37 1 Sqm
e) 5th floor 1.03 20.64 1 Sqm
f) 6th floor 1.03 23.91 1 Sqm
g) 7th floor 1.03 27.18 1 Sqm
h) 8th floor 1.03 30.44 1 Sqm
i) 9th floor 1.03 33.71 1 Sqm
160 Hire charges for Stage Scaffolding

Ceiling Plastering
a) 1st floor 115 2.46 15.15 1 Sqm
b) 2nd floor 2.46 21.50 1 Sqm
c) 3rd floor 2.46 27.84 1 Sqm
d) 4th floor 2.46 34.19 1 Sqm
e) 5th floor 2.46 40.54 1 Sqm
f) 6th floor 2.46 42.04 1 Sqm
g) 7th floor 2.46 46.88 1 Sqm
h) 8th floor 2.46 53.23 1 Sqm
i) 9h floor 2.46 59.57 1 Sqm
j) 10h floor 2.46 65.92 1 Sqm
161 HIRE CHARGES FOR CENTERING&SCAFFOLDING-centering using Steel scaffolding pipes , jack props , wallers , Foo
Reference
Sl. S.No./ Item
No Code No.
page
Reference Material hire
to SSR charges Labour charges
1st 2nd 4th

3rd Floor
Floor Floor Floor
a)
Footings 115 288.00 601.00
b)
Bed blocks, Steps 64.00 310.00 341.00 372.00 403.00
c)
Pedestals 328.00 956.00
d)
Plinth beams 1390.00 1449.00
162 HIRE CHARGES FOR CENTERING & SCAFFOLDING -Unsupported height of 3.66M -centering using Steel scaffolding pipes , jac
plates etc.,
Reference Material hire
to SSR charges Labour charges
1st 2nd 4th

3rd Floor
Floor Floor Floor
a) 117 1180.00 1538.00 1692.00 1846.00 1999.00
Lintels
b) 233.00 236.00 260.00 283.00 307.00
Sunshades of any width
c) 355.00 2160.00 2376.0 2592.00 2808.00
Columns
d) 2085.00 1812.00 1993.0 2174.00 2356.00
Beams
e) 236.00 205.00 226.00 246.00 267.00
RCC roof slabs upto 150 mm depth
f) 243.00 211.00 232.00 253.00 274.00
RCC slabs upto 150-300 mm depth
g) PH- 31 (b) 4 1206.00 1574.00 1731.00 1889.00 2046.00
RCC walls , water tank walls
Reference
Sl. S.No./ Item
No Code No.
page
163
PVC Clamps PH-160 TBSP-H.II-61 18.00 1 Each
LABOUR CHARGES
Part-I Common
SKILLED SoR(I&CAD)
164
Bar bender 9 I-1 565.00 1 Each
165
Blacksmith 9 I-2 470.00 1 Each
166
Blaster 9 I-3 565.00 1 Each
167
Carpenter 9 I-4 565.00 1 Each
168
Work Inspector(Non technical) 9 I -10 565.00 1 Each
169
Mason / Brick layer 9 I -11 470.00 1 Each
170
Operator concrete mixer 9 I -16 470.00 1 Each
171 Operator Jackhammer / Pneumatic
tamper(skilled) 10 I - 23 470.00 1 Each
172
Painter 10 I - 35 540.00 1 Each
173
Plumber / Pipe fitter 10 I - 36 540.00 1 Each
SEMI SKILLED
173
Sprayer(semi skilled) 11 II - 1 420.00 1 Each
174
Carpenter 11 II - 4 440.00 1 Each
175
Plumber / Pipe fitter 11 II - 9 425.00 1 Each
175
Mason / Brick layer 12 II - 35 425.00 1 Each
176
Painter 12 II - 37 420.00 1 Each
UN SKILLED
Man Mazdoor / Woman Mazdoor
177
13 III - 3, 4 400.00 1 Each
Cost of Materials :
178
Binding wire 22 3 46.00 1 Kg
179
Detonator electric 22 21 8.00 1 No.
180
Sand (un-screened for concrete items) 22 27 600.00 1 Cum
181
Sand un-screened for filling 22 27 600.00 1 Cum
182
Sand(screened for mortar, plastering items) 22 28 800.00 1 Cum
183
Gravel / Quarry spall Sl.No. 90 Roads & Bridges 98.00 1 Cum
184
Roads & Bridges
Aggregates 6mm nominal size (HBG) Sl.No .25 SS item 33a 505.00 1 Cum
185 Aggregates 10mm nominal size (HBG) Sl.No.26 SS item 33b 657.00 1 Cum
186 Aggregates 13.20 / 12.50mm nominal size
(HBG) Sl.No.27 SS item 33c 781.00 1 Cum
187 Aggregates 20mm nominal size (HBG) Sl.No.28 SS item 33d 870.00 1 Cum
188 Aggregates 40mm nominal size (HBG) Sl.No.30 SS item 33f 505.00 1 Cum
189
Gelatin 80% 37 M - 104 73.00 1 Kg
190
Water charges(Urban) 240 M - 189(a) 98.00 1 KL
191
Water charges(Rural) 239 R&B 73.00 1 KL
Reference
Sl. S.No./ Item
No Code No.
page
192
PH Items
PVC pipes 110mm dia.(4.00Kgs/sq.cm) Table18 202.00 1 RM
193
MS Z Hold fasts - 300 mm long of 40 x 40 x 5
mm ISA 101 TBSC-P.IX-08 32.00 1 No.
Reference
Sl. S.No./ Item
No Code No.
page
194 Hire &
Crew
Machinery Charges Common SSR Fuel
charges
charges
a)
Air compressor 7 cmm ( diesel) 3 983.90 1 hour 222.10
b)
Batching plant 0.50 cum (6 cum/hour) 9 237.10 1 hour 359.40
c) Concrete Mixer 10 / 7 cft (0.2 / 0.8
cum)capacity 16 135.20 1 hour 231.40
d)
Jack hammer 39 19.90 1 hour 347.10
e)
Needle vibrator 40mm( petrol) 40 25.10 1 hour 166.60
f)
Shovel 0.85 cum 110hp 52 2542.1 1 hour 249.60
g) Lift charges of materials(Winch 35HP-
Electric) 66 341.70 1 hour 277.70
195
Seigniorage charges
i)
Coarse aggregate , stone 75.00 1 cum
ii)
Earth , Gravel 30.00 1 cum
ii)
Sand for mortar & filling 40.00 1 cum
iv)
Bricks 60.00 1000 Nos.
v)
Polished Shahabad/Tandur stone slbs 8.00 1 sqm
vi)
Black Kadapa slabs 8.00 1 sqm
vii)
Granite 32.73 1 sqm
196
Rough Stone (OTG) (Part II) Sl.No.1 152.00 1 cum
197 Roads &
Rough Stone (HBG) Sl.No.12 239.00 1 cum
Bridges
198 Drilling 20mm dia. Holes with pneumatic
2016-17
compressor Sl.No.140 133.00 1 RM
Non SSR items

1
Chemical admixture 55.00 1 cum
2
Glass strips in Granolithic concrete flooring 8.00 1 sqm

3 Stainless steel base Plate 75mm dia.(in SS
railing) Non-SSR item 80.00 1 No.
4
Anchor bars in SS railing 30.00 1 No.
5
Bonding anchor bars in SS railing 15.00 1 No.
6
Teak wood beading 12mm x 12mm 24.00 1 RM
7
Teak wood beading 18mm x 12mm 30.00 1 RM
8
250mm long brass butt hinges 500.00 1 No.
9
Z holdfasts 300 x 40 x 5mm Non-SSR item 35.00 1 No.
10
Rubber bush 25.00 1 No.
11
1.20mm thick PVC sheet 160.00 1 sqm
12 Fevicol & labour charges for fixing PVC
sheet for flush shutter 75.00 1 sqm
13
Al. round handles 150mm dia. 100.00 1 No.
Reference
Sl. S.No./ Item
No Code No.
page
14 Powder coated handles 100mm long 30.00 1 No.
15
Labour charges including cost of nails,
making holes to wall and in aluminium sheet
for expansion joint 25.00 1 No.
16 Providing specialized polysulphide sealant
treatment to the expansion joints 105 TBSC-Q.VII-07 675.00 1 RM
17 Labour charges for cup board shutters and
fixing fixtures 800.00 1 sqm
18 Cup board locks 100.00 1 No.
19
Al. lock with handle 55.00 1 No.
20 Cement Jally 50mm thick 402.00 1 Sqm
Steel scaffolding pipes , jack props , wallers , Foot plates , brackets , steel centering plates etc.,
Labour charges Unit
5th 6th 7th 8th 9th

Floor Floor Floor Floor Floor
1 Cum
434.00 465.00 496.00 527.00 558.0

1 Cum
1 Cum
.66M -centering using Steel scaffolding pipes , jack props , wallers , Foot plates , brackets , steel centering
plates etc.,
Labour charges Unit
5th 6th
7th 8th 9th 10th 11th
Floor Floor
2153.0 2307.0 2461.0 2615.0 2768.0 2922.0 3076.0 1 Cum
330.0 354.00 378.00 401.00 425.00 448.00 472.00 1 Sqm
3024.0 3240.0 3456.0 3672.0 3888.0 4104.0 4320.0 1 Cum
2537.0 2718.0 2899.0 3080.0 3262.0 3443.0 3624.0 1 Cum
287.00 308.00 328.00 349.00 369.00 390.00 410.00 1 Sqm

295.00 317.00 338.00 359.00 380.00 401.00 422.00 1 Sqm
2204.00 2361.00 2518.00 2676.00 2833.00 2991.00 3148.00 1 Cum

2600.5
NAME OF THE WORK : Construction of IT -Tower including Innovation Hub in Khanapur(V) shivar, Dist. Nizamabad
LEAD CHART (COMMON SoR 2017-2018) (Cement & Steel - MAR, 2018 rates)
MA
Initial Blasting Crushing
Referenc Unloa
S.No./ Cost Charges charges( Convey- Seignor
Sl. Source of e to SSR Lead in ding
Description Item Unit excluding (as per R 25% over ance age Total
No. Materials page KM charg
Code No. seigniorage &B initial Charges charges
number es
charges Sl.No.36) cost) 25%
(1) (2) (3) (4) (5) (6) (7) (8) (9) (10) (11) (12) (13)
Tipper hire charges per 5 Cum incl fuel & crew charges 924.10
Truck hire charges 10Ton incl fuel & crew charges 891.90
Ordinary Portland Cement 43 / 53

1 1 MT 4700.00 4700.00
grade (including loading charges)
Reinforcement steel Fe- 500

From primary producers like TATA,
2 SAIL, VSP, Jindal, Shyam Steel 1 MT 46500.00 46500.00
etc., as per Ministry of Steel
guidelines
3 Mild steel bars 1 MT 43000.00 43000.00
4 Structural steel 1 MT 43000.00 43000.00
5 M.S. Plates 1 MT 47000.00 47000.00
6 MS flats 1 MT 43000.00 43000.00

Sand (un-screened for concrete Khazipur Sand 27
7 18 1 Cum 28.00 570.00 34.55 878.42
items) Quarry 273.87
Sand (screened for mortar, Khazipur Sand 28
8 18 28.00 760.00 34.55 1068.42
plastering items) Quarry 273.87
MA
Referenc Unloa
number es
(1) (2) (3) (4) (5) (6) (7) (8) (9) (10) (11) (12) (13)
Khazipur Sand 27
9 Sand for filling 18 1 Cum 28.00 570.00 34.55 878.42
Quarry 273.87
10 2nd Class Bricks (23x11x7cm) local 14 TBSC-A.I-01 1000 Nos 15.00 5714.00 297.30 6011.30
Flyash cement / lime solid blocks

11 (50 Kgs/ sq.cm) local 14 TBSC-A.II-08 1000 Nos 15.00 24000.00 297.30 24297.30
290mmx225mmx140mm
290mmx200mmx140mm
290mmx150mmx140mm
290mmx100mmx140mm
Aggregates 40mm nominal size Quarry at 13/0 SS item

13 Sl.No.29 1 Cum 15.00 505.00 67.00 126.25 64.79 905.85
(HBG) Km Sircilla rd 33f
142.82
14 Sl.No.28 1 Cum 15.00 870.00 67.00 217.50 64.79 1362.10
(HBG) Km Sircilla rd 33d 142.82
Aggregates 13.20 / 12.50mm Quarry at 13/0 SS item
15 Sl.No.27 1 Cum 15.00 781.00 67.00 195.25 64.79 1250.85
nominal size (HBG) Km Sircilla rd 33c
142.82
16 Sl.No.26 1 Cum 15.00 657.00 67.00 164.25 64.79 1095.85
(HBG) Km Sircilla rd 33b 142.82
MA
Referenc Unloa
number es
(1) (2) (3) (4) (5) (6) (7) (8) (9) (10) (11) (12) (13)
Roads &
Aggregates 6mm nominal size Quarry at 13/0 Bridges
17 Sl.No .25 1 Cum 15.00 505.00 67.00 126.25 64.79 905.85
(HBG) Km Sircilla rd SS item
33a 142.82
Quarry at 13/0
18 RR Masonry Stone granite 22g 1 Cum 15.00 239.00 67.00 64.79 513.60
Km Sircilla rd
142.82
19 Gravel / Quarry spall Outskirt Sl.No. 90 34 1 Cum 15.00 98.00 25.92 266.73
142.82
Polished Shabad\Tandur stone

20 15 TBSC-B.I-03 10 Sqm 1640.00 1640.00
slabs 16mm to 18mm thick
Polished black kadapa slabs

21 minimum of 15mm thick (0.457m x 15 TBSC-B.I-06 10 Sqm 1370.00 1370.00
0.457m)
High Polished Granite 16 to 18

22 mm thick up to 8'-00 (2.43 M) other 35 TBSC-B.III-02 1 Sqm 15.00 2709.00 2709.00
than black and regular colours
High Polished Granite 16 to 18

23 mm thick up to 8'-00 (2.43 M) 0 TBSC-B.III-03 1 Sqm 2303.00 2303.00
black.
24 Bond stone (0.60x0.20x0.20) 28 1 cum 15.00 1208.33 64.79 1415.94

142.82
Road work
MA
Referenc Unloa
number es
(1) (2) (3) (4) (5) (6) (7) (8) (9) (10) (11) (12) (13)
Bitumen 60/70 16.01.2021 Vizag 780.00 24640.00 26980.00

2340.00
Aggregate 40mm to 45mm size Quarry at 13/0

25 Sl.No.51 33 g 1 Cum 15.00 475.00 67.00 118.75 64.79 868.35
( IRC, MORTH &MORD) Km Sircilla rd
142.82

26 Sl.No.50 33 f 1 Cum 15.00 783.00 67.00 195.75 64.79 1253.35
142.82

26 Sl.No.49 33 e 1 Cum 15.00 821.00 67.00 205.25 64.79 1300.85
142.82

27 Sl.No.48 33 d 1 Cum 15.00 681.00 67.00 170.25 64.79 1125.85
142.82
Aggregate 9.5mm to 11.20mm Quarry at 13/0

27 Sl.No.47 33 c 1 Cum 15.00 623.00 67.00 155.75 64.79 1053.35
size ( IRC, MORTH &MORD) Km Sircilla rd
142.82
Aggregate 5.0 mm to 7.00mm size Quarry at 13/0

28 Sl.No.46 33 b 1 Cum 15.00 479.00 67.00 119.75 64.79 873.35
142.82
Aggregate 2.36 mm to 5.00mm Quarry at 13/0

28 Sl.No.45 33 a 1 Cum 15.00 304.00 67.00 76.00 64.79 654.60
size ( IRC, MORTH &MORD) Km Sircilla rd
142.82
Aggregate 2.36 mm below
Quarry at 13/0
29 Sl.No.92 35b 1 Cum 15.00 456.00 64.79 663.60
Km Sircilla rd
142.82
MA
Referenc Unloa
number es
(1) (2) (3) (4) (5) (6) (7) (8) (9) (10) (11) (12) (13)

30 Sl.No.53 33 i 1 Cum 15.00 398.00 67.00 99.50 64.79 772.10
142.82
NAME OF THE WORK : Construction of IT Incubation Centre at Nizambad
GENERAL - ABSTRACT
Sl.No. Description of Item Area/Qnty Rate Amount Total
IT-PARK (BASEMENT + GROUND + 4 UPPER

1
FLOORS)
i) Civil Works 0
ii) Internal Sanitary & WaterSupply 54626
9958189
2 i) Internal Electrification ( Sub-Estimate) 9903563
ECV Value 9958189
iii) RCC Sump 100000 Liters Capacity 100000 15 1500000 1500000

iv) RCC Septic tank/STP @ 25KLD 2500000 2500000
External Electrification including UPS

System,DIESEL
GENERATOR,TRANSFORMER and
ii) 12089657 12089657
PANELS, CABELS , EARTHINGS,
ELECTRICITY BOARD Charges, CEIG
Charges,
3 Provision for Fire fighting System 6395408 6395408
4 Provision for Elevators 2 2500000 5000000 5000000
Provision for Roads,Storm water Drains,

External water supply and Construction
5 L.S 14800000
of Compound wall and for Avenue
Plantation
TOTAL ECV Value Rs. 52243255.18
7 Provision towards Quality Control 0.50% 261216.00

8 Provision towards Price adjustment 5.00% 2612163.00
9 Provision towards Tender Premium 5.00% 2612163.00
10 Provision towards Labour Cess 1.00% 522433.00
11 Provision towards GST 18.00% 52817931 9507227.61
13 Provision towards NAC @ 0.1% of ECV 0.10% 52243.00
Provision towards Consultant Charges

14 3.50% 52243255 1828513.93
@3.50% excluding Service tax
15 Provision towards Unforeseen items 2% 1044865.10

Total 70684080
16 Add Centage Charges 7.50% 5301306
17 Add L.S. for rounding off 181841
GRAND TOTAL 76167227
CHIEF ENGINEER
NAME OF THE WORK : Construction of IT -Tower including Innovation Hub in
Khanapur(V) shivar, Dist. Nizamabad
SUMMARY
Sl.No. Description of Item Amount
1 IT - Building (G+3 Floors)

i) Civil Works ` 0.00
ii) Internal and external Sanitary & WaterSupply ` 54626.30
iii) Internal Electrical ` 13604409.50
Sub Total (ECV) ` 13659035.80
2 Provision towards P.S. & Contingencies @ 1.50% ` 204886.00
3 Provision for Lifts - 2 Nos @ 2500000/ Each ` 5000000.00
4 Provision towards Quality Control @ 0.5% ` 68295.00
5 Provision towards Price adjustment @ 5.00% ` 682952.00
6 Provision towards Tender Premium @ 5.00% ` 682952.00
7 Provision towards NAC @ 0.1% of ECV ` 13659.00
8 Provision towards GST @ 18% ` 2461085.00
9 Provision towards Consultant Charges @ 3.5%+GST 18% ` 564118.00
10 Centage Charges @ 7.5% + GST 18% (Payable to TSIIC) ` 2065322.98
11 Provision towards Unforeseen items ` 3400532
GRAND TOTAL ` 28802838.00

Detailed Estimate - Ground floor
1 a Earth work Excavation
F1 1 1.200 1.200 3.000 4.32
F2 3 1.350 1.350 3.000 16.40
F3 3 1.550 1.550 3.000 21.62
F4 4 1.700 1.700 3.000 34.68
F5 3 1.900 1.900 3.000 32.49
F7 1 2.250 2.250 3.000 15.19
F10 2 2.750 2.750 3.000 45.38
F12 3 3.100 3.100 3.000 86.49
F13 1 3.250 3.250 3.000 31.69
F14 5 3.450 3.450 3.000 178.54
F16 1 3.800 3.800 3.000 43.32
F17 1 3.950 3.950 3.000 46.81
F18 4 4.150 4.150 3.000 206.67
F19 2 4.300 4.300 3.000 110.94
F20 1 4.450 4.450 3.000 59.41
RF-1 2 2.600 3.800 3.000 59.28
RF-2 1 2.600 3.800 3.000 29.64
CF-1 1 4.450 7.750 3.000 103.46
CF-2 1 4.450 7.750 3.000 103.46
CF-3 1 5.070 3.110 3.000 47.30
CF-4 1 3.950 6.200 3.000 73.47
CF-5 1 3.150 7.850 3.000 74.18
CF-6 1 3.800 7.150 3.000 81.51
CF-7 1 4.150 6.150 3.000 76.57
ST-1 1 13.980 4.600 3.000 192.92
ST-2 1 8.715 3.800 3.000 99.35
ST-3 1 3.750 13.890 3.000 156.26
ST-4 1 12.450 4.150 3.000 155.00
SW1 1 3.950 3.950 3.000 46.81
Raft-1 1 5.430 9.850 3.000 160.46
Raft-3 1 11.520 13.190 3.000 455.85
b For VPCC
All round the Building 1 254.500 0.530 0.750 101.16
Alround the Open to Sky 1 22.434 0.530 0.750 8.92
Alround the Cut Out 1 7.500 0.530 0.750 2.98
Alround the Duct at Stair case 1 8.000 0.530 0.750 3.18
Alround the PHC Duct 1 4.630 0.530 0.750 1.84
Alround the Lift- 1 & 2 2 8.000 0.530 0.750 6.36
Alround the Duct 1 8.000 0.530 0.750 3.18
Alround the Fire Duct 1 7.530 0.530 0.750 2.99
Alround the Ele Duct 1 6.000 0.530 0.750 2.39
Alround the Land scape 1 16.300 0.530 0.750 6.48
Alround the Ele. Duct 1 8.000 0.530 0.750 3.18
Alround the Fire duct 1 8.000 0.530 0.750 3.18
Deductions 0.00
Deduction of C2 -4 0.300 0.530 0.750 -0.48
Deduction of C2 -3 0.450 0.530 0.750 -0.54
Deduction of C4 -4 0.380 0.530 0.750 -0.60
Deduction of C4 -6 0.680 0.530 0.750 -1.62
Deduction of C5 -7 0.450 0.530 0.750 -1.25
Deduction of C6 -3 0.450 0.530 0.750 -0.54
Deduction of C6 -10 0.750 0.530 0.750 -2.98
Deduction of C7 -19 0.600 0.530 0.750 -4.53
3579.32
TSIIC-Nizamabad IT-Park Ground Floor Det 39 of 627

Say 3580.00 Cum

2 PCC (1:4:8) for column footings
F1 1 1.200 1.200 0.150 0.22
F2 3 1.350 1.350 0.150 0.82
F3 3 1.550 1.550 0.150 1.08
F4 4 1.700 1.700 0.150 1.73
F5 3 1.900 1.900 0.150 1.62
F7 1 2.250 2.250 0.150 0.76
F10 2 2.750 2.750 0.150 2.27
F12 3 3.100 3.100 0.150 4.32
F13 1 3.250 3.250 0.150 1.58
F14 5 3.450 3.450 0.150 8.93
F16 1 3.800 3.800 0.150 2.17
F17 1 3.950 3.950 0.150 2.34
F18 4 4.150 4.150 0.150 10.33
F19 2 4.300 4.300 0.150 5.55
F20 1 4.450 4.450 0.150 2.97
RF-1 2 2.600 3.800 0.150 2.96
RF-2 1 2.600 3.800 0.150 1.48
CF-1 1 4.450 7.750 0.150 5.17
CF-3 1 5.070 3.110 0.150 2.37
CF-4 1 3.950 6.200 0.150 3.67
CF-5 1 3.150 7.850 0.150 3.71
CF-6 1 3.800 7.150 0.150 4.08
CF-7 1 4.150 6.150 0.150 3.83
ST-1 1 13.980 4.600 0.150 9.65
ST-2 1 8.715 3.800 0.150 4.97
ST-3 1 3.750 13.890 0.150 7.81
ST-4 1 12.450 4.150 0.150 7.75
SW1 1 3.950 3.950 0.150 2.34
Raft-1 1 5.430 9.850 0.150 8.02
Raft-3 1 11.520 13.190 0.150 22.79
164.76
Say 165.00 Cum
3 PCC (1:5:10)
All round the Building 1 254.500 0.530 0.150 20.23
Alround the Lift- 1 & 2 2 8.000 0.530 0.150 1.27
Alround the Duct 1 8.000 0.530 0.150 0.64
Deductions 0.00
Deduction of C2 -4 0.300 0.530 0.150 -0.10
Deduction of C2 -3 0.450 0.530 0.150 -0.11
Deduction of C4 -4 0.380 0.530 0.150 -0.12
Deduction of C4 -6 0.680 0.530 0.150 -0.32
Deduction of C5 -7 0.450 0.530 0.150 -0.25
Deduction of C6 -3 0.450 0.530 0.150 -0.11
Deduction of C6 -10 0.750 0.530 0.150 -0.60
Deduction of C7 -19 0.600 0.530 0.150 -0.91

Internal plinth beam
Horizontal
E21-M21 1 12.729 0.450 0.150 0.859
Deduction of C6 -2 0.750 0.450 0.150 -0.101
B17-M17 1 16.300 0.450 0.150 1.100
Deduction of C5 -3 0.450 0.450 0.150 -0.091
D13 -M13 1 13.870 0.450 0.150 0.936
Deduction of C5 -1 0.450 0.450 0.150 -0.030
M28- O28 (TYP) 2 8.960 0.450 0.150 1.210
Deduction of C6 -4 0.450 0.450 0.150 -0.122
M21-O 21 1 9.180 0.450 0.150 0.620
Deduction of C6 -2 0.450 0.450 0.150 -0.061
L20- N20 1 9.450 0.450 0.150 0.638
Deduction of C4 -1 0.680 0.450 0.150 -0.046
Deduction of C5 -1 0.450 0.450 0.150 -0.030
M15 - U15 1 16.420 0.450 0.150 1.108
Deduction of C4 -1 0.380 0.450 0.150 -0.026
Deduction of C4 -1 0.680 0.450 0.150 -0.046
M14 - X14 1 21.568 0.450 0.150 1.456
Deduction of C1 -1 0.230 0.450 0.150 -0.016
Deduction of C1 -1 0.750 0.450 0.150 -0.051
Deduction of C4 -1 0.380 0.450 0.150 -0.026
Deduction of C4 -1 0.680 0.450 0.150 -0.046
Deduction of C7 -2 0.600 0.450 0.150 -0.081
M8 - O8 1 8.500 0.450 0.150 0.574
M5- O5 & M1- O1 2 9.330 0.450 0.150 1.260
Deduction of C7 -4 0.600 0.450 0.150 -0.162
P24 - Y24 1 11.300 0.450 0.150 0.763
Deduction of C4 -3 0.380 0.450 0.150 -0.077
Deduction of C1 -2 0.230 0.450 0.150 -0.031
O21 -Y21 1 13.400 0.450 0.150 0.905
Deduction of C1 -2 0.230 0.450 0.150 -0.031
Deduction of C4 -1 0.680 0.450 0.150 -0.046
Deduction of C6 -2 0.450 0.450 0.150 -0.061
P20 - U20 1 5.230 0.450 0.150 0.353
O12 - U12 1 7.460 0.450 0.150 0.504
O8 - Q8 1 4.230 0.450 0.150 0.286
Deduction of C1 -1 0.230 0.450 0.150 -0.016
U8- Y8 1 4.920 0.450 0.150 0.332
Deduction of C4 -1 0.380 0.450 0.150 -0.026
O5 -Z5 & O4 -Z4 2 15.380 0.450 0.150 2.076
Deduction of C2 -3 0.300 0.450 0.150 -0.061
Deduction of C4 -2 0.380 0.450 0.150 -0.051
Deduction of C7 -1 0.600 0.450 0.150 -0.041
W17 - Z17 1 5.500 0.450 0.150 0.371
Deduction of C3 -1 0.600 0.450 0.150 -0.041
Deduction of C4 -1 0.380 0.450 0.150 -0.026
Y20- C20 1 15.870 0.450 0.150 1.071
Deduction of C4 -1 0.380 0.450 0.150 -0.026
Deduction of C6 -1 0.450 0.450 0.150 -0.030
Deduction of C7 -2 0.600 0.450 0.150 -0.081
Z20 - a20 1 8.960 0.450 0.150 0.605
Deduction of C7 -2 0.600 0.450 0.150 -0.081
Z25 - a25 1 8.960 0.450 0.150 0.605
Deduction of C6 -2 0.450 0.450 0.150 -0.061
Z16 -a16 (TYP) 3 8.960 0.450 0.150 1.814

Deduction of C7 -6 0.600 0.450 0.150 -0.243

Vertical beams
D17 -D13 1 5.420 0.450 0.150 0.366
Deduction of C5 -1 0.450 0.450 0.150 -0.030
H21 - H7 1 14.658 0.450 0.150 0.989
Deduction of C5 -2 0.450 0.450 0.150 -0.061
K17 - K10 1 7.800 0.450 0.150 0.527
Deduction of C5 -1 0.450 0.450 0.150 -0.030
L21 - L20 1 2.200 0.450 0.150 0.149
Deduction of C5 -1 0.450 0.450 0.150 -0.030
M26- M13 1 18.260 0.450 0.150 1.233
Deduction of C4 -2 0.680 0.450 0.150 -0.092
Deduction of C6 -2 0.750 0.450 0.150 -0.101
Deduction of C7 -1 0.600 0.450 0.150 -0.041
N21 -N15 1 7.000 0.450 0.150 0.473
Deduction of C4 -2 0.380 0.450 0.150 -0.051
O14 - O2 1 14.000 0.450 0.150 0.945
Deduction of C1 -1 0.750 0.450 0.150 -0.051
Deduction of C7 -2 0.600 0.450 0.150 -0.081
P21 -P8 1 13.675 0.450 0.150 0.923
Deduction of C1 -2 0.750 0.450 0.150 -0.101
Q14 - Q5 1 8.090 0.450 0.150 0.546
Deduction of C1 -2 0.230 0.450 0.150 -0.031
Deduction of C1 -2 0.750 0.450 0.150 -0.101
R4 -R2 (TYP) 3 4.400 0.450 0.150 0.891
Deduction of C2 -6 0.450 0.450 0.150 -0.182
T27 - T24 1 4.530 0.450 0.150 0.306
Deduction of C4 -1 0.680 0.450 0.150 -0.046
S24 - S21 1 5.950 0.450 0.150 0.402
Deduction of C1 -2 0.750 0.450 0.150 -0.101
U24 -U5 1 23.000 0.450 0.150 1.553
Deduction of C1 -2 0.750 0.450 0.150 -0.101
Deduction of C4 -2 0.680 0.450 0.150 -0.092
Deduction of C4 -1 0.380 0.450 0.150 -0.026
W27 - W17 1 15.460 0.450 0.150 1.044
Deduction of C4 -1 0.680 0.450 0.150 -0.046
Deduction of C4 -2 0.380 0.450 0.150 -0.051
W17 - U14 ( Curve Beam ) 1 4.570 0.450 0.150 0.308
Y20 -Y17 1 3.450 0.450 0.150 0.233
X 17 - X 5 1 12.000 0.450 0.150 0.810
Deduction of C4 -3 0.680 0.450 0.150 -0.138
Z 20- Z4 1 17.000 0.450 0.150 1.148
Deduction of C7 -4 0.600 0.450 0.150 -0.162
a20-a15 1 5.230 0.450 0.150 0.353
Deduction of C7 -1 0.600 0.450 0.150 -0.041
Under Flooring
Qty same as Non skid ceramic tile flooring
1 50.733 0.100 5.07
Qty same as Vitrified tile flooring 1 681.96 0.100 68.20
Qty same as Polished granite flooring 1 492.00 0.100 49.20
Qty same asChequered tile flooring 1 6.00 0.100 0.60
Qty same as Granolithic flooring 1 31.00 0.100 3.10
218.06
Total Qty for PCC (1:5:10) Say 219.00 Cum

4 Basement filling
Qty same as Non skid ceramic tile flooring
1 50.733 1.200 60.88
Qty same as Vitrified tile flooring 1 681.96 1.200 818.35
Qty same as Polished granite flooring 1 492.00 1.200 590.40
Qty same asChequered tile flooring 1 6.00 1.200 7.20
Qty same as Granolithic flooring 1 31.00 1.200 37.20
1514.03
Say 1515.00 Cum
5 Earth filling in foundation
Qty as per excavation 3579.3 3579.32
Deductions
a Qty as per PCC (1:4:8) for column footings
-164.76
b Qty as per PCC (1:4:8) under flooring -218.06
c Qty as per footing -787.29
d Qty as per pedestals -75.82
e Qty as per VPCC -80.57
f Qty as per columns upto Ground level -34.49
g Qty as per retaining wall upto Ground level
-2.88
2215.4 -1363.87
2215.44
Say 2216.00 Cum
6 Total Earth to be filled 3729.47

Say 3730.00 Cum
7 Available Excavated earth 80% 0.8 3579.3 2863.45

Say 2864.00 Cum
8 Carted Gravel 866.02

Say 867.00 Cum
9 VPCC (1:3:6)
a For Foundation
Alround the building for PCC Wall 1 254.500 0.305 0.600 46.57
Alround the Lift- 1 & 2 2 8.000 0.305 0.600 2.93
Alround the Duct 1 8.000 0.305 0.600 1.46
80.57
Say 81.00 Cum

b Basement
Alround the building for PCC Wall 1 254.500 0.305 0.600 46.57
Alround the Lift- 1 & 2 2 8.000 0.305 0.600 2.93
Alround the Duct 1 8.000 0.305 0.600 1.46
80.57
Say 81.00 Cum
10 Antitermite treatment
as per cad 1636.00 Sqm

a Footings
F1 1 1.05 1.05 0.175 0.19
F2 3 1.20 1.20 0.226 0.97
F3 3 1.40 1.40 0.275 1.62
F4 4 1.55 1.55 0.325 3.12
F5 3 1.75 1.75 0.325 2.99
F7 1 2.10 2.10 0.425 1.87
F10 2 2.60 2.60 0.500 6.76
F12 3 2.95 2.95 0.550 14.36
F13 1 3.10 3.10 0.600 5.77
F14 5 3.30 3.30 0.650 35.39
F16 1 3.65 3.65 0.700 9.33
F17 1 3.80 3.80 0.725 10.47
F18 4 4.00 4.00 0.800 51.20
F19 2 4.15 4.15 0.825 28.42
F20 1 4.30 4.30 0.875 16.18
RF-1 2 2.45 3.65 0.675 12.07
RF-2 1 2.45 3.65 0.675 6.04
CF-1 1 4.30 7.60 0.875 28.60
CF-3 1 4.92 2.96 0.675 9.83
CF-4 1 3.80 6.05 0.650 14.94
CF-5 1 3.00 7.70 0.725 16.75
CF-6 1 3.65 7.00 0.700 17.89
CF-7 1 4.000 6.000 0.800 19.20
ST-1 1 13.83 4.45 0.875 53.85
ST-2 1 8.57 3.65 0.950 29.70
ST-3 1 3.60 13.74 0.950 46.99
ST-4 1 12.30 4.00 0.825 40.59
SW1 1 3.80 3.80 0.800 11.55
Raft-1 1 5.28 9.70 0.725 37.13
Raft-3 1 11.37 13.04 0.825 122.32
787.29
Say 788.00 Cum
b Pedestals
P 104 0.900 0.900 0.900 75.82

Say 76.00 Cum

c Plinth beams
Horizontal
E26-M26 & E21-M21 2 12.729 0.230 0.600 3.513
Deduction of C6 -4 0.750 0.230 0.600 -0.414
B18 - E18 1 4.000 0.230 0.600 0.552
Deduction of C5 -1 0.450 0.230 0.600 -0.062
A16- B16 1 4.300 0.230 0.600 0.593
Deduction of C5 -1 0.450 0.230 0.600 -0.062
B17-M17 1 16.300 0.230 0.600 2.249
Deduction of C5 -3 0.450 0.230 0.600 -0.186
D13 -M13 1 13.870 0.230 0.600 1.914
Deduction of C5 -1 0.450 0.230 0.600 -0.062
B18-I18 (Curved Beam) 1 17.600 0.230 0.600 2.429
Deduction of C5 -6 0.450 0.230 0.600 -0.373
M30- 030 1 8.960 0.230 0.600 1.236
Deduction of C7 -2 0.600 0.230 0.600 -0.166
M28- O28 (TYP) 2 8.960 0.230 0.600 2.473
Deduction of C6 -4 0.450 0.230 0.600 -0.248
M21-O 21 1 9.180 0.230 0.600 1.267
Deduction of C6 -2 0.450 0.230 0.600 -0.124
L20- N20 1 9.450 0.230 0.600 1.304
Deduction of C4 -1 0.680 0.230 0.600 -0.094
Deduction of C5 -1 0.450 0.230 0.600 -0.062
M15 - U15 1 16.420 0.230 0.600 2.266
Deduction of C4 -1 0.380 0.230 0.600 -0.052
Deduction of C4 -1 0.680 0.230 0.600 -0.094
M14 - X14 1 21.568 0.230 0.600 2.976
Deduction of C1 -1 0.230 0.230 0.600 -0.032
Deduction of C1 -1 0.750 0.230 0.600 -0.104
Deduction of C4 -1 0.380 0.230 0.600 -0.052
Deduction of C4 -1 0.680 0.230 0.600 -0.094
Deduction of C7 -2 0.600 0.230 0.600 -0.166
M8 - O8 1 8.500 0.230 0.600 1.173
M5- O5 & M1- O1 2 9.330 0.230 0.600 2.575
Deduction of C7 -4 0.600 0.230 0.600 -0.331
Duct Plinth beam 1 2.000 0.230 0.600 0.276
P27- Y27 & P24 - Y24 2 11.300 0.230 0.600 3.119
Deduction of C4 -6 0.680 0.230 0.600 -0.563
Deduction of C4 -1 0.380 0.230 0.600 -0.052
Deduction of C1 -2 0.230 0.230 0.600 -0.063
PHC & Lift Ducts 2 2.000 0.230 0.600 0.552
O21 -Y21 1 13.400 0.230 0.600 1.849
Deduction of C1 -2 0.230 0.230 0.600 -0.063
Deduction of C4 -1 0.680 0.230 0.600 -0.094
Deduction of C6 -2 0.450 0.230 0.600 -0.124
P20 - U20 1 5.230 0.230 0.600 0.722
O12 - U12 1 7.460 0.230 0.600 1.029
O8 - Q8 1 4.230 0.230 0.600 0.584
Deduction of C1 -1 0.230 0.230 0.600 -0.032
U8- Y8 1 4.920 0.230 0.600 0.679
Deduction of C4 -1 0.380 0.230 0.600 -0.052
O5 -Z5 & O4 -Z4 2 15.380 0.230 0.600 4.245
Deduction of C2 -3 0.300 0.230 0.600 -0.124
Deduction of C4 -2 0.380 0.230 0.600 -0.105
Deduction of C7 -1 0.600 0.230 0.600 -0.083
O2 -Y2 1 13.150 0.230 0.600 1.815

Deduction of C2 -3 0.300 0.230 0.600 -0.124
Fire Duct & Duct 2 2.000 0.230 0.600 0.552
W17 - Z17 1 5.500 0.230 0.600 0.759
Deduction of C3 -1 0.600 0.230 0.600 -0.083
Deduction of C4 -1 0.380 0.230 0.600 -0.052
Y20- C20 1 15.870 0.230 0.600 2.190
Deduction of C4 -1 0.380 0.230 0.600 -0.052
Deduction of C6 -1 0.450 0.230 0.600 -0.062
Deduction of C7 -2 0.600 0.230 0.600 -0.166
Z29 - a 29 & Z20 - a20 2 8.960 0.230 0.600 2.473
Deduction of C7 -4 0.600 0.230 0.600 -0.331
Z25 - a25 1 8.960 0.230 0.600 1.236
Deduction of C6 -2 0.450 0.230 0.600 -0.124
SB beam At Cut Out 1 6.140 0.230 0.600 0.847
Z16 -a16 (typ) 4 8.960 0.230 0.600 4.946
Deduction of C7 -8 0.600 0.230 0.600 -0.662
Ele . Duct 1 1.000 0.230 0.600 0.138
b23 -c23 1 3.000 0.230 0.600 0.414
a15 -c15 1 4.460 0.230 0.600 0.615
Deduction of C2 -1 0.300 0.230 0.600 -0.041
Vertical beams
E26 - E17 1 12.445 0.230 0.600 1.717
Deduction of C6 -2 0.450 0.230 0.600 -0.124
D17 -D13 1 5.420 0.230 0.600 0.748
Deduction of C5 -1 0.450 0.230 0.600 -0.062
H21 - H7 1 14.658 0.230 0.600 2.023
Deduction of C5 -2 0.450 0.230 0.600 -0.124
K17 - K10 1 7.800 0.230 0.600 1.076
Deduction of C5 -1 0.450 0.230 0.600 -0.062
L21 - L20 1 2.200 0.230 0.600 0.304
Deduction of C5 -1 0.450 0.230 0.600 -0.062
L20 -K 17 (Cross Beam ) 1 4.800 0.230 0.600 0.662
Deduction of C5 -2 0.450 0.230 0.600 -0.124
M30- M1 1 41.910 0.230 0.600 5.784
Deduction of C4 -2 0.680 0.230 0.600 -0.188
Deduction of C6 -3 0.750 0.230 0.600 -0.311
Deduction of C7 -4 0.600 0.230 0.600 -0.331
Cut out Beam 1 1.770 0.230 0.600 0.244
N21 -N15 1 7.000 0.230 0.600 0.966
Deduction of C4 -2 0.380 0.230 0.600 -0.105
O30 -O21 1 16.465 0.230 0.600 2.272
Deduction of C6 -3 0.750 0.230 0.600 -0.311
Deduction of C7 -1 0.600 0.230 0.600 -0.083
O14 - O1 1 16.459 0.230 0.600 2.271
Deduction of C1 -1 0.750 0.230 0.600 -0.104
Deduction of C7 -3 0.600 0.230 0.600 -0.248
P27 -P8 1 24.160 0.230 0.600 3.334
Deduction of C1 -2 0.750 0.230 0.600 -0.207
Deduction of C4 -2 0.680 0.230 0.600 -0.188
Deduction of C6 -1 0.750 0.230 0.600 -0.104
Q14 - Q5 1 8.090 0.230 0.600 1.116
Deduction of C1 -2 0.230 0.230 0.600 -0.063
Deduction of C1 -2 0.750 0.230 0.600 -0.207
R4 -R2 (TYP) 3 4.400 0.230 0.600 1.822
Deduction of C2 -6 0.450 0.230 0.600 -0.373
T27 - T24 1 4.530 0.230 0.600 0.625

Deduction of C4 -1 0.680 0.230 0.600 -0.094
S24 - S21 1 5.950 0.230 0.600 0.821
Deduction of C1 -2 0.750 0.230 0.600 -0.207
U24 -U5 1 23.000 0.230 0.600 3.174
Deduction of C1 -2 0.750 0.230 0.600 -0.207
Deduction of C4 -2 0.680 0.230 0.600 -0.188
Deduction of C4 -1 0.380 0.230 0.600 -0.052
W27 - W17 1 15.460 0.230 0.600 2.133
Deduction of C4 -1 0.680 0.230 0.600 -0.094
Deduction of C4 -2 0.380 0.230 0.600 -0.105
W17 - U14 ( Curve Beam ) 1 4.570 0.230 0.600 0.631
Y27 -Y17 1 15.465 0.230 0.600 2.134
Deduction of C4 -3 0.680 0.230 0.600 -0.282
X 17 - X 5 1 12.000 0.230 0.600 1.656
Deduction of C4 -3 0.680 0.230 0.600 -0.282
Z 29- Z3 1 36.905 0.230 0.600 5.093
Deduction of C6 -1 0.750 0.230 0.600 -0.104
Deduction of C7 -6 0.600 0.230 0.600 -0.497
a29 -a3 1 36.905 0.230 0.600 5.093
Deduction of C6 -1 0.750 0.230 0.600 -0.104
Deduction of C7 -6 0.600 0.230 0.600 -0.497
b23 -b20 1 5.730 0.230 0.600 0.791
Deduction of C4 -2 0.680 0.230 0.600 -0.188
c23 -c15 1 10.960 0.230 0.600 1.512
Deduction of C6 -2 0.750 0.230 0.600 -0.207
Deduction of C2 -1 0.300 0.230 0.600 -0.041
109.45
Say 110.00 Cum
12 Columns
a Columns upto GL
Upto GL
C1/ST-4 2 0.230 0.750 1.125 0.39
C1/ST-1 2 0.230 0.750 1.075 0.37
C1/RAFT-3 5 0.230 0.750 1.125 0.97
C2/RAFT-3 2 0.300 0.450 1.125 0.30

C2/F-4 3 0.300 0.450 1.625 0.66
C2/F-5 2 0.300 0.450 1.625 0.44
C3/CF-3 1 0.300 0.600 1.275 0.23
C4/CF-1 1 0.380 0.680 1.075 0.28

C4/CF-4 3 0.380 0.680 1.300 1.01
C4/CF-3 1 0.380 0.680 1.275 0.33
C4/CF-7 1 0.380 0.680 1.350 0.35
C4/F-13 1 0.380 0.680 1.300 0.34
C4/F-14 2 0.380 0.680 1.150 0.59
C4/ST-1 2 0.380 0.680 1.075 0.56
C4/ST-2 1 0.380 0.680 1.000 0.26
C4/ST-4 1 0.380 0.680 1.125 0.29
C4/RF-1 2 0.380 0.680 1.275 0.66
C4/RF-2 1 0.380 0.680 1.275 0.33
C4/RAFT-1 2 0.380 0.680 1.225 0.63
C4/RAFT-3 4 0.380 0.680 1.125 1.16
C5/F1 0.785 1 0.450 0.450 1.775 0.28
C5/F2 0.785 3 0.450 0.450 1.725 1.05

C5/F12 0.785 1 0.450 0.450 1.400 0.28
C5/F3 0.785 3 0.450 0.450 1.675 1.02
C5/F5 0.785 1 0.450 0.450 1.625 0.33
C5/F4 0.785 1 0.450 0.450 1.625 0.33

C6/F12 2 0.450 0.750 1.400 0.95
C6/F10 2 0.450 0.750 1.450 0.98
C6/F14 1 0.450 0.750 1.300 0.44
C6/F16 1 0.450 0.750 1.250 0.42
C6/F17 1 0.450 0.750 1.400 0.47
C6/CF-1 1 0.450 0.750 1.075 0.36
C6/CF-4 1 0.450 0.750 1.300 0.44
C6/RAFT-1 2 0.450 0.750 1.225 0.83
C6/ST-4 2 0.450 0.750 1.125 0.76
C6/ST--1 1 0.450 0.750 1.075 0.36
C6/ST-2 1 0.450 0.750 1.000 0.34
C7/F14 2 0.600 0.600 1.300 0.94
C7/F18 3 0.600 0.600 1.150 1.24
C7/F19 2 0.600 0.600 1.125 0.81
C7/RAFT-3 2 0.600 0.600 1.125 0.81
C7/CF-5 2 0.600 0.600 1.225 0.88
C7/CF-6 2 0.600 0.600 1.250 0.90
C7/ST-2 1 0.600 0.600 1.000 0.36
C7/ST-3 3 0.600 0.600 1.000 1.08
C7/CF-7 1 0.600 0.600 1.350 0.49
C7/F-20 1 0.600 0.600 1.075 0.39
C7/F-18 1 0.600 0.600 1.150 0.41
SW-1/F7 1 0.230 2.500 1.150 0.66
85 34.49
Say 35.00 Cum
a GL to plinth level
C1 9 0.230 0.750 1.200 1.863
C2 7 0.300 0.450 1.200 1.134
C3 1 0.300 0.600 1.200 0.216
C4 22 0.380 0.680 1.200 6.822
C5 0.785 10 0.450 0.450 1.200 1.91
C6 15 0.450 0.750 1.200 6.075
C7 20 0.600 0.600 1.200 8.640
84 31.99
Say 32.00 Cum
b Plinth top to Roof bottom

C1 9 0.230 0.750 4.850 7.530
C2 7 0.300 0.450 4.850 4.583
C3 1 0.300 0.600 4.850 0.873
C4 22 0.380 0.680 4.850 27.571
C5 0.785 10 0.450 0.450 4.850 7.71
C6 15 0.450 0.750 4.850 24.553
C7 20 0.600 0.600 4.850 34.920
84 129.29
Say 129.30 Cum
Total Columns
a below G.L 34.49
b GL to Plinth top 31.99
c Plinth beam top to bottom of R/Slab 129.29
195.77
Say 196.00 Cum
13 230mm thick Shear wall
below G.L 1 2.500 1.150 2.88
Say 3.00 Sqm

b GL to Plinth top 1 2.500 1.200 3.00

Say 3.00 Sqm

c Plinth beam top to bottom of R/Slab 1 2.500 4.850 12.13
Elevation Projection
Left side block
Left side 2 0.900 4.250 7.65
Front side 2 0.900 4.250 7.65
Right side block
Left side 2 0.900 4.250 7.65
Front side 2 0.900 4.250 7.65
Rear block
Left side 2 0.900 4.250 7.65
Right side 2 0.900 4.250 7.65
58.03
Say 59.00 Sqm
Total Shear Wall
a below G.L 2.88
b GL to Plinth top 3.00
c Plinth beam top to bottom of R/Slab 58.03
63.90
Say 64.00 Sqm

Roof beams
Horizontal
E26 - M26 2 12.730 0.380 0.575 5.563
Deduction of C6 -4 0.750 0.380 0.575 -0.656
B18 - E 18 1 4.000 0.380 0.600 0.912
Deduction of C5 -1 0.450 0.380 0.600 -0.103
C17 - M17 1 16.300 0.380 0.600 3.716
Deduction of C5 -3 0.450 0.380 0.600 -0.308
D13 -M13 1 13.850 0.380 0.600 3.158
Deduction of C5 -1 0.450 0.380 0.600 -0.103
A16 - C16 1 3.600 0.380 0.750 1.026
B18 -J6 (Curved Beam) 1 17.600 0.380 0.600 4.013
Deduction of C5 -6 0.450 0.380 0.600 -0.616
M30-O30 (TYP) 5 8.960 0.380 0.600 10.214
Deduction of C6 -6 0.450 0.380 0.600 -0.616
Deduction of C7 -2 0.600 0.380 0.600 -0.274
M20-N20 1 7.000 0.230 0.275 0.443
Deduction of C4 -1 0.380 0.230 0.600 -0.052
Deduction of C4 -1 0.680 0.230 0.600 -0.094
M15-N15 1 7.000 0.230 0.575 0.926
Deduction of C4 -1 0.380 0.230 0.575 -0.050
Deduction of C4 -1 0.680 0.230 0.575 -0.090
M1-O1 (TYP) 5 9.330 0.380 0.600 10.636
Deduction of C7 -6 0.600 0.380 0.600 -0.821
Deduction of C1 -1 0.230 0.380 0.600 -0.052
O22-P22 (Duct Beam) 1 2.000 0.230 0.450 0.207
P27 - Y 27 & P24-Y24 2 11.300 0.300 0.425 2.882
Deduction of C4 -6 0.380 0.300 0.425 -0.291
Deduction of C4 -1 0.680 0.300 0.425 -0.087
Deduction of C1 -2 0.230 0.300 0.425 -0.059
Secondary beam 1 3.500 0.300 0.425 0.446
duct beams 1 2.000 0.230 0.325 0.150
duct beams 1 2.000 0.230 0.450 0.207
O21 -Y 21 1 13.400 0.230 0.300 0.925
Deduction of C6 -2 0.450 0.230 0.300 -0.062

Deduction of C1 -2 0.230 0.230 0.300 -0.032
Deduction of C4 -1 0.680 0.230 0.300 -0.047
P20 - U 20 & P15 - U 15 2 5.230 0.230 0.625 1.504
N15 - P 15 1 4.000 0.230 0.625 0.575
W17 - Z 17 1 5.500 0.230 0.300 0.380
Deduction of C3 -1 0.600 0.230 0.300 -0.041
Deduction of C4 -1 0.380 0.230 0.300 -0.026
W17- U14 9(Curved Beam ) 1 4.600 0.230 0.450 0.476
U 14 - X 14 2 5.150 0.230 0.300 0.711
Deduction of C4 -2 0.380 0.230 0.300 -0.052
Deduction of C4 -1 0.680 0.230 0.300 -0.047
O 14 - U 14 1 7.700 0.230 0.325 0.576
Deduction of C7 -1 0.600 0.230 0.325 -0.045
Deduction of C1 -2 0.230 0.230 0.325 -0.034
O 12 - Q 12 1 4.230 0.230 0.325 0.316
Q12 - U 12 1 3.000 0.230 0.300 0.207
O8-Q8 1 4.700 0.230 0.300 0.324
Deduction of C1 -3 0.230 0.230 0.300 -0.048
O5 - U5 1 8.000 0.230 0.300 0.552
Deduction of C7 -1 0.600 0.230 0.300 -0.041
Deduction of C4 -2 0.380 0.230 0.300 -0.052
U5-Z5 1 7.300 0.300 0.450 0.986
O4 - Z4 1 15.000 0.300 0.450 2.025
Deduction of C2 -3 0.300 0.300 0.450 -0.122
O2 - Y 2 1 13.000 0.300 0.450 1.755
Deduction of C2 -3 0.300 0.300 0.450 -0.122
Y21 - Z 21 (TYP) 2 2.000 0.230 0.450 0.414
Y20 - Z20 1 2.000 0.230 0.300 0.138
Y14 - Z 14 1 2.540 0.230 0.300 0.175
Z29 - a 29 (TYP) 7 9.000 0.380 0.600 14.364
Deduction of C6 -2 0.450 0.380 0.600 -0.205
Deduction of C7 -4 0.600 0.380 0.600 -0.547
Cut out beam 1 6.140 0.230 0.300 0.424
Z16 -a 16 (TYP) 3 8.960 0.380 0.575 5.873
Deduction of C7 -6 0.600 0.380 0.575 -0.787
Z3 - a3 1 8.960 0.380 0.600 2.043
Deduction of C7 -2 0.600 0.380 0.600 -0.274
Ele duct Beam 1 1.000 0.230 0.450 0.104
b23 - c 23 1 3.000 0.300 0.300 0.270
a20 -c 20 1 4.230 0.230 0.300 0.292
Deduction of C4 -1 0.380 0.230 0.300 -0.026
a15 -c 15 1 4.460 0.230 0.300 0.308
Deduction of C2 -1 0.450 0.230 0.300 -0.031
Vertical beams
E26 - E21 & J26 -J21 2 7.460 0.380 0.575 3.260
Deduction of C6 -4 0.450 0.380 0.575 -0.393
E21 - E17 1 5.000 0.380 0.600 1.140
D17 - D 13 1 5.420 0.380 0.600 1.236
Deduction of C5 -1 0.450 0.380 0.600 -0.103
H21 -H7 1 14.700 0.380 0.600 3.352
Deduction of C5 -2 0.450 0.380 0.600 -0.205
L 21 -L 19 1 2.200 0.380 0.625 0.523
Deduction of C5 -1 0.450 0.380 0.625 -0.107
L20- K17 ( Cross Beam ) 1 4.000 0.380 0.600 0.912
K17 - K 10 1 8.000 0.380 0.600 1.824
Deduction of C5 -1 0.450 0.380 0.600 -0.103

I6 -K10 (Cross Beam) 1 3.900 0.380 0.600 0.889
Deduction of C5 -1 0.450 0.380 0.600 -0.103
M30 -M26 & O30 - O26 2 8.700 0.230 0.325 1.301
Deduction of C6 -2 0.750 0.230 0.325 -0.112
Deduction of C7 -2 0.600 0.230 0.325 -0.090
M26 -M21 & O26- O21 2 7.760 0.380 0.600 3.539
Deduction of C6 -4 0.750 0.380 0.600 -0.684
Secondary beam 1 15.900 0.380 0.600 3.625
M21 - M20 (TYP) 2 2.000 0.230 0.325 0.299
Deduction of C4 -1 0.680 0.230 0.325 -0.051
Secondary beam 1 1.770 0.230 0.325 0.132
N21- N20 1 2.000 0.230 0.275 0.127
Deduction of C4 -1 0.380 0.230 0.325 -0.028
M20- M15 1 4.920 0.230 0.575 0.651
N20 -N 15 1 4.920 0.230 0.425 0.481
M15- M14 1 2.000 0.230 0.625 0.288
Deduction of C4 -1 0.680 0.230 0.625 -0.098
N15 - N14 1 2.000 0.230 0.325 0.150
M14 -M1 & O14 -O1 2 16.500 0.380 0.600 7.524
Deduction of C7 -6 0.600 0.380 0.600 -0.821
Secondary Beam 1 16.000 0.380 0.600 3.648
P27 - P24 (TYP) 4 4.530 0.380 0.575 3.959
Deduction of C4 -3 0.680 0.380 0.575 -0.446
Deduction of C4 -1 0.380 0.380 0.575 -0.083
Secondary Beam 1 2.500 0.380 0.575 0.546
P 24 - P 21 (TYP) 5 6.000 0.380 0.600 6.840
Deduction of C1 -4 0.750 0.380 0.600 -0.684
Deduction of C4 -4 0.680 0.380 0.600 -0.620
Deduction of C4 -1 0.380 0.380 0.600 -0.087
Deduction of C6 -1 0.750 0.380 0.600 -0.171
P21 - P15 1 7.000 0.230 0.575 0.926
U21 - U14 1 9.000 0.230 0.625 1.294
P15 -P8 1 6.500 0.230 0.325 0.486
Deduction of C1 -2 0.750 0.230 0.325 -0.112
Q 14 - Q 12 1 2.000 0.230 0.325 0.150
Q 14 - Q 5 1 5.860 0.230 0.300 0.404
U14 - U5 1 8.000 0.230 0.300 0.552
Deduction of C4 -2 0.680 0.230 0.300 -0.094
Deduction of C4 -1 0.380 0.230 0.300 -0.026
R4 -R2 (TYP) 3 4.400 0.300 0.450 1.782
Deduction of C2 -6 0.450 0.300 0.450 -0.365
W21 - W17 1 5.000 0.230 0.300 0.345
X 17 - X 5 1 12.000 0.230 0.300 0.828
Deduction of C4 -3 0.680 0.230 0.300 -0.141
Y21 - Y17 1 5.000 0.230 0.300 0.345
Z29 -Z20 (TYP) 2 16.460 0.380 0.600 7.506
Deduction of C6 -2 0.750 0.380 0.600 -0.342
Deduction of C7 -4 0.600 0.380 0.600 -0.547
Secondary Beam 1 13.770 0.380 0.600 3.140
Z20 - Z16 (TYP) 3 4.000 0.230 0.300 0.828
Z16 -Z4 (TYP) 3 13.000 0.380 0.575 8.522
Deduction of C7 -6 0.600 0.380 0.575 -0.787
Z4 -Z3 (TYP) 3 3.500 0.380 0.600 2.394
Deduction of C7 -2 0.600 0.380 0.600 -0.274
b23 -b20 1 5.730 0.230 0.450 0.593
Deduction of C4 -2 0.680 0.230 0.300 -0.094

c23 -c15 1 10.960 0.450 0.600 2.959
Deduction of C6 -2 0.750 0.450 0.600 -0.405
173.310
Say 173.000 Cum

15 Roof Slab
i Roof Slab 150mm thick
Entrance Lobby area As per CAD 1 184.168 184.168
Deduct Open to Sky -1 30.698 -30.698
Area as Per CAD at W,Z grids 1 110.337 110.337
Area as per Cad at Central cut out 1 29.815 29.815
Deduct central Cut out -1 19.634 -19.634
M30-O30 x M30 -M21 1 8.960 16.460 147.482
M14-O14 x M14-M1 1 9.110 16.460 149.951
P24-R24 x P24-P21 1 3.460 5.720 19.791
U24-Y24 x U24-U21 1 5.708 5.724 32.673
O4-Y4 x O4-O2 1 13.000 4.400 57.200
Z29-a29 x Z29-Z20 1 8.959 16.459 147.456
Z20-a20 x Z20- Up to duct 1 6.600 2.000 13.200
a20-a16 x a20- Up to Duct 1 2.130 3.985 8.488
Z4-a4 x Z4-Z3 1 8.959 3.654 32.736
a20-c20 x a20-a15 1 4.689 5.230 24.523
Columns projections
C4 3 0.150 0.680 0.306
C4 1 0.150 0.450 0.068
C4 1 0.265 0.150 0.040
C6 2 0.219 0.750 0.329
C6 2 0.212 0.515 0.218
C7 1 0.219 0.600 0.131
908.58
Say 909.000 Sqm
ii Roof Slab 125mm thick

Area As per CAD at Central Cutout 1 14.984 14.984
L21-L20 x L20- Up to duct 1 6.759 1.770 11.963
M15-U15 x M15-M14 1 16.649 1.765 29.385
P14-U14 x P14-P12 1 5.460 2.459 13.426
O5-Z5 x O5-O4 1 15.000 1.500 22.500
S24-U24 x S24-Up to Duct 1 2.000 2.950 5.900
P21-U21 x P21-P20 1 5.230 1.770 9.257
107.42
Say 108.00 Sqm
iii Roof Slab 175mm thick

E26-M26 x E26-E21 1 12.730 7.460 94.966
M20-N20 x M20-M15 1 6.82 5.460 37.237
N21-P21 x N21-N15 1 4.370 7.460 32.600
P27-Y27 x P27-P24 1 11.155 4.760 53.098
Z16-a16 x Z16-Z4 1 8.960 12.805 114.733
Left side block
Left side 1 9.860 0.900 8.874
Front side 1 16.460 0.900 14.814
Right side block
Left side 1 9.860 0.900 8.874
Front side 1 16.460 0.900 14.814
Rear block
Left side 1 9.860 0.900 8.874
Right side 1 16.460 0.900 14.814
403.70

Say 404.00 Sqm

iv Waist slab (175mm thick)
Stair case-1, 2 & 3
Flight -1 & Flight - 2 3 2 5.435 1.500 48.918
Mid landing 3 1 3.000 1.500 13.500
62.42
Say 63.00 Sqm
16 Lintels
D1 9 1.960 0.225 0.175 0.695
D2 5 1.460 0.225 0.175 0.287
D3 6 1.360 0.225 0.175 0.321
Lift Opening 2 1.360 0.225 0.175 0.107
D3 7 1.210 0.100 0.150 0.127
1.54
Say 2.00 Cum
17 Sill Slabs
Ampitheatre back 1 3.970 0.225 0.050 0.04
Ampitheatre side 1 6.590 0.225 0.050 0.07
innovation hall 1 8.730 0.225 0.050 0.10
innovation hall 1 2.810 0.225 0.050 0.03
Skill development Class-1 1 4.780 0.225 0.050 0.05
Faculty Room 1 1.180 0.225 0.050 0.01
out door Innovative group activities 1 18.390 0.225 0.050 0.21
learning centre /Innovative group activities 1 7.000 0.225 0.050 0.08
learning centre /Innovative group activities 2 5.710 0.225 0.050 0.13
External Staircase 1 3.000 0.225 0.050 0.03
learning centre /Innovative soft skills 1 8.500 0.225 0.050
training 0.10
training 0.14
Toilet block 1 5.500 0.225 0.050 0.06
Toilet block 1 4.040 0.225 0.050 0.05
Cafeteria 1 8.710 0.225 0.050 0.10
Cafeteria 1 5.940 0.225 0.050 0.07
Conference Room/Audio visual 1 5.520 0.225 0.050
Room/Lecture Hall 0.06
Room/Lecture Hall 0.07
Main Entrance lobby 1 2.500 0.225 0.050 0.03
Office 1 4.700 0.225 0.050 0.05
Faculty room 1 1.680 0.225 0.050 0.02
Main Door 1 5.580 0.225 0.050 0.06
Lobby near external staircase 1 4.460 0.225 0.050 0.05
Lobby near external staircase 1 4.660 0.225 0.050 0.05
1.803
Say 2.00 Cum
18 Platforms
Pantry 1 4.450 0.600 2.670
Cafeteria 1 8.200 0.600 4.920
Kitchen 1 5.700 0.600 3.420
G.Toilet 1 1.760 0.600 1.056
L.Toilet 1 1.760 0.600 1.056

13.12
Say 14.00 Sqm
19 Loft
Janitor Room 1 1.000 2.100 2.100
Say 3.00 Sqm
20 225 mm thick Fly ash Block masonry
Horizontals
Audivisual Room/Lecture Room long walls 2 12.730 0.225 4.250 24.346
Ded for col -4 0.700 0.225 4.250 -2.678

Cafetria Entry Wall 1 8.730 0.225 4.550 8.937
Ded for col -1 0.380 0.225 4.250 -0.363
Ded for col -1 0.600 0.225 4.250 -0.574
Cafetria Backside wall 1 8.710 0.225 4.850 9.505
Innovation Hall Entry Wall 1 8.730 0.225 4.550 8.937
Ded for col -1 0.380 0.225 4.250 -0.363
Ded for col -1 0.600 0.225 4.250 -0.574
Innovation Hall back side Wall 1 8.730 0.225 4.850 9.527
Amphitheatre Entry Wall 1 3.970 0.225 4.250 3.796
Duct wall (TYP) 2 2.000 0.225 4.550 4.095
Kitchen short wall 1 2.000 0.225 4.850 2.183
Kitchen rear side wall 1 2.130 0.225 4.850 2.324
Elec, Fire Duct Duct wall 3 2.000 0.225 4.550 6.143
Open to Sky 1 4.230 0.225 1.000 0.952
Lift short walls 2 2.000 0.225 4.550 4.095
wall near Fire duct 1 2.230 0.225 4.550 2.283
wall from Skill Development Class 1 to 2 13.000 0.225 4.400 25.740
Class -2
Ded for col -3 0.300 0.225 4.400 -0.891
Staircase wall 1 3.000 0.225 4.550 3.071
Open to Sky 1 4.690 0.225 1.000 1.055
Open to Sky 1 2.540 0.225 1.000 0.572
Office back side (TYP) 1 4.700 0.225 4.550 4.812
wall from Office to Electrical Room 1 5.490 0.225 4.550 5.620
Ded for col -1 0.600 0.225 4.550 -0.614
Electrical Room back side wall 1 2.500 0.225 4.550 2.559
Gents Toilet wall 1 3.000 0.225 4.400 2.970
Janitor Horizontal wall 1 3.500 0.225 4.400 3.465
Lift wall (TYP) 4 2.000 0.225 4.550 8.190
AHU horizontal walls (TYP) 2 3.000 0.225 4.550 6.143
Toilets External walls (TYP) 1 11.300 0.225 4.400 11.187
Ded for col -3 0.380 0.225 4.400 -1.129
Ded for col -1 0.680 0.225 4.400 -0.673
Fire duct & Duct (TYP) 2 2.000 0.225 4.550 4.095
Ele Duct (TYP) 2 1.000 0.225 4.550 2.048
Server Room long wall 1 3.230 0.225 4.250 3.089
Ded for col -1 0.600 0.225 4.250 -0.574
Elec Room long wall 1 3.230 0.225 4.250 3.089
Ded for col -1 0.600 0.225 4.250 -0.574
Innovative soft skill Training entry wall 1 8.500 0.225 4.250 8.128
Innovative soft skill Training rear side wall 1 8.500 0.225 4.250 8.128
Landscape wall ner External staircase 1 16.280 0.225 1.000 3.663

Innovative Group activities entry wall 1 8.960 0.225 4.250 8.568
Ded for col -2 0.600 0.225 4.250 -1.148
Innovative Group activities back side wall 1 8.960 0.225 4.250 8.568

Ded for col -2 0.600 0.225 4.250 -1.148
Stair case Back side wall 1 3.000 0.225 4.550 3.071
Entrance lobby long wall 1 4.290 0.225 4.250 4.102
Verticals
Audivisual Room/Lecture Room long walls 1 7.760 0.225 4.250 7.42
Ded for col -2 0.450 0.225 4.250 -0.861

Entrance Lobby short wall 1 2.500 0.225 4.250 2.391
Main entrance long wall curved 1 17.600 0.225 4.250 16.830
Amphitheatre long wall 1 6.790 0.225 4.250 6.493
Amphitheatre long wall 1 5.050 0.225 1.125 1.278
Innovative Hall long walls 2 16.040 0.225 4.250 30.677
Ded for col -1 0.680 0.225 4.250 -0.650
Ded for col -5 0.600 0.225 4.250 -2.869
Ded for col -3 0.600 0.225 4.250 -1.721
Add diff in beam depth 1 3.330 0.225 0.300 0.225
Ded for Passage -1 1.350 0.225 4.250 -1.291
Wall from Fire duct to Elec duct 1 4.685 0.225 4.550 4.796
Wall from Lift to staircase 1 5.860 0.225 4.550 5.999
Ded for col -3 0.600 0.225 4.550 -1.843
Faculty Room long walls 2 4.400 0.225 4.400 8.712
Ded for col -4 0.450 0.225 4.400 -1.782
Skill development Class Room-2 long walls 1 4.400 0.225 4.400 4.356
Ded for col -2 0.450 0.225 4.400 -0.891

wall from Office to Staircase 1 8.090 0.225 4.550 8.282
Ded for col -3 0.680 0.225 4.550 -2.088
Ded for col -1 0.380 0.225 4.550 -0.389
Display long wall in Office Room 1 4.300 0.225 4.400 4.257
Office Room long wall 1 8.450 0.225 4.550 8.651
Innovative group activities long walls 2 11.100 0.225 4.250 21.229
Ded for col -4 0.600 0.225 4.250 -2.295
wall near cut -out & Electrical Room 1 1.000 0.225 4.550 1.024
Ext Stair case long walls 2 5.730 0.225 4.400 11.345
Ded for col -4 0.750 0.225 4.400 -2.970
wall from Innovative skills training to 2 14.690 0.225 4.250 28.095
electrical room
Server Room & Electrical Room long walls 2 2.000 0.225 4.550 4.095
Toilet walls 2 4.540 0.225 4.250 8.683

Ded for col -2 0.680 0.225 4.250 -1.301
G.Toilet L/s wall 1 3.850 0.225 4.250 3.682
Janitor R/s wall 1 3.080 0.225 4.250 2.945
L.Toilet 1 1.830 0.225 4.250 1.750
Fire duct to AHU wall 1 7.950 0.225 4.250 7.602
AHU Corridor Wall (TYP) 2 5.950 0.225 4.250 11.379
Middle Stair case long wall 2 5.950 0.225 4.250 11.379
Ded for col -4 0.680 0.225 4.250 -2.601
Cafetria long walls 2 15.500 0.225 4.250 29.644
Ded for col -4 0.680 0.225 4.250 -2.601
Add diff in beam depth 2 5.750 0.225 0.300 0.776
Kitchen long wall 1 1.800 0.225 4.250 1.721
central cut-out 1 15.700 0.225 0.900 3.179
central cut-out 1 10.050 0.225 0.900 2.035
Main entrance staircase steps 1 5.690 0.300 0.150 0.256
1 5.690 0.300 0.150 0.256

1 5.690 0.300 0.150 0.256
1 5.690 0.300 0.150 0.256
1 5.690 0.300 0.150 0.256
1 5.690 0.300 0.150 0.256
Amphitheatre steps 1 7.760 0.300 0.150 0.349
1 7.760 0.300 0.150 0.349
1 7.760 0.300 0.150 0.349
1 7.760 0.300 0.150 0.349
1 7.760 0.300 0.150 0.349
1 7.760 0.300 0.150 0.349
1 7.760 0.300 0.150 0.349
1 7.760 0.300 0.150 0.349
1 7.760 0.300 0.150 0.349

Outer door glass covered steps 1 12.610 0.300 0.150 0.567
1 12.610 0.300 0.150 0.567
1 12.610 0.300 0.150 0.567
1 12.610 0.300 0.150 0.567
1 12.610 0.300 0.150 0.567
1 12.610 0.300 0.150 0.567
External staircase lobby steps 1 9.030 0.300 0.150 0.406
1 9.030 0.300 0.150 0.406
1 9.030 0.300 0.150 0.406
1 9.030 0.300 0.150 0.406
Deductions
D1 -9 1.500 0.225 2.600 -7.898
D2 -5 1.000 0.225 2.600 -2.925
D3 -6 0.900 0.225 2.100 -2.552
Lift Opening -2 0.900 0.225 2.100 -0.851
Ampitheatre back -1 3.970 0.225 4.100 -3.662
Ampitheatre side -1 6.590 0.225 4.100 -6.079
innovation hall -1 8.730 0.225 4.250 -8.348
innovation hall -1 2.810 0.225 4.100 -2.592
Skill development Class-1 -1 4.780 0.225 4.100 -4.410
Faculty Room -1 1.180 0.225 4.100 -1.089
out door Innovative group activities -1 18.390 0.225 4.100 -16.965
learning centre /Innovative group activities -1 7.000 0.225 4.100 -6.458
learning centre /Innovative group activities -2 5.710 0.225 4.100 -10.535
External Staircase -1 3.000 0.225 5.000 -3.375
learning centre /Innovative soft skills -1 8.500 0.225 4.100 -7.841
training
learning centre /Innovative soft skills -2 6.000 0.225 4.100 -11.070
training
Toilet block -1 5.500 0.225 1.200 -1.485
Toilet block -1 4.040 0.225 1.200 -1.091
Cafeteria -1 8.710 0.225 4.100 -8.035
Cafeteria -1 5.940 0.225 4.100 -5.480
Conference Room/Audio visual -1 5.520 0.225 4.100 -5.092
Room/Lecture Hall
Conference Room/Audio visual -1 6.310 0.225 4.100 -5.821
Room/Lecture Hall
Main Entrance lobby -1 2.500 0.225 4.100 -2.306
Office -1 4.700 0.225 4.100 -4.336
Faculty room -1 1.680 0.225 4.100 -1.550
Main Door -1 5.580 0.225 4.250 -5.336
Lobby near external staircase -1 4.460 0.225 4.100 -4.114
Lobby near external staircase -1 4.660 0.225 4.100 -4.299
Lintels
D1 -9 1.960 0.225 0.175 -0.695
D2 -5 1.460 0.225 0.175 -0.287
D3 -6 1.360 0.225 0.175 -0.321
Lift Opening -2 1.360 0.225 0.175 -0.107
352.63
Say 353.00 Cum

Horizontal
Gents Toilet WC wall (TYP) 2 1.430 2.400 6.86
L.Toilet WC Walls (TYP) 3 1.430 2.400 10.30
Faculty room Toilet short wall 1 1.390 2.400 3.34
Vertical
Gents WC wall (TYP) 1 2.550 2.400 6.12
L.Toilet WC vertical Wall 1 2.470 2.400 5.93
Platform walls 5 0.600 0.900 2.70
Faculty room Toilet short wall 1 1.490 2.400 3.58
Deductions
D3 -7 0.750 2.100 -11.03
Lintels
D3 -7 1.210 0.150 -1.27
32.621
Say 33.00 Sqm

Stair cases - 1,2,3 0.50 78 1.410 0.30 0.150 2.47
Say 3.00 Cum
23 PCC (1:3:6) for Bed blocks

Bed Blocks Below lintels
D1 2 9 0.300 0.225 0.150 0.18
D2 2 5 0.300 0.225 0.150 0.10
D3 2 6 0.300 0.225 0.150 0.12
Lift Opening 2 2 0.300 0.225 0.150 0.04
D4 2 7 0.300 0.100 0.150 0.06
Bed Blocks Hold fasts
D1 6 9 0.300 0.225 0.150 0.55
D2 6 5 0.300 0.225 0.150 0.30
D3 6 6 0.300 0.225 0.150 0.36
D4 6 7 0.300 0.100 0.150 0.19
1.913
Say 2.00 Cum
24 HYSD STEEL
Column Footings 788.0 100.000 Kgs/Cum 78800.00
Pedestals 76.00 125.000 Kgs/Cum 9500.00
Columns 196.00 350.000 Kgs/Cum 68600.00
Plinth Beams 110.00 125.000 Kgs/Cum 13750.00
230mm thick Retaining wall 64.0 130.000 0.230 Kgs/Cum 1913.60
175mm thick Roof slab 404.0 100.000 0.175 Kgs/Cum 7070.00
Lintels 2.00 100.000 Kgs/Cum 200.00
256471.100
Say 256.47 MT
25 Mild Steel
RBM 33.00 2.000 Kgs/Sqm 66.00
Platform 14.00 3.000 Kgs/Sqm 42.00
Loft 3.00 3.000 Kgs/Sqm 9.00
Sill slab 2.00 3.000 Kgs/Cum 6.00

123.00
Say 0.20 MT

All round the Building 1 213.000 5.000 1065.000
All round Skill Devpt.Class 1 22.000 5.000 110.000
Columns Sides
Alround C5 at Entry Steps 1 0.450 5.000 2.250
Sides of C4 at Cut out 1 1.300 5.000 6.500
Sides of C4 at Duct 2 0.740 5.000 7.400
C4 sides at Toilets 2 0.150 5.000 1.500
Sides of C4 at Ele. Duct 1 0.600 5.000 3.000
C4 sides at R/s Stair case 1 0.150 5.000 0.750
C4 sides at St. Case beside Pantry 1 0.150 5.000 0.750
C7 at Office 4 1 0.220 5.000 1.100
Deductions
Main Entry Glass -1 5.500 4.850 -26.675
Glass Window at Ampitheatre -1 4.000 4.850 -19.400
Glass Window at Conference room -1 2.500 4.850 -12.125
Back side Confrence -1 5.520 4.850 -26.772
Back side Confrence -1 6.310 4.850 -30.604
Left side Conference -1 6.050 4.850 -29.343
Leftside Caferetia -1 6.050 4.850 -29.343
Back side Caferetia -1 8.700 4.850 -42.195
GentsToilet -1 5.500 4.850 -26.675
L.Toilet -1 4.040 4.850 -19.594
Learning center Left side -1 6.010 4.850 -29.149
Learning center Back side -1 8.500 4.850 -41.225
Learning center right side -1 6.010 4.850 -29.149
Staircase -1 3.000 4.850 -14.550
Learning Center -1 5.710 4.850 -27.694
Learning Center -1 7.000 4.850 -33.950
Learning Center -1 5.710 4.850 -27.694
Office -1 4.700 4.850 -22.795
Innovation -1 2.810 4.850 -13.629
Innovation -1 6.600 4.850 -32.010
Skill devp.Class-1 backside -1 4.780 4.850 -23.183
Skill devp. Class-1 Inside -1 3.780 4.850 -18.333
Faculty Room Backside -1 1.180 4.850 -5.723
Faculty Room inside -1 1.680 4.850 -8.148
Skill devp.Class-2 backside -1 4.780 4.850 -23.183
Skill devp. Class-2 Inside -1 3.780 4.850 -18.333
Passage -2 5.000 4.850 -48.500
Office entry -1 3.000 4.850 -14.550
Passage & Railing -1 3.000 4.850 -14.550
Entry to AHU -1 2.000 4.850 -9.700
Staircase Entry -1 3.000 4.850 -14.550
Left side block
Left side 2.0 2 0.900 5.000 18.00
Front side 2.0 2 0.900 5.000 18.00
Right side block
Left side 2.0 2 0.900 5.000 18.00
Front side 2.0 2 0.900 5.000 18.00
Rear block
Left side 2.0 2 0.900 5.000 18.00
Right side 2.0 2 0.900 5.000 18.00

Elevation Projection Top & Bottom
Left side block
Left side 2 1 9.860 0.900 17.748
Front side 2 1 16.460 0.900 29.628
Right side block
Left side 2 1 9.860 0.900 17.748
Front side 2 1 16.460 0.900 29.628
Rear block
Left side 2 1 9.860 0.900 17.748
Right side 2 1 16.460 0.900 29.628
860.71
Say 861.000 Sqm
27 Ornamental Ceiling plastering

Qty. same Vitrified tile flooring 682.00
Qty. same Non- Skid flooring 51.00
Qty. same as Polished granite 491.59
1224.59
Say 1225.000 Sqm

Cafeteria 1 47.000 4.850 227.950
Kitchen 1 15.000 4.850 72.750
Office 1 24.100 4.850 116.885
Pantry 1 13.380 4.850 64.893
Conference room/Audio Visual 1 39.000 4.850 189.150
RoomlLecture Hall
AHU 1 17.000 4.850 82.450
Janitor Room 1 8.800 4.850 42.680
Infront of Janitor Room 1 10.200 4.850 49.470
Learning Center/Innovative Soft skills 1 41.000 4.850 198.850
training centre
Server Room 1 10.000 4.850 48.500
Electrical Room 1 10.000 4.850 48.500
Learning Center/Innovative Group Activites 1 38.200 4.850 185.270
Electrical Room 1 12.000 4.850 58.200

Innovation /Innovative Hall 1 48.400 4.850 234.740
Skill Development Class- 01 & 02 2 18.000 4.850 174.600
Faculty Room 1 13.800 4.850 66.930
Entrance Lobby 1 57.800 4.850 280.330
Passage 1 9.420 4.850 45.687
Central Lobby 1 46.750 4.850 226.738
Infront of Office 1 9.060 4.850 43.941
Passage beside AHU 1 11.900 4.850 57.715
Lobby at R/S Staircase 1 12.850 4.850 62.323
Passage & Entry of Learning Center 1 14.650 4.850 71.053
Gents Toilet
W.C 2 5.260 4.850 51.022
Infront of W.C 1 9.200 4.850 44.620
At Hand Wash 1 10.980 4.850 53.253
L. Toilet
W.C 4 5.260 4.850 102.044
Infront of W.C 1 8.080 4.850 39.188
At Hand Wash 1 9.520 4.850 46.172
Faculty Room Toilet 1 4.980 4.850 24.153

Glazing sides

Ampitheatre back 1 16.140 0.230 3.712
Ampitheatre side 1 21.380 0.230 4.917
innovation hall 1 25.960 0.230 5.971
innovation hall 1 13.820 0.230 3.179
Skill development Class-1 1 17.760 0.230 4.085
Faculty Room 1 10.560 0.230 2.429
out door Innovative group activities 1 44.980 0.230 10.345
learning centre /Innovative group activities 1 22.200 0.230 5.106
External Staircase 1 16.000 0.230 3.680
training
training
Toilet block 1 13.400 0.230 3.082
Toilet block 1 10.480 0.230 2.410
Cafeteria 1 25.620 0.230 5.893
Cafeteria 1 20.080 0.230 4.618
Room/Lecture Hall
Room/Lecture Hall
Main Entrance lobby 1 13.200 0.230 3.036
Office 1 17.600 0.230 4.048
Faculty room 1 11.560 0.230 2.659
Main Door 1 19.660 0.230 4.522
Lobby near external staircase 1 17.120 0.230 3.938
Beam Sides
Horizontal
Cafeteria
Secondary Beam 2 2 8.060 0.600 19.344
Secondary Beam 2 1 8.350 0.600 10.020
Innovation Soft Skill Training
Secondary Beam 2 4 8.500 0.600 40.800
Secondary Beam 2 1 8.060 0.600 9.672
Innovative Group Activites
Secondary Beam 2 2 7.760 0.575 17.848
Innovative Hall
Secondary Beam 2 2 8.350 0.600 20.040
Secondary Beam 2 2 8.130 0.600 19.512
B17 -M17 2 1 16.304 0.600 19.565
Deduction of C5 2 -3 0.450 0.600 -1.620
D13 -L13 2 1 9.600 0.600 11.520
Deduction of C5 2 -1 0.450 0.600 -0.540
M15 -U15 2 1 16.650 0.625 20.813
Deduction of C4 2 -1 0.380 0.625 -0.475
Deduction of C4 2 -1 0.680 0.625 -0.850
P20 -U20 2 1 5.230 0.600 6.276
Pantry 2 1 4.088 0.300 2.453
U5 -Z5 2 1 7.700 0.450 6.930
At Office Lobby 2 1 3.000 0.325 1.950

Verticals
Audio Visual Room 2 1 6.560 0.575 7.544
H21 -H7 2 1 14.600 0.600 17.520
Deduction of C5 2 -2 0.450 0.600 -1.080
D17 - D13 2 1 5.420 0.600 6.504
Deduction of C5 2 -1 0.450 0.600 -0.540
K17 -K10 2 1 8.057 0.600 9.668
Deduction of C5 2 -2 0.450 0.600 -1.080
At fire hydrant Equipment 2 1 2.000 0.300 1.200
At Central Lobby
P21-P14 2 1 9.000 0.575 10.350
U21 -U14 2 1 9.000 0.625 11.250
W21 -W17 2 1 4.874 0.300 2.924
SB beam in Cafeteria 2 1 15.850 0.600 19.020
SB beam in Innovation Soft Skill Training 2 1 13.770 0.600 16.524
SB beam in Innovative Group Activites 2 1 12.345 0.575 14.197
SB beam in Innovative Group Activites 2 1 3.424 0.600 4.109
SB beam in Innovative Hall 2 1 16.000 0.600 19.200
At cafeteria & Innovation Passage 2 2 2.495 0.300 2.994
Innovation Soft Skills Passage 2 2 4.000 0.300 4.800
Columns Sides
Cafeteria
C6 2 1.200 4.850 11.640
C6 2 1.000 4.850 9.700
C6 1 0.600 4.850 2.910
Innovation Soft Skill Training
C6 2 1.200 4.850 11.640
C7 4 0.740 4.850 14.356
Innovative Group Activites
C7 2 0.740 4.825 7.141
C7 2 1.320 4.825 12.738
C7 2 0.555 4.825 5.356
C7 2 0.740 4.850 7.178
Innovative Hall
C7 1 0.300 4.850 1.455
C7 1 1.000 4.850 4.850
C7 1 0.600 4.850 2.910
Office
C3 1 0.500 4.850 2.425
C4 1 0.990 4.850 4.802
C4 3 0.600 4.850 8.730
C4 1 1.200 4.850 5.820
AHU
C4 3 0.600 4.850 8.730
C4 1 0.900 4.850 4.365
Janitor Room
C4 2 0.600 4.850 5.820
Entrance Lobby
Alround - C5-3 3 0.450 4.850 6.548
Half of C5- (6*0.5=3) 3 0.450 4.850 6.548

Deductions
D1 -9 1.500 2.600 -35.100
D2 -5 1.000 2.600 -13.000
D3 -6 0.900 2.100 -11.340
Ampitheatre back -1 3.970 4.100 -16.277
Ampitheatre side -1 6.590 4.100 -27.019
innovation hall -1 8.730 4.250 -37.103
innovation hall -1 2.810 4.100 -11.521
Skill development Class-1 -1 4.780 4.100 -19.598
Faculty Room -1 1.180 4.100 -4.838
out door Innovative group activities -1 18.390 4.100 -75.399
learning centre /Innovative group activities -1 7.000 4.100 -28.700
learning centre /Innovative group activities -2 5.710 4.100 -46.822
External Staircase -1 3.000 5.000 -15.000
learning centre /Innovative soft skills -1 8.500 4.100 -34.850
training
learning centre /Innovative soft skills -2 6.000 4.100 -49.200
training
Toilet block -1 5.500 1.200 -6.600
Toilet block -1 4.040 1.200 -4.848
Cafeteria -1 8.710 4.100 -35.711
Cafeteria -1 5.940 4.100 -24.354
Conference Room/Audio visual -1 5.520 4.100 -22.632
Room/Lecture Hall
Conference Room/Audio visual -1 6.310 4.100 -25.871
Room/Lecture Hall
Main Entrance lobby -1 2.500 4.100 -10.250
Office -1 4.700 4.100 -19.270
Faculty room -1 1.680 4.100 -6.888
Main Door -1 5.580 4.250 -23.715
Lobby near external staircase -1 4.460 4.100 -18.286
Lobby near external staircase -1 4.660 4.100 -19.106
Deduction of Clading Qty. -373.25
Deduction of Dadooing Qty. -216.95
2815.57
Say 2816.00 Sqm
29 Basement plastering 20mm thick

All round Skill Devpt.Class 1 22.000 1.200 26.400
282.00
Say 282.00 Sqm

30 Vitrified tile Flooring
Cafeteria 1 129.500 129.50
Kitchen 1 10.500 10.50
Office 1 32.000 32.00
Pantry 1 2.230 4.460 9.95
Conference room/Audio Visual 1 12.500 7.000 87.50
Room/Lecture Hall
AHU 1 3.000 5.500 16.50
Learning Center/Innovative Soft Skills 1 8.500 12.000 102.00
Training
Server Room 1 3.000 2.000 6.00
Electrical Room 1 3.000 2.000 6.00
Learning Center/Innovative Group Activities 1 8.500 10.600 90.10

Innovation /Innovative Hall 1 8.500 15.700 133.45
Faculty Room 1 2.600 4.300 11.18
Deduct Toilet -1 1.500 1.260 -1.89
681.96
Say 682.00 Sqm
Gents Toilet
W.C 2 1.430 1.200 3.43
Infront of W.C 1 2.540 2.060 5.23
At Hand Wash 1 3.730 1.760 6.56
Janitor Room 1 2.000 2.400 4.80
L. Toilet
W.C 4 1.430 1.200 6.86
Infront of W.C 1 1.500 2.540 3.81
At Hand Wash 1 3.000 1.760 5.28
PH Toilet 1 3.000 2.500 7.50
Faculty Room toilet 1 1.500 1.100 1.65
50.73
Say 51.00 Sqm

Main Entrance 1 22.850 22.85
Entrance Lobby 1 145.000 145.00
Central Lobby 1 110.840 110.84
Passage at Cafetria 1 8.900 5.000 44.50
Passage at back side Server Room 1 6.600 2.000 13.20
Entry of learning Center 1 2.040 2.230 4.55
Passage at Skill Development 1 17.880 1.500 26.82
Mid landing
Stair cases - 1,2 & 3 3 3.000 1.50 13.50
Under staitcase (TYP) 3 3.000 5.600 50.40
491.59
Say 492.00 Sqm

Ramp at Main entrance 1 1.200 4.250 5.100
Say 6.00 Sqm

34 Granolithic flooring
Amphitheater 1 30.100 30.10
Say 31.00 Sqm
External cladding
S-W Right
Entry
Alco panel
verticals sides 2 3.750 3.000 22.500
verticals face 1 0.300 3.000 0.900
Ceiling 2 5.660 3.750 42.450
ceiling -face 1 5.660 0.300 1.698
ceiling -sides 1 3.750 0.300 1.125
Ampithere sides 1 5.870 5.000 29.350
Ampithere sides 1 6.630 5.000 33.150
Ampithere sides 1 6.630 5.000 33.150
innovation hall 1 8.960 0.600 5.376
Faculty Room 1 1.180 0.600 0.708
learning centre 1 7.000 0.600 4.200
Staircase 1 3.000 0.600 1.800
Toilet block 1 10.230 0.600 6.138
Cafeteria 1 8.600 0.600 5.160
Conference Room 1 5.520 0.600 3.312
230.54
SAY 231.00 SQM
i External wall Cladding

Qty same as 50% above Quantity 115.50
Say 116.00 Sqm
ii Alco panel cladding

Say 116.00 Sqm
35 Granite Clading
Entrance Lobby 1 57.800 2.600 150.280
Passage 1 9.420 2.600 24.492
Central Lobby 1 46.750 2.600 121.550

Deductions
Passage -2 5.000 2.600 -26.000
Main Entry Glass -1 5.500 2.600 -14.300
Glass Window -1 4.000 2.600 -10.400
Conference Room Doors -2 1.500 2.600 -7.800
Glass Window -1 2.500 2.600 -6.500
Innovation Door -1 1.500 2.600 -3.900
Office entry -1 3.000 2.600 -7.800
Passage & Railing -1 3.000 2.600 -7.800
Entry to AHU -1 2.000 2.600 -5.200
Staircase Entry -1 3.000 2.600 -7.800
Electrical Room Door -1 1.500 2.600 -3.900
Learning Center Door -2 1.500 2.600 -7.800
373.25
Say 374.00 Sqm
36 Dadooing
Gents Toilet
W.C 2 5.260 2.100 22.09
G.Toilet 1 16.000 2.100 33.60
Janitor Room 1 8.800 2.100 18.48
Ded passage -1 2.000 2.100 -4.20
L. Toilet
W.C 4 5.260 2.100 44.18
L. Toilet 1 14.600 2.100 30.66
PH Toilet 1 11.000 2.100 23.10
Deductions
D3 -7 0.750 2.100 11.03
D2 -3 0.900 2.100 5.67
216.95
Say 217.00 Sqm
37 Vitrified tiles Skirting

Cafeteria 1 47.000 47.000
Kitchen 1 15.000 15.000
Office 1 24.100 24.100
Pantry 1 13.380 13.380
Conference room 1 39.000 39.000
AHU 1 17.000 17.000
Janitor Room 1 8.800 8.800
Infront of Janitor Room 1 10.200 10.200
Learning Center 1 41.000 41.000
Server Room 1 10.000 10.000
Electrical Room 1 10.000 10.000
Learning Center 1 38.200 38.200
Electrical Room 1 12.000 12.000
Innovation 1 48.400 48.400
Skill Development Class- 01 & 02 2 18.000 36.000
Faculty Room 1 13.800 13.800
383.88
Say 384.00 Rmt

38 Granite tiles Skirting
Staircase step sides 3 28 0.300 25.20
Entrance step Sides 2 4 0.300 2.40
Entrance landing Sides 2 3.780 7.56
External staircase lobby 2 5 0.300 1.50
36.66
Say 37.00 Rmt
39 Polished Granite slabs for Platforms

Qty same as platforms 13.122
Say 14.00 Sqm
40 High Polished granite stone for Sill
Slabs
Faculty Room 1 1.180 0.225 0.266
training
training
Toilet block 1 5.500 0.225 1.238
Toilet block 1 4.040 0.225 0.909
Cafeteria 1 8.710 0.225 1.960
Cafeteria 1 5.940 0.225 1.337
Room/Lecture Hall
Room/Lecture Hall
Office 1 4.700 0.225 1.058
Faculty room 1 1.680 0.225 0.378
Main Door 1 5.580 0.225 1.256
36.070
Say 36.00 Sqm
41 Polished Granite slabs
a Treads
Stair cases - 1,2,3 3 32 1.410 0.30 40.61
Entrance steps 1 4 5.670 0.30 6.80
before innovation hall 1 4 8.500 0.30 10.20
External staircase lobby 1 4 9.720 0.30 11.66
Out door glass (covered) 1 4 12.860 0.30 15.43
84.71
Say 85.00 Sqm

b Risers
Stair cases - 1,2,3 3 34 1.410 0.15 21.57
Entrance steps 1 5 5.670 0.15 4.25
47.21
Say 48.00 Sqm

Same as ceiling plastering 1225.00
1225.00
Say 1225.00 Sqm
43 Wall putty for Internal Wall & Ceiling
Same as internal plastering 2816.00
2816.00
Say 2816.00 Sqm
44 Plastic emulsion Paint for Internal Wall

2816.00
Say 2816.00 Sqm
45 False Ceiling
Cafeteria 1 129.500 129.50
Office 1 32.000 32.00
Pantry 1 2.230 4.460 9.95
Conference room 1 12.500 7.000 87.50
AHU 1 3.000 5.500 16.50
Learning Center 1 8.500 12.000 102.00
Server Room 1 3.000 2.000 6.00
Learning Center 1 8.500 10.600 90.10
Innovation 1 8.500 15.700 133.45
Faculty Room 1 2.600 4.300 11.18
Deduct Toilet -1 1.500 1.260 -1.89
Passage at back side Server Room 1 6.600 2.000 13.20
Entry of learning Center 1 2.040 2.230 4.55
Passage at Skill Development 1 17.880 1.500 26.82
Gents Toilet
W.C 2 1.430 1.200 3.43
Infront of W.C 1 2.540 2.060 5.23
At Hand Wash 1 3.730 1.760 6.56
Janitor Room 1 2.000 2.400 4.80

L. Toilet
W.C 4 1.430 1.200 6.86
Infront of W.C 1 1.500 2.540 3.81
At Hand Wash 1 3.000 1.760 5.28
PH Toilet 1 3.000 2.500 7.50
1135.13
Say 1136.00 Sqm
i Armstrong false ceiling
50% of above quantity 567.57
Say 568.00 Sqm
ii Gypboard false ceiling

Say 568.00 Sqm
46 Wall putty for external painting

Same as Basement plastering 282.00
Same as external plastering 861.00
Deduction
Elevation Cladding -230.54
912.46
Say 913.00 Sqm
47 Acrylic emulsion paint for external
Same as Basement plastering 282.00
Deduction
912.46
Say 913.00 Sqm
48 Melamine Polish to Wood work

D3 2.25 6 0.900 2.100 25.52
D4 1.25 7 0.750 2.100 13.78
39.30
Say 40.00 Sqm
49 Painting to Wood work
D4 1.00 7 0.750 2.100 11.03
11.03
Say 12.00 Sqm
50 S&F Doors and windows
Wooden Doors
MD 1 2.250 2.600 5.85
Say 5.90 Sqm
D
Cafeteria 1 2.250 2.600 5.85
Say 5.90 Sqm
D1- 1.5 x 2.6
Conference Hall/Audio Visual class Room
2
Learning center/ Innovative Soft skills 3
Office 1
Innovation Hall 1
Electrical Room 1

Kitchen 1
9 1.500 2.600 35.10
Say 35.10 Sqm

D2- 1.0 x 2.6
Kitchen 1
AHU 1
Skill Development Class-1 & 2 2
Faculty room 1
5 1.000 2.600 13.00
Say 13.00 Sqm
D3- 0.9 x 2.1

PH Toilet 1
Gents & L.Toilet 2
Janitor 1
Server Room 1
Electrical Room 1
6 0.900 2.100 11.34
Say 11.40 Sqm
D4- 0.75 x 2.1

Faculty room Toilet 1
WC's 6
7 0.750 2.100 11.03
Say 11.10 Sqm
Windows
innovation hall 1 8.730 4.250 37.103
innovation hall 1 2.810 4.100 11.521
Faculty Room 1 1.180 4.100 4.838
training
training
Toilet block 1 5.500 1.200 6.600
Toilet block 1 4.040 1.200 4.848
Cafeteria 1 8.710 4.100 35.711
Cafeteria 1 5.940 4.100 24.354
Room/Lecture Hall
Room/Lecture Hall
Office 1 4.700 4.100 19.270
Faculty room 1 1.680 4.100 6.888
Main Door 1 5.580 4.250 23.715
634.45

Say 635.00 Sqm
Aluminium 6 Kg/Sqm 3810.00 Kgs

Say 3810.00 Kgs
Structural glazing 5% of above quantity

fixed glazing quantity 0.05 634.452 31.72
Say 32.00 Sqm
Spandrel glass 20% of above quantity fixed
glazing quantity 0.20 635.000 127.00
Say 127.00 Sqm
Unitized glazing 75% of above quantity

Say 477.00 Sqm
51 SS railing
Staircase 3 3 5.412 1.000 48.71
3 1 0.400 1.000 1.20
at Main Entrance 1 2 3.780 1.000 7.56
Ramp at Main entrance 1 1 4.250 1.000 4.25
67.98
Say 68.00 Sqm
Fixed Partitions
Innovation Hall
Room-1 & 2 1.00 2 3.500 4.250 29.75
Room-3 & 4 1.00 2 2.650 4.250 22.53
52.28
Say 53.00 Sqm
Fixed Partitions with Door

Innovation Hall
Room-1 & 2 1.00 2 2.650 4.250 22.53
Room-3 & 4 1.00 2 2.580 4.250 21.93
Cafeteria 1.00 1 8.500 4.250 36.13
80.58
Say 81.00 Sqm
Main entrance with Truss 1 1 MT
52 MS Pergola
4" x 8" pergola & Elevation, power coated
at 1' 6" c/c of 5mm thick 22.26 Kg/RM
Front (South )
Entry
verticals 26 6.75 175.500
verticals 21 1.9 39.900
Horizontals 6 18.000 108.000
Horizontals 15 12.400 186.000

Perola at Cafteria Rearside

Outer frame 1 10.320 10.320
1 6.220 6.220
curved 1 12.280 12.280
inners 9 3.115 28.035
566.26 Rm
Say 567.00 Sqm
Say 12621.42 Kgs
12.62 MT
Safety / Elevation members 4" x 8" of
5mm thick 22.26 Kg/RM
considered for 1 Side
Vertical numbers 1 2 4 8.00
Horizontal numbers 1 2 1.2 2.40
Clamps 1 2 2.1 4.20
14.60 RM
325.00 Kgs
Ornamental sheet 6mm thick @ 47.1

Kg/Sqm 1 1 1.2 4 4.80 Sqm
226.08 Kgs
Total for 1 Member 551.1
Say 552.0 Kgs
Total weight for all floors and all bloks 14 4 2 552 61824 Kgs
61.82 MT
between blocks
Total weight for all floors 7 2 1 551 7715 Kgs

7.72 MT
1.00 MT
Total weight elevation members including
pergolas 82.16 MT
Painting to 4" x 8" pergola & Elevation,

power coated at 1' 6" c/c of 5mm thick
22.26 Kg/RM
Front (South )
Entry
verticals 26 6.75 0.3 52.650
verticals 21 1.9 0.3 11.970
Horizontals 6 18.000 0.3 32.400
Horizontals 15 12.400 0.3 55.800
Perola at Cafteria Rearside

Outer frame 1 10.320 0.3 3.096
1 6.220 0.3 1.866
curved 1 12.280 0.3 3.684
inners 9 3.115 0.3 8.411
169.877
Say 170.000 Sqm

considered for 1 member
Vertical numbers 1 2 4 0.3 0.600
Horizontal numbers 1 2 1.2 0.3 0.600
Clamps 1 2 2.1 0.3 0.600
Ornamental sheet 6mm thick @ 47.1

Kg/Sqm 1 1 1.2 4 4.80
Total for 1 Member 6.600 Sqm
Total area for all floors and all bloks 14 4 2 6.60 739.2
Say 740.000 Sqm
between blocks
Total weight for all floors 7 2 1 7 92.4

Say 93.000 Sqm
Total Painting area of elevation

members including pergolas 1003.000
Say 1003.000 Sqm

TERRACE FLOOR - Detailed Estimate
S.NO DESCRIPTION NOS L(M) B(M) D(M) QUANTITY
a Columns
Staircase-1
C4 2 0.380 0.680 2.400 1.24
C6 2 0.450 0.750 2.400 1.62
Staircase-2
C4 3 0.380 0.680 2.400 1.86
C1 1 0.230 0.750 2.400 0.41
Staircase-3
C4 1 0.380 0.680 2.400 0.62
C1 2 0.230 0.750 2.400 0.83
C6 1 0.450 0.750 2.400 0.81
Water Tank above stairecase-3
C1 2 0.230 0.750 2.100 0.72
C6 1 0.450 0.750 2.100 0.71
C4 1 0.380 0.680 2.100 0.54
11.24
Say 12.00 Cum
b Roof beams
Horizontal
Staircase-1 1 3.830 0.300 0.325 0.37
1 3.830 0.230 0.325 0.29
Staircase-2 2 3.760 0.230 0.325 0.56
Staircase-3 1 3.600 0.230 0.625 0.52
1 3.760 0.230 0.325 0.28
Lift machine room-1 2 2.460 0.230 0.300 0.34
2 2.460 0.230 0.325 0.37
2 2.460 0.230 0.325 0.37
Water Tank above stairecase-3 2 3.600 0.230 0.600 0.99
Verticals
Staircase-1 1 5.730 0.450 0.625 1.61
1 5.730 0.230 0.525 0.69
Staircase-2 2 5.860 0.230 0.325 0.88
Staircase-3 2 5.860 0.380 0.625 2.78

2 4.700 0.230 0.325 0.70
2 6.000 0.230 0.325 0.90
Water Tank above stairecase-3 2 6.000 0.230 0.600 1.66
Deductions- columns
Staircase-1
C4 -2 0.380 0.230 0.325 -0.06
C6 -2 0.450 0.230 0.325 -0.07
C4 -2 0.680 0.230 0.325 -0.10
C6 -2 0.750 0.230 0.325 -0.11
Staircase-2
C4 -3 0.380 0.230 0.325 -0.09
C1 -1 0.230 0.230 0.325 -0.02
C4 -3 0.680 0.230 0.325 -0.15
C1 -1 0.750 0.230 0.325 -0.06
Staircase-3
C4 -1 0.380 0.230 0.325 -0.03
C1 -2 0.230 0.230 0.325 -0.03
TSIIC-NIZAMABAD IT-PARK Terrace Floor Det 85 of 627

C6 -1 0.450 0.230 0.325 -0.03
C4 -1 0.680 0.230 0.325 -0.05
C1 -2 0.750 0.230 0.325 -0.11
C6 -1 0.750 0.230 0.325 -0.06

Water Tank above stairecase-3
C1 -2 0.230 0.230 0.325 -0.03
C6 -1 0.450 0.230 0.325 -0.03
C4 -1 0.380 0.230 0.325 -0.03
C1 -2 0.750 0.230 0.325 -0.11
C6 -1 0.750 0.230 0.325 -0.06
C4 -1 0.680 0.230 0.325 -0.05
16.61
Say 17.00 Cum
c Roof Slab 125 mm thick

Water tank Room Top slab 1 3.000 6.000 18.00
head room for Staircase-1 1 3.900 5.730 22.35
Lift Machine room-1 bottom slab 1 2.460 6.000 14.76

109.76
Say 110.00 Sqm
d Roof Slab 150 mm thick
Water tank Room Bottom slab 1 3.000 6.000 18.00
44.32
Say 45.00 Sqm
e Water tank side walls
Horizontal 3 3.600 1.200 12.96
Vertical 2 6.000 1.200 14.40
27.36
Say 28.00 Sqm
f Lintels
W3 2 1.200 0.225 0.150 0.08
D4 5 1.200 0.225 0.150 0.20
0.28
Say 1.00 Cum
2 225mm thickFlyash Block masonry
Horizontal
Staircase-1 2 3.830 0.225 1.950 3.36
Staircase-2 2 3.760 0.225 1.950 3.30
Staircase-3 2 3.600 0.225 1.950 3.16
Verticals
Staircase-1 2 5.730 0.225 1.950 5.03
Staircase-2 2 5.860 0.225 1.950 5.14
Staircase-3 2 5.860 0.225 1.950 5.14
Parapet wall 1 240.000 0.225 1.000 54.00
Ducts 8 8.000 0.225 1.000 14.40
Deductions- columns
Staircase-1
C4 -2 0.380 0.230 1.950 -0.34
C6 -2 0.450 0.230 1.950 -0.40
C4 -2 0.680 0.230 1.950 -0.61

C6 -2 0.750 0.230 1.950 -0.67

Staircase-2
C4 -3 0.380 0.230 1.950 -0.51
C1 -1 0.230 0.230 1.950 -0.10
C4 -3 0.680 0.230 1.950 -0.91
C1 -1 0.750 0.230 1.950 -0.34
Staircase-3
C4 -1 0.380 0.230 1.950 -0.17
C1 -2 0.230 0.230 1.950 -0.21
C6 -1 0.450 0.230 1.950 -0.20
C4 -1 0.680 0.230 1.950 -0.30
C1 -2 0.750 0.230 1.950 -0.67
C6 -1 0.750 0.230 1.950 -0.34
Deduction of Openings
W3 -2 1.200 0.225 1.200 -0.65
D4 -5 0.900 0.225 2.100 -2.13
Deduction of Lintels
W3 -2 1.350 0.225 0.150 -0.09
D4 -5 1.050 0.225 0.150 -0.18
118.09
Say 119.00 Cum
W3 2 2 0.300 0.200 0.150 0.04
D4 2 5 0.300 0.200 0.150 0.09
BedBlocks Hold fasts
W3 4 2 0.300 0.200 0.150 0.07
D4 6 5 0.300 0.200 0.150 0.27
0.47
Say 1.00 Cum
4 HYSD STEEL
Columns 12.00 350.000 Kgs/Cum 4,200.00
Dummy Columns 17.00 350.000 Kgs/Cum 5,950.00
Roof Beams 17.00 350.000 Kgs/Cum 5,950.00
Roof Slab 125mm thick 110.00 100.000 0.125 Kgs/Cum 1,375.00
Roof Slab 150mm thick 45.00 100.000 0.150 Kgs/Cum 675.00
150mm thick Water tank side walls 28.00 130.000 0.150 Kgs/Cum 546.00
Lintels 1.00 90.000 Kgs/Cum 90.00
18,786.0
Say 18.79 MT
5 12mm thick plastering for external
All round staircase-1 1 19.120 2.400 45.89
Lift machine room-1 1 16.920 2.400 40.61
C1 2 1.96 0.900 3.53
C6 1 2.40 0.900 2.16
C4 1 2.12 0.900 1.91
Alround the Dummy Columns
C1 9 1.96 0.900 15.88
C3 1 1.80 0.900 1.62
C4 22 2.12 0.900 41.98
C6 11 2.40 0.900 23.76
C7 20 2.40 0.900 43.20
Parapet wall 1 240.000 2.225 534.00
Ducts 8 8.000 2.225 142.40

Deductions
W3 -2 1.200 1.200 -2.88
D4 -5 0.900 2.100 -9.45
1,011.22
Say 1,012.00 Sqm
6 12mm thick plastering for internal
staircase-1 1 12.012 2.275 27.33
staircase-2 1 18.228 2.275 41.47
staircase-3 1 17.360 2.275 39.49
170.99
Say 171.00 Sqm
7 VRCC M20 Nominal Mix
Dummy Columns
C1 9 0.230 0.750 0.900 1.40
C3 1 0.300 0.600 0.900 0.16
C4 22 0.380 0.680 0.900 5.12
C6 11 0.450 0.750 0.900 3.34
C7 20 0.600 0.600 0.900 6.48
16.50
Say 17.00 Cum
8 Ceiling plastering
staircase-1 1 2.636 3.370 8.88
staircase-2 1 5.814 3.300 19.19
staircase-3 1 5.540 3.140 17.40
Water tank bottom slab 1 3.000 6.000 18.00
83.02
Say 84.00 Sqm
9 Impervious coat 12mm thick

Water tank inside
Horizontal 4 3.600 1.200 17.28
Vertical 2 6.000 1.200 14.40
Bottom 1 3.600 6.000 21.60
53.28
Say 54.00 Sqm
Wooden Doors
D4 5 0.900 2.100 9.45
Say 10.00 Sqm
S&F windows
W3 2 1.200 1.200 2.88
Say 3.00 Sqm
Say 84.00 Sqm

Say 171.00 Sqm
Same as external plastering 1,012.00

Say 1,012.00 Sqm
14 Painting to wood work
D4 2.25 5 0.900 2.100 21.26
Say 22.00 Sqm

15 Windows
W3 2 1.200 1.200 2.88
Say 3.00 Sqm

Say 18.00 Kgs
Spandrel glass 25% of above quantity

Say 1.00 Sqm
Say 3.00 Sqm
16 Impervious coat
As per CAD 1 1076.000 1076.00

Deductions
Cutout -2 2.470 2.470 -12.20
Cutout -1 3.800 2.500 -9.50
Cutout -1 3.800 6.300 -23.94
Cutout -1 6.150 2.000 -12.30
circular area for open to sky 0.785 -1 5.000 5.000 -19.63
Duct -5 2.000 2.000 -20.00
978.43 Sqm
Say 979.00 Sqm
Top Rain water coverage/ Poly
Corbonate sheets
Above Cut Out 1 8.150 4.500 36.675
Above Cut Out 1 10.480 4.500 47.160
Above Cut Out 1 7.000 4.500 31.500
115.335
Say 116.000 Sqm
Dome at Terrace by Area- (2*3.14*r^2) 1 56.520 56.520

56.520
Say 57.000 Sqm

Corbonate sheets with aluminium
glazing
Above Cut Out 4 4.500 18.000
Above Cut Out 5 4.500 22.500
Above Cut Out 4 4.500 18.000
Dome 6 9.426 56.556
115.056
Say 116.000 RM
Toughened glass
Behind Meeting Room b/w blocks (as per
CAD) 1 49.840 49.840
Say 50.000 SQM
17 PVC Down take water pipes

28 22.200 621.60
Say 622.00 Rm

Structural steel for Poly carbonate sheet
for dome and Toughened glass @ 1.25
18 Kg/Sft 1 173 173.00 Sqm
1,862.17 Sft
2,327.72 Kgs
1.86 MT

ABSTRACT ESTIMATE FOR SUB-STATION
S.No Description Quantity Unit Rs. Amount

1 Supply and placing of the Design Mix Concrete M 30 grade
corresponding to IS 456 with minimum cement content of 400
kgs per 1 cum of concrete using WEIGH BATCHER / MIXER
with 20mm size graded machine crushed hard granite metal
(coarse aggregate - as per IS 383 - 1970 and IS 2386 Part 1
to Part 8) from approved quarry including cost and
conveyance of all materials like cement, fine aggregate (sand)
coarse aggregate, water etc., to site and seignorge
charges,sales & other taxes on all materials , centering using
Steel scaffolding pipes , jack props , wallers , Foot plates ,
brackets , steel centering plates etc., including all operational,
incidental and labour charges such as weigh batching,
machine mixing, laying concrete, curing etc., and overheads &
contractors profit,all taxes except GST complete but excluding
cost of steel and its fabrication charges for finished item of
work (APSS No. 402)

with 20mm size well graded machine crushed hard granite
metal (coarse aggregate - as per IS 383 - 1970 and IS 2386
Part 1 to Part 8) from approved quarry including cost and
conveyance of all materials like cement, fine aggregate (sand),
coarse aggregate, water etc., to site and seigniorge
charges,sales & all other taxes except GST on all materials ,
centering using Steel scaffolding pipes , jack props , wallers ,
Foot plates , brackets , steel centering plates etc., including all
operational, incidental and labour charges such as weigh
batching, machine mixing, laying concrete,vibrating, curing
etc., complete and overheads & contractors profit, but
excluding cost of steel and its fabrication charges for finished
item of work (APSS No. 402)
Columns
un supported height up to 4.27 m
a Ground Floor 4.07 CUM 12296.26 50046.0
b Lintels 0.40 CUM 11771.75 4709.0
c 150mm thick side walls 20.00 SQM 4842.60 96852.0
TSIIC-Nizamabad Abs for Sub-station 94 of 627

etc.,complete and overheads & contractors profit, but
a) Roof beams
un supported height up to 4.27 m 3.52 CUM 11701.75 41190.0
b) Roof Slab 125 mm thick

un supported height up to 4.27 m 73.85 Sqm 1454.03 107380.0

kgs per 1 cum of concrete using WEIGH BATCHER with
20mm size graded machine crushed hard granite metal
coarse aggregate, water etc., to site and including seigniorage
charges,sales & other taxes except GST on all materials,
Foot plates , brackets , steel centering plates etc., for 60cm
wide sun-shades 7.5cm thick at fixed end and 5cm thick at
free end with an average thickness of 6.25cm including all
batching, machine mixing, lifting of concrete mechanically,
laying concrete, curing, overheads & contractors profit etc.,
complete but excluding cost of steel and its fabrication for
finished item of work (APSS No. 402, 403 & 903)
6.00 Sqm 818.40 4910.0
5 Granolithic Concrete flooring 20 mm thick with (1:1:2), using 75.00 Sqm 364.97 27373.0
6mm to 12 mm size hard granite machine crushed metal and
screened sand laid over CC bed already laid or RCC roof slab,
in alternate panels of size not exceeding 1.50 m x 1.50 m,
using glass strips and finishing the top surface to required
smoothness and slopes and thread lining including cost of all
materials like cement, metal sand and water and overheads &
contractors profit complete for finished item of work. (APSS
No.701 & 710)

6 RCM facia 50mm thick using screened sand for drop walls, 4.00 Sqm 1533.48 6134.0
fins with rabbit wire mesh & nomianl reinforcement as
directred by Engineer - In - Charge with dubara sponge
finishing,including cost and conveyance of all materials to site,
seigniorge charges,sales & other taxes except GST on all
materials,operational & incidental, cost and conveyance of
cement,wire mesh,water to work site,centering,scaffolding and
form work,lift charges etc., and overheads & contractors profit
complete for finished item of work but excluding cost of steel
and its fabrication charges for finished item of work(APSS
NO.403&903)
7 Supply & fixing of Rolling shutter made of 80 x 1.25 mm 6.30 SQM 4017.43 25310.0
machine rolled CRCA laths, interlocked together through their
entire length and jointed together at the ends by end-locks,
mounted on specially designed pipe shaft of 50mm dia
nominal bore MS B class pipe with brackets, plates, guide
channels, stoppers, bottom locking plates and arrangements
for inside & outside locking with push-pull operations including
cost of hood cover and springs complete, painted with one
coat of approved steel primer, locks, ball bearings, all
accessories etc., overheads & contractors profit complete for
finished item of work as per special spn: 1108
8 Supplying and fixing of Unplasticised Poly Vinyl Chloride 5.67 SQM 7242.96 41068.0
(UPVC) sliding windows two track sliding duly manufactured
using UPVC reinforced profiles of (62 mm x 60 mm)/(60 mm x
45 mm)/ (60 mm x 52 mm) x 2.0 mm for outer frames, (66 mm
x 38 mm)/(58 mm x 39 mm)/ (60 mm x 42 mm) x 2.0 mm for
sliding shutter frames capable of mounting single glazing
system, structurally reinforced with hot dip galvanized up to 50
microns of minimum thickness of 1.2 mm prefabricated &
welded through fusion welding the window sash shall be fitted
with 5 mm thick clear float glass of reputed make duly fixed
with TPV Gaskets/ EPDM weathering seal resistant
accessories like locking system 1 No., per set of sashes and
the system is to be installed at the site using anchor fasteners,
silicon rubber sealant, easy glazing/ deglazing at site etc.,
including cost and conveyance of all materials, accessories,
labour charges for transportation, erection at site with
templates for casement sizing, overheads and contractors
profit etc., complete for finished item of work
9 Supplying and fixing of MS Grill to windows using 25mm x 5.67 SQM 964.35 5468.0
6mm MS flat alround and 10mm MS square bars horizontally
at 125mm centre to centre and vertically at 30cm centre to
centre including fixing with 4 Nos of MS Z holdfasts (2 on
each side) duly making cutting brick masonry, fixing and
making to original surface neatly and painting grill with one
coat of red oxide primer including cost all taxes and
conveyance of all materials including cutting, bending, welding
including all operational charges and all labour charges etc.,
complete for finished item of work.

10 Painting two coats with synthetic enamel paint Grade-II VOC 25.00 SQM 159.78 3994.0
(Volatile Organic Compound) content less than 50 grams/litre
over primer coat of red oxide to new iron work including cost
and conveyance of all materials to site, sales & other taxes,
incidental, operational and all labour charges etc., and
overheads & contractors profit ,all taxes except GST complete
for finished item of work in all floors. (SS No. 1201, 1212 &
1207).
11 Providing 110 mm Dia ISI marked PVC down water take pipes 5.00 RM 347.43 1737.0
with socket , 2.5mm thick 4.0 kg/sq.cm pressure of ISI marked
including cost of necessary PVC Bends, shoes, iron / PVC
clamps and all other accessories and fixing in position
including cost and conveyance of all materials, sales & all
taxes except GST on all materials to site, operational &
incidental charges including all labour charges for fixing at site
etc., and overheads & contractors profit etc., complete for
finished item of work. (APSS No. 1328).
12 Providing and Fixing M.S. Chequered Plates of approved 1131.00 Kg 100.89 114107.0
thickness with MS angles of approved sizes for cable trenches
and wherever required, at all levels, etc, complete, as per
standard specifications / approved detailed drawings including
cutting, welding, hoisting & including cost and conveyance of
all materials, all taxes except GST, labour charges for
fabrication erection at site work etc., complete and as directed
by engineer-in-charge.
193 530278.0
TP @ Excess 1.98% 10500
540778

ABSTRACT ESTIMATE FOR 135000 LITERS SUMP WITH PUMP ROOM
S.No Description Quantity Unit Rate

corresponding to IS 456 with minimum cement content of
400 kgs per 1 cum of concrete using WEIGH BATCHER /
MIXER with 20mm size graded machine crushed hard
granite metal (coarse aggregate - as per IS 383 - 1970 and
IS 2386 Part 1 to Part 8) from approved quarry including
cost and conveyance of all materials like cement, fine
aggregate (sand) coarse aggregate, water etc., to site and
seignorge charges,sales & other taxes on all materials ,
centering using Steel scaffolding pipes , jack props ,
wallers , Foot plates , brackets , steel centering plates etc.,
including all operational, incidental and labour charges such
as weigh batching, machine mixing, laying concrete, curing
etc., and overheads & contractors profit,all taxes except
GST complete but excluding cost of steel and its fabrication
charges for finished item of work (APSS No. 402)
300 mm thick side walls 216.72 SQM 6079.63

MIXER with 20mm size well graded machine crushed hard
aggregate (sand), coarse aggregate, water etc., to site and
seigniorge charges,sales & all other taxes except GST on all
materials , centering using Steel scaffolding pipes , jack
props , wallers , Foot plates , brackets , steel centering
plates etc., including all operational, incidental and labour
charges such as weigh batching, machine mixing, laying
concrete,vibrating, curing etc., complete and overheads &
contractors profit, but excluding cost of steel and its
fabrication charges for finished item of work (APSS No.
402)
Columns 3.39 Cum 11949.8

MIXER with 20mm size well graded machine crushed hard
aggregate (sand), coarse aggregate, water etc., to site and
seigniorge charges,sales & all other taxes except GST on all
materials , centering using Steel scaffolding pipes , jack
props , wallers , Foot plates , brackets , steel centering
plates etc., including all operational, incidental and labour
charges such as weigh batching, machine mixing, laying
concrete,vibrating, curing etc.,complete and overheads &
contractors profit, but excluding cost of steel and its
fabrication charges for finished item of work (APSS No.
402)
Abstract Estimate for Sump 98 of 627

a Sump Roof beams upto 3.66 mts level 1.15 CUM 11093.5
b Pump Roof beams upto 3.66 mts level 2.73 CUM 11093.5
c Sump Roof Slab 150 mm thick upto an unsupported height 58.74 Sqm 1449.65
of 3.66 mts level
d Pump Room Roof Slab 125 mm thick upto an unsupported 56.78 Sqm 1327.01
height of 3.66 mts level
4 Providing impervious coat to exposed RCC roof slab 368.00 Sqm 160.15
surfaces of sump , sump side wall,sump bottom slab,in
side of septic tank , in sunken slabs etc. to required
slopes with CM (1:3) prop. using screened sand 12mm thick
mixed with integral cement water proofing liquid confirming
to IS: 2645-2003 manufactured by reputed manufacturers as
approved by Engineer-in-charge at 1 Kg per one bag of
cement, laid over roof slab when it is green, finished smooth
with a floating coat of neat cement and thread lining at
regular intervals of 45cmx45cm where ever necessary
including cost and conveyance of all materials like cement,
sand, water proofing compound, water etc., to site, including
seignorge charges, sales & other taxes except GST on all
materials and operational, incidental, and labour charges for
mixing mortar, laying, lift charges, rendering smooth and
thread lining, curing including rounding off junctions of wall
and slab etc., and overheads & contractors profit etc
complete for finished item of work. (APSS No. 901 & 903).
surfaces to required slopes with CM (1:3) prop. using
screened sand 20mm thick (average) mixed with integral
cement water proofing liquid confirming to IS: 2645-2003
manufactured by reputed manufacturers as approved by
Engineer-in-charge at 0.40 litres per 10.00sqm of roof area,
laid over roof slab when it is green, finished smooth with a
floating coat of neat cement slurry and thread lining at
regular intervals of 45cmx45cm including cost and
conveyance of all materials like cement, sand, water
proofing compound, water etc., to site, including seigniorge
charges, sales & all other taxes except GSTon all materials
and operational, incidental, and labour charges for mixing
mortar, laying, lift charges, rendering smooth and thread
lining, curing including rounding off junctions of wall and slab
etc., and overheads & contractors profit complete for
finished item of work. (APSS No. 901 & 903).

6 Ornamental ceiling plastering 12mm thick single coat in CM Err:509 SQM 161.54
(1:5) using screened sand including cost and conveyance of
all materials like cement, sand, water etc., to site, including
sales & other taxes on all materials, and all operational,
incidental charges on materials and including all taxes
except GST, cost of all labour charges for mixing mortar,
finishing, curing as directed by Engineer-in-charge etc., and
overheads & contractors profit complete for finished item of
work.(SS 901,903 & 904)
#REF! Supply & fixing of Rolling shutter made of 80 x 1.25 mm 5.10 SQM 4017.43
machine rolled CRCA laths, interlocked together through
their entire length and jointed together at the ends by end-
locks, mounted on specially designed pipe shaft of 50mm
dia nominal bore MS B class pipe with brackets, plates,
guide channels, stoppers, bottom locking plates and
arrangements for inside & outside locking with push-pull
operations including cost of hood cover and springs
complete, painted with one coat of approved steel primer,
locks, ball bearings, all accessories etc., overheads &
contractors profit complete for finished item of work as per
special spn: 1108
#REF! Painting two coats with synthetic enamel paint Grade-II VOC 11.00 SQM 159.78
(Volatile Organic Compound) content less than 50
grams/litre over primer coat of red oxide to new iron work
including cost and conveyance of all materials to site, sales
& other taxes, incidental, operational and all labour charges
etc., and overheads & contractors profit ,all taxes except
GST complete for finished item of work in all floors. (SS No.
1201, 1212 & 1207).
#REF! Supply & application of one coat water based Cement Err:509 SQM 159.39
Primer of Interior Grade-1 and two coats of acrylic emulsion
paint interior grade having VOC (Volatile Organic
Compound) content less than 50 grams/ liter for internal
walls including cost and conveyance of all materials to site,
sales & other taxes except GST, incidental, operational and
all labour charges etc.,and overheads & contractors profit
etc.,complete for finished item of work in all floors.

#REF! Supply & application of one coat water based Cement Err:509 SQM 230.20
Primer of Exterior Grade-2 and two coats of acrylic exterior
emulsion paint exterior grade with silicon additives having
VOC (Volatile Organic Compound) content less than 50
grams/ liter for exterior walls including cost and conveyance
of all materials to site, sales & other taxes except GST,
incidental, operational and all labour charges etc.,and
overheads & contractors profit etc., complete for finished
item of work in all floors.
#REF! Supplying and fixing stainless steel hand railing, balustrade 9.00 SQM 5079.25
etc using 304 grade stainless steel pipes of 50 mm dia
nominal bore for hand railing at 3'0" high from base leveland
40mm dia nominal bore for vertical supports placed at
5'0"c/c and two numbers 25mm dia nominal bore for
horizontal pipes placed below hand railing pipe as per the
approved drawing including cost and conveyance of all
materials to site, buffing charges, polishing charges all taxes
except GST, over heads & contractors profit etc complete
using pipes with minimum weight of 4.57kg/Rmt for 50mm
dia, 3.61kg /Rmt for 40mm dia and 2.46kg/Rmt for 25mmdia,
#REF! Supply and placing in postion water stopper 8 - 10 mm thick 201.00 RM 460.14
310 mm wide including cost and conveyance of all materials
to site and sales and other taxes except GST on all
materials to site etc., complete for finished item of work
TP @ Excess 1.98%

TE FOR 135000 LITERS SUMP WITH PUMP ROOM
Amount
1317577
40510

Amount
12757
30285
85152
75341
58934
53987

Amount
Err:509
20489
1758
Err:509

Amount
Err:509
45713
92488
Err:509
Err:509
Err:509

DETAILED ESTIMATE FOR RCC SUMP WITH PUMP ROOM
S.No Description Nos L B D Quantity Unit
1 300 mm thick side walls
Qty vide P.No.45 of MB No.13 216.72
216.720
SAY 216.720 Sqm
f Sump Roof beams

Qty executed vide p.No.46 of MB 1.15
13 SAY 1.150 cum
g 150mm thick Roof Slab

Qty executed vide p.No.47 of MB 1 8.900 6.600 58.74
13
SAY 58.740 Sqm
h Pump Room columns
13 8 0.300 0.3 2.100
Staircase
13
SAY 3.390 cum
i Pump Room beams

Qty executed vide p.No.48 of MB
13 2.730
2.730
SAY 2.730 cum
j 125mm thick Roof Slab
Qty executed vide p.No.49 of MB 1 7.570 7.500 56.775
13
SAY 56.775 Sqm
l 175mm thick Staircase waist slab

13 cum
10.73
SAY 11.000 Sqm
2 Impervious coat Plastering 12mm

thick over roof slab with CM(1:4)
prop.
a Bottom
Fire Sump 1 6.00 6.00 36.00
Domestic Sump 1 2.05 6.00 12.30
Pump Room 1 6.00 6.00 36.00
b Internal walls
Fire sump internal walls 1 24.000 3.43 82.20
Domestic sump internal walls 1 16.100 3.43 55.14
Pump Room internal walls 1 24.000 3.88 93.00
collection internal 2 2.400 0.15 0.72
c ceiling
Fire Sump 1 6.00 6.00 36.00
Det for SUMP 106 of 627

Domestic Sump 1 2.05 6.00 12.30
Beam sides 2 6.00 0.36 4.26
367.92
SAY 368.000 SQM

prop.
Sump top slab 1 8.60 6.60 56.76
Pump Room 1 7.500 7.500 56.25
113.01
SAY 114.000 SQM
4 S& F Rolling shutter 1 2.400 2.100 5.040

SAY 5.100 Sqm
5 Painting to iron work 2 1 2.400 2.100 10.080

SAY 11.000 Sqm
6 SS Railing
Ist Flight 1 2.040 1.000 2.04
IInd Flight 1 4.080 1.000 4.08
Midlanding 1 2.500 1.000 2.50
8.62
Say 9.000 SQM
7 PVC Water bar

alround sump 3 29.800 89.40
Domestic sump walls 6 6.000 36.00
alround Pump Room 3 25.200 75.60
201.000
SAY 201.000 Rmt
Det for SUMP 107 of 627

ABSTRACT ESTIMATE FOR COMPOUND WALL

1 Plain Cement Concrete M 20 nominal mix using WEIGH
BATCHER / MIXER, 20mm size hard granite machine crushed
graded metal (coarse aggregate - as per IS 383 - 1970 and IS
2386 Part 1 to Part 8) from approved quarry, using a minimum
quantity of 350 kgs. of cement per 1 cum of concrete including
aggregate (Sand), coarse aggregate, water etc., to site
including steel centering, shuttering, machine mixing, lift
charges, laying concrete,vibrating, curing, overheads &
contrctors profit etc., complete for finished item of work for
coping on top of compound wall (APSS No. 402 & 403).
7.00 CUM 5083.00 35581.0
2 Providing and fixing of Expansion joint filler board for buildings, 9.00 SQM 416.00 3744.0
columns, beams and slabs 25 mm thick including cost and
conveyance of all materials to site, all incidental, operational,
labour charges etc.overheads & contractors profit complete for
finished item of work as per approved drawing for all floors
7 39325.0
TP @ Excess 1.98% 779
40104
TSIIC-NIZAMABAD Abs for Compound wall 108 of 627

DETAILED ESTIMATE FOR COMPOUND WALL
Length = 463 M, Bay 5.00M C/C, Expansion joint @ 15.475m
S.No Description Nos L B D Quantity
Total site 1 536.6 536.6
Ded Front compound wall -1 73.80 -73.8
462.8
Say 463.00 RM
1 Coping
above compound wall 1 463.00 0.150 0.075 5.21
above brick pillars 93 0.45 0.230 0.075 0.72
Expansion joint pillasters top 30 0.45 0.230 0.075 0.23
6.16
Say 7.00 cum
2 Providing and fixing of Mastic pad
above P.B 30 1.80 0.15 8.10
SAY 9.00 SQM
TSIIC -NIZAMABAD Det - Compound Wall 109 of 627

NAME OF THE WORK : Construction of IT -Tower including Innovation Hub in Khanapur(V) shivar, Dist. Nizamaba
ABSTRACT ESTIMATE FOR INTERNAL CC ROAD

Sl. Unit Rate
Description of Work Quantity Unit
No. (in words) In Figures
1 Earth Work Excavation by mechanical means for road work 16.00 CUM 1 ONE CUM 99.88
with hydraulic excavator of 0.9 cum bucket capacity including
cutting and loading in tippers, trimming bottom and side
slopes, in accordance with requirements of lines, grades and
cross-sections, and transporting to the embankment location
as directed by the Engineer-in-Charge including setting out,
removal of stumps and all other deleterious matter, all
operational & incidental charges, hire & operational charges of
all T&P, etc., complete in all soils up to SDR as per Technical
Specification Clause 301 MORTH, excluding GST
2 Formation of Granular Sub Base using HBG crushed close 301.00 CUM 1 ONE CUM 1266.90
material confirming to grading III of MORTH Table- 400-1,
(52.5% of 2.36 mm below, 35 % of 9.5 mm to 4.75 mm and
12.5 % of 4.75 mm to 2.36 mm) including spreading the HBG
meterial in layers of uniform thickness not exceeding 150mm
thick with motor grader on prepared surface, mixing by mix in
place method with rotavator at OMC, and compacting with
vibratory roller to achieve the desired density complete as per
technical specification and as directed by the Engineer-in-
charge, etc. including cost and conveyance of HBG material,
water etc to site, labour charges for all operations, all
incidental hire & operational charges of roller and all other
T&P, etc, complete for finished item of work as per MORTH
clause No: 401 , excluding GST & seigniorage charges,
3 Providing Plain Cement Concrete (1:3:6) mix using 20mm size 200.00 CUM 1 ONE CUM 3692.38
HBG crushed stone aggregate and fine aggregate conforming
to table 1000-2 of MoRT&H including cost, conveyance of all
materials to site and labour charges, centering, machine
mixing, laying, Vibrating, curing etc., including all other
incidental and operational charges of all T&P etc., complete
for finished item of work as per MoRT&H specification
1500,1700, 2100 (5th Revision) and as directed by the
Engineer-in-Charge for base coarse below CC Pavement
excluding GST.
TSIIC- Nizamabad Road ABS 110 of 627

Sl. Unit Rate
4 Construction of un-reinforced Plain Cement Concrete M30
grade over a prepared sub base, coarse aggregate (crushed
stone well graded hard granite metal of 20mm size as per
table 600-3) and fine aggregates conforming to IS:383, mixed
in a concrete mixer of not less than 0.2cum capacity and
appropriate weigh batcher using approved mix design with
minimum cement content of 360 Kg/Cum laid in alternate
panels with approved fixed side formwork of steel channel,
wedges, steel plates including levelling the formwork as per
drawing, cleaning the surface with air compressor initially and
finally, laying and fixing of 125 micron thick approved
polythene film made of 100% virgin LDPE, laying and
spreading the concrete with sholves, rakes, compacted using
needle, screed and plate vibrators and finished in continuous
operation to lines and grade, curing of concrete slabs for 14
days including cost, and conveyance of all material to site, all
labour charges for all operations, hire and operational charges
of all T&P, diversion of traffic, etc., complete for finished item
of work as per drawing and technical specification, excluding
GST and segniorage charges.
301.00 CUM 1 ONE CUM 4999.59
5 Supply and fixing of High Performance expansion joint filler 653.00 RM 1 ONE RM 240.91
board conforming to M.O.S.T " Silfex" Cpcell HD-100 of 25mm
thick to a depth of 175mm for expansion joints including
hipping clearing the expansion joint groove and pouring
bitumen including heating, etc including cost and conveyance
of all materials to site, all labour charges, as per direction of
engineer in charge, complete for finished item of work,
excluding GST
5 Plain Cement Concrete(1:4:8) mix using 40mm size hard 15.00 CUM 1 ONE CUM 3045.37
broken granite metal including cost and conveyance of all
materials to site, seigniorage, machine mixing charges, labour
charges, placing in position, levelling, vibrating, curing, etc.
complete for finished item of work as directed by the
Engineer-in-charge, excluding GST and Seigniorage charges
as per technical specification clause No.2100 of Morth.
6 Supply and fixing of M20 Grade Pre-Cast cement concrete 667.00 RM 1 ONE RM 645.83
kerb stone of size 600MM x 150MM x 450MM including cost
and conveyance of all materials like cement, sand, Water,
Kerb etc, to site, loading, unloading, kerb stone transportation
charges, labour charges for fixing kerb stone true to
alignment, mixing charges, jointing to full depth and width with
CM (1:4) proportion, curing, including all hire and operational
charges of T&P, all labour charges, complete for finished item
of work,except GST
7 Painting two coats after filling the surface with synthetic 200.00 SQM 1 ONE SQM 80.94
enamel paint in all shades on new plastered concrete surface
as per Technical Specification 800 of MORT&H (5th Revision)
and as directed by the Engineer-in-Charge.

Sl. Unit Rate
8 Supplying & Laying of precast concrete blocks for paving of 590.00 SQM 1 ONE SQM 652.34
M-30 grade and thickness not less than 50 mm for
Nontraffic areas conforming to IS 15658:2006 in all
shapes and design as per manufactures specification , laid
over 50mm thick sand bed including cost of designer pavers ,
labour charges charges for laying & fixing of precast concrete
blocks for paving of all grades, any thickness, all sizes &
shapes including all labour charges for loading &
unloading, laying to desired lines and levels complete
excluding GST , overheads & contractors profit etc., complte
for finished item of work.
Sub Total ::(Civil Works)

TP @ Excess 1.98%

including Innovation Hub in Khanapur(V) shivar, Dist. Nizamabad
MATE FOR INTERNAL CC ROAD

Amount
(Rs.)
1598
381337
738477

Amount
(Rs.)
1504878
157312
45681
430771
16189

Amount
(Rs.)
384883
3661126
72490
3733616

PROJECT: PROPOSED CONSTRUCTION OF IT HUB AT NIZAMABAD,TELANGANA
Detailed Estimate for CC Road

S.NO DESCRIPTION NOS L B D QUANTITY
Length of Road 9.0 m wide road
1
Front side 1 60.310 60.31
Add for variations 3.02
63.33
Say 64.00 RM
Length of Road 7.0 m wide road
2
Rear side 1 53.880 53.88
NE -Side of building 1 79.420 79.42
SW -Side of building 1 60.330 60.33
203.31
Say 204.00 RM
Parking
SW -Side of building 1 64.980 64.98
NW -Side of building 1 8.12 8.12
130.72
Say 131.00 RM
1 Earth work excation

For Kerb stone
9.00 mts wide Road 2 64.000 0.300 0.100 3.84
7.00 mts wide Road 2 204.000 0.300 0.100 12.24
16.08
Say 16.00 Cum
2 150mm thick GSB

9.00 mts wide Road 1 64.000 9.000 0.150 86.40
7.00 mts wide Road 1 204.000 7.000 0.150 214.20
300.60
Say 301.00 Cum
3 PCC(1:3:6)
9.00 mts wide Road 1 64.000 9.000 0.100 57.60
7.00 mts wide Road 1 204.000 7.000 0.100 142.80
200.40
Say 200.00 Cum
4 VRCC M30 grade

9.00 mts wide Road 1 64.000 9.000 0.150 86.40
7.00 mts wide Road 1 204.000 7.000 0.150 214.20
300.60
Say 301.00 Cum
5 Expansion Joint
for Longitudinal 1x1 1 268.000 268.00
TSIIC-Nizamabad Road-Detail 116 of 627

for cross 1 35 7.000 245.00
for cross 1 35 4.000 140.00
653.00
Say 653.00 RM
5 PCC (1:4:8)
under kerb stone
9.00 mts wide Road 2 64.000 0.300 0.075 2.88
7.00 mts wide Road 2 204.000 0.300 0.075 9.18
Parking 1 131.000 0.300 0.075 2.95
15.01
Say 15.00 Cum

6 Kerb wall
9.00 mts wide Road 2 64.000 128.00
7.00 mts wide Road 2 204.000 408.00
Parking 1 131.000 131.00
667.00
Say 667.00 Rm
7 Painting to Kerb wall

9.00 mts wide Road 2 64.000 0.300 38.40
7.00 mts wide Road 2 204.000 0.300 122.40
Parking 1 131.000 0.300 39.30
200.10
Say 200.00 SQM
8 Pavement tiles for parking 1 131.000 4.500 589.50

Say 590.00 SQM

ABSTRACT ESTIMATE FOR STORM WATER DRAIN

1 Earth work in excavation for culverts & drains by using 215.00 Cum 99.88 21475.0
Hydraulic excavator and depositing the earth on road side or
as directed by the Engineer-in-Charge with an initial lead of
50mts in all soils upto SDR in all conditions including all
operational, incidental and labour charges such as dry, wet,
slushy, setting out, construction of shoring and bracing,
removal of stumps and other deleterious material, dressing of
sides and bottom, sheeting, planking, strutting, etc., complete
for finished item of work excluding dewatering charges
excluding GST & Seignoriage Chargesetc., complete as per
MORTH (5th Revision) specification 304.
2 Plain cement concrete 1:3:6 nominal mix in foundation with 17.00 Cum 3806.27 64707.0
crushed stone aggregate 40 mm nominal size mechanically
mixed, placed in foundation and compacted by vibration
including curing for 14 days, including all charges, hire &
operational charges, all taxes except GST & Seigniorage
charges as MORT&H specification 2100 (5th revision) and as
directed by the Engineer-in-charge for Strom Water Drains
3 Providing and laying Reinforced Cement Concrete

corresponding to M-20 grade Design mix using 20 mm
&10mm sizewell graded machine crushed hard granite chips
(coarse aggregate) fine aggregate including cost and
conveyance of all materials like cement, & fine aggregate ,
coarse aggregate, water etc., to site but including all charges
for machine mixing, laying concrete in foundations, complete
for finished item of work as per MORTH specification 1500,
1700 & 2100. For Drains
61.50 Cum 5495.45 337970.0
4 Providing and laying Vibrated Cement Concrete

corresponding to M-20 grade Design mix using 20 mm
&10mm sizewell graded machine crushed hard granite chips
(coarse aggregate) fine aggregate including cost and
conveyance of all materials like cement, & fine aggregate ,
coarse aggregate, water etc. to site, sales and other taxes
except GST & seigniorage charges on all materials , but
including all charges for machine mixing, laying concrete in
foundations, complete for finished item of work as per MORTH
specification 1500, 1700 & 2100.
For drain slabs 25.00 Cum 5495.45 137386.0
TSIIC-NIZAMABAD Abs for Stormwater drain 119 of 627

5 Supplying fitting and placing HYSD (Fe 500 grade as per IS 4.40 MT 61018.78 268483.0
1786-1979) using primary producers like TATA, SAIL, VSP,
Jindal, Shyam Steel etc., of bar reinforcements below 36mm
dia.s for RCC works, including labour charges for
straightening, cutting, bending to required sizes and shapes,
placing in position with cover blocks of approved materials and
size and tying and lap-splicing with binding wire of 18 SWG,
forming grills for reinforcement work as per approved designs
and drawings, including cost and conveyance of steel bars,
including all wastages such as overlaps, couplings, chairs,
spacer bars including cost and conveyance of binding wire,
cover blocks and all incidental, operational, labour charges
such as cutting, bending, placing in position, tying including
sales and other taxes on all materials etc., and overheads &
contractors profit complete for finished item of work as per
MORTH Specification No.1600 & 2200.Except GST.
6 Providing impervious coat to exposed RCC roof slab 490.00 Sqm 160.15 78472.0
side of septic tank , in sunken slabs etc. to required slopes
with CM (1:3) prop. using screened sand 12mm thick mixed
with integral cement water proofing liquid confirming to IS:
2645-2003 manufactured by reputed manufacturers as
with a floating coat of neat cement and thread lining at regular
intervals of 45cmx45cm where ever necessary including cost
and conveyance of all materials like cement, sand, water
proofing compound, water etc., to site, including seignorge
charges, sales & other taxes except GST on all materials and
operational, incidental, and labour charges for mixing mortar,
laying, lift charges, rendering smooth and thread lining, curing
including rounding off junctions of wall and slab etc., and
overheads & contractors profit etc complete for finished item of
work. (APSS No. 901 & 903).
7 Supplying , laying , aligning & jointing of RCC Hume Pipes of 411.00 RM 490.05 201411.0
200mm dia NP3 class including all necessary fixtures like
collars of respective diameter including cost and convenyance
of all materilas to site,sales and all other taxes except GST on
all materials etc. , lifting, placing and fixing in position for
finished item of work.

8 Providing Plinth protection with a bed of 100mm thick 196.00 SQM 718.94 140912.0
PCC(1:5:10) using screened sand ,40mm size HB Granite
metal and on top of PCC, 20mm thick granolithic concrete
flooring with CC(1:1:2) prop.using 6mm to 12mm size graded
hard granite machine crushed metal laid monolithically already
laid, in alternate panels of size not exceeding 1.5 x 1.5 Mts.
and providing 5mm thick glass strips between the pannels and
finishing the top surface to required smoothness and slopes
including grooves, thread lining as directed by the Engineer -
in - charge including cost and conveyance of all materials to
site and operational & incidental and labour charges like
mixing of cement concrete, laying, curing, lift charges etc., and
overheads & contractors profit complete including cost of CC
bed for finished item of work. (APSS No.701 & 710)
9 Constructing 457.2 mm x 457.2 mm (1'6"x1'6") brick in CM 1:6 25.00 Each 4966.52 124163.0
prop. Masonry. Inspection chamber up to 914.4 mm (3'0") and
fitted with 100 thick perforated slab. including cost and
conveyance of all materials and all labour charges, overheads
& contractors profit etc., all taxes, except GST, complete for
finished item of work for all floors for Catch basin.
813 1374979.0
TP @ Excess 1.98% 27225
1402204

Detailed Estimate for Strom water Drain
Total drain Length
alround the bldg 1 78.98 78.98
alround the bldg 1 116.83 116.83
195.8
Say 196 RM
1 Earth work excavation

1 196 1.15 0.950 214.13
214.13
Say 215.00 Cum
2 Plain cement concrete work of mix

(1:3:6) prop.
1 196 1.15 0.075 16.91
16.91
Say 17.00 Cum
3 VRCC M25grade Design Mix (by
machine mixing)
a bottom slab
1 196.00 1.00 0.125 24.50
24.50
SAY 24.5 CUM
b 125 mm thick side walls

2 196.00 0.13 0.750 36.75
36.750
SAY 37.000 cum
c 125mm thick Precast Slab

1 196.0 1.00 0.125 24.50
24.500
SAY 25.000 cum
4 TMT Steel Bars

Raft slab 24.500 30.0 Kg/cum 735.00
125mm thick Roof Slab 24.500 60.0 Kg/cum 1470.00
125mm thick Side walls 36.750 60.0 Kg/cum 2205.00
4410.00
Say 4.40 MT
5 Impervious coat Plastering 12mm thick
over roof slab with CM(1:4) prop.
Bottom 1 196.00 1.00 196.00

Internal walls 2 196.00 0.75 294.00
490.00
SAY 490.000 SQM
6 600mm dia Hume pipe 1 12.000 12.000 RM
7 200mm dia Hume pipe

near Main gate to Main Drain 1 110.26 110.256
Front side 1 51.59 51.590
North side 1 79.28 79.282
North side 1 37.05 37.053
N-W side 1 100.77 100.768
TSIIC-NIZAMABAD Det for STORM WATER DRAIN 122 of 627

N-W side 1 32.14 32.143
411.092
Say 411.00 RM
8 Plinth protection
alround the bldg 1 78.98 1.000 78.983
alround the bldg 1 116.83 1.000 116.832
195.815
Say 196.00 Sqm
9 catch basins 25 25.00 Nos
TSIIC-NIZAMABAD Det for STORM WATER DRAIN 123 of 627

ABSTRACT ESTIMATE FOR SITE LEVELLING
Sl. Unit Rate Amount
Description of Work Quantity
No. (in words) In Figures (Rs.)
1 Filling with carted gravel in trenches,sides of foundations and 9724.00 ONE CUM 380.88 3703677
basement with initial lead in layers not exceeding 15cm
thick,watering and ramming including cost and conveyance of
Gravel & water to work site and all operaitonal,incidental,
labour charges,hire charges of T&P etc., and overheads &
contractors profit, all taxes except GST complete ,for fnished
item of work(APSS NO.309&310)
Sub Total ::(Civil Works) 3703677

TP @ Excess 1.98% 73333
3777010
Parking ABS 124 of 627

DETAILED ESTIMATE FOR SITE LEVELLING
1 Filling with carted gravel

Balance open plot area 1 6725.530 0.450 3026.49
Total area 1 13795.000

Ded balance open plot area
1 -6725.000
Building part area 1 7070.000 1.214 8582.98
FGL- 101.30
near septic tank 99.843
near sump 99.880
near parking shed (Front
side) 100.347
near Main gate 100.276
400.346
average ground level 100.087
Filling Quantity (FGL-

average GLs)
FGL 101.300
Average GL 100.087
Filling Quantity (FGL-
average GLs) 1.214 mts
Ded Bldg area -1 1553.00 1.214 -1885.34

9724.13
Say 9724.00 Cum
Parking Detail 125 of 627

Name of the work : Construction of IT Incubation Centre at Nizambad
Water Supply and Sanitary Arrangements
As per Agreement As per Execution Difference
S.No Description of Work Amount Amount
Units Quantity Units Rate Quantity Rate Excess
(Rs.) (Rs.)
1 Supplying, laying, filling, jointing and testing SWG
SP-1 pipe of ISI mark conforming to ISI 651 & 4127
with air tight Cement joints in CM (1.5:1) prop.
including excavation of trenches and socket pits in
any soil (except rock requiring blasting) and refilling
with watering and tamping to the required slope
including cost and conveyance of all materials to
site and all labour charges, overheads & contractor
profit etc., all taxes, except GST complete for
finished item of work (APSS NO 1301 & 1318)
a 101.60mm dia upto 914.40mm (3') depth Rmt 100.00 Rmt 480.59 48059.15 100.00 480.59 48059.145 0.00
b 152.40mm dia upto 914.40mm (3') depth Rmt 250.00 Rmt 715.77 178943.63 250.00 715.77 178943.625 0.00
c 203.20mm dia upto 1524mm (5') depth Rmt 300.00 Rmt 989.87 296961.21 300.00 989.87 296961.20625 0.00
2 Supplying and fixing of SWG Gully traps 150mm x Each 10 Each 676.01 6760.09 10 676.01 6760.09 0.00
100mm of ISI make confirming to IS 651 & 4127
with C.I grating & constructing cement brick
masonry in CM (1:6) prop., intermediate chamber
and fitted with 304.8 mm X 288.6 mm (12"x9") C.I
Frame with hinged cover of standard make as
approved including cost and conveyance of all
materials to site, labour charges,, overheads &
contractors profit etc., all taxes, except GST
TSIIC-Nizamabad IT PARK-WS & SA ABS 126 of 627

(Rs.) (Rs.)
3 Constructing 457.2 mm x 457.2 mm (1'6"x1'6") brick Each 11 Each 4332.14 47653.54 11 4332.14 47653.54 0.00
in CM 1:6 prop. Masonry. Inspection chamber upto
914.4 mm (3'0") and fitted with light weight 457.2
mm x 457.2 mm (1'6"x1'6") C.I frame and cover of
20 Kg including cost and conveyance of all materials
like cement, sand, bricks, water etc., to site, cost of
seigniorage charges on all materials and all
incidental and operational, labour charges like
mixing cement mortar, constructing masonry, lift
charges, curing,, etc overheads & contractors profit
etc., all taxes, except GST complete for finished
item of work as per Standard specification.
4 Constructing 904.0 mm (3’0”) dia brick masonry Each 10 Each 8317.75 83177.54 10 8317.75 83177.54 0.00
inspection chamber as per IS - 4111: Part-1:1986
with cement mortar (1:6) prop using 2nd Class Clay
Bricks of 225 mm thick from approved source having
a minimum crushing strength of 5 N/sq.mm
including plastering with cement mortar 1:3 prop; ½”
thick both inside and outside fitted with 20” dia RCC
manhole covers and frames including excavating
pits up to a depth of 904 mm (3'-0") in all sorts of
soils (exculding rock) and laying cement conrete
(1:4:8) 150 mm thick using 40 mm HBG Metal and
P.C.C. 1:2:4 benching and channel 100 mm thick as
per Standard specification and including cost and
conveyance of all materials like cement, sand,
bricks, water etc., to site, cost of seigniorage
charges on all materials and all incidental and
operational, labour charges like mixing cement
mortar, constructing masonry, lift charges, curing
etc., overheads & contractors profit etc.,all taxes,
except GST, complete for finished item of work as
per Standard specification.

(Rs.) (Rs.)
5 Constructing 904.0 mm (3’0”) dia brick masonry Each 15 Each 13235.01 198525.17 15 13235.01 198525.00 0.00
inspection chamber as per IS - 4111: Part-1:1986
with cement mortar (1:6) prop using 2nd Class Clay
Bricks of 225 mm thick from approved source having
a minimum crushing strength of 5 N/sq.mm
including plastering with cement mortar 1:3 prop; ½”
thick both inside and outside fitted with 20” dia RCC
manhole covers and frames including excavating
pits up to a depth of 1524 mm (5'-0") in all sorts of
soils (exculding rock) and laying cement conrete
(1:4:8) 150 mm thick using 40 mm HBG Metal and
P.C.C. 1:2:4 benching and channel 100 mm thick as
per Standard specification and including cost and
conveyance of all materials like cement, sand,
bricks, water etc., to site, cost of seigniorage
charges on all materials and all incidental and
operational, labour charges like mixing cement
mortar, constructing masonry, lift charges, curing
etc,, overheads & contractors profit etc., all taxes,
except GST complete for finished item of work as
6 Supplying and fixing of 4" (101.6mm) multi floor trap Each 150 Each 162.47 24370.42 150 162.47 24370.42 0.00
with jali - UPVC/SWR pipe fittings as per site
requirements with standard practice for all floors
site, labour charges, , overheads & contractors profit
etc., all taxes, except GST complete for finished
item of work.

(Rs.) (Rs.)
7 Supplying and fixing approved make wash down Each 50 Each 4921.80 246090.09 50 4921.80 246090.09 0.00
European Water Closet of 1st quality conforming to
IS:2556-Part-2-2004 of white glazed with 'S'
trap,supplying and fixing best Indian make plastic
seat and lid for European water closets with rubber
or plastic Buffers as per IS 2548-1996 and 10 litres
capacity single flush PVC low level cistern with
internal components and fixed using required size of
nails and screws, 15 mm brass , 2nos of teak wood
blocks of size 76.2x101.60m angle stop valve of
quarter turn spindle type of not less than 400 grams
weight with internal threaded conforming to IS 8931,
15mm PVC connections with brass union nuts CP
coated including cost and conveyance of all
materials to site, seignoriage charges, all labour
charges, overheads & contractors profit etc., all
taxes, except GST, complete for finished item of
work for all floors.

(Rs.) (Rs.)
8 Supplying and fixing Indian make Flat Back Wash NO 35 NO 2158.69 75553.98 35 2158.69 75553.98 0.00
Hand Basin 1st quality conforming to IS:2556-Part-
4:1972 of size 550mm x 400mm with waste fittings
like rubber plug, chain, 32 mm nominal size C.P.
Fitting with parallel pipe thread conforming to
IS:2963-1979 and fitted with 15 mm nominal bore
Chromium Plated Pillar 550x400mmTap of 1st
quality Indian make 400gms of
Seiko/Senior/nice/ESSO or any approved brand
heavy duty complete with standard CI brackets
including wooden blocks ,1 No.15mm PVC
connection with brass union nuts CP coated, 15 mm
brass CP finish angle stop valve of quarter turn
spindle type of not less than 400 grams weight with
internal threaded conforming to IS 8931, 30 mm
nominal size dia PVC flexible waste pipe of 914.4
mm length of Ist quality including cost and
conveyance of all materials to site, labour charges,
overheads & contractors profit, all taxes except GST
for finished item of work
9 Supplying and fixing of stainless steel sink of size Each 35 Each 5053.60 176875.83 35 5053.60 176875.83 0.00
508.00mm x 457.2mm x 203.20mm, 1mm thick of
Indian make fixed on cantilever brackets including
supply and fixing 32mm dia nominal size C.P. waste
coupling, 30 mm nominal size dia PVC flexible
waste pipe of 914.4 mm length of Ist quality
including chiselling brick masonry wall and making
good & restoring to original surfaces, including cost
and conveyance of all materials to site, labour
charges etc overheads & contractors profit etc., all
taxes, except GST complete for finished item of
work in all floors

(Rs.) (Rs.)
10 Supplying and fixing CP finish brass soap dish of Each 85 Each 612.10 52028.57 85 612.10 52028.57 0.00
approved make ISI quality with CP screws etc.,
complete including cost and conveyance of all
materials, labour charges for fixing, etc overheads
& contractors profit, all taxes, except GST, complete
for finished item of work in all floors
11 Supplying and fixing TV shape mirror with plastic Each 35 Each 529.45 18530.61 35 529.45 18530.61 0.00
frame of size 609.6mm x 457.2mm, plywood back
with NP screws 1st quality including cost and
conveyance of all materials, labour charges, ,
overheads & contractors profit all taxes except GST,
complete for finished item of work in all floors.
12 Supplying and fixing of 25 mm nominal size dia and Each 35 Each 169.29 5925.02 35 169.29 5925.02 0.00
609.6mm long aluminium anodized towel rod with
brackets and aluminium screws including cost and
conveyance of all materials,labour charges, ,
overheads & contractors profit all taxes, except
GST, complete for finished item of work.
13 S&F of Chromium plated finish stainless steel body Each 35 Each 899.83 31494.08 35 899.83 31494.08 0.00
Toilet paper holder with 10 years warranty including
cost and conveyance of all materials,labour
charges, , overheads & contractors profit all taxes,
except GST, complete for finished item of work.

(Rs.) (Rs.)
14 Supplying and fixing 15 mm brass body CP finish NO 85 NO 267.85 22767.03 85 267.85 22767.03 0.00
bib tap of not less than 300 grams weight screw
type (full turn) with internal / external threaded
connection conforming to IS 8931 as approved by
the Engineer-In-Charge including cost and
conveyance of all materials, labour charges,
overheads & contractors profit etc, all taxes except
GST, complete for finished item of work in all floors.
15 Supplying and fixing Chromium plated finish brass Each 50 Each 3325.23 166261.35 50 3325.23 166261.35 0.00
body quarter turn Bibcock cum Health Faucet with
1m long tube and wall hook with 7 - 10 years
warranty with necessary fittings etc., complete
including cost and conveyance of all materials,
labour charges, overheads & contractor profit etc.,
all taxes, except GST complete for finished item of
work in all floors.
16 Supplying and fixing white glazed flat back half stall Each 50 Each 3372.95 168647.27 50 3372.95 168647.27 0.00
urinals of size 590 mm x 375 mm x 390 mm 1st
quality conforming to IS:2556-1995 with standard
C.P. Spreader fixed with screws complete Indian
make (HSW/Parry/Neycer) as approved by
Engineer-in-charge, including supply and fixing 15
mm nominal size PVC connection with brass union
nut C.P coated, 15 mm brass body CP finish self
closing tap push type conforming to IS 1711, 30 mm
nominal size dia PVC flexible waste pipe of 914.4
conveyance of all materials to site, labour charges
overheads & contractors profit etc., all taxes, except
GST complete for finished item of work for all floors.

(Rs.) (Rs.)
17 Supplying and fixing of 16mm to 20 mm thick Each 50 Each 2051.67 102583.61 50 2051.67 102583.61 0.00
polished marble slab partitioins of size 4' 0" x 2' 0"
for urinals including full rounding the edges, fixing in
position, polishing, including cost and conveyance of
all materials and labour charges,all taxes, except
GST, overheads & contractors profit etc., all taxes,
except GST complete for finished item of work for all
floors.
18 Supply and fixing of Ashirvad/ Ajay/ Astral

Flowguard or equivalent CPVC Pipes and Fittings
SDR 11 to meet the requirement of ASTM-D 2846
and are produced in CTS (Copper Tube Sizes 1/2"
to 2") for hot and cold water (IS 15778:2007)
site, labour charges for fixing, etc., , overheads &
contractors profit etc, all taxes, except GST,
complete for finished item of work at all floor levels.
a) 15.90mm OD pipe Rmt 124.00 Rmt 160.20 19864.45 124 160.20 19864.45 0.00
b) 22.20mm OD pipe Rmt 525.00 Rmt 195.42 102594.35 525 195.42 102594.35 0.00
c) 28.60mm OD pipe Rmt 256.00 Rmt 234.05 59916.01 256 234.05 59916.01 0.00
d) 34.90mm OD pipe Rmt 42.00 Rmt 319.26 13408.84 42 319.26 13408.84 0.00
e) 41.30mm OD pipe Rmt 97.00 Rmt 395.38 38351.88 97 395.38 38351.88 0.00
f) 54.00mm OD pipe Rmt 312.00 Rmt 577.16 180075.23 312 577.16 180075.23 0.00

(Rs.) (Rs.)
19 Supplying and fixing 65 mm Nominal Bore GI pipe Rmt 250.00 Rmt 911.19 227798.08 250 911.19 227798.08 0.00
Medium Grade properties & weight as per IS 1239
in ground or on wall with GI fittings such as elbows
tees couplings, nipples, plugs including excavation
for trenches and refilling the trenches ,chiselling
masonry walls and making good the walls & floors to
the original surface and fixing MS clamps on TW
blocks on walls including cost and conveyance of all
materials and labour charges , overheads &
contractors profit complete for finished item of work
except for GI bends union and GI connectors with
checkout and socket Tata or Zenith make or
equivalent
20 Supplying and fixing Gunmetal Gate (GM) Bronze

Gate/ Globe valves as per IS-778 Class - I , Indian
make heavy type including cost and conveyance of
all materials, labour charges, overheads &
contractors profit etc., all taxes, except GST,
a) 25mm Nominal bore Each 3 Each 1271.35 3814.06 3 1271.35 3814.06 0.00
b) 32mm Nominal bore Each 3 Each 1931.46 5794.37 3 1931.46 5794.37 0.01
c) 40mm Nominal bore Each 3 Each 2609.74 7829.21 3 2609.74 7829.21 0.00
d) 50mm Nominal bore Each 3 Each 3823.14 11469.43 3 3823.14 11469.43 0.00
e) 65mm Nominal bore Each 1 Each 5903.44 5903.44 1 5903.44 5903.44 0.00
21 Supplying & fixing Bronze Horizontal Check (Non Each 1 Each 2250.71 2250.71 1 2250.71 2250.71 0.00
return) Valve as per IS-778 I-class heavy duty - 40
mm NB S including cost and conveyance of all
materials, labour charges, overheads & contractors
profit etc., all taxes, except GST, complete for

(Rs.) (Rs.)
22 Supplying and fixing of SWR PVC pipes
(Prince/Sudhakar/Kisan/Supreme or any approved
brand) 4 Kg/Sq.cm. and fixing all special such as
plain bends, off sets, door bends, single junctions,
double junctions as per site requirement, fixing with
PVC clamps if necessary with required number of
Bombay nails including cost and conveyance of all
materials to site, labour charges, , overheads &
contractors profit etc all taxes, except GST complete
for finished item of work at all floor levels. (APSS
No. 1302 1319 & 1326)
a) 75mmdia Rmt 259.00 Rmt 190.31 49289.03 259 190.31 49289.03 0.00
b) 110mmdia Rmt 259.00 Rmt 277.98 71997.29 259 277.98 71997.29 0.00
23 Construction of Brick masonry support for CPVC Each 85 Each 86.35 7339.53 85 86.35 7339.53 0.00
pipe of size 304.80mm x 228.60mm x 228.60 mm
with Brick in CM (1:6) prop including plastering and
finishing with 12mm thick in CM (1:5) including cost
and conveyance of all materials and all labour
charges, overheads & contractors profit etc., all
taxes, except GST, complete for finished item of
Total WS ITEMS (A) 2758904.05 2758903.88 0.01

TP (+) 1.98% Excess 54626.30 54626.30 0.00
Grand Total 2813530.35 2,813,530.18 0.01

truction of IT Incubation Centre at Nizambad
ply and Sanitary Arrangements
Difference
Less
0.00
0.00
0.00
0.00

Difference
Less
0.00
0.00

Difference
Less
0.17
0.00

Difference
Less
0.00

Difference
Less
0.00
0.00

Difference
Less
0.00
0.00
0.00
0.00

Difference
Less
0.00
0.00
0.00

Difference
Less
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Difference
Less
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Difference
Less
0.00
0.00
0.00
0.18
0.00
0.18

Water Supply and Sanitary Arrangements - For IT-Hub Nizamabad

Internal sewerage system
1 Floor Traps
Ground Floor 30 30
FIrst Floor 30 30
Second Floor 30 30
Third Floor 30 30
Fourth Floor 30 30
Say 150 Nos
2 European EWC
Ground Floor 10 10
FIrst Floor 10 10
Second Floor 10 10
Third Floor 10 10
Fourth Floor 10 10
Say 50 Nos
3 Wash hand basins

Ground Floor 7 7
FIrst Floor 7 7
Second Floor 7 7
Third Floor 7 7
Fourth Floor 7 7
Say 35 Nos
4 Soap dish
Ground Floor 17 17
FIrst Floor 17 17
Second Floor 17 17
Third Floor 17 17
Fourth Floor 17 17
Say 85 Nos
5 Mirrors
Ground Floor 7 7
FIrst Floor 7 7
Second Floor 7 7
Third Floor 7 7
Fourth Floor 7 7
Say 35 Nos
6 Towel rods@Wash absins

Ground Floor 7 7
FIrst Floor 7 7
Second Floor 7 7
Third Floor 7 7
Fourth Floor 7 7
Say 35 Nos
7 paper holder@EWC
Ground Floor 7 7
FIrst Floor 7 7
TSIIC-NIZAMABAD IT-PARK-WS & SA DET 146 of 627

Second Floor 7 7
Third Floor 7 7
Fourth Floor 7 7
Say 35 Nos

7 bib taps
a) Long Body taps
Ground Floor 7 7
FIrst Floor 7 7
Second Floor 7 7
Third Floor 7 7
Fourth Floor 7 7
Say 35 Nos
b) Short Body taps

Ground Floor 10 10
FIrst Floor 10 10
Second Floor 10 10
Third Floor 10 10
Fourth Floor 10 10
Say 50 Nos
8 Health faucet
Ground Floor 10 10
FIrst Floor 10 10
Second Floor 10 10
Third Floor 10 10
Fourth Floor 10 10
Say 50 Nos
9 Urinals
Ground Floor 10 10
FIrst Floor 10 10
Second Floor 10 10
Third Floor 10 10
Fourth Floor 10 10
Say 50 Nos
10 Morble Partitions
Ground Floor 10 10
FIrst Floor 10 10
Second Floor 10 10
Third Floor 10 10
Fourth Floor 10 10
Say 50 Nos
11 Sinks
Ground Floor 7 7
FIrst Floor 7 7
Second Floor 7 7
Third Floor 7 7
Fourth Floor 7 7
Say 35 Nos

12 SWR PVC pipes
a) 75mm dia
Vertical stacks
Fourth floor to Third floor 3 4.0 12.00
Third floor to Second floor 3 4.0 12.00
Second floor to First floor 3 4.0 12.00
First floor to Ground floor 3 5.9 17.70
Internal Connections
Groundt Floor (Including G.T to MH) 85.00
FIrst Floor 30.00
Second Floor 30.00
Third Floor 30.00
Fourth Floor 30.00
258.70
Say 259.00 Rmt
b) 110 mm dia
Vertical stacks
Fourth floor to Third floor 3 4.0 12.00
Third floor to Second floor 3 4.0 12.00
Second floor to First floor 3 4.0 12.00
First floor to Ground floor 3 5.9 17.70
Internal Connections
Groundt Floor (Including G.T to MH) 85.00
FIrst Floor 30.00
Second Floor 30.00
Third Floor 30.00
Fourth Floor 30.00
258.70
Say 259.00 Rmt
Internal water supply system

13 ASHIRVAD / AJAY / ASTRAL CPVC Pipes
a) 15.90mm OD pipe
EWC
Ground Floor 10 0.6 6.00
FIrst Floor 10 0.6 6.00
Second Floor 10 0.6 6.00
Third Floor 10 0.6 6.00
Fourth Floor 10 0.6 6.00
Long Body

Short Body
Wash Basin
124.00
Say 124.00 Rmt
DOMESTIC WATER
b) 22.20mm OD pipe(Domestic water)
Internal Connection
Ground Floor 1 85.0 85
FIrst Floor 1 85.0 85
Second Floor 1 85.0 85
Third Floor 1 85.0 85
Fourth Floor 1 85.0 85
425
Say 425.00 Rmt
c) 22.20mm OD pipe(Drinking water)

Internal Connection
Ground Floor 1 20.0 20
FIrst Floor 1 20.0 20
Second Floor 1 20.0 20
Third Floor 1 20.0 20
Fourth Floor 1 20.0 20
100
Say 100.00 Rmt
d) 28.60mm OD pipe(Domestic water)
Internal Connection
100.00
Say 100.00 Rmt
e) 28.60mm OD pipe
Down Take pipe
3 21.0 63.0
Drinking 3 21.0 63.0
126.0
Say 126.0 Rmt
f) 34.90mm OD pipe(Down take)
Down Take pipe 3 4.0 12.0
12.0

Say 12.0 Rmt

g) 41.30mm OD pipe(Down take)
12.0
Say 12.0 Rmt
g) 54.10mm OD pipe(Down take)

12.0
Say 12.0 Rmt
14 CPVC Pipes
Terrace Ring Main
DOMESTIC WATER
a) 54.1 mm OD 50.00 Rmt
b) 41.30 mm OD 85.00 Rmt
c 34.90 mm OD 30.00 Rmt
15 Gun Metal/control Valves@Terrace DTPS

DOMESTIC WATER
65 mm Dia 1 No's
50 mm Dia 3 No's
40 mm Dia 3 No's
32 mm Dia 3 No's
25 mm Dia At G.Toilet inlet 3 No's
16 Construction of brick masonry support 85 No's
Water Supply and Sanitary Arrangements -

For External Lay-out
1 Supply, Laying, Jointing SWG line

SWG PIPE
a) 4" dia SWG line(101.6mm Dia) 1 100 100
Say 100 Rmt
b) 6" dia SWG line(150mm Dia) 1 250 250

Say 250 Rmt
c) 8" dia SWG line(203.20mm Dia) 1 300 300

300
Say 300 Rmt
2 Gully traps
10
Say 10 Nos
3 Inspection Chambers
10
Say 10 Nos
4 Sluice Chamber @SUMP

1
Say 1 Nos

4 Manholes
3' - 0' Depth 10
Say 10 Nos
5' - 0' Depth 15

Say 15 Nos
1 CPVC PIPES
SUMP TO BUILDING BOTTOM
Domestic water
a) 65.00 OD pipe 1 250.0 250.00 Rmt
a) 54.00 OD pipe 1 200.0 200.00 Rmt
2 CPVC PIPES
Raising main
Domestic water
a) 50.30 OD pipe 1 50.0 50.0 Rmt
b) 28.60 OD pipe (For Drinking) 1 30.0 30.0 Rmt
3 Non-Return valve@Sump
Domestic water 1 1 Nos

ABSTRACT ESTIMATE FOR SECURITY ROOM ALONG WITH GATE

1 Providing impervious coat to exposed RCC roof slab
screened sand 20mm thick (average) mixed with
integral cement water proofing liquid confirming to IS:
approved by Engineer-in-charge at 0.40 litres per
10.00sqm of roof area, laid over roof slab when it is
green, finished smooth with a floating coat of neat
cement slurry and thread lining at regular intervals of
45cmx45cm including cost and conveyance of all
materials like cement, sand, water proofing compound,
water etc., to site, including seigniorge charges,sales &
all other taxes except GSTon all materials and
operational, incidental, and labour charges for mixing
mortar, laying, lift charges, rendering smooth and thread
lining, curing including rounding off junctions of wall and
slab etc., and overheads & contractors profit complete
for finished item of work. (APSS No. 901 & 903).
13.40 ONE SQM 473.57 6346
2 Supply and fixing doors as per drawings with medium

teak wood frame of section 100mm x 65 mm and ISI
marked Flush door shutters, solid bond wood block
board type with teak ply on both faces.: 35 mm thick
Single shutter conforming to IS:2202 including
cost and conveyance of all material to site i.e, teak

wood frame, flush door shutter including supply and
fixing 6 Nos. MS Z hold fasts of size 300 mm x 40 mm x
5mm including cost of ISI marked fixtures of 3 Nos.
brass butt hinges 125mm long, 1 No. brass tower bolts
of 250 mm long at top, 2 Nos. 200 mm long brass
handles ,1 No. of Heavy duty mortice lock 6/7 levers
(IS:2209) with brass heavy handles,Providing and fixing
1 No. of Aluminium Extruded Section Body Tubular
Type Hydraulic Door Closer (IS: 3564) with double
speed adjustment with necessary accessories and
screws etc. complete (Type-3: for width of doors 851 to
1000 mm) and 1 No of Rubber door stop bushes
including fixing the fixtures to door with required
number of screws, bolt and nuts including labour
charges for fixing the frame in position, fixing the shutter
to the frame etc, including all taxes except GST,
overheads & contractors profit all other taxes except
GST
Groundetc Floor
complete
: for finished item of work as per APSS 1.89 ONE Sqm 7647.07 14453
1001 & 1002 (The vertical frame of door shall be
embedded in flooring for a depth of not less than 10
mm) (900mm x 2100mm)
TSIIC-Nizamabad ABS-Security Room Gate- CIVIL 154 of 627

3 Supply and fixing doors as per drawings with medium
teak wood frame of section 100mm x 65mm and ISI
marked flush door shutter of 30mm thick single shutter
with solid bond wood block board type with teak veneer
on one face and commercial ply on another face
conforming to IS:2202 with internal lipping on all sides
on all sides including cost and conveyance to site of
medium teak wood door frame, flush shutter, including
suply and fixing 6 Nos. MS Z hold fasts of size 300mm
x 40mm x 5mm including ISI marked fixtures 3 Nos.
brass butt hinges 125 mm long,
1 No. brass tower bolt 150 mm long, 2 Nos. 150mm 1.58 ONE Sqm 7706.56 12138
long brass handles ,1 No. of Heavy duty mortice lock
6/7 levers (IS:2209) with brass heavy handles and 1 No
of Rubber door stop bushes including supplying and
fixing 1.20mm thick PVC sheet to full height of the
shutter inside including labour charges for fixing the
frame in position, fixing the shutter to the frame etc.,
including overheads & contractors profit etc., all taxes
but excluding GST complete for finished item of work as
per APSS 1001 & 1002. (The vertical frame of door shall
be embedded in flooring for depth of not less than
10mm) ( 750mm x 2100mm )
3 Supplying and fixing of Unplasticised Poly Vinyl Chloride

(UPVC) sliding windows three track - two glass shutters
sliding and one mesh shutter duly manufactured using
UPVC reinforced profiles of (94 mm x 45 mm)/(80 mm x
52 mm) / (88 mm x 52 mm) x 2.0 mm for outer frames,
(58 mm x 39 mm)/(54 mm x 38 mm) / (88 mm x 42
mm)x 2.0 mm for sliding shutter frames capable of
mounting single glazing system structurally reinforced
with hot dip galvanized up to 50 microns of minimum
thickness of 1.2 mm prefabricated & welded through
fusion welding the window sash shall be fitted with 5
mm thick clear float glass of reputed make and mesh
shutter frame shall be (42 mm x 25 mm)/58 mm x 28
mm)/ (52 mm x 21.5 mm) x 2 mm fitted with nylon/
polymer mesh on rollers/ pulley duly fixed with TPV
Gaskets/ EPDM weathering seal resistant accessories
like locking system 1 No., per set of sashes and the
system is to be installed at the site using anchor
fasteners, silicon rubber sealant, easy glazing/
deglazing at site etc., including cost and conveyance of
all materials, accessories, labour charges for
transportation, erection at site with templates for
casement sizing,
Ground Floor : overheads and contractors profit etc., 1.44 ONE SQM 7563.35 10891
complete for finished item of work

4 Providing, supplying & fixing of Fixed Louvered 0.36 ONE SQM 6805.54 2450
Ventilator made out of multi chambered UPVC sections
with TPV gaskets having isolated drainage and
reinforced with Galvanized Iron profiles throughout the
window. The outer frame having an overall size of 60 x
55 mm with reinforcement of 1 mm thickness and
Mullion with overall size of 74 x 60 mm with
reinforcement of 1 mm thickness. Ventilator shall be
provided with 4.5 mm pin head glass, standard
hardware, wall thickness of frame & mullion shall be 2.0
mm including cost and conveyance of all materials,
accessories, labour charges for transportation, erection
at site, overheads and contractor profit etc., complete
4 Supplying and fixing of MS Grill to windows using 1.44 ONE SQM 964.35 1389
25mm x 6mm MS flat alround and 10mm MS square
bars horizontally at 125mm centre to centre and
vertically at 30cm centre to centre including fixing with 4
Nos of MS Z holdfasts (2 on each side) duly making
cutting brick masonry, fixing and making to original
surface neatly and painting grill with one coat of red
oxide primer including cost all taxes and conveyance of
all materials including cutting, bending, welding
including all operational charges and all labour charges
etc., complete for finished item of work.
5 Providing, fabricating and fixing in postion of structural

steel with required Rectangular/ Square Hollow
Sections of Jindal/Tata make as showin in the detailed
approved drawings including cutting, welding, hoisting &
including cost and conveyance of all materials, all taxes,
labour charges for fabrication erection at site work for all
heights etc., complete,all taxes except GST as directed
by the Engineer-in-Charge for finished item of work for
all floors
For Grills 2.94 ONE MT 127154.12 373833
For Wicket gates and Main Gates 1.64 ONE MT 127154.12 208533
6 Supply & application of one coat water based Cement

Primer of Interior Grade-1 and two coats of acrylic
emulsion paint interior grade having VOC (Volatile
Organic Compound) content less than 50 grams/ liter for
internal walls including cost and conveyance of all
materials to site, sales & other taxes except GST,
overheads & contractors profit etc.,complete for finished
Ceiling
Ground Floor : Err:509 ONE SQM 159.39 Err:509

7 Providing and applying Wall putty of White Cement or
Polymer or Cement based of average 1 to 2 mm
thickness over plastered surface to prepare the surface
even and smooth after thoroughly brushing the surface
to remove all dirt and remains of loose powdered
materials, applying emery paper, Sand the surface,
clean & wipe off loose dust, applying knifing paste filler
by putty knife /muslin pad, air dry for 2 - 3 hrs, sand with
180 and 320 No., emery paper for the surface
preparation including cost and conveyance of all
materials to work site and all operational, incidental,
labour charges all taxes except GST , over heads and
contractors profit etc., complete for finished item of work
in all floors for Internal walls
8 Supply & application of one coat water based Cement

Primer of Interior Grade-1 and two coats of acrylic
emulsion paint interior grade having VOC (Volatile
Organic Compound) content less than 50 grams/ liter for
internal walls including cost and conveyance of all
materials to site, sales & other taxes except GST,
overheads & contractors profit etc.,complete for finished
9 Providing and applying Exterior grade Texture ready

mixed plaster made with natural minerals - granite
flakes/ marble flakes/ powder, sand and other carefully
selected and sieved minerals in an acrylic binding
medium of average 2 to 3 mm thickness over plastered
surface to prepare the surface even and smooth after
thoroughly brushing the surface to remove all dirt and
remains of loose powdered materials, applying emery
paper, Sand the surface, clean & wipe off loose dust,
applying putty/ texture paint filler by putty knife / muslin
pad, air dry for 2 - 3 hrs for the surface preparation
including cost and conveyance of all materials to work
site and all operational, incidental, labour charges,
scaffolding charges, overheads and contractors profit
etc., complete for finished item of work in all floors for
external walls

10 Supply & applying Melamine Polish Glossy/ Matt finish
to the wood works duly cleaning the surface and
applying emery paper, Sand the wood with 180 No.,
emery paper and then with 320 No., emery paper, clean
& wipe off loose dust, applying suitable knifing paste
filler / wood filler by putty knife / muslin pad, air dry for 2
- 3 hrs, sand with 180 and 320 No., emery paper, apply
two component wood sealer, air dry for 24 hrs, Sand
with 320 No emery paper, applying one coat of
approved spraying thinner (for spraying)/ applying one
coat of approved brushing thinner or general purpose
thinner (for brushing) and apply (either with spray or
brush) two coats of approved brand melamine including
cost & labour charges, emery papers, cost of thinner &
melamine polish, over heads and contractors profit, all
taxes except GST etc., complete for finished item of
work
Ground Floor : 6.20 ONE SQM 1010.95 6270
11 Painting to new wood work and flush shutters with 1.58 ONE SQM 186.93 294
lappam finish , over a primary coat and painting two
coats of synthetic enamel paint Grade-I VOC (Volatile
Organic Compound) content less than 50 grams/litre of
approved shade including cost and conveyance of all
materials to site cost of primer coat and all labour
charges etc. complete including applying sand paper on
lappam coats for neat finish including sales & other
taxes on cost of all materials etc., and overheads &
contractors profit,all taxes except GST complete in all
floors (APSS No.1200, 1207 & 1211).

11 Painting two coats with synthetic enamel paint Grade-II

grams/litre over primer coat of red oxide to new iron
work including cost and conveyance of all materials to
site, sales & other taxes, incidental, operational and all
labour charges etc., and overheads & contractors
profit ,all taxes except GST complete for finished item of
work in all floors. (SS No. 1201, 1212 & 1207).
Ground Floor : 66.00 ONE SQM 159.78 10545
Sub Total ::(Civil Works) Err:509

TP @ Excess 1.98% Err:509
Err:509

Detailed Estimate for Security Room along with gate
vi Roof Beams @ 3.0M Lvl
Security Room - h 2 3.460 0.230 0.300 0.477
Security Room - v 2 3.400 0.230 0.300 0.469
Ded for col -2 0.230 0.230 0.300 -0.032
0.915
Say 1.000 Cum
vii Roof Slab 125mm thick @ 3.00 mts
level
Security Room 1 4.060 3.860 15.672
15.672
Say 16.000 Sqm
Roof Slab 150mm thick upto 5.49mts
Lvl
above Main gate 1 5.830 2.000 11.660
11.660
Say 12.000 Sqm
### Basement plastering
Security Room alround 1 14.640 0.500 7.320
compound wall both sides 2 1 73.780 0.350 51.646
58.966
Say 59.000 Sqm
### Impervious coat
i above Security Room 1 3.460 3.860 13.356
Say 13.400 Sqm
TSIIC-NIZAMABAD Security Room Gate- Detail 160 of 627

### Windows
i) Windows
W1 1 1.200 1.200 1.440
1.440 Sqm
Ventilator 1 0.600 0.600 0.360

0.360 Sqm
### MS Grill
W1 1 1.200 1.200 1.440
1.440 Sqm
### Doors
i) Doors
D1 (0.9X2.10) 1 0.900 2.100 1.890
1.890 Sqm
D2 (0.75X2.10) 1 0.750 2.100 1.575

1.575 Sqm
### Polishing to wood work
D1 (0.9X2.10) 2.2 1 0.900 2.100 4.234
D2 (0.75X2.10) 1.3 1 0.750 2.100 1.969
6.202 Sqm
### Painting to wood work
D2 (0.75X2.10) 1 1 0.750 2.100 1.575
1.575 Sqm
### 75X100 MS BOX
7 Equal parts 3 1.4 1.45 6.09
16 Equal parts 3 2.9 1.5 13.05
16 Equal parts 2 2.9 2.25 13.05
32.190 Sqm
### S&F of Gates @ 75Kg/Sqm

Main Gate 1 5.000 5.000 25.000
Wicket Gate 2 1.400 2.600 7.280
32.280 Sqm
### S&F of Grills
Nos L Kg/Rm
82X145 x 4.8 MS BOX @ 15.92 Kg/Rmt
7 Equal parts 7 3 1.45 15.92 484.76 Kgs
16 Equal parts 16 3 1.5 15.92 1146.24 Kgs
16 Equal parts 16 2 2.25 15.92 1146.24 Kgs
Horizontals 25 X 25 X 2.6 Box section @

1.69 Kg/ Rmt (Holdfasts)
7 Equal parts 7 3 0.15 1.69 5.32 Kgs
16 Equal parts 16 3 0.15 1.69 12.17 Kgs
16 Equal parts 16 2 0.15 1.69 8.11 Kgs
2802.848 Kgs
Add Wastage @ 5% 140.142 Kgs
2942.990 Kgs
2.940 MT
### S&F of Gates

Main Gate Nos L Kg/Rm
100 X 100 X 5 Box section @ 14.41 Kg/ 2 14.940 14.410 430.571 Kgs
Rmt - alround

50 X 50 X 3.6 Box section @ 4.98 Kg/ 38 5.000 4.980 946.200 Kgs
Rmt
Rmt
Wicket Gate
80 X 80X 4 Box section @ 9.22 Kg/ Rmt 1 8.080 9.220 74.498 Kgs
- alround
Rmt
Rmt
1562.768 Kgs
Add Wastage @ 5% 78.138 Kgs
1640.906 Kgs
Say 1.640 MT
### Painting to Gates

Main Gate 1 5.000 5.000 25.000
Wicket Gate 2 1.400 2.600 7.280
7 Equal parts 3 1.400 1.450 6.090
16 Equal parts 3 2.900 1.500 13.050
16 Equal parts 2 2.900 2.250 13.050
W1 1 1.200 1.200 1.440
65.910 Sqm
66.000 Sqm

ABSTRACT ESTIAMTE FOR EXTERNAL WATER SUPPLY & SEWERAGE ARRANGEMENTS
Amount
S.No Description of Work Quantity Unit Rate
(Rs.)
1 Supplying, laying, filling, jointing and testing SWG SP-1 pipe of ISI
mark conforming to ISI 651 & 4127 with air tight Cement joints in
CM (1.5:1) prop. including excavation of trenches and socket pits
in any soil (except rock requiring blasting) and refilling with
watering and tamping to the required slope including cost and
conveyance of all materials to site and all labour charges,
overheads & contractor profit etc., all taxes, except GST complete
for finished item of work (APSS NO 1301 & 1318)
a) 203.20mm dia upto 1524mm (5') depth 156.00 Rmt 989.87 154419.83
b) 254mm dia upto 1524.0mm (5') depth 92.00 Rmt 1442.06 132669.37
2 Constructing 904.0 mm (3’0”) dia brick masonry inspection 8 NO 8317.75 66542.03

chamber as per IS - 4111: Part-1:1986 with cement mortar (1:6)
prop using 2nd Class Clay Bricks of 225 mm thick from approved
source having a minimum crushing strength of 5 N/sq.mm
including plastering with cement mortar 1:3 prop; ½” thick both
inside and outside fitted with 20” dia RCC manhole covers and
frames including excavating pits up to a depth of 904 mm (3'-0") in
all sorts of soils (exculding rock) and laying cement conrete (1:4:8)
150 mm thick using 40 mm HBG Metal and P.C.C. 1:2:4 benching
and channel 100 mm thick as per Standard specification and
including cost and conveyance of all materials like cement, sand,
bricks, water etc., to site, cost of seigniorage charges on all
materials and all incidental and operational, labour charges like
mixing cement mortar, constructing masonry, lift charges, curing
etc., overheads & contractors profit etc.,all taxes, except GST,
complete for finished item of work as per Standard specification.
3 Constructing 904.0 mm (3’0”) dia brick masonry inspection 3 NO 13235.01 39705.03

chamber as per IS - 4111: Part-1:1986 with cement mortar (1:6)
prop using 2nd Class Clay Bricks of 225 mm thick from approved
source having a minimum crushing strength of 5 N/sq.mm
including plastering with cement mortar 1:3 prop; ½” thick both
inside and outside fitted with 20” dia RCC manhole covers and
frames including excavating pits up to a depth of 1524 mm (5'-0")
in all sorts of soils (exculding rock) and laying cement conrete
(1:4:8) 150 mm thick using 40 mm HBG Metal and P.C.C. 1:2:4
benching and channel 100 mm thick as per Standard specification
and including cost and conveyance of all materials like cement,
sand, bricks, water etc., to site, cost of seigniorage charges on all
materials and all incidental and operational, labour charges like
mixing cement mortar, constructing masonry, lift charges, curing
etc,, overheads & contractors profit etc., all taxes, except GST
complete for finished item of work as per Standard specification.
TSEWIDC-HYDERABAD ABSTRACT-WS & SA 163 of 627

Amount
S.No Description of Work Quantity Unit Rate
(Rs.)
4 Supply and fixing of Ashirvad/ Ajay/ Astral Flowguard or equivalent
UPVC Pipes and Fittings SCH -80 Grade to meet the requirement
of ncluding cost and conveyance of all materials to site, labour
charges for fixing, overheads & contractors profit complete for
finished item of work at all floor levels.
a) 80 mm Dia 82.00 Rmt 0.00 0.00
5 Supplying and fixing Gunmetal Gate (GM) Bronze Gate/ Globe

valves as per IS-778 Class - I , Indian make heavy type including
cost and conveyance of all materials, labour charges, overheads
& contractors profit etc., all taxes, except GST, complete for
80 mm Dia 2 NO 8750.63 17501.25
Sub Total (WS): 410838.00

TP @ Excess 1.98% 8135
418973
TSEWIDC-HYDERABAD ABSTRACT-WS & SA 164 of 627

Water Supply and Sanitary Arrangements
SI.NO DESCRIPTION NOS L(M) B(M) D(M) QUANTITY
1 Supply, Laying, Jointing SWG line
a) SWG PIPE
8" dia SWG line 1 156 156
156
Say 156 Rmt
10" dia SWG line 1 92 92

92
Say 92 Rmt
MH-11 1.6 Rmt

MH-10 1.5 Rmt
MH-9 1.4 Rmt
MH-8 0.3 Rmt
MH-7 0.3 Rmt
MH-6 0.3 Rmt
MH-5 1.3 Rmt
MH-4 0.9 Rmt
MH-3 0.5 Rmt
2 Manholes
3' depth 8 8 Nos
5'depth 3 3 Nos
3 90mm dia 1 61.51 62

Raising main 1 20 20
82
Say 82 RM
90mm Dia Gate Valve 2 Nos
TSEWIDC-HYDERABAD WS & SA - Det 165 of 627

First floor - Detailed Estimate
Columns
C1 9 0.230 0.750 3.850 5.977
C3 1 0.300 0.600 3.850 0.693
C4 22 0.380 0.680 3.850 21.886
C6 11 0.450 0.750 3.850 14.293
C7 20 0.600 0.600 3.850 27.720
32 84.68
Say 85.00 Cum
2 Roof beams
Horizontal
M30-O30 (TYP) 5 8.960 0.380 0.600 10.214
Deduction of C6 -6 0.450 0.380 0.600 -0.616
Deduction of C7 -2 0.600 0.380 0.600 -0.274
M18 to SB beam 1 6.600 0.230 0.275 0.417
SB Beam to N15 (TYP) 2 2.540 0.230 0.300 0.351
M1-O1 (TYP) 5 9.330 0.380 0.600 10.636
Deduction of C7 -6 0.600 0.380 0.600 -0.821
Deduction of C1 -1 0.230 0.380 0.600 -0.052
O22-P22 (Duct Beam) 1 2.000 0.230 0.450 0.207
P27 - Y 27 & P24-Y24 2 11.300 0.300 0.425 2.882
Deduction of C4 -6 0.380 0.300 0.425 -0.291
Deduction of C4 -1 0.680 0.300 0.425 -0.087
Deduction of C1 -2 0.230 0.300 0.425 -0.059
Secondary beam 1 3.500 0.300 0.425 0.446
duct beams 1 2.000 0.230 0.325 0.150
Lift beam 1 2.000 0.230 0.450 0.207
O21 -Y 21 1 13.400 0.230 0.300 0.925
Deduction of C6 -2 0.450 0.230 0.300 -0.062
Deduction of C1 -2 0.230 0.230 0.300 -0.032
Deduction of C4 -1 0.680 0.230 0.300 -0.047
P20 - U 20 & P15 - U 15 2 5.230 0.230 0.600 1.443
N15 - P 15 1 4.000 0.230 0.625 0.575
W17 - Z 17 1 5.500 0.230 0.300 0.380
Deduction of C3 -1 0.600 0.230 0.300 -0.041
Deduction of C4 -1 0.380 0.230 0.300 -0.026
W17- U14 9(Curved Beam ) 1 4.600 0.230 0.450 0.476
U 14 - X 14 (Typical) 2 5.200 0.230 0.300 0.718
Deduction of C4 -2 0.380 0.230 0.300 -0.052
Deduction of C4 -1 0.680 0.230 0.300 -0.047
O 14 - U 14 1 7.700 0.230 0.325 0.576
Deduction of C7 -1 0.600 0.230 0.325 -0.045
Deduction of C1 -2 0.230 0.230 0.325 -0.034
O 12 - Q 12 1 4.230 0.230 0.325 0.316
Q12 - U 12 1 3.000 0.230 0.300 0.207
O8-Q8 1 4.700 0.230 0.300 0.324
Deduction of C1 -3 0.230 0.230 0.300 -0.048
Q5 - U5 1 3.000 0.230 0.300 0.207
Y21 - Z 21 (TYP) 2 2.000 0.230 0.450 0.414
Y20 - Z20 1 2.000 0.230 0.300 0.138
Y14 - Z 14 1 2.540 0.230 0.300 0.175
Z29 - a 29 (TYP) 7 9.000 0.380 0.600 14.364
Deduction of C6 -2 0.450 0.380 0.600 -0.205
Deduction of C7 -4 0.600 0.380 0.600 -0.547
TSIIC-NIZAMABAD IT-Park-First Floor Detail 166 of 627

Cut out beam 1 6.140 0.230 0.300 0.424
Z16 -a 16 (TYP) 3 8.960 0.380 0.575 5.873
Deduction of C7 -6 0.600 0.380 0.575 -0.787

Z3 - a3 1 8.960 0.380 0.600 2.043
Deduction of C7 -2 0.600 0.380 0.600 -0.274
Ele duct Beam 1 1.000 0.230 0.450 0.104
b23 - c 23 1 3.000 0.300 0.300 0.270
a20 -c 20 1 4.230 0.230 0.300 0.292
Deduction of C4 -1 0.380 0.230 0.300 -0.026
Secondary beam for infront of Staircase 1 4.460 0.230 0.300 0.308
Vertical beams
M30 -M26& O30 - O26 2 9.450 0.230 0.325 1.413
Deduction of C6 -4 0.750 0.230 0.325 -0.224
Deduction of C7 -2 0.600 0.230 0.325 -0.090
M26 -M21 & O26 - O21 2 7.000 0.380 0.600 3.192
Deduction of C6 -2 0.750 0.380 0.600 -0.342
Secondary beam 1 15.900 0.380 0.600 3.625
M21 - M18 1 2.730 0.230 0.625 0.392
Deduction of C4 -1 0.680 0.230 0.625 -0.098
N21- N20 1 2.000 0.230 0.275 0.127
Deduction of C4 -1 0.380 0.230 0.275 -0.024
Cut out beam 1 2.500 0.230 0.325 0.187
M18- M14 1 6.500 0.230 0.575 0.860
Deduction of C4 -1 0.680 0.230 0.575 -0.090
N20-N 15 1 5.460 0.230 0.425 0.534
Secondary Beam 1 6.270 0.230 0.575 0.829
N15-N14 1 2.000 0.230 0.325 0.150
Deduction of C4 -1 0.380 0.230 0.275 -0.024
M14 -M1 & O14 -O1 2 16.500 0.380 0.600 7.524
Deduction of C7 -6 0.600 0.380 0.600 -0.821
Add O14-O8 beam 1 3.300 0.230 0.300 0.228
Deduct O14-O8 beam -1 3.300 0.380 0.600 -0.752
Secondary Beam 1 16.000 0.380 0.600 3.648
P27 - P24 (TYP) 4 4.530 0.380 0.575 3.959
Deduction of C4 -3 0.680 0.380 0.575 -0.446
Deduction of C4 -1 0.380 0.380 0.575 -0.083
Secondary Beam 1 2.500 0.380 0.575 0.546
P 24 - P 21 (TYP) 5 6.000 0.380 0.600 6.840
Deduction of C1 -4 0.750 0.380 0.600 -0.684
Deduction of C4 -4 0.680 0.380 0.600 -0.620
Deduction of C4 -1 0.380 0.380 0.600 -0.087
Deduction of C6 -1 0.750 0.380 0.600 -0.171
P21 - P15 1 7.000 0.230 0.575 0.926
U21 - U14 1 9.000 0.230 0.625 1.294
P15 -P8 1 6.500 0.230 0.325 0.486
Deduction of C1 -2 0.750 0.230 0.325 -0.112
Q 14 - Q 12 1 2.000 0.230 0.325 0.150
Q 12 - Q 5 1 5.860 0.230 0.300 0.404
Deduction of C1 -1 0.750 0.230 0.300 -0.052
Deduction of C4 -1 0.680 0.230 0.300 -0.047
U14 - U12 1 1.900 0.230 0.325 0.142
U12 - U5 1 5.860 0.230 0.300 0.404
Deduction of C4 -2 0.680 0.230 0.300 -0.094
W21 - W17 1 5.000 0.230 0.300 0.345
X 17 - X 9 1 8.450 0.230 0.300 0.583
Deduction of C4 -3 0.680 0.230 0.300 -0.141
Y21 - Y17 1 5.000 0.230 0.300 0.345
Z29 -Z20 (TYP) 2 16.460 0.380 0.600 7.506
Deduction of C6 -2 0.750 0.380 0.600 -0.342

Deduction of C7 -4 0.600 0.380 0.600 -0.547
Secondary Beam 1 13.770 0.380 0.600 3.140
Z20 - Z16 (TYP) 3 4.000 0.230 0.300 0.828
Z16 -Z4 (TYP) 3 13.000 0.380 0.575 8.522

Deduction of C7 -6 0.600 0.380 0.600 -0.821
Z4 -Z3 (TYP) 3 3.500 0.380 0.600 2.394
Deduction of C7 -2 0.600 0.380 0.600 -0.274
b23 -b20 1 5.730 0.230 0.450 0.593
Deduction of C4 -2 0.680 0.230 0.300 -0.094
c23 -Up to Cantilever Beam 1 8.460 0.450 0.600 2.284
Deduction of C6 -2 0.750 0.450 0.600 -0.405
130.20
Say 131.000 Cum
3 Roof Slab
Area as Per CAD at W-Z grids 1 71.421 71.421
Central Cut out -1 19.634 -19.634
M30-O30 x M30 -M21 1 8.960 16.460 147.482
M14-O14 x M14-M1 1 9.110 16.230 147.855
N21-P21 x N21-N20 1 4.415 2.000 8.830
U24-Y24 x U24-U21 1 5.708 5.724 32.673
Z29-a29 x Z29-Z20 1 8.960 16.459 147.473
Z20-a20 x Z20- Up to duct 1 6.600 2.000 13.200
a20-a16 x a20- Up to Duct 1 2.130 3.985 8.488
Z4-a4 x Z4-Z3 1 8.960 3.654 32.740
a20-c20 x Cantilaver Slab 1 4.690 2.960 13.882
Columns projections
C4 4 0.150 0.680 0.408
C4 1 0.150 0.450 0.068
C4 2 0.450 0.380 0.342
C6 2 0.212 0.515 0.218
C6 2 0.219 0.750 0.329
C7 2 0.219 0.600 0.263
Over Stair case Beams
Pantry side Stair case 1 3.000 0.230 0.690
Stair case at PHC 1 5.495 0.230 1.264
Stair case at PHC 1 2.545 0.230 0.585
Right side Stair case 1 5.390 0.230 1.240
645.38
Say 646.00 Sqm

M21-M18 x Up to Duct 1 4.235 2.495 10.566
N15- N14 Grid 1 2.54 2.490 6.325
N15-U15 x N15-N14 1 9.875 1.995 19.701
P14-U14 x P14-P12 1 5.690 2.230 12.689
S24-U24 x S24-Up to Duct 1 2.230 2.950 6.579
P21-U21 x P21-P20 1 5.460 2.230 12.176
Area As per CAD U-W grid 1 15.000 15.000
83.03
Say 84.00 Sqm

iii 175mm thick Roof Slab
M18- N18 x M18- M14 1 6.775 6.730 45.596
Deduct 125 Slab -1 2.54 2.490 -6.325
N20-P20 x N20-N15 1 4.415 5.460 24.106
P27-Y27 x P27-P24 1 11.155 4.760 53.098
Z16-a16 x Z16-Z4 1 8.960 12.805 114.733
Left side block
Left side 1 9.860 0.900 8.874
Front side 1 16.460 0.900 14.814
Right side block
Left side 1 9.860 0.900 8.874
Front side 1 16.460 0.900 14.814
Rear block
Left side 1 9.860 0.900 8.874
Right side 1 16.460 0.900 14.814
302.27
Say 303.00 Sqm

Staircase 3 2 4.652 1.350 37.68
Mid landing 3 1 3.000 1.500 13.50
Roof level landing 2 3.00 0.23 1.38
52.56
Say 53.00 Sqm
4 Lintels
D1 5 1.960 0.225 0.175 0.39
D2 3 1.460 0.225 0.175 0.17
D3 4 1.360 0.225 0.175 0.21
Lift opening 2 1.360 0.225 0.175 0.11
D3 6 1.210 0.100 0.150 0.11
0.99
Say 1.00 Cum
5 Platforms
G.Toilet 1 1.760 0.600 1.056
L.Toilet 1 1.760 0.600 1.056
Pantry 1 4.570 0.600 2.742
4.85
Say 5.00 Sqm
6 Loft
Janitor Room 1 1.000 2.100 2.100
Say 3.00 Sqm
Shear walls
Left side block
Left side 2 0.900 3.250 5.85
Front side 2 0.900 3.250 5.85
Right side block
Left side 2 0.900 3.250 5.85
Front side 2 0.900 3.250 5.85
Rear block
Left side 2 0.900 3.250 5.85
Right side 2 0.900 3.250 5.85
35.10
Say 36.00 Sqm

columns inner to inner
Horizontals
Office Entry Walls (TYP) clear 4 8.280 0.225 3.250 24.219
Duct wall (TYP) 1 2.000 0.225 3.550 1.598
Duct wall (TYP) 1 1.600 0.225 3.550 1.278
Lift wall (TYP) 4 2.000 0.225 3.550 6.390
Ded for col -3 0.380 0.225 3.400 -0.872
Ded for col -1 0.680 0.225 3.400 -0.520
Ele Duct (TYP) 2 1.000 0.225 3.550 1.598
Stair case Lobby Wall 1 4.470 0.225 1.000 1.006
Pantry Cross wall 1 4.600 0.225 3.400 3.519
Pantry inside wall 1 4.480 0.225 3.550 3.578
Pantry wall external 1 4.690 0.225 3.550 3.746
Lift & Duct Walls (TYP) 5 2.000 0.225 3.550 7.988
Infront of Lift wall 1 2.230 0.225 3.550 1.781
Meeting Room 3 2.500 0.225 3.550 5.991
Verticals
Office- 1,2,3,4 8 16.460 0.225 3.525 104.44
Ded for col -24 0.750 0.225 3.525 -14.276
Ded for col -8 0.600 0.225 3.525 -3.807
Middle Stair case long walls 2 5.960 0.225 3.250 8.717
Ded for col -4 0.680 0.225 3.250 -1.989
Ded for col -4 0.750 0.225 3.400 -2.295
Ext Stair case lobby wall 1 2.500 0.225 1.000 0.563
Stair case long walls 2 5.860 0.225 3.550 9.361
Ded for col -4 0.750 0.225 3.550 -2.396
Pantry short wall 1 2.000 0.225 3.550 1.598
Toilet walls 2 4.540 0.225 3.250 6.640
Ded for col -2 0.680 0.225 3.250 -0.995
G.Toilet L/s wall 1 3.850 0.225 3.250 2.815
Janitor R/s wall 1 3.080 0.225 3.250 2.252
L.Toilet 1 1.830 0.225 3.250 1.338
Meeting Room Wall 1 3.550 0.225 3.250 2.596
Pantry 1 8.460 0.225 3.550 6.757
Ded for col -3 0.680 0.225 3.550 -1.629
Meeting Room walls 2 4.000 0.225 3.400 6.120
Gym Room long wall 1 9.000 0.225 3.250 6.581
Ded for col -3 0.680 0.225 3.250 -1.492
cut-out near Gym Room wall 1 2.500 0.225 1.000 0.563
wall from lift to Fire duct 1 4.450 0.225 3.550 3.554
Ded for col -1 0.750 0.225 3.550 -0.599
cut-out wall near Meeting Room 1 10.050 0.225 1.000 2.261

Central cut-out 1 15.700 0.225 1.000 3.533
Parapet wall 1 54.770 0.225 1.000 12.323
Parapet wall 1 27.260 0.225 1.000 6.134

Deductions
D1 -5 1.500 0.225 2.600 -4.388
D2 -3 1.000 0.225 2.600 -1.755
D3 -4 0.900 0.225 2.100 -1.701
Lift Opening -2 0.900 0.225 2.100 -0.851
South West Side Office Room
Office Room 1 1 8.550 0.225 3.100 -5.96
Office Room 1 1 6.560 0.225 3.100 -4.58
Office Room 1 1 2.710 0.225 3.100 -1.89
Office Room 1 1 8.320 0.225 3.100 -5.80
South East Side Office Room
Office Room 1 1 7.980 0.225 3.100 -5.57
Office Room 1 1 6.980 0.225 3.100 -4.87
Office Room 1 1 2.710 0.225 3.100 -1.89
Office Room 1 1 7.920 0.225 3.100 -5.52
Pantry 1 4.690 0.225 3.100 -3.27
Meeting Room 1 2.540 0.225 3.100 -1.77
North East Side Office Room
Office Room 1 1 5.710 0.225 3.100 -3.98
Office Room 1 1 6.690 0.225 3.100 -4.67
Office Room 1 1 2.700 0.225 3.100 -1.88
Office Room 1 1 6.690 0.225 3.100 -4.67
Office Room 1 1 3.020 0.225 3.100 -2.11
External Staircase 1 3.000 0.225 3.100 -2.09
North West Side Office Room
Office Room 1 1 7.330 0.225 3.100 -5.11
Office Room 1 1 2.710 0.225 3.100 -1.89
Office Room 1 1 7.560 0.225 3.100 -5.27
Toilet block 1 5.500 0.225 1.200 -1.49
Toilet block 1 4.040 0.225 1.200 -1.09
Board Room 1 9.000 0.225 3.100 -6.28
Meeting Room 1 2.210 0.225 3.100 -1.54
Lintels
D1 -5 1.960 0.225 0.175 -0.39
D2 -3 1.460 0.225 0.175 -0.17
D3 -4 1.360 0.225 0.175 -0.21
Lift opening -2 1.360 0.225 0.175 -0.11
246.32
Say 247.00 Cum
Horizontal
Vertical
Gents WC wall (TYP) 1 2.550 2.400 6.12
Platform walls 5 0.600 0.900 2.70
Central cut-out 1 15.700 1.000 15.70
Parapet wall 1 54.770 1.000 54.77
Parapet wall 1 27.260 1.000 27.26
Deductions
D3 -6 0.750 2.100 -9.45
Lintels
D3 -6 1.210 0.150 -1.09

125.195
Say 126.000 Sqm
9 PCC for steps

Stair cases - 1,2,3 0.50 78 1.410 0.30 0.150 2.47
Say 3.00 Cum
D1 2 5 0.300 0.225 0.150 0.10
D2 2 3 0.300 0.225 0.150 0.06
D3 2 4 0.300 0.225 0.150 0.08
Lift opening 2 2 0.300 0.225 0.150 0.04
D3 2 6 0.300 0.100 0.150 0.05
BedBlocks Hold fasts
D1 6 5 0.300 0.225 0.150 0.304
D2 6 3 0.300 0.225 0.150 0.182
D3 6 4 0.300 0.225 0.150 0.243
D3 6 6 0.300 0.100 0.150 0.162
1.23
Say 1.300 Cum
11 HYSD STEEL
Columns 85.00 350.000 Kgs/Cum 29750.00
230mm thick shear walls 35.10 130.000 0.230 Kgs/Cum 1049.49
Lintels 1.00 100.000 Kgs/Cum 100.00
93686.98
Say 93.69 MT
12 Mild Steel
RBM 125.20 2.000 Kgs/Sqm 250.39
Platform 4.85 3.000 Kgs/Sqm 14.56
Lofts 3.00 3.000 Kgs/Sqm 9.00
273.95
Say 0.30 MT
13 12 mm thick plastering in CM (1:6)

external
Alround Duct 1 8.200 4.000 32.800
Alround Fire Duct 1 7.530 4.000 30.120
Alround Ducts (TYP) 3 8.000 4.000 96.000
Alround Ele. Duct 1 6.000 4.000 24.000
Alround cut out 1 10.000 4.000 40.000
Alround Duct at PHC Toilet 1 4.620 4.000 18.480
Columns Sides
Sides of C4 at Duct 1 1.300 4.000 5.200
Sides of C4 at Duct 2 0.740 4.000 5.920

C7 at Office 4 1 1.200 4.000 4.800
C7 at Office 4 2 0.220 4.000 1.760

Deductions
Office - 1
Left side -1 6.560 3.850 -25.256
Left side -1 8.550 3.850 -32.918
Back side -1 2.710 3.850 -10.434
Right side -1 8.320 3.850 -32.032
Gents Toilet -1 5.500 3.850 -21.175
L.Toilet -1 4.040 3.850 -15.554
Office - 2
Left side -1 7.560 3.850 -29.106
Back side -1 2.710 3.850 -10.434
Right side -1 7.330 3.850 -28.221
Stair case -1 3.000 3.850 -11.550
Office - 3
Right side -1 3.020 3.850 -11.627
Right side -1 6.690 3.850 -25.757
Back side -1 2.710 3.850 -10.434
Left side -1 6.690 3.850 -25.757
Left side -1 5.710 3.850 -21.984
Meeting room -1 2.540 3.850 -9.779
Pantry -1 4.690 3.850 -18.057
Office - 4
Right side -1 2.810 3.850 -10.819
Right side -1 7.920 3.850 -30.492
Back side -1 2.710 3.850 -10.434
Left side -1 6.980 3.850 -26.873
Left side -1 7.980 3.850 -30.723
Gym -1 9.000 3.850 -34.650
Meeting Room -1 2.170 3.850 -8.355
Shear walls sides
Left side block
Left side 2 2 0.900 4.000 14.40
Front side 2 2 0.900 4.000 14.40
Right side block
Left side 2 2 0.900 4.000 14.40
Front side 2 2 0.900 4.000 14.40
Rear block
Left side 2 2 0.900 4.000 14.40
Right side 2 2 0.900 4.000 14.40
Left side block
Left side 2 1 9.860 0.900 17.748
Front side 2 1 16.460 0.900 29.628
Right side block 2
Left side 2 1 9.860 0.900 17.748
Front side 2 1 16.460 0.900 29.628
Rear block 2
Left side 2 1 9.860 0.900 17.748
Right side 2 1 16.460 0.900 29.628
1151.80
Say 1152.00 Sqm
Qty. same Waist slab area 53.00

Qty. same polished granite flooring 171.00
923.00
Say 923.00 Sqm
15 Internal plastering 12mm thick

Office Room 4 49.000 3.850 754.600
AHU 1 17.000 3.850 65.450
Lobby long walls before PH Toilet and 2 5.940 3.850 45.738
AHU Room
GYM 1 25.400 3.850 97.790
entry of GYM sides 2 2.700 3.850 20.790
Meeting Room 1 12.000 3.850 46.200
Pantry 1 26.270 3.850 101.140
Meeting Room 1 12.140 3.850 46.739
Lobby 1 35.180 3.850 135.443
Passage from Fire duct to staircase 2 15.640 3.850 120.428
cut-out sides 1 2.100 3.850 8.085
cut-out sides 1 1.120 3.850 4.312
before Office Room 1 1.120 3.850 4.312
before Lift 1 4.220 3.850 16.247
W.C 2 5.260 3.850 40.502
G.Toilet 1 16.000 3.850 61.600
Janitor Room 1 8.800 3.850 33.880
Ded passage -1 2.000 3.850 -7.700
L. Toilet 0.000
W.C 4 5.260 3.850 81.004
L. Toilet 1 14.600 3.850 56.210
PH Toilet 1 11.000 3.850 42.350
Beam Sides
Horizontal
Office-1
Secondary Beam 2 2 8.060 0.600 19.344
Secondary Beam 2 1 8.350 0.600 10.020
Office-2
Secondary Beam 2 4 8.500 0.600 40.800
Secondary Beam 2 1 8.060 0.600 9.672
Office-3
Secondary Beam 2 2 7.760 0.575 17.848
Office-4
Secondary Beam 2 2 8.350 0.600 20.040
Secondary Beam 2 1 8.130 0.600 9.756
Pantry 2 1 4.088 0.300 2.453
At Central Lobby
N20- P20 & N15-P15 2 2 3.955 0.575 9.097
P20- U20 & P15-U15 2 2 5.230 0.600 12.552
At Panty Lobby 2 1 3.000 0.325 1.950
At Land scape Cutout 2 1 6.120 0.300 3.672
at 3 Stair cases 2 3 3.000 0.300 5.400
Verticals
SB beam in Office 1 2 1 15.850 0.600 19.020
SB beam in Office 2 2 1 13.770 0.600 16.524
SB beam in Office 3 2 1 12.345 0.575 14.197
SB beam in Office 3 2 1 3.424 0.600 4.109
SB beam in Office 4 2 1 16.000 0.600 19.200

at Office 1 & 2 Passage 2 2 2.495 0.300 2.994
at Office 3 &4 Passage 2 2 4.000 0.300 4.800
At Central Lobby
P21-P14 2 1 9.000 0.575 10.350
U21 -U14 2 1 9.000 0.625 11.250
W21 -W17 2 1 4.874 0.300 2.924

Columns Sides
Office -1
C6 2 1.200 3.850 9.240
C6 2 1.000 3.850 7.700
C6 1 0.600 3.850 2.310
Office -2
C6 2 1.200 3.850 9.240
C7 4 0.740 3.850 11.396
Office -3
C7 2 0.740 3.825 5.661
C7 2 1.320 3.825 10.098
C7 2 0.555 3.825 4.246
C7 2 0.740 3.850 5.698
Office -4
C7 1 0.300 3.850 1.155
C7 1 1.000 3.850 3.850
C7 1 0.600 3.850 2.310
Pantry
C3 1 0.500 3.850 1.925
C4 1 0.990 3.850 3.812
C4 3 0.600 3.850 6.930
C4 1 1.200 3.850 4.620
AHU
C4 3 0.600 3.850 6.930
C4 1 0.900 3.850 3.465
Janitor Room
C4 2 0.600 3.850 4.620
Gym
C4 1 1.300 3.875 5.038
C4 2 0.900 3.875 6.975
alround the glazing sides
Office - 1
Left side 1 20.820 0.225 4.685
Left side 1 8.550 0.225 1.924
Back side 1 2.710 0.225 0.610
Right side 1 8.320 0.225 1.872
Gents Toilet 1 5.500 0.225 1.238
L.Toilet 1 4.040 0.225 0.909
Office - 2 0.000
Left side 1 7.560 0.225 1.701
Back side 1 2.710 0.225 0.610
Right side 1 7.330 0.225 1.649
Stair case 1 3.000 0.225 0.675
Office - 3 0.000
Right side 1 3.020 0.225 0.680
Right side 1 6.690 0.225 1.505
Back side 1 2.710 0.225 0.610
Left side 1 6.690 0.225 1.505
Left side 1 5.710 0.225 1.285
Meeting room 1 2.540 0.225 0.572
Pantry 1 4.690 0.225 1.055
Office - 4 0.000
Right side 1 2.810 0.225 0.632
Right side 1 7.920 0.225 1.782
Back side 1 2.710 0.225 0.610
Left side 1 6.980 0.225 1.571

Left side 1 7.980 0.225 1.796
Gym 1 9.000 0.225 2.025
Meeting Room 1 2.170 0.225 0.488

Deductions
D1 -6 1.500 2.600 -23.400
D2 -3 1.000 2.600 -7.800
D3 -4 0.900 2.100 -7.560
D4 -6 0.750 2.100 -9.450
Office - 1
Left side -1 6.560 3.850 -25.256
Left side -1 8.550 3.850 -32.918
Back side -1 2.710 3.850 -10.434
Right side -1 8.320 3.850 -32.032
Gents Toilet -1 5.500 3.850 -21.175
L.Toilet -1 4.040 3.850 -15.554
Office - 2 0.000
Left side -1 7.560 3.850 -29.106
Back side -1 2.710 3.850 -10.434
Right side -1 7.330 3.850 -28.221
Stair case -1 3.000 3.850 -11.550
Office - 3 0.000
Right side -1 3.020 3.850 -11.627
Right side -1 6.690 3.850 -25.757
Back side -1 2.710 3.850 -10.434
Left side -1 6.690 3.850 -25.757
Left side -1 5.710 3.850 -21.984
Meeting room -1 2.540 3.850 -9.779
Pantry -1 4.690 3.850 -18.057
Office - 4 0.000
Right side -1 2.810 3.850 -10.819
Right side -1 7.920 3.850 -30.492
Back side -1 2.710 3.850 -10.434
Left side -1 6.980 3.850 -26.873
Left side -1 7.980 3.850 -30.723
Gym -1 9.000 3.850 -34.650
Meeting Room -1 2.170 3.850 -8.355
Ded for Dadooing -204.46
1757.64
Say 1758.00 Sqm
16 Vitrified tile flooring

Office Room 4 8.500 16.000 544.00
AHU 1 3.000 5.500 16.50
GYM 1 3.700 9.000 33.30
entry of GYM 1 2.700 2.500 6.75
Meeting Room 1 2.500 3.500 8.75
Pantry 1 30.000 30.00
Meeting Room 1 2.570 3.500 9.00
648.30
Say 649.00 Sqm
G.toilets 1 3.700 4.300 15.91
Janitor Room 1 2.000 2.400 4.80
L.Toilets 1 4.500 2.400 10.80
Entry of L.Toilet 1 3.000 1.700 5.10
Lobby before G.Toilet, Ante Room and
L.Toilet 1 3.540 1.600 5.66

PH Toilets 1 3.000 2.500 7.50
49.77
Say 50.00 Sqm

Staircase midLanding 3 3.000 1.500 13.50
Staircase Rooflevel Landing 1 3.000 2.000 6.00
Lobby 1 117.580 117.58
Ded cut-out portion in lobby -1 19.630 -19.63
Lobby before PH Toilet and AHU Room 1 2.000 5.940 11.88
before Meeting Room 1 2.340 1.120 2.62
before Lift 1 2.220 2.000 4.44
170.19
Say 171.00 Sqm
19 Skirting with Vitrified tiles

Office Room 4 49.000 196.00
AHU 1 17.000 17.00
GYM 1 25.400 25.40
entry of GYM sides 2 2.700 5.40
Meeting Room 1 12.000 12.00
Pantry 1 26.270 26.27
294.21
Say 295.00 RM
20 Skirting with Polished granite

Lobby long walls before PH Toilet and
AHU Room 2 5.940 11.88
Lobby 1 35.180 35.18
Passage from Fire duct to staircase 2 15.640 31.28
cut-out sides 1 2.100 2.10
before Office Room 1 1.120 1.12
before Lift 1 4.220 4.22
112.10
Say 113.00 RM
21 Dadooing
Gents Toilet
W.C 2 5.260 2.100 22.09
G.Toilet 1 16.000 2.100 33.60
Janitor Room 1 8.800 2.100 18.48
Ded passage -1 2.000 2.100 -4.20
L. Toilet
W.C 4 5.260 2.100 44.18
L. Toilet 1 14.600 2.100 30.66
PH Toilet 1 11.000 2.100 23.10
Deductions
D3 -6 0.750 2.100 9.45
D2 -3 0.900 2.100 5.67
204.46
Say 205.00 Sqm
22 Granite Clading
Lift 1 2.230 3.850 8.59

Fire duct (L-shape) 1 4.230 3.850 16.29
Deduction of Opening -1 0.900 2.100 -1.89
22.98
Say 23.00 Sqm

a Treads
Stair cases - 1,2,3 3 26 1.410 0.30 32.99
Say 33.00 Sqm
b Risers
Stair cases - 1,2,3 3 28 1.410 0.15 17.77
Say 18.00 Sqm

Qty same as platfroms 4.854
Say 5.00 Sqm
Slabs
Office Room 1 1 8.550 0.225 1.92
Office Room 1 1 6.560 0.225 1.48
Office Room 1 1 2.710 0.225 0.61
Office Room 1 1 8.320 0.225 1.87
Office Room 1 1 7.980 0.225 1.80
Office Room 1 1 6.980 0.225 1.57
Office Room 1 1 2.710 0.225 0.61
Office Room 1 1 7.920 0.225 1.78
Pantry 1 4.690 0.225 1.06
Meeting Room 1 2.540 0.225 0.57
Office Room 1 1 5.710 0.225 1.28
Office Room 1 1 6.690 0.225 1.51
Office Room 1 1 2.700 0.225 0.61
Office Room 1 1 6.690 0.225 1.51
Office Room 1 1 3.020 0.225 0.68
Office Room 1 1 7.330 0.225 1.65
Office Room 1 1 2.710 0.225 0.61
Office Room 1 1 7.560 0.225 1.70
Toilet block 1 5.500 0.225 1.24
Toilet block 1 4.040 0.225 0.91
GYM 1 9.000 0.225 2.03
Meeting Room 1 2.210 0.225 0.50
28.15
Say 29.00 Sqm
923.00
Say 923.00 Sqm

1758.00
Say 1758.00 Sqm

1758.00
Say 1758.00 Sqm

29 False Ceiling
Office Room 4 8.500 16.000 544.00
AHU 1 3.000 5.500 16.50
GYM 1 3.700 9.000 33.30
entry of GYM 1 2.700 2.500 6.75
Meeting Room 1 2.500 3.500 8.75
Pantry 1 30.000 30.00
Meeting Room 1 2.570 3.500 9.00
Lobby 1 117.580 117.58
before Lift 1 2.220 2.000 4.44
G.toilets 1 3.700 4.300 15.91
Janitor Room 1 2.000 2.400 4.80
L.Toilets 1 4.500 2.400 10.80
Entry of L.Toilet 1 3.000 1.700 5.10
L.Toilet 1 3.540 1.600 5.66
PH Toilets 1 3.000 2.500 7.50
848.76
Say 849.00 Sqm
Say 425.00 Sqm

Say 425.00 Sqm
30 Wall putty for external paint
1152.00
Say 1152.00 Sqm
1152.00
Say 1152.00 Sqm
D3 2.25 4 0.900 2.100 17.01
D4 1.25 6 0.750 2.100 11.81
28.82
Say 29.00 Sqm
D4 1.00 6 0.750 2.100 9.45
9.45
Say 10.00 Sqm
S&F Doors and windows
D1- 1.5 x 2.6
Office 4
Pantry 1
Gym 1
6 1.500 2.600 23.40
Say 23.40 Sqm

D2- 1.0 x 2.6
Meeting Rooms 2
AHU 1
3 1.000 2.600 7.80
Say 7.80 Sqm
D3- 0.9 x 2.1

PH Toilet 1
Gents & L.Toilet 2
Janitor 1
4 0.900 2.100 7.56
Say 7.60 Sqm
D4- 0.75 x 2.1
WC's 6
6 0.750 2.100 9.45
Say 9.50 Sqm
34 Glazings
Office Room 1 1 8.550 3.100 26.51
Office Room 1 1 6.560 3.100 20.34
Office Room 1 1 2.710 3.100 8.40
Office Room 1 1 8.320 3.100 25.79
Office Room 1 1 7.980 3.100 24.74
Office Room 1 1 6.980 3.100 21.64
Office Room 1 1 2.710 3.100 8.40
Office Room 1 1 7.920 3.100 24.55
Pantry 1 4.690 3.100 14.54
Meeting Room 1 2.540 3.100 7.87
Office Room 1 1 5.710 3.100 17.70
Office Room 1 1 6.690 3.100 20.74
Office Room 1 1 2.700 3.100 8.37
Office Room 1 1 6.690 3.100 20.74
Office Room 1 1 3.020 3.100 9.36
Office Room 1 1 7.330 3.100 22.72
Office Room 1 1 2.710 3.100 8.40
Office Room 1 1 7.560 3.100 23.44
Toilet block 1 5.500 1.200 6.60
Toilet block 1 4.040 1.200 4.85
GYM 1 9.000 2.950 26.55
Meeting Room 1 2.210 2.950 6.52
368.06
Say 369.00 Sqm

Say 2214.00 Kgs
Say 19.00 Sqm
Say 74.00 Sqm


Say 277.00 Sqm

35 SS railing
Staircase 3 2 4.652 1.000 27.91
3 1 0.400 1.000 1.20
Central cut-out 1 15.700 1.000 15.70
cut-out below land scape 1 9.550 1.000 9.55
External staircase lobby 1 6.960 1.000 6.96
61.32
Say 62.00 Sqm
Fixed Partitions
Cabin -1 &2 4.00 2 3.000 3.250 78.00
Server 4.00 1 2.000 3.250 26.00
Coffee & Drinking water 4.00 1 2.000 3.250 26.00
130.00
Say 130.00 Sqm

Cabin -1 &2 4.00 2 3.000 3.250 78.00
Server 4.00 1 2.000 3.250 26.00
104.00
Say 104.00 Sqm
36 Impervious coat
over entrance lobby 1 276.140 276.14
Ded opening -1 45.500 -45.50
230.64
Say 231.00 Sqm
37 Impervious coat forToilets
G.toilets 1 3.700 4.300 15.91
Janitor Room 1 2.000 2.400 4.80
L.Toilets 1 4.500 2.400 10.80
Entry of L.Toilet 1 3.000 1.700 5.10
L.Toilet 1 3.540 1.600 5.66
PH Toilets 1 3.000 2.500 7.50
49.77
Say 50.00 Sqm
38 PVC Downtake pipes
6 5.900 35.40
Say 36.00 Rm
Cupboards
Store in Office-1,2,3 & 4 4 5.500 2.100 46.200
46.200
Say 47.000 Sqm
Toughned glass at Parapet of 2nd Floor
Main entrance - Landscape 1 39.430 39.430
above Pergola 1 37.880 37.880
77.310
Say 78.000 Sqm
39 Structural steel for Poly carbonate sheet

for dome and Toughened glass @ 1.25
Kg/Sft 1 78 78.00 Sqm
839.59 Sft

1,049.49 Kgs
0.84 MT

Second floor - Detailed Estimate
Columns
C1 9 0.230 0.750 3.850 5.977
C3 1 0.300 0.600 3.850 0.693
C4 22 0.380 0.680 3.850 21.886
C6 11 0.450 0.750 3.850 14.293
C7 20 0.600 0.600 3.850 27.720
63 84.68
Say 85.00 Cum
2 Roof beams
Horizontal
M30-O30 (TYP) 5 8.960 0.380 0.600 10.214
Deduction of C6 -6 0.450 0.380 0.600 -0.616
Deduction of C7 -2 0.600 0.380 0.600 -0.274
M18 to SB beam 1 6.600 0.230 0.275 0.417
SB Beam to N15 (TYP) 2 2.540 0.230 0.300 0.351
M1-O1 (TYP) 5 9.330 0.380 0.600 10.636
Deduction of C7 -6 0.600 0.380 0.600 -0.821
Deduction of C1 -1 0.230 0.380 0.600 -0.052
O22-P22 (Duct Beam) 1 2.000 0.230 0.450 0.207
P27 - Y 27 & P24-Y24 2 11.300 0.300 0.425 2.882
Deduction of C4 -6 0.380 0.300 0.425 -0.291
Deduction of C4 -1 0.680 0.300 0.425 -0.087
Deduction of C1 -2 0.230 0.300 0.425 -0.059
Secondary beam 1 3.500 0.300 0.425 0.446
duct beams 1 2.000 0.230 0.325 0.150
Lift beam 1 2.000 0.230 0.450 0.207
O21 -Y 21 1 13.400 0.230 0.300 0.925
Deduction of C6 -2 0.450 0.230 0.300 -0.062
Deduction of C1 -2 0.230 0.230 0.300 -0.032
Deduction of C4 -1 0.680 0.230 0.300 -0.047
P20 - U 20 & P15 - U 15 2 5.230 0.230 0.600 1.443
N15 - P 15 1 4.000 0.230 0.625 0.575
W17 - Z 17 1 5.500 0.230 0.300 0.380
Deduction of C3 -1 0.600 0.230 0.300 -0.041
Deduction of C4 -1 0.380 0.230 0.300 -0.026
W17- U14 9(Curved Beam ) 1 4.600 0.230 0.450 0.476
U 14 - X 14 (Typical) 2 5.200 0.230 0.300 0.718
Deduction of C4 -2 0.380 0.230 0.300 -0.052
Deduction of C4 -1 0.680 0.230 0.300 -0.047
O 14 - U 14 1 7.700 0.230 0.325 0.576
Deduction of C7 -1 0.600 0.230 0.325 -0.045
Deduction of C1 -2 0.230 0.230 0.325 -0.034
O 12 - Q 12 1 4.230 0.230 0.325 0.316
Q12 - U 12 1 3.000 0.230 0.300 0.207
O8-Q8 1 4.700 0.230 0.300 0.324
Deduction of C1 -3 0.230 0.230 0.300 -0.048
Q5 - U5 1 3.000 0.230 0.300 0.207
Y21 - Z 21 (TYP) 2 2.000 0.230 0.450 0.414
Y20 - Z20 1 2.000 0.230 0.300 0.138
Y14 - Z 14 1 2.540 0.230 0.300 0.175
Z29 - a 29 (TYP) 7 9.000 0.380 0.600 14.364
Deduction of C6 -2 0.450 0.380 0.600 -0.205
Deduction of C7 -4 0.600 0.380 0.600 -0.547
TSIIC-NIZAMABAD IT-PARK Second Floor Det 193 of 627

Cut out beam 1 6.140 0.230 0.300 0.424
Z16 -a 16 (TYP) 3 8.960 0.380 0.575 5.873
Deduction of C7 -6 0.600 0.380 0.575 -0.787
Z3 - a3 1 8.960 0.380 0.600 2.043
Deduction of C7 -2 0.600 0.380 0.600 -0.274
Ele duct Beam 1 1.000 0.230 0.450 0.104
b23 - c 23 1 3.000 0.300 0.300 0.270
a20 -c 20 1 4.230 0.230 0.300 0.292
Deduction of C4 -1 0.380 0.230 0.300 -0.026
Vertical beams
M30 -M26& O30 - O26 2 9.450 0.230 0.325 1.413
Deduction of C6 -4 0.750 0.230 0.325 -0.224
Deduction of C7 -2 0.600 0.230 0.325 -0.090
M26 -M21 & O26 - O21 2 7.000 0.380 0.600 3.192
Deduction of C6 -2 0.750 0.380 0.600 -0.342
Secondary beam 1 15.900 0.380 0.600 3.625
M21 - M18 1 2.730 0.230 0.625 0.392
Deduction of C4 -1 0.680 0.230 0.625 -0.098
N21- N20 1 2.000 0.230 0.275 0.127
Deduction of C4 -1 0.380 0.230 0.275 -0.024
Cut out beam 1 2.500 0.230 0.325 0.187
M18- M14 1 6.500 0.230 0.575 0.860
Deduction of C4 -1 0.680 0.230 0.575 -0.090
N20-N 15 1 5.460 0.230 0.425 0.534
Secondary Beam 1 6.270 0.230 0.575 0.829
N15-N14 1 2.000 0.230 0.325 0.150
Deduction of C4 -1 0.380 0.230 0.275 -0.024
M14 -M1 & O14 -O1 2 16.500 0.380 0.600 7.524
Deduction of C7 -6 0.600 0.380 0.600 -0.821
Add O14-O8 beam 1 3.300 0.230 0.300 0.228
Deduct O14-O8 beam -1 3.300 0.380 0.600 -0.752
Secondary Beam 1 16.000 0.380 0.600 3.648
P27 - P24 (TYP) 4 4.530 0.380 0.575 3.959
Deduction of C4 -3 0.680 0.380 0.575 -0.446
Deduction of C4 -1 0.380 0.380 0.575 -0.083
Secondary Beam 1 2.500 0.380 0.575 0.546
P 24 - P 21 (TYP) 5 6.000 0.380 0.600 6.840
Deduction of C1 -4 0.750 0.380 0.600 -0.684
Deduction of C4 -4 0.680 0.380 0.600 -0.620
Deduction of C4 -1 0.380 0.380 0.600 -0.087
Deduction of C6 -1 0.750 0.380 0.600 -0.171
P21 - P15 1 7.000 0.230 0.575 0.926
U21 - U14 1 9.000 0.230 0.625 1.294
P15 -P8 1 6.500 0.230 0.325 0.486
Deduction of C1 -2 0.750 0.230 0.325 -0.112
Q 14 - Q 12 1 2.000 0.230 0.325 0.150
Q 12 - Q 5 1 5.860 0.230 0.300 0.404
Deduction of C1 -1 0.750 0.230 0.300 -0.052
Deduction of C4 -1 0.680 0.230 0.300 -0.047
U14 - U12 1 1.900 0.230 0.325 0.142
U12 - U5 1 5.860 0.230 0.300 0.404
Deduction of C4 -2 0.680 0.230 0.300 -0.094
W21 - W17 1 5.000 0.230 0.300 0.345
X 17 - X 9 1 8.450 0.230 0.300 0.583
Deduction of C4 -3 0.680 0.230 0.300 -0.141

Y21 - Y17 1 5.000 0.230 0.300 0.345
Z29 -Z20 (TYP) 2 16.460 0.380 0.600 7.506
Deduction of C6 -2 0.750 0.380 0.600 -0.342
Deduction of C7 -4 0.600 0.380 0.600 -0.547
Secondary Beam 1 13.770 0.380 0.600 3.140

Z20 - Z16 (TYP) 3 4.000 0.230 0.300 0.828
Z16 -Z4 (TYP) 3 13.000 0.380 0.575 8.522
Deduction of C7 -6 0.600 0.380 0.600 -0.821
Z4 -Z3 (TYP) 3 3.500 0.380 0.600 2.394
Deduction of C7 -2 0.600 0.380 0.600 -0.274
b23 -b20 1 5.730 0.230 0.450 0.593
Deduction of C4 -2 0.680 0.230 0.300 -0.094
Deduction of C6 -2 0.750 0.450 0.600 -0.405
130.20
Say 131.00 Cum
3 Roof Slab
Central Cut out -1 19.634 -19.634
M30-O30 x M30 -M21 1 8.960 16.460 147.482
M14-O14 x M14-M1 1 9.110 16.230 147.855
N21-P21 x N21-N20 1 4.415 2.000 8.830
U24-Y24 x U24-U21 1 5.708 5.724 32.673
Z29-a29 x Z29-Z20 1 8.960 16.459 147.473
Z20-a20 x Z20- Up to duct 1 6.600 2.000 13.200
a20-a16 x a20- Up to Duct 1 2.130 3.985 8.488
Z4-a4 x Z4-Z3 1 8.960 3.654 32.740
Columns projections
C4 4 0.150 0.680 0.408
C4 1 0.150 0.450 0.068
C4 2 0.450 0.380 0.342
C6 2 0.212 0.515 0.218
C6 2 0.219 0.750 0.329
C7 2 0.219 0.600 0.263
Stair case at PHC 1 5.495 0.230 1.264
Stair case at PHC 1 2.545 0.230 0.585
645.38
Say 646.00 Sqm

M21-M18 x Up to Duct 1 4.235 2.495 10.566
N15- N14 Grid 1 2.54 2.490 6.325
N15-U15 x N15-N14 1 9.875 1.995 19.701
P14-U14 x P14-P12 1 5.690 2.230 12.689
S24-U24 x S24-Up to Duct 1 2.230 2.950 6.579
P21-U21 x P21-P20 1 5.460 2.230 12.176
83.03
Say 84.00 Sqm

M18- N18 x M18- M14 1 6.775 6.730 45.596
Deduct 125 Slab -1 2.54 2.490 -6.325
N20-P20 x N20-N15 1 4.415 5.460 24.106
P27-Y27 x P27-P24 1 11.155 4.760 53.098
Z16-a16 x Z16-Z4 1 8.960 12.805 114.733
Left side block
Left side 1 9.860 0.900 8.874
Front side 1 16.460 0.900 14.814
Right side block
Left side 1 9.860 0.900 8.874
Front side 1 16.460 0.900 14.814
Rear block
Left side 1 9.860 0.900 8.874
Right side 1 16.460 0.900 14.814
302.27
Say 303.00 Sqm
Staircase 3 2 4.652 1.350 37.68
Mid landing 3 1 3.000 1.500 13.50
52.56
Say 53.00 Sqm
4 Lintels
D1 5 1.960 0.225 0.175 0.39
D2 3 1.460 0.225 0.175 0.17
D3 4 1.360 0.225 0.175 0.21
Lift opening 2 1.360 0.225 0.175 0.11
D3 6 1.210 0.100 0.150 0.11
0.99
Say 1.00 Cum
5 Platforms
G.Toilet 1 1.760 0.600 1.056
L.Toilet 1 1.760 0.600 1.056
Pantry 1 4.570 0.600 2.742
4.85
Say 5.00 Sqm
6 Loft
Janitor Room 1 1.000 2.100 2.100
Say 3.00 Sqm
Shear walls
Left side block
Left side 2 0.900 3.250 5.85
Front side 2 0.900 3.250 5.85
Right side block
Left side 2 0.900 3.250 5.85
Front side 2 0.900 3.250 5.85
Rear block
Left side 2 0.900 3.250 5.85
Right side 2 0.900 3.250 5.85
35.10
Say 36.00 Sqm

Horizontals
Duct wall (TYP) 1 2.000 0.225 3.550 1.598
Duct wall (TYP) 1 1.600 0.225 3.550 1.278
Lift wall (TYP) 4 2.000 0.225 3.550 6.390
Ded for col -3 0.380 0.225 3.400 -0.872
Ded for col -1 0.680 0.225 3.400 -0.520
Ele Duct (TYP) 2 1.000 0.225 3.550 1.598
Meeting Room 3 2.500 0.225 3.550 5.991
Verticals
Office- 1,2,3,4 8 16.460 0.225 3.525 104.44
Ded for col -24 0.750 0.225 3.525 -14.276
Ded for col -8 0.600 0.225 3.525 -3.807
Ded for col -4 0.680 0.225 3.250 -1.989
Ded for col -4 0.750 0.225 3.400 -2.295
Ded for col -4 0.750 0.225 3.550 -2.396
Toilet walls 2 4.540 0.225 3.250 6.640
Ded for col -2 0.680 0.225 3.250 -0.995
G.Toilet L/s wall 1 3.850 0.225 3.250 2.815
Janitor R/s wall 1 3.080 0.225 3.250 2.252
L.Toilet 1 1.830 0.225 3.250 1.338
Pantry 1 8.460 0.225 3.550 6.757
Ded for col -3 0.680 0.225 3.550 -1.629
Board Room long wall 1 9.000 0.225 3.250 6.581
Ded for col -3 0.680 0.225 3.250 -1.492
cut-out near Board Room wall 1 2.500 0.225 1.000 0.563
Ded for col -1 0.750 0.225 3.550 -0.599

Central cut-out 1 15.700 0.225 1.000 3.533

Deductions
D1 -5 1.500 0.225 2.600 -4.388
D2 -3 1.000 0.225 2.600 -1.755
D3 -4 0.900 0.225 2.100 -1.701
Lift Opening -2 0.900 0.225 2.100 -0.851
Office Room 1 1 8.550 0.225 3.100 -5.96
Office Room 1 1 6.560 0.225 3.100 -4.58
Office Room 1 1 2.710 0.225 3.100 -1.89
Office Room 1 1 8.320 0.225 3.100 -5.80
Office Room 1 1 7.980 0.225 3.100 -5.57
Office Room 1 1 6.980 0.225 3.100 -4.87
Office Room 1 1 2.710 0.225 3.100 -1.89
Office Room 1 1 7.920 0.225 3.100 -5.52
Pantry 1 4.690 0.225 3.100 -3.27
Meeting Room 1 2.540 0.225 3.100 -1.77
Office Room 1 1 5.710 0.225 3.100 -3.98
Office Room 1 1 6.690 0.225 3.100 -4.67
Office Room 1 1 2.700 0.225 3.100 -1.88
Office Room 1 1 6.690 0.225 3.100 -4.67
Office Room 1 1 3.020 0.225 3.100 -2.11
External Staircase 1 3.000 0.225 3.100 -2.09
Office Room 1 1 7.330 0.225 3.100 -5.11
Office Room 1 1 2.710 0.225 3.100 -1.89
Office Room 1 1 7.560 0.225 3.100 -5.27
Toilet block 1 5.500 0.225 1.200 -1.49
Toilet block 1 4.040 0.225 1.200 -1.09
Board Room 1 9.000 0.225 3.100 -6.28
Meeting Room 1 2.210 0.225 3.100 -1.54
Lintels
D1 -5 1.960 0.225 0.175 -0.39
D2 -3 1.460 0.225 0.175 -0.17
D3 -4 1.360 0.225 0.175 -0.21
Lift opening -2 1.360 0.225 0.175 -0.11
224.17
Say 225.00 Cum
Horizontal
Vertical
Gents WC wall (TYP) 1 2.550 2.400 6.12
Platform walls 5 0.600 0.900 2.70
Central cut-out 1 15.700 1.000 15.70
Deductions
D3 -6 0.750 2.100 -9.45
Lintels
D3 -6 1.210 0.150 -1.09
43.17

Say 44.00 Sqm
9 PCC for steps

Stair cases - 1,2,3 0.50 78 1.410 0.30 0.150 2.47
Say 3.00 Cum

D1 2 5 0.300 0.225 0.150 0.10
D2 2 3 0.300 0.225 0.150 0.06
D3 2 4 0.300 0.225 0.150 0.08
Lift opening 2 2 0.300 0.225 0.150 0.04
D4 2 6 0.300 0.100 0.150 0.05
D1 6 5 0.300 0.225 0.150 0.30
D2 6 3 0.300 0.225 0.150 0.18
D3 6 4 0.300 0.225 0.150 0.24
D4 6 6 0.300 0.100 0.150 0.16
1.23
Say 1.300 Cum
11 HYSD STEEL
Columns 85.00 350.000 Kgs/Cum 29750.00
Lintels 1.00 100.000 Kgs/Cum 100.00
93707.42
Say 93.71 MT
12 Mild Steel
RBM 44.00 2.000Kgs/Sqm 88.00
Platform 4.85 3.000Kgs/Sqm 14.56
Lofts 3.00 3.000Kgs/Sqm 9.00
111.56
Say 0.20 MT

external
Alround Duct 1 8.200 4.000 32.800
Alround Ele. Duct 1 6.000 4.000 24.000
Alround cut out 1 10.000 4.000 40.000
Columns Sides
Sides of C4 at Duct 1 1.300 4.000 5.200
Sides of C4 at Duct 2 0.740 4.000 5.920

C7 at Office 4 1 1.200 4.000 4.800
C7 at Office 4 2 0.220 4.000 1.760

Deductions
Office - 1
Left side -1 6.560 3.850 -25.256
Left side -1 8.550 3.850 -32.918
Back side -1 2.710 3.850 -10.434
Right side -1 8.320 3.850 -32.032
Gents Toilet -1 5.500 3.850 -21.175
L.Toilet -1 4.040 3.850 -15.554
Office - 2
Left side -1 7.560 3.850 -29.106
Back side -1 2.710 3.850 -10.434
Right side -1 7.330 3.850 -28.221
Stair case -1 3.000 3.850 -11.550
Office - 3
Right side -1 3.020 3.850 -11.627
Right side -1 6.690 3.850 -25.757
Back side -1 2.710 3.850 -10.434
Left side -1 6.690 3.850 -25.757
Left side -1 5.710 3.850 -21.984
Meeting room -1 2.540 3.850 -9.779
Pantry -1 4.690 3.850 -18.057
Office - 4
Right side -1 2.810 3.850 -10.819
Right side -1 7.920 3.850 -30.492
Back side -1 2.710 3.850 -10.434
Left side -1 6.980 3.850 -26.873
Left side -1 7.980 3.850 -30.723
Gym -1 9.000 3.850 -34.650
Meeting Room -1 2.170 3.850 -8.355
Shear walls sides
Left side block
Left side 2 2 0.900 4.000 14.40
Front side 2 2 0.900 4.000 14.40
Right side block
Left side 2 2 0.900 4.000 14.40
Front side 2 2 0.900 4.000 14.40
Rear block
Left side 2 2 0.900 4.000 14.40
Right side 2 2 0.900 4.000 14.40
Left side block
Left side 2 1 9.860 0.900 17.748
Front side 2 1 16.460 0.900 29.628
Right side block 2
Left side 2 1 9.860 0.900 17.748
Front side 2 1 16.460 0.900 29.628
Rear block 2
Left side 2 1 9.860 0.900 17.748
Right side 2 1 16.460 0.900 29.628
1151.80
Say 1152.00 Sqm

923.00
Say 923.00 Sqm
Internal plastering 12 & 20 mm thick

Office Room 4 49.000 3.850 754.600
AHU 1 17.000 3.850 65.450
Lobby long walls before PH Toilet and 2 5.940 3.850 45.738
AHU Room
Board Room 1 25.400 3.850 97.790
entry of Board Room sides 2 2.700 3.850 20.790
Meeting Room 1 12.000 3.850 46.200
Pantry 1 26.270 3.850 101.140
Meeting Room 1 12.140 3.850 46.739
cut-out sides 1 2.100 3.850 8.085
cut-out sides 1 1.120 3.850 4.312
Lobby 1 35.180 3.850 135.443
before Lift 1 4.220 3.850 16.247
W.C 2 5.260 3.850 40.502
G.Toilet 1 16.000 3.850 61.600
Janitor Room 1 8.800 3.850 33.880
Ded passage -1 2.000 3.850 -7.700
L. Toilet 0.000
W.C 4 5.260 3.850 81.004
L. Toilet 1 14.600 3.850 56.210
PH Toilet 1 11.000 3.850 42.350
Beam Sides
Horizontal
Office-1
Secondary Beam 2 2 8.060 0.600 19.344
Secondary Beam 2 1 8.350 0.600 10.020
Office-2
Secondary Beam 2 4 8.500 0.600 40.800
Secondary Beam 2 1 8.060 0.600 9.672
Office-3
Secondary Beam 2 2 7.760 0.575 17.848
Office-4
Secondary Beam 2 2 8.350 0.600 20.040
Secondary Beam 2 1 8.130 0.600 9.756
Pantry 2 1 4.088 0.300 2.453
At Central Lobby
N20- P20 & N15-P15 2 2 3.955 0.575 9.097
P20- U20 & P15-U15 2 2 5.230 0.600 12.552
At Panty Lobby 2 1 3.000 0.325 1.950
at 3 Stair cases 2 3 3.000 0.300 5.400
Verticals
SB beam in Office 1 2 1 15.850 0.600 19.020
SB beam in Office 2 2 1 13.770 0.600 16.524
SB beam in Office 3 2 1 12.345 0.575 14.197
SB beam in Office 3 2 1 3.424 0.600 4.109
SB beam in Office 4 2 1 16.000 0.600 19.200

At Central Lobby
P21-P14 2 1 9.000 0.575 10.350
U21 -U14 2 1 9.000 0.625 11.250
W21 -W17 2 1 4.874 0.300 2.924

Columns Sides
Office -1
C6 2 1.200 3.850 9.240
C6 2 1.000 3.850 7.700
C6 1 0.600 3.850 2.310
Office -2
C6 2 1.200 3.850 9.240
C7 4 0.740 3.850 11.396
Office -3
C7 2 0.740 3.825 5.661
C7 2 1.320 3.825 10.098
C7 2 0.555 3.825 4.246
C7 2 0.740 3.850 5.698
Office -4
C7 1 0.300 3.850 1.155
C7 1 1.000 3.850 3.850
C7 1 0.600 3.850 2.310
Pantry
C3 1 0.500 3.850 1.925
C4 1 0.990 3.850 3.812
C4 3 0.600 3.850 6.930
C4 1 1.200 3.850 4.620
AHU
C4 3 0.600 3.850 6.930
C4 1 0.900 3.850 3.465
Janitor Room
C4 2 0.600 3.850 4.620
Board Room
C4 1 1.300 3.875 5.038
C4 2 0.900 3.875 6.975
Office - 1 0.000
Left side 1 20.820 0.225 4.685
Left side 1 24.800 0.225 5.580
Back side 1 13.120 0.225 2.952
Right side 1 24.340 0.225 5.477
Gents Toilet 1 18.700 0.225 4.208
L.Toilet 1 15.780 0.225 3.551
Office - 2 0.000
Left side 1 22.820 0.225 5.135
Back side 1 13.120 0.225 2.952
Right side 1 22.360 0.225 5.031
Stair case 1 13.700 0.225 3.083
Office - 3 0.000
Right side 1 13.740 0.225 3.092
Right side 1 21.080 0.225 4.743
Back side 1 13.120 0.225 2.952
Left side 1 21.080 0.225 4.743
Left side 1 19.120 0.225 4.302
Meeting room 1 12.780 0.225 2.876
Pantry 1 17.080 0.225 3.843
Office - 4 0.000
Right side 1 13.320 0.225 2.997
Right side 1 23.540 0.225 5.297
Back side 1 13.120 0.225 2.952
Left side 1 21.660 0.225 4.874

Left side 1 23.660 0.225 5.324
Gym 1 25.700 0.225 5.783
Meeting Room 1 12.040 0.225 2.709

Deductions
D1 -6 1.500 2.600 -23.400
D2 -3 1.000 2.600 -7.800
D3 -4 0.900 2.100 -7.560
D4 -6 0.750 2.100 -9.450
Office - 1
Left side -1 6.560 3.850 -25.256
Left side -1 8.550 3.850 -32.918
Back side -1 2.710 3.850 -10.434
Right side -1 8.320 3.850 -32.032
Gents Toilet -1 5.500 3.850 -21.175
L.Toilet -1 4.040 3.850 -15.554
Office - 2
Left side -1 7.560 3.850 -29.106
Back side -1 2.710 3.850 -10.434
Right side -1 7.330 3.850 -28.221
Stair case -1 3.000 3.850 -11.550
Office - 3
Right side -1 3.020 3.850 -11.627
Right side -1 6.690 3.850 -25.757
Back side -1 2.710 3.850 -10.434
Left side -1 6.690 3.850 -25.757
Left side -1 5.710 3.850 -21.984
Meeting room -1 2.540 3.850 -9.779
Pantry -1 4.690 3.850 -18.057
Office - 4 0.000
Right side -1 2.810 3.850 -10.819
Right side -1 7.920 3.850 -30.492
Back side -1 2.710 3.850 -10.434
Left side -1 6.980 3.850 -26.873
Left side -1 7.980 3.850 -30.723
Gym -1 9.000 3.850 -34.650
Meeting Room -1 2.170 3.850 -8.355
1838.22
Say 1839.00 Sqm

Office Room 4 8.500 16.000 544.00
AHU 1 3.000 5.500 16.50
Board Room 1 3.700 9.000 33.30
entry of Board Room 1 2.700 2.500 6.75
Meeting Room 1 2.500 3.500 8.75
Pantry 1 30.000 30.00
Meeting Room 1 2.570 3.500 9.00
648.30
Say 649.00 Sqm
G.toilets 1 3.700 4.300 15.91
Janitor Room 1 2.000 2.400 4.80
L.Toilets 1 4.500 2.400 10.80
Entry of L.Toilet 1 3.000 1.700 5.10
L.Toilet 1 3.540 1.600 5.66

PH Toilets 1 3.000 2.500 7.50
49.77
Say 50.00 Sqm

Lobby 1 117.580 117.58
before Lift 1 2.220 2.000 4.44
170.19
Say 171.00 Sqm

Office Room 4 49.000 196.00
AHU 1 17.000 17.00
Board Room 1 25.400 25.40
entry of Board Room sides 2 2.700 5.40
Pantry 1 26.270 26.27
294.21
Say 295.00 RM

Lobby long walls before PH Toilet and
AHU Room 2 5.940 11.88
Lobby 1 35.180 35.18
112.10
Say 113.00 RM
20 Dadooing
Gents Toilet
W.C 2 5.260 2.100 22.09
G.Toilet 1 16.000 2.100 33.60
Janitor Room 1 8.800 2.100 18.48
Ded passage -1 2.000 2.100 -4.20
L. Toilet
W.C 4 5.260 2.100 44.18
L. Toilet 1 14.600 2.100 30.66
PH Toilet 1 11.000 2.100 23.10
Deductions
D3 -6 0.750 2.100 9.45
D2 -3 0.900 2.100 5.67
204.46
Say 205.00 Sqm
21 Granite Clading

Lift 1 2.230 3.850 8.59
Fire duct (L-shape) 1 4.230 3.850 16.29
22.98
Say 23.00 Sqm
a Treads
Stair cases - 1,2,3 3 26 1.410 0.30 32.99
Say 33.00 Sqm
b Risers
Stair cases - 1,2,3 3 28 1.410 0.15 17.77
Say 18.00 Sqm
Say 5.00 Sqm
High Polished granite stone for Sill
Slabs
Office Room 1 1 8.550 0.225 1.92
Office Room 1 1 6.560 0.225 1.48
Office Room 1 1 2.710 0.225 0.61
Office Room 1 1 8.320 0.225 1.87
Office Room 1 1 7.980 0.225 1.80
Office Room 1 1 6.980 0.225 1.57
Office Room 1 1 2.710 0.225 0.61
Office Room 1 1 7.920 0.225 1.78
Pantry 1 4.690 0.225 1.06
Meeting Room 1 2.540 0.225 0.57
Office Room 1 1 5.710 0.225 1.28
Office Room 1 1 6.690 0.225 1.51
Office Room 1 1 2.700 0.225 0.61
Office Room 1 1 6.690 0.225 1.51
Office Room 1 1 3.020 0.225 0.68
Office Room 1 1 7.330 0.225 1.65
Office Room 1 1 2.710 0.225 0.61
Office Room 1 1 7.560 0.225 1.70
Toilet block 1 5.500 0.225 1.24
Toilet block 1 4.040 0.225 0.91
Board Room 1 9.000 0.225 2.03
Meeting Room 1 2.210 0.225 0.50
28.15
Say 29.00 Sqm
923.00
Say 923.00 Sqm

1839.00
Say 1839.00 Sqm


1839.00
Say 1839.00 Sqm

27 False Ceiling
Office Room 4 8.500 16.000 544.00
AHU 1 3.000 5.500 16.50
Board Room 1 3.700 9.000 33.30
entry of Board Room 1 2.700 2.500 6.75
Meeting Room 1 2.500 3.500 8.75
Pantry 1 30.000 30.00
Meeting Room 1 2.570 3.500 9.00
Lobby 1 117.580 117.58
before Lift 1 2.220 2.000 4.44
G.toilets 1 3.700 4.300 15.91
Janitor Room 1 2.000 2.400 4.80
L.Toilets 1 4.500 2.400 10.80
Entry of L.Toilet 1 3.000 1.700 5.10
L.Toilet 1 3.540 1.600 5.66
PH Toilets 1 3.000 2.500 7.50
846.73
Say 847.00 Sqm
Say 424.00 Sqm

Say 424.00 Sqm
1152.00
Say 1152.00 Sqm
1152.00
Say 1152.00 Sqm
D3 2.25 4 0.900 2.100 17.01
D4 1.25 6 0.750 2.100 11.81
28.82
Say 29.00 Sqm

D4 1.00 6 0.750 2.100 9.45
9.45
Say 10.00 Sqm

D1- 1.5 x 2.6
Office 4
Pantry 1
Board Room 1
6 1.500 2.600 23.40

Say 23.40 Sqm

D2- 1.0 x 2.6
Meeting Rooms 2
AHU 1
3 1.000 2.600 7.80
Say 7.80 Sqm
D3- 0.9 x 2.1

PH Toilet 1
Gents & L.Toilet 2
Janitor 1
4 0.900 2.100 7.56
Say 7.60 Sqm
D4- 0.75 x 2.1
WC's 6
6 0.750 2.100 9.45
Say 9.50 Sqm
Glazing
Office Room 1 1 8.550 3.100 26.51
Office Room 1 1 6.560 3.100 20.34
Office Room 1 1 2.710 3.100 8.40
Office Room 1 1 8.320 3.100 25.79
Office Room 1 1 7.980 3.100 24.74
Office Room 1 1 6.980 3.100 21.64
Office Room 1 1 2.710 3.100 8.40
Office Room 1 1 7.920 3.100 24.55
Pantry 1 4.690 3.100 14.54
Meeting Room 1 2.540 3.100 7.87
Office Room 1 1 5.710 3.100 17.70
Office Room 1 1 6.690 3.100 20.74
Office Room 1 1 2.700 3.100 8.37
Office Room 1 1 6.690 3.100 20.74
Office Room 1 1 3.020 3.100 9.36
Office Room 1 1 7.330 3.100 22.72
Office Room 1 1 2.710 3.100 8.40
Office Room 1 1 7.560 3.100 23.44
Toilet block 1 5.500 1.200 6.60
Toilet block 1 4.040 1.200 4.85
Board Room 1 9.000 3.100 27.90
Meeting Room 1 2.210 3.100 6.85
369.75
Say 370.00 Sqm

Say 2220.00 Kgs
Say 19.00 Sqm


Say 74.00 Sqm

Say 278.00 Sqm
33 SS railing
Staircase 3 2 4.652 1.000 27.91
3 1 0.400 1.000 1.20
Central cut-out 1 15.700 1.000 15.70
61.32
Say 62.00 Sqm
Fixed Partitions
Cabin -1 &2 4.00 2 3.000 3.250 78.00
Server 4.00 1 2.000 3.250 26.00
130.00
Say 130.00 Sqm

Cabin -1 &2 4.00 2 3.000 3.250 78.00
Server 4.00 1 2.000 3.250 26.00
104.00
Say 104.00 Sqm
34 Impervious coat for Toilets
G.toilets 1 3.700 4.300 15.91
Janitor Room 1 2.000 2.400 4.80
L.Toilets 1 4.500 2.400 10.80
Entry of L.Toilet 1 3.000 1.700 5.10
L.Toilet 1 3.540 1.600 5.66
PH Toilets 1 3.000 2.500 7.50
49.77
Say 50.00 Sqm
35 Cupboards
Store in Office-1,2,3 & 4 4 5.500 2.100 46.200
46.200
Say 47.000 Sqm

Typical Floor (Third & Fourth floors) - Detailed Estimate
Columns
C1 9 0.230 0.750 3.850 5.977
C3 1 0.300 0.600 3.850 0.693
C4 22 0.380 0.680 3.850 21.886
C6 11 0.450 0.750 3.850 14.293
C7 20 0.600 0.600 3.850 27.720
63 84.68
Say 85.00 Cum
2 Roof beams
Horizontal
M30-O30 (TYP) 5 8.960 0.380 0.600 10.214
Deduction of C6 -6 0.450 0.380 0.600 -0.616
Deduction of C7 -2 0.600 0.380 0.600 -0.274
M18 to SB beam 1 6.600 0.230 0.275 0.417
SB Beam to N15 (TYP) 2 2.540 0.230 0.300 0.351
M1-O1 (TYP) 5 9.330 0.380 0.600 10.636
Deduction of C7 -6 0.600 0.380 0.600 -0.821
Deduction of C1 -1 0.230 0.380 0.600 -0.052
O22-P22 (Duct Beam) 1 2.000 0.230 0.450 0.207
P27 - Y 27 & P24-Y24 2 11.300 0.300 0.425 2.882
Deduction of C4 -6 0.380 0.300 0.425 -0.291
Deduction of C4 -1 0.680 0.300 0.425 -0.087
Deduction of C1 -2 0.230 0.300 0.425 -0.059
Secondary beam 1 3.500 0.300 0.425 0.446
duct beams 1 2.000 0.230 0.325 0.150
Lift beam 1 2.000 0.230 0.450 0.207
O21 -Y 21 1 13.400 0.230 0.300 0.925
Deduction of C6 -2 0.450 0.230 0.300 -0.062
Deduction of C1 -2 0.230 0.230 0.300 -0.032
Deduction of C4 -1 0.680 0.230 0.300 -0.047
P20 - U 20 & P15 - U 15 2 5.230 0.230 0.600 1.443
N15 - P 15 1 4.000 0.230 0.625 0.575
W17 - Z 17 1 5.500 0.230 0.300 0.380
Deduction of C3 -1 0.600 0.230 0.300 -0.041
Deduction of C4 -1 0.380 0.230 0.300 -0.026
W17- U14 9(Curved Beam ) 1 4.600 0.230 0.450 0.476
U 14 - X 14 (Typical) 2 5.200 0.230 0.300 0.718
Deduction of C4 -2 0.380 0.230 0.300 -0.052
Deduction of C4 -1 0.680 0.230 0.300 -0.047
O 14 - U 14 1 7.700 0.230 0.325 0.576
Deduction of C7 -1 0.600 0.230 0.325 -0.045
Deduction of C1 -2 0.230 0.230 0.325 -0.034
O 12 - Q 12 1 4.230 0.230 0.325 0.316
Q12 - U 12 1 3.000 0.230 0.300 0.207
O8-Q8 1 4.700 0.230 0.300 0.324
Deduction of C1 -3 0.230 0.230 0.300 -0.048
Q5 - U5 1 3.000 0.230 0.300 0.207
Y21 - Z 21 (TYP) 2 2.000 0.230 0.450 0.414
Y20 - Z20 1 2.000 0.230 0.300 0.138
Y14 - Z 14 1 2.540 0.230 0.300 0.175
Z29 - a 29 (TYP) 7 9.000 0.380 0.600 14.364
Deduction of C6 -2 0.450 0.380 0.600 -0.205
Deduction of C7 -4 0.600 0.380 0.600 -0.547
TSIIC-Khammam T-Hub Third FloorDet 217 of 627

Cut out beam 1 6.140 0.230 0.300 0.424
Z16 -a 16 (TYP) 3 8.960 0.380 0.575 5.873
Deduction of C7 -6 0.600 0.380 0.575 -0.787

Z3 - a3 1 8.960 0.380 0.600 2.043
Deduction of C7 -2 0.600 0.380 0.600 -0.274
Ele duct Beam 1 1.000 0.230 0.450 0.104
b23 - c 23 1 3.000 0.300 0.300 0.270
a20 -c 20 1 4.230 0.230 0.300 0.292
Deduction of C4 -1 0.380 0.230 0.300 -0.026
Vertical beams
M30 -M26& O30 - O26 2 9.450 0.230 0.325 1.413
Deduction of C6 -4 0.750 0.230 0.325 -0.224
Deduction of C7 -2 0.600 0.230 0.325 -0.090
M26 -M21 & O26 - O21 2 7.000 0.380 0.600 3.192
Deduction of C6 -2 0.750 0.380 0.600 -0.342
Secondary beam 1 15.900 0.380 0.600 3.625
M21 - M18 1 2.730 0.230 0.625 0.392
Deduction of C4 -1 0.680 0.230 0.625 -0.098
N21- N20 1 2.000 0.230 0.275 0.127
Deduction of C4 -1 0.380 0.230 0.275 -0.024
Cut out beam 1 2.500 0.230 0.325 0.187
M18- M14 1 6.500 0.230 0.575 0.860
Deduction of C4 -1 0.680 0.230 0.575 -0.090
N20-N 15 1 5.460 0.230 0.425 0.534
Secondary Beam 1 6.270 0.230 0.575 0.829
N15-N14 1 2.000 0.230 0.325 0.150
Deduction of C4 -1 0.380 0.230 0.275 -0.024
M14 -M1 & O14 -O1 2 16.500 0.380 0.600 7.524
Deduction of C7 -6 0.600 0.380 0.600 -0.821
Add O14-O8 beam 1 3.300 0.230 0.300 0.228
Deduct O14-O8 beam -1 3.300 0.380 0.600 -0.752
Secondary Beam 1 16.000 0.380 0.600 3.648
P27 - P24 (TYP) 4 4.530 0.380 0.575 3.959
Deduction of C4 -3 0.680 0.380 0.575 -0.446
Deduction of C4 -1 0.380 0.380 0.575 -0.083
Secondary Beam 1 2.500 0.380 0.575 0.546
P 24 - P 21 (TYP) 5 6.000 0.380 0.600 6.840
Deduction of C1 -4 0.750 0.380 0.600 -0.684
Deduction of C4 -4 0.680 0.380 0.600 -0.620
Deduction of C4 -1 0.380 0.380 0.600 -0.087
Deduction of C6 -1 0.750 0.380 0.600 -0.171
P21 - P15 1 7.000 0.230 0.575 0.926
U21 - U14 1 9.000 0.230 0.625 1.294
P15 -P8 1 6.500 0.230 0.325 0.486
Deduction of C1 -2 0.750 0.230 0.325 -0.112
Q 14 - Q 12 1 2.000 0.230 0.325 0.150
Q 12 - Q 5 1 5.860 0.230 0.300 0.404
Deduction of C1 -1 0.750 0.230 0.300 -0.052
Deduction of C4 -1 0.680 0.230 0.300 -0.047
U14 - U12 1 1.900 0.230 0.325 0.142
U12 - U5 1 5.860 0.230 0.300 0.404
Deduction of C4 -2 0.680 0.230 0.300 -0.094
W21 - W17 1 5.000 0.230 0.300 0.345
X 17 - X 9 1 8.450 0.230 0.300 0.583
Deduction of C4 -3 0.680 0.230 0.300 -0.141
Y21 - Y17 1 5.000 0.230 0.300 0.345
Z29 -Z20 (TYP) 2 16.460 0.380 0.600 7.506
Deduction of C6 -2 0.750 0.380 0.600 -0.342

Deduction of C7 -4 0.600 0.380 0.600 -0.547

Secondary Beam 1 13.770 0.380 0.600 3.140
Z20 - Z16 (TYP) 3 4.000 0.230 0.300 0.828
Z16 -Z4 (TYP) 3 13.000 0.380 0.575 8.522
Deduction of C7 -6 0.600 0.380 0.600 -0.821
Z4 -Z3 (TYP) 3 3.500 0.380 0.600 2.394
Deduction of C7 -2 0.600 0.380 0.600 -0.274
b23 -b20 1 5.730 0.230 0.450 0.593
Deduction of C4 -2 0.680 0.230 0.300 -0.094
Deduction of C6 -2 0.750 0.450 0.600 -0.405
130.20
Say 131.00 Cum
3 Roof Slab
Central Cut out -1 19.634 -19.634
M30-O30 x M30 -M21 1 8.960 16.460 147.482
M14-O14 x M14-M1 1 9.110 16.230 147.855
N21-P21 x N21-N20 1 4.415 2.000 8.830
U24-Y24 x U24-U21 1 5.708 5.724 32.673
Z29-a29 x Z29-Z20 1 8.960 16.459 147.473
Z20-a20 x Z20- Up to duct 1 6.600 2.000 13.200
a20-a16 x a20- Up to Duct 1 2.130 3.985 8.488
Z4-a4 x Z4-Z3 1 8.960 3.654 32.740
Columns projections
C4 4 0.150 0.680 0.408
C4 1 0.150 0.450 0.068
C4 2 0.450 0.380 0.342
C6 2 0.212 0.515 0.218
C6 2 0.219 0.750 0.329
C7 2 0.219 0.600 0.263
Stair case at PHC 1 5.495 0.230 1.264
Stair case at PHC 1 2.545 0.230 0.585
645.38
Say 646.00 Sqm

M21-M18 x Up to Duct 1 4.235 2.495 10.566
N15- N14 Grid 1 2.54 2.490 6.325
N15-U15 x N15-N14 1 9.875 1.995 19.701
P14-U14 x P14-P12 1 5.690 2.230 12.689
S24-U24 x S24-Up to Duct 1 2.230 2.950 6.579
P21-U21 x P21-P20 1 5.460 2.230 12.176
83.03
Say 84.00 Sqm


M18- N18 x M18- M14 1 6.775 6.730 45.596
Deduct 125 Slab -1 2.54 2.490 -6.325
N20-P20 x N20-N15 1 4.415 5.460 24.106
P27-Y27 x P27-P24 1 11.155 4.760 53.098
Z16-a16 x Z16-Z4 1 8.960 12.805 114.733
Left side block
Left side 1 9.860 0.900 8.874
Front side 1 16.460 0.900 14.814
Right side block
Left side 1 9.860 0.900 8.874
Front side 1 16.460 0.900 14.814
Rear block
Left side 1 9.860 0.900 8.874
Right side 1 16.460 0.900 14.814
302.27
Say 303.00 Sqm

Staircase 3 2 4.652 1.350 37.68
Mid landing 3 1 3.000 1.500 13.50
52.56
Say 53.00 Sqm
Shear walls
Left side block
Left side 2 0.900 3.250 5.85
Front side 2 0.900 3.250 5.85
Right side block
Left side 2 0.900 3.250 5.85
Front side 2 0.900 3.250 5.85
Rear block
Left side 2 0.900 3.250 5.85
Right side 2 0.900 3.250 5.85
35.10
Say 36.00 Sqm

4 Lintels
D1 5 1.960 0.225 0.175 0.386
D2 3 1.460 0.225 0.175 0.172
D3 4 1.360 0.225 0.175 0.214
Lift opening 2 1.360 0.225 0.175 0.11
D4 6 1.210 0.100 0.150 0.11
0.99
Say 1.00 Cum
5 Platforms
G.Toilet 1 1.760 0.600 1.056
L.Toilet 1 1.760 0.600 1.056
Pantry 1 4.570 0.600 2.742
4.85
Say 5.00 Sqm
6 Loft
Janitor Room 1 1.000 2.100 2.100
Say 3.00 Sqm
7 225 mm thick Fly ash block Block masonry
Horizontals
Duct wall (TYP) 1 2.000 0.225 3.550 1.598
Duct wall (TYP) 1 1.600 0.225 3.550 1.278
Lift wall (TYP) 4 2.000 0.225 3.550 6.390
Ded for col -3 0.380 0.225 3.400 -0.872
Ded for col -1 0.680 0.225 3.400 -0.520
Ele Duct (TYP) 2 1.000 0.225 3.550 1.598
Meeting Room 3 2.500 0.225 3.550 5.991
Verticals
Office- 1,2,3,4 8 16.460 0.225 3.525 104.44
Ded for col -24 0.750 0.225 3.525 -14.276
Ded for col -8 0.600 0.225 3.525 -3.807
Ded for col -4 0.680 0.225 3.250 -1.989
Ded for col -4 0.750 0.225 3.400 -2.295
Ded for col -4 0.750 0.225 3.550 -2.396
Toilet walls 2 4.540 0.225 3.250 6.640

Ded for col -2 0.680 0.225 3.250 -0.995
G.Toilet L/s wall 1 3.850 0.225 3.250 2.815
Janitor R/s wall 1 3.080 0.225 3.250 2.252
L.Toilet 1 1.830 0.225 3.250 1.338
Pantry 1 8.460 0.225 3.550 6.757
Ded for col -3 0.680 0.225 3.550 -1.629
Ded for col -1 0.750 0.225 3.550 -0.599
Central cut-out 1 15.700 0.225 1.000 3.533
Deductions
D1 -5 1.500 0.225 2.600 -4.388
D2 -3 1.000 0.225 2.600 -1.755
D3 -4 0.900 0.225 2.100 -1.701
Lift Opening -2 0.900 0.225 2.100 -0.851
Office Room 1 1 8.550 0.225 3.100 -5.96
Office Room 1 1 6.560 0.225 3.100 -4.58
Office Room 1 1 2.710 0.225 3.100 -1.89
Office Room 1 1 8.320 0.225 3.100 -5.80
Office Room 1 1 7.980 0.225 3.100 -5.57
Office Room 1 1 6.980 0.225 3.100 -4.87
Office Room 1 1 2.710 0.225 3.100 -1.89
Office Room 1 1 7.920 0.225 3.100 -5.52
Pantry 1 4.690 0.225 3.100 -3.27
Meeting Room 1 2.540 0.225 3.100 -1.77
Office Room 1 1 5.710 0.225 3.100 -3.98
Office Room 1 1 6.690 0.225 3.100 -4.67
Office Room 1 1 2.700 0.225 3.100 -1.88
Office Room 1 1 6.690 0.225 3.100 -4.67
Office Room 1 1 3.020 0.225 3.100 -2.11
External Staircase 1 3.000 0.225 3.100 9.30
Office Room 1 1 7.330 0.225 3.100 -5.11
Office Room 1 1 2.710 0.225 3.100 -1.89
Office Room 1 1 7.560 0.225 3.100 -5.27
Toilet block 1 5.500 0.225 1.200 -1.49
Toilet block 1 4.040 0.225 1.200 -1.09
Meeting Room 1 2.170 0.225 3.100 -1.51
Meeting Room 1 2.210 0.225 3.100 -1.54
Lintels above doors
D1 -5 1.960 0.225 0.175 -0.386
D2 -3 1.460 0.225 0.175 -0.172
D3 -4 1.360 0.225 0.175 -0.214
Lift opening -2 1.360 0.225 0.175 -0.11
231.99
Say 232.00 Cum
Horizontal

Vertical
Gents WC wall (TYP) 1 2.550 2.400 6.12
Platform walls 5 0.600 0.900 2.70
Central cut-out 1 15.700 1.000 15.70

Deductions
D4 -6 0.750 2.100 -9.45
Lintels
D4 -6 1.210 0.150 -1.09
43.17
Say 44.00 Sqm
9 PCC for steps

Stair cases - 1,2,3 0.50 78 1.410 0.30 0.150 2.47
Say 3.00 Cum

D1 2 5 0.300 0.225 0.150 0.10
D2 2 3 0.300 0.225 0.150 0.06
D3 2 4 0.300 0.225 0.150 0.08
Lift opening 2 2 0.300 0.225 0.150 0.04
D4 2 6 0.300 0.100 0.150 0.05
D1 6 5 0.300 0.225 0.150 0.30
D2 6 3 0.300 0.225 0.150 0.18
D3 6 4 0.300 0.225 0.150 0.24
D4 6 6 0.300 0.100 0.150 0.16
1.23
Say 1.300 Cum
11 HYSD STEEL
Columns 85.00 350.000 Kgs/Cum 29750.00
Lintels 1.00 100.000 Kgs/Cum 100.00
93719
Say 93.72 MT
12 Mild Steel
RBM 44.00 2.000Kgs/Sqm 88.00
Platform 4.85 3.000Kgs/Sqm 14.56
Loft 2.10 3.000Kgs/Sqm 6.30
108.86
Say 0.20 MT
13 12 mm thick plastering in CM (1:6) external

Alround Duct 1 8.200 4.000 32.800
Alround Ele. Duct 1 6.000 4.000 24.000
Beam Sides
Horizontal
M18- SB Beam 1 3.770 0.275 1.037
Verticals

M21-M14 1 9.000 0.575 5.175
SB Beam at beside M21-M14 2 2.500 0.625 3.125

Columns Sides
Alround - C4 at Gym area 2 2.120 3.825 16.218
Sides of C4 at Duct 1 1.300 4.000 5.200
Sides of C4 at Duct 2 0.740 4.000 5.920
C7 at Office 4 1 1.200 4.000 4.800
C7 at Office 4 2 0.220 4.000 1.760
Deductions
Office - 1
Left side -1 6.560 3.850 -25.256
Left side -1 8.550 3.850 -32.918
Back side -1 2.710 3.850 -10.434
Right side -1 8.320 3.850 -32.032
Gents Toilet -1 5.500 3.850 -21.175
L.Toilet -1 4.040 3.850 -15.554
Office - 2
Left side -1 7.560 3.850 -29.106
Back side -1 2.710 3.850 -10.434
Right side -1 7.330 3.850 -28.221
Stair case -1 3.000 3.850 -11.550
Office - 3
Right side -1 3.020 3.850 -11.627
Right side -1 6.690 3.850 -25.757
Back side -1 2.710 3.850 -10.434
Left side -1 6.690 3.850 -25.757
Left side -1 5.710 3.850 -21.984
Meeting room -1 2.540 3.850 -9.779
Pantry -1 4.690 3.850 -18.057
Office - 4
Right side -1 2.810 3.850 -10.819
Right side -1 7.920 3.850 -30.492
Back side -1 2.710 3.850 -10.434
Left side -1 6.980 3.850 -26.873
Left side -1 7.980 3.850 -30.723
Meeting Room (TYP) -2 2.170 3.850 -16.709
Left side block
Left side 2 2 0.900 4.000 14.40
Front side 2 2 0.900 4.000 14.40
Right side block
Left side 2 2 0.900 4.000 14.40
Front side 2 2 0.900 4.000 14.40
Rear block
Left side 2 2 0.900 4.000 14.40
Right side 2 2 0.900 4.000 14.40
Left side block
Left side 2 1 9.860 0.900 17.748
Front side 2 1 16.460 0.900 29.628
Right side block 2
Left side 2 1 9.860 0.900 17.748
Front side 2 1 16.460 0.900 29.628

Rear block 2
Left side 2 1 9.860 0.900 17.748
Right side 2 1 16.460 0.900 29.628
1257.22
Say 1258.00 Sqm
Qty. same Polished granite flooring 171.00
883.00
Say 883.00 Sqm
Internal plastering 12 & 20 mm thick

Office Room 4 49.000 3.850 754.600
AHU 1 17.000 3.850 65.450
Lobby long walls before PH Toilet and AHU 2 5.940 3.850 45.738
Room
Meeting Room 1 12.000 3.850 46.200
Pantry 1 26.270 3.850 101.140
Meeting Room 1 12.140 3.850 46.739
cut-out sides 1 2.100 3.850 8.085
cut-out sides 1 1.120 3.850 4.312
Lobby 1 35.180 3.850 135.443
before Lift 1 4.220 3.850 16.247
Gents Toilet 3.850 0.000
W.C 2 5.260 3.850 40.502
G.Toilet 1 16.000 3.850 61.600
Janitor Room 1 8.800 3.850 33.880
Ded passage -1 2.000 3.850 -7.700
L. Toilet 3.850 0.000
W.C 4 5.260 3.850 81.004
L. Toilet 1 14.600 3.850 56.210
PH Toilet 1 11.000 3.850 42.350
Beam Sides
Horizontal
Office-1
Secondary Beam 2 2 8.060 0.600 19.344
Secondary Beam 2 1 8.350 0.600 10.020
Office-2
Secondary Beam 2 4 8.500 0.600 40.800
Secondary Beam 2 1 8.060 0.600 9.672
Office-3
Secondary Beam 2 2 7.760 0.575 17.848
Office-4
Secondary Beam 2 2 8.350 0.600 20.040
Secondary Beam 2 1 8.130 0.600 9.756
Pantry 2 1 4.088 0.300 2.453
At Central Lobby
N20- P20 & N15-P15 2 2 3.955 0.575 9.097
P20- U20 & P15-U15 2 2 5.230 0.600 12.552
At Panty Lobby 2 1 3.000 0.325 1.950

at 3 Stair cases 2 3 3.000 0.300 5.400

Verticals
SB beam in Office 1 2 1 15.850 0.600 19.020
SB beam in Office 2 2 1 13.770 0.600 16.524
SB beam in Office 3 2 1 12.345 0.575 14.197
SB beam in Office 3 2 1 3.424 0.600 4.109
SB beam in Office 4 2 1 16.000 0.600 19.200
At Central Lobby
P21-P14 2 1 9.000 0.575 10.350
U21 -U14 2 1 9.000 0.625 11.250
W21 -W17 2 1 4.874 0.300 2.924
Columns Sides
Office -1
C6 2 1.200 3.850 9.240
C6 2 1.000 3.850 7.700
C6 1 0.600 3.850 2.310
Office -2
C6 2 1.200 3.850 9.240
C7 4 0.740 3.850 11.396
Office -3
C7 2 0.740 3.825 5.661
C7 2 1.320 3.825 10.098
C7 2 0.555 3.825 4.246
C7 2 0.740 3.850 5.698
Office -4
C7 1 0.300 3.850 1.155
C7 1 1.000 3.850 3.850
C7 1 0.600 3.850 2.310
Pantry
C3 1 0.500 3.850 1.925
C4 1 0.990 3.850 3.812
C4 3 0.600 3.850 6.930
C4 1 1.200 3.850 4.620
AHU
C4 3 0.600 3.850 6.930
C4 1 0.900 3.850 3.465
Janitor Room
C4 2 0.600 3.850 4.620
Office - 1
Left side 1 20.820 0.225 4.685
Left side 1 24.800 0.225 5.580
Back side 1 13.120 0.225 2.952
Right side 1 24.340 0.225 5.477
Gents Toilet 1 18.700 0.225 4.208
L.Toilet 1 15.780 0.225 3.551
Office - 2
Left side 1 22.820 0.225 5.135
Back side 1 13.120 0.225 2.952
Right side 1 22.360 0.225 5.031
Stair case 1 13.700 0.225 3.083
Office - 3
Right side 1 13.740 0.225 3.092
Right side 1 21.080 0.225 4.743

Back side 1 13.120 0.225 2.952
Left side 1 21.080 0.225 4.743
Left side 1 19.120 0.225 4.302
Meeting room 1 12.780 0.225 2.876
Pantry 1 17.080 0.225 3.843
Office - 4
Right side 1 13.320 0.225 2.997
Right side 1 23.540 0.225 5.297
Back side 1 13.120 0.225 2.952
Left side 1 21.660 0.225 4.874
Left side 1 23.660 0.225 5.324
Meeting Room (TYP) 2 12.040 0.225 5.418
Deductions 0.000
D1 -5 1.500 2.600 -19.500
D2 -3 1.000 2.600 -7.800
D3 -4 0.900 2.100 -7.560
D4 -6 0.750 2.100 -9.450
Office - 1
Left side -1 6.560 3.850 -25.256
Left side -1 8.550 3.850 -32.918
Back side -1 2.710 3.850 -10.434
Right side -1 8.320 3.850 -32.032
Gents Toilet -1 5.500 3.850 -21.175
L.Toilet -1 4.040 3.850 -15.554
Office - 2
Left side -1 7.560 3.850 -29.106
Back side -1 2.710 3.850 -10.434
Right side -1 7.330 3.850 -28.221
Stair case -1 3.000 3.850 -11.550
Office - 3
Right side -1 3.020 3.850 -11.627
Right side -1 6.690 3.850 -25.757
Back side -1 2.710 3.850 -10.434
Left side -1 6.690 3.850 -25.757
Left side -1 5.710 3.850 -21.984
Meeting room -1 2.540 3.850 -9.779
Pantry -1 4.690 3.850 -18.057
Office - 4
Right side -1 2.810 3.850 -10.819
Right side -1 7.920 3.850 -30.492
Back side -1 2.710 3.850 -10.434
Left side -1 6.980 3.850 -26.873
Left side -1 7.980 3.850 -30.723
Meeting Room (TYP) -2 2.170 3.850 -16.709
1714.06
Say 1715.00 Sqm

Office Room 4 8.500 16.000 544.00
AHU 1 3.000 5.500 16.50
Meeting Room 1 2.500 3.500 8.75
Pantry 1 30.000 30.00
Meeting Room 1 2.570 3.500 9.00
608.25

Say 609.00 Sqm

G.toilets 1 3.700 4.300 15.91
Janitor Room 1 2.000 2.400 4.80
L.Toilets 1 4.500 2.400 10.80
Entry of L.Toilet 1 3.000 1.700 5.10
Lobby before G.Toilet, Ante Room and L.Toilet 1 3.540 1.600 5.66
PH Toilets 1 3.000 2.500 7.50
49.77
Say 50.00 Sqm

Lobby 1 117.580 117.58
before Lift 1 2.220 2.000 4.44
170.19
Say 171.00 Sqm

Office Room 4 49.000 196.00
AHU 1 17.000 17.00
Pantry 1 26.270 26.27
263.41
Say 264.00 RM

Lobby long walls before PH Toilet and AHU
Room 2 5.940 11.88
Lobby 1 35.180 35.18
112.10
Say 113.00 RM
20 Dadooing
Gents Toilet
W.C 2 5.260 2.100 22.09
G.Toilet 1 16.000 2.100 33.60
Janitor Room 1 8.800 2.100 18.48
Ded passage -1 2.000 2.100 -4.20
L. Toilet
W.C 4 5.260 2.100 44.18
L. Toilet 1 14.600 2.100 30.66
PH Toilet 1 11.000 2.100 23.10

Deductions
D3 -6 0.750 2.100 9.45
D2 -3 0.900 2.100 5.67
204.46
Say 205.00 Sqm
21 Granite Clading
Lift 1 2.230 3.850 8.59
Fire duct (L-shape) 1 4.230 3.850 16.29
22.98
Say 23.00 Sqm
a Treads
Stair cases - 1,2,3 3 26 1.410 0.30 32.99
Say 33.00 Sqm
b Risers
Stair cases - 1,2,3 3 28 1.410 0.15 17.77
Say 18.00 Sqm
Say 5.00 Sqm
High Polished granite stone for Sill Slabs
Office Room 1 1 8.550 0.225 1.92
Office Room 1 1 6.560 0.225 1.48
Office Room 1 1 2.710 0.225 0.61
Office Room 1 1 8.320 0.225 1.87
Office Room 1 1 7.980 0.225 1.80
Office Room 1 1 6.980 0.225 1.57
Office Room 1 1 2.710 0.225 0.61
Office Room 1 1 7.920 0.225 1.78
Pantry 1 4.690 0.225 1.06
Meeting Room 1 2.540 0.225 0.57
Office Room 1 1 5.710 0.225 1.28
Office Room 1 1 6.690 0.225 1.51
Office Room 1 1 2.700 0.225 0.61
Office Room 1 1 6.690 0.225 1.51
Office Room 1 1 3.020 0.225 0.68
Office Room 1 1 7.330 0.225 1.65
Office Room 1 1 2.710 0.225 0.61
Office Room 1 1 7.560 0.225 1.70
Toilet block 1 5.500 0.225 1.24
Toilet block 1 4.040 0.225 0.91
Meeting Room 1 2.170 3.100 6.73
Meeting Room 1 2.210 3.100 6.85
39.21
Say 40.00 Sqm
883.00
Say 883.00 Sqm

1715.00
Say 1715.00 Sqm
26 Plastic emulsion Paint for Internal Wall &
Ceiling
1715.00
Say 1715.00 Sqm
27 False Ceiling
Office Room 4 8.500 16.000 544.00
AHU 1 3.000 5.500 16.50
Meeting Room 1 2.500 3.500 8.75
Pantry 1 30.000 30.00
Meeting Room 1 2.570 3.500 9.00
Lobby 1 117.580 117.58
before Lift 1 2.220 2.000 4.44
G.toilets 1 3.700 4.300 15.91
Janitor Room 1 2.000 2.400 4.80
L.Toilets 1 4.500 2.400 10.80
Entry of L.Toilet 1 3.000 1.700 5.10
PH Toilets 1 3.000 2.500 7.50
806.68
Say 807.00 Sqm
Say 404.00 Sqm

Say 404.00 Sqm
1258.00
Say 1258.00 Sqm
1258.00
Say 1258.00 Sqm
D3 2.25 4 0.900 2.100 17.01
D4 1.25 6 0.750 2.100 11.81
28.82
Say 29.00 Sqm
D4 1.00 6 0.750 2.100 9.45
9.45
Say 10.00 Sqm

D1- 1.5 x 2.6
Office 4
Pantry 1
5 1.500 2.600 19.50
Say 19.50 Sqm
D2- 1.0 x 2.6

Meeting Rooms 2
AHU 1
3 1.000 2.600 7.80
Say 7.80 Sqm

D3- 0.9 x 2.1
PH Toilet 1
Gents & L.Toilet 2
Janitor 1
4 0.900 2.100 7.56
Say 7.60 Sqm
D4- 0.75 x 2.1
WC's 6
6 0.750 2.100 9.45
Say 9.50 Sqm
Glazing
Office Room 1 1 8.550 3.100 26.51
Office Room 1 1 6.560 3.100 20.34
Office Room 1 1 2.710 3.100 8.40
Office Room 1 1 8.320 3.100 25.79
Office Room 1 1 7.980 3.100 24.74
Office Room 1 1 6.980 3.100 21.64
Office Room 1 1 2.710 3.100 8.40
Office Room 1 1 7.920 3.100 24.55
Pantry 1 4.690 3.100 14.54
Meeting Room 1 2.540 3.100 7.87
Office Room 1 1 5.710 3.100 17.70
Office Room 1 1 6.690 3.100 20.74
Office Room 1 1 2.700 3.100 8.37
Office Room 1 1 6.690 3.100 20.74
Office Room 1 1 3.020 3.100 9.36
Office Room 1 1 7.330 3.100 22.72
Office Room 1 1 2.710 3.100 8.40
Office Room 1 1 7.560 3.100 23.44
Toilet block 1 5.500 1.200 6.60
Toilet block 1 4.040 1.200 4.85
Meeting Room 1 2.170 3.100 6.73
Meeting Room 1 2.210 3.100 6.85
348.57
Say 349.00 Sqm

Say 2094.00 Kgs
Structural glazing 5% of above quantity fixed
Say 18.00 Sqm
Spandrel glass 20% of above quantity fixed
Say 70.00 Sqm
Unitized glazing 75% of above quantity fixed

glazing quantity 0.75 349.000 261.75 Sqm
Say 262.00 Sqm
Structural Glazing 1 9.000 8.900 80.100

80.100
Say 81.000 Sqm

33 SS railing
Staircase 3 2 4.652 1.000 27.91
3 1 0.400 1.000 1.20
Central cut-out 1 15.700 1.000 15.70
61.32
Say 62.00 Sqm
Fixed Partitions
Cabin -1 &2 4.00 2 3.000 3.250 78.00
Server 4.00 1 2.000 3.250 26.00
130.00
Say 130.00 Sqm

Cabin -1 &2 4.00 2 3.000 3.250 78.00
Server 4.00 1 2.000 3.250 26.00
104.00
Say 104.00 Sqm
34 Impervious coat
over Board room 1 6.780 9.000 61.02
Ded opening -1 2.77 4.000 -2.77
58.25
Say 59.00 Sqm
G.toilets 1 3.700 4.300 15.91
Janitor Room 1 2.000 2.400 4.80
L.Toilets 1 4.500 2.400 10.80
Entry of L.Toilet 1 3.000 1.700 5.10
PH Toilets 1 3.000 2.500 7.50
49.77
Say 50.00 Sqm
36 Cupboards
Store in Office-1,2,3 & 4 4 5.500 2.100 46.200
46.200
Say 47.000 Sqm
Toughned glass at Parapet of 2nd Floor 1 9.000 0.900 8.100
8.100
Say 9.000 Sqm
Structural steel for Poly carbonate sheet for

37 dome and Toughened glass @ 1.25 Kg/Sft 1 9 9.00 Sqm
96.88 Sft
121.10 Kgs
0.10 MT

Seignorage charges
NAME OF THE WORK :-

S.No Item Quantity River Sand Metal Gravel Brick
1 CC (1:5:10) 0.00 0.00 0.00

2 CC (1:4:8) 396.31 178.34 356.68
3 CC (1:3:6) 0.00 0.00
3 Gravel filling 0.00
3 Gravel filling 19880.81 23061.74
4 CC (1:3:6) 6.90 3.11 6.21
5 VRCC M30 design mix
6 Footings 942.15 376.86 753.72
7 Pedastals 195.58 78.23 156.46
8 Columns 291.61 116.64 233.29
9 Plinth beam/Tie beam 171.21 68.48 136.97
10 Lintels 12.60 5.04 10.08
11 Roof beam 384.11 153.64 307.29
12 Roof slab 150mm thick 559.84 33.59 67.18
11 Brick 1406.86 140.69
12 RBM for partition walls 967.92 96.79
13 CC (1:2:4) 0.00 0.00 0.00
14 PCC Steps 29.80 13.41 26.82
15 Celling Plastering 12mm in CM (1:5) 437.66 6.56
16 Plastering 12mm 2 coats 10550.21 158.25
17 Plastering 20mm 2 coats 7542.46 165.93
18 Plastering 20mm in CM (1:5) 352.23 7.40
19 Impervious coat 1945.77 40.86
20 Flooring with ceramic tiles 181.00 2.17
21 Flooring with vitrified tiles 2739.00 32.87
Flooring with Polished granite for
22 160.00 1.92
Platforms & Sill slabs
Flooring with Polished granite for
23 286.00 3.43
Treads & Risers
24 Flooring with parking tiles 4.00 0.05
25 Flooring with Polished granite 1097.00 13.16
26 Flooring with Granolithic 160.00 1.36 2.72
27 Dadooing 910.00 10.92
28 Cladding 277.00 3.32
29 Skirting with vitrified tiles 171.50 2.06
30 RCM parada wall 0.00
30 Skirting with Polished granite 442.00 5.30
1928.31 2473.28 23061.74 0
River Sand 1928.31 40 77132.40

Metal 2473.28 75 185496.00
Bricks 0 60 0.00
gravel 23061.7396 30 691852.19
954480.59
Seignorage charges
NAME OF THE WORK :- Internal CC Road and Storm water drain

River
S.No Item Quantity Metal Gravel Brick
Sand
1 CC (1:5:10) 19.60 4.41 17.64

2 CC (1:4:8) 15.00 6.75 13.50
3 CC (1:3:6) 217.00 48.83 195.30
4 Gravel filling 301.00 349.16
5 Gravel filling 0.00
6 CC (1:3:6) 0.00 0.00
8 bottom slab 362.50 163.13 326.25
9 Drain slab 25.00 11.25 22.50
11 Flooring with Granolithic 196.00 1.67 3.33
236.04 578.52 349.16 0
River Sand 236.04 40 9441.60
Metal 578.52 75 43389.00
Bricks 0 60 0.00
gravel 349.16 30 10474.80

63305.40
Seignorage charges
NAME OF THE WORK :- Sump , Compound wall , security Room & Substation and supplemtal bldg
River
S.No Item Quantity Total Metal Gravel
Sand
1 CC (1:5:10) 22.70 22.70 5.11 20.43

2
VRCC M20 design mix
3 Columns 5.62 0.00 2.16 7.78 3.11 6.22
4 Lintels/sunshade 0.00 0.00 0.00 0.00
5 Roof beam 4.88 0.00 3.52 8.40 3.36 6.72
6 58.74 58.74 3.52 7.05
Roof slab 150mm thick
7 56.77 13.40 73.85 144.02 7.20 14.40
Roof slab 125mm thick
8 216.72 216.72 26.01 52.01
side walls 300mm thick
9 20.00 20.00 1.20 2.40
10 12.54 12.54 5.02 10.03
bottom slab 225mm
11 26.26 26.26 2.36 4.73
thick
12 Brick 17.27 17.27 1.73
13 287.1 287.13 28.71
RBM for partition walls
14 CC (1:2:4) 7.00 7.00 3.15 6.30
96.00 130.29 0
River Sand 96 40 3840.00
Metal 130.29 75 9771.75
Bricks 8842.24 60 530.53
gravel 0 30 0.00
14142.28
Seignorage charges
und wall , security Room & Substation and supplemtal bldg
Brick
8842.2
8842.24
SUPPLEMENTAL D A T A (SoR 2017-18)
NAME OF THE WORK : Construction of IT -Tower including Innovation Hub in Khanapur(V) shivar, Dist.
Nizamabad
CEMENT MORTAR PER CUM CM (1:2) CM (1:3) CM (1:4) CM (1:5) CM (1:6) CM (1:8)
Cost of Sand for mortar & Plastering
( 1.05 cum ) 1121.84 1121.84 1121.84 1121.84 1121.84 1121.84
Cost of cement 3384.00 2256.00 1692.00 1353.60 1128.00 846.00
Mazdoor ( Unskilled ) for mixing
mortar ( 0.20 Nos.) 80.00 80.00 80.00 80.00 80.00 80.00
Add for MA @ 25% 20.00 20.00 20.00 20.00 20.00 20.00

Rate per Cum 4605.84 3477.84 2913.84 2575.44 2349.84 2067.84
20 mm HBG graded metal

Arregates 20mm nominal size 0.60 1362.10 817.26
Arregates 13.20 / 12.50mm nominal
size 0.15 1250.85 187.63
Rate per Cum 1259.86
12 mm HBG graded metal

Arregates 13.20 / 12.50mm nominal
size 0.60 1250.85 750.51
Rate per Cum 1150.85
DATA
Sl. Amount
Description Quantity Rate (Rs.) Per Unit
No. (Rs.)
1 S1 Clearing Juliflora (Prosafis) jungle including up-rooting and removing of Juliflora stumps including
all labour charges.
Basic rate as per item No.112.d 1.00 SQM 3.50 1.00 SQM 3.50
Overheads&Contractors Profit @13. 0.13615 3.50 0.48
3.98
Add T.P @ 1.98% Exess 0.08
/1Sqm 4.06
2 S2 Earth work excavation for foundations (Mechanical Means) for buildings in ordinary soils and
depositing on bank for all lifts and with an initial lead of 10m and 3m to 6m depth including all
operational,incidental, labour charges such as shoring, sheeting, planking, strutting etc., and overheads &
contractors profit complete for finished item of work excluding dewatering charges etc., as per SS 20
B(APSS 308)
(BLKD-CSTN-2-3)
Ordinary Soil - Mechanical Means up to 3m to 6m
depth
TSIIC-NIZAMABAD Civil Data 246 of 627
Sl. Amount
No. (Rs.)
Unit : 1 cum
Taking output : 210.00 cum
a) Labour
Mazdoor ( Unskilled) 8.32 Nos. 400.00 1 No. 3328.00
Add for MA @ 25% 0.25 3328.00 832.00
b) Machinery
Hydraulic Excavator 6.00 hours 2821.50 1 Hour 16929.00
21089.00
c&d)
Cost for 210 cum ( a+b+c+d) 23960.27
Rate per 1 cum (a+b+c+d) / 210 114.10
Add T.P @ 1.98% Exess 2.26
/1Cum 116.36
3 S3 Brick masonry for panel walls in superstructure with CM (1:6) prop: (Cement : Screened sand) using
common burnt clay bricks of class as per Table- I of IS:1077-1992, Non- Modular or traditional size 23 x
11 x 7 cms from approved source having minimum crushing strength of 40 Kg/Sqcm. including cost and
conveyance of all materials like cement, screened sand, bricks, water etc., to site, including sales & other
taxes on all materials and such as labour charges, like mixing cement mortar, scaffolding charges,
constructing masonry, lift charges, curing, etc.,and overheads & contractors profit complete for finished
item of work. (APSS No. 501 & 504).
(BLD-CSTN-5-4)
Unit : 1cum
A.MATERIALS :
Cement 48.00 Kgs 4700.00 1000 Kgs 225.60
Common burnt clay bricks
23x11x7cms 512 Nos 6011.30 1000 Nos 3077.79
Fine aggregate ( Sand ) 0.20 cu.m. 1068.42 1 cu.m. 213.68
B.LABOUR :
1st class mason 0.24 Nos. 470.00 1 Each 112.80
2nd class mason 0.56 Nos. 425.00 1 Each 238.00
Mazdoor (Unskilled) 1.89 Nos. 400.00 1 Each 756.00
Add for MA @ 25% 0.25 1106.80 276.70
water charges @ 1% 0.01 4900.57 49.01
Rate per 1 cum 4949.58
a Up to basement
Rate as worked out above 1.00 Cum 4949.58 1 Cum 4949.58
Overheads&Contractors Profit 0.14 4949.58
@13.615% 673.88
Say 5623
b) Superstructure :
Rate for other Floors FF SF TF 4F 5F 6F
Rate as worked out above 4949.58 4949.58 4949.58 4949.58 4949.58 4949.58
Hire charges for Access Scaffolding
44.87 44.87 44.87 44.87 44.87 44.87
Labour charges for scaffolding 329.04 471.13 613.22 755.30 897.39 1039.48
Add for MA @ 25% 82.26 117.78 153.31 188.83 224.35 259.87
Lift charges ( Page 131 of Std. 0.00 110.68 221.36 332.04 442.72 553.40
Data )
Add for MA @ 25% 0.00 27.67 55.34 83.01 110.68 138.35

Sl. Amount
No. (Rs.)
Rate per 1 cum 5405.74 5721.71 6037.67 6353.62 6669.58 6985.54

Overheads&Contractors Profit
@13.615% 735.99 779.01 822.03 865.05 908.06 951.08
Rate per 1 cum 6141.73 6500.72 6859.70 7218.67 7577.64 7936.62
Say 6141.73 6500.72 6859.70 7218.67 7577.64 7936.62
Add T.P @ 1.98% Exess 121.61 128.71 135.82 142.93 150.04 157.15
6263.34 6629.43 6995.52 7361.60 7727.68 8093.77
4 S4 Reinforced cement concrete (1:5:10) proportion (Cement: fine aggregates: coarse aggregate) using
40mm size (SS5) hard granite metal (coarse aggregate) from approved quarry including cost and
conveyance of all materials like cement, fine aggregate (sand), coarse aggregate, water etc., to site
including centering using Casurina Ballies, Bamboos, Wooden Reapers, Runners, Wood Posts, Wall Plates
etc., shuttering, machine mixing, laying concrete, lifting concrete manually , curing etc., and overheads &
contractors profit complete as per drawings but excluding cost of steel and it's fabrication charges for
finished item of work (APSS NO. 402 & 403) for Dummy columns.
(BLDS-CSTN-3-13)
Unit: 1 Cum
A.MATERIALS :
Cement 129.60 Kgs 4700.00 1000 Kgs 609.12
40mm HBG metal 0.90 Cum 905.85 1 Cum 815.27
Sand 0.45 Cum 878.42 1 Cum 395.29
B.LABOUR :
1st class Mason 0.1670 Nos 470.00 1 Each 78.49
2nd class Mason 0.167 Nos 425.00 1 Each 70.98
Mazdoor (both men&women) 4.70 Nos 400.00 1 Each 1880.00
Add for MA @ 25% 0.25 2029.47 507.37
C.MACHINERY :
Concrete Mixer 10 / 7 cft (0.2 / 0.8 1.00
cum)capacity hours 135.20 1 hour 135.20
Crew Charges 1.00 hours 231.40 1 hour 231.40
Add MA on crew charges 0.25 231.40 57.85
Water(including for curing) 1.20 kl 98.00 1 kl 117.60
a) COLUMNS :
Rate for other Floors TF 4F 5F
Rate as above 4898.56 4898.56 4898.56
Hire charges of centering and
scaffolding 238.00 238.00 238.00
Labour charges 2175.00 2342.00 2510.00
Add for MA @ 25% 543.75 585.50 627.50
Lift charges of materials(Winch
35HP- Electric)
501.03 546.58 592.13
Crew charges 407.19 444.21 481.23
Add for MA @ 25% 101.80 111.05 120.31
Rate per 1 cum
8865.3 9165.90 9467.72
Overheads&Contractors Profit 1207.01 1247.94 1289.03
@13.615%
Rate per 1cum 10072.3 10413.84 10756.75
Say 10072.34 10413.84 10756.75
Add T.P @ 1.98% Exess 199.43 206.19 212.98
10271.77 10620.03 10969.73

Sl. Amount
No. (Rs.)
5 S5 Supply and placing of the Design Mix Concrete M 30 grade corresponding to IS 456 with minimum
cement content of 400 kgs per 1 cum of concrete using WEIGH BATCHER / MIXER with 20mm size
graded machine crushed hard granite metal(coarse aggregate - as per IS 383 - 1970 and IS 2386 Part 1 to
Part 8) from approved quarry including cost and conveyance of all materials like cement, fine aggregate
(sand) coarse aggregate, water etc., to site and seignorge charges,sales & other taxes on all materials ,
centering using Steel scaffolding pipes , jack props , wallers , Foot plates , brackets , steel
centering plates etc., including all operational, incidental and labour charges such as weigh batching,
machine mixing, lifting of concrete mechanically, laying concrete, curing , overheads & contractors
profit ,all taxes except GST etc., complete but excluding cost of steel and its fabrication charges for finished
(BLD-CSTN-3-16)
RCC SLABS , BEAMS :
A.MATERIALS :
Cement 400.00 Kgs 4700.00 1000 Kgs 1880.00
20mm HBG graded metal 0.80 Cum 1259.86 1 Cum 1007.89
Sand 0.40 Cum 878.42 1 Cum 351.37
B.LABOUR :
Add for MA @ 25% 0.25 1318.82 329.70
C.MACHINERY :
Batching plant 0.50 cum 0.308 hours 237.10 1 hour 73.03
Crew charges 0.308 hours 359.40 1 hour 110.70
Needle vibrator 40mm ( petrol ) 0.308 hours 25.10 1 hour 7.73
6 S25Aun supported height up to 4.27 m
Rate for other Floors GF FF SF TF 4F 5F
Rate as above 5224.50 5224.50 5224.50 5224.50 5224.50 5224.50
scaffolding 2085.00 2085.00 2085.00 2085.00 2085.00 2085.00
Extra staging (Hire) 347.49 347.49 347.49 347.49 347.49 347.49
Labour , lift charges for scaffolding 1812.00 1993.00 2174.00 2356.00 2537.00 2718.00
Extra staging (Labour) 301.99 332.15 362.32 392.65 422.82 452.98
Add for MA @ 25% 528.50 581.29 634.08 687.16 739.96 792.75

35HP- Electric) 0.00 91.23 100.36 109.48 118.60 127.73
Crew charges 0.00 74.15 81.56 88.98 96.39 103.80
Add for MA @ 25% 0.00 18.54 20.39 22.24 24.10 25.95
Rate for 1 cum 10299.48 10747.35 11029.70 11313.50 11595.86 11878.20
Overheads&Contractors Profit 1402.27 1463.25 1501.69 1540.33 1578.78 1617.22
@13.615%
Rate per 1 cum 11701.75 12210.60 12531.39 12853.8 13174.64 13495.42
Say 11701.75 12210.60 12531.39 12853.83 13174.64 13495.42
Add T.P @ 1.98% Exess 231.69 241.77 248.12 254.51 260.86 267.21
11933.44 12452.36 12779.51 13108.34 13435.50 13762.63


Sl. Amount
No. (Rs.)
Rate as above 5224.50 5224.50 5224.50 5224.50 5224.50 5224.50

scaffolding 2085.00 2085.00 2085.00 2085.00 2085.00 2085.00
Add for MA @ 25% 604.00 664.33 724.66 785.33 845.66 905.99

35HP- Electric) 0.00 91.23 100.36 109.48 118.60 127.73
Crew charges 0.00 74.15 81.56 88.98 96.39 103.80
Add for MA @ 25% 0.00 18.54 20.39 22.24 24.10 25.95
Rate for 1 cum 11024.45 11510.03 11830.08 12151.80 12471.85 12791.90
@13.615%
Rate per 1 cum 12525.43 13077.12 13440.75 13806.3 14169.89 14533.52
Say 12525.43 13077.12 13440.75 13806.27 14169.89 14533.52
b) un supported height up to 5.49 m
Rate as above 5224.50 5224.50 5224.50 5224.50 5224.50 5224.50
scaffolding 2085.00 2085.00 2085.00 2085.00 2085.00 2085.00
Add for MA @ 25% 679.49 747.37 815.24 883.49 951.36 1019.24

35HP- Electric) 0.00 91.23 100.36 109.48 118.60 127.73
Crew charges 0.00 74.15 81.56 88.98 96.39 103.80
Add for MA @ 25% 0.00 18.54 20.39 22.24 24.10 25.95
Rate for 1 cum 11749.41 12272.70 12630.47 12990.10 13347.87 13705.63
@13.615%
Rate per 1 cum 13349.09 13943.63 14350.11 14758.7 15165.18 15571.65
Say 13349.09 13943.63 14350.11 14758.70 15165.18 15571.65
B) RCC SLABS :
a) Roof Slabs 115mm thick :
Rate for Design mix M30 0.115 Cum 5224.50 1 Cum 600.82
Rate for other Floors GF

Rate as above 600.82
scaffolding 236.00
Labour , lift charges for scaffolding 205.00
Add for MA @ 25% 51.25
35HP- Electric) 0.00
Crew charges 0.00
Add for MA @ 25% 0.00
Rate per 1 sqm 1093.07
@13.615%
148.82

Sl. Amount
No. (Rs.)
Say 1241.89


Rate as above 653.06 653.06 653.06 653.06 653.06 653.06
scaffolding 236.00 236.00 236.00 236.00 236.00 236.00
Add for MA @ 25% 51.25 56.50 61.50 66.75 71.75 77.00
35HP- Electric) 0.00 11.40 12.54 13.69 14.83 15.97
Crew charges 0.00 9.27 10.20 11.12 12.05 12.98
Add for MA @ 25% 0.00 2.32 2.55 2.78 3.01 3.24
Rate per 1 sqm 1145.31 1194.55 1221.85 1250.40 1277.70 1306.25
@13.615%
155.93 162.64 166.36 170.24 173.96 177.85
Rate per 1 sqm 1301.24 1357.19 1388.21 1420.64 1451.66 1484.10
Say 1301.24 1357.19 1388.21 1420.64 1451.66 1484.10
Add T.P @ 1.98% Exess 25.76 26.87 27.49 28.13 28.74 29.39
1327.01 1384.06 1415.70 1448.77 1480.40 1513.48
Rate for other Floors 7F

scaffolding 236.00
Add for MA @ 25% 82.00
Crew charges 13.90
Add for MA @ 25% 3.48
@13.615% 181.56
Say 1515
b) Roof Slabs 150mm thick :


Rate as above 783.68 783.68 783.68 783.68 783.68 783.68
scaffolding 236.00 236.00 236.00 236.00 236.00 236.00
Add for MA @ 25% 51.25 56.50 61.50 66.75 71.75 77.00
35HP- Electric)
0.00 13.69 15.05 16.42 17.79 19.16

Sl. Amount
No. (Rs.)
Crew charges 0.00 11.12 12.23 13.35 14.46 15.57

Add for MA @ 25% 0.00 2.78 3.06 3.34 3.61 3.89
Rate per 1 sqm 1275.93 1329.76 1357.52 1386.53 1414.29 1443.30
@13.615%
173.72 181.05 184.83 188.78 192.56 196.5
Rate per 1 sqm 1449.65 1510.81 1542.35 1575.31 1606.85 1639.80
Say 1449.65 1510.81 1542.35 1575.31 1606.85 1639.80
Add T.P @ 1.98% Exess 28.70 29.91 30.54 31.19 31.82 32.47
1478.35 1540.73 1572.89 1606.50 1638.66 1672.27

scaffolding 236.00
Add for MA @ 25% 82.00
Crew charges 16.68
Add for MA @ 25% 4.17
@13.615% 200.28
Say 1671
c) Roof Slabs 175mm thick :


Rate as above 914.29 914.29 914.29 914.29 914.29 914.29
scaffolding 243.00 243.00 243.00 243.00 243.00 243.00
Add for MA @ 25% 52.75 58.00 63.25 68.50 73.75 79.25
35HP- Electric) 0.00 15.97 17.56 19.16 20.76 22.35
Crew charges 0.00 12.98 14.27 15.57 16.87 18.17
Add for MA @ 25% 0.00 3.24 3.57 3.89 4.22 4.54
Rate per 1 sqm 1421.04 1479.47 1508.94 1538.41 1567.88 1598.60
@13.615% 193.47 201.43 205.44 209.45 213.47 217.65
Rate per 1 sqm 1614.51 1680.90 1714.38 1747.86 1781.35 1816.25
Say 1614.51 1680.90 1714.38 1747.86 1781.35 1816.25
Add T.P @ 1.98% Exess 31.97 33.28 33.94 34.61 35.27 35.96
1646.47 1714.18 1748.33 1782.47 1816.62 1852.21
c) Roof Slabs200mm thick :

Rate as above 1044.90 1044.90 1044.90 1044.90 1044.90 1044.90

Sl. Amount
No. (Rs.)

scaffolding 243.00 243.00 243.00 243.00 243.00 243.00
Add for MA @ 25% 52.75 58.00 63.25 68.50 73.75 79.25
35HP- Electric) 0.00 15.97 17.56 19.16 20.76 22.35
Crew charges 0.00 12.98 14.27 15.57 16.87 18.17
Add for MA @ 25% 0.00 3.24 3.57 3.89 4.22 4.54
Rate per 1 sqm 1551.65 1610.09 1639.55 1669.02 1698.49 1729.21
@13.615% 211.26 219.21 223.23 227.24 231.25 235.43
Rate per 1 sqm 1762.91 1829.30 1862.78 1896.26 1929.74 1964.64
Say Slabs225mm thick :
c) Roof 1762.91 1829.30 1862.78 1896.26 1929.74 1964.64

Rate as above 1175.51 1175.51 1175.51 1175.51 1175.51 1175.51
scaffolding 243.00 243.00 243.00 243.00 243.00 243.00
Add for MA @ 25% 52.75 58.00 63.25 68.50 73.75 79.25
35HP- Electric) 0.00 20.53 22.58 24.63 26.69 28.74
Crew charges 0.00 16.68 18.35 20.02 21.69 23.36
Add for MA @ 25% 0.00 4.17 4.59 5.00 5.42 5.84
Rate per 1 sqm 1682.26 1749.89 1780.28 1810.67 1841.06 1872.70
@13.615% 229.04 238.25 242.39 246.52 250.66 254.97
Rate per 1 sqm 1911.30 1988.14 2022.67 2057.19 2091.72 2127.67
Say 1911.30 1988.14 2022.67 2057.19 2091.72 2127.67
Add T.P @ 1.98% Exess 37.84 39.37 40.05 40.73 41.42 42.13
1949.15 2027.51 2062.72 2097.92 2133.13 2169.79
graded machine crushed hard granite metal (coarse aggregate - as per IS 383 - 1970 and IS 2386 Part 1 to
(sand) coarse aggregate, water etc., to site and seignorge charges,sales & other taxes on all materials,
profit,all taxes except GST etc., complete but excluding cost of steel and its fabrication charges for
finished item of work (APSS No. 402)
(BLD-CSTN-3-15)
COLUMNS, LINTELS, WATER TANKS, RCC WALL IN BUILDINGS:
A.MATERIALS :
Cement 400.00 Kgs 4700.00 1000 Kgs 1880.00
Sand 0.40 Cum 878.42 1 Cum 351.37
B.LABOUR :

Sl. Amount
No. (Rs.)
Add for MA @ 25% 0.25 2389.47 597.37

C.MACHINERY :
c) un supported height up to 3.66 m

Cost of M30design mix 0.23 cum 7258.59 1.00 cum 1669.48

Rate as above 1669.48 1669.48 1669.48 1669.48 1669.48 1669.48
scaffolding 1206.00 1206.00 1206.00 1206.00 1206.00 1206.00
Labour charges 1574.00 1731.00 1889.00 2046.00 2204.00 2361.00
Add for MA @ 25% 393.50 432.75 472.25 511.50 551.00 590.25
35HP- Electric) 0.00 78.59 104.76 115.24 125.71 136.19
Crew Charges 0.00 63.87 85.14 93.65 102.17 110.68
Add for MA @ 25% 0.00 15.97 21.29 23.41 25.54 27.67
Rate per 10 sqm 4842.98 5197.66 5447.91 5665.28 5883.90 6101.27
@13.615%
Rate per 1 sqm 5502.35 5905.32 6189.64 6436.61 6684.99 6931.96
Say 5502.35 5905.32 6189.64 6436.61 6684.99 6931.96
Add T.P @ 1.98% Exess 108.95 116.93 122.55 127.44 132.36 137.25
5611.29 6022.24 6312.20 6564.06 6817.35 7069.21
7 S7 Reinforced Masonry for partition walls (100 mm thick) in CM (1:4) prop. (Cement : Screened sand)
using fly ash cement / lime solid blocks of size 290mm x 100mm x 140mm having minimum
compressive strength of 50 Kg/Sq.cmand placing 2 Nos. of 6mm M.S plain rods in every third layer with
free ends of the reinforcement pegged into mortar joints of main brick walls where applicable including cost
and conveyance of all materials like cement, steel, sand, bricks, water etc., to site, including sales & other
taxes on all materials, all operational, incidental charges such as labour charges for mixing cement mortar,
scaffolding charges, constructing masonry, lift charges, curing, etc., and overheads & contractors profit but
excluding cost of steel and its fabrication charges all taxes except GST complete for finished item of work.
(APSS No. of 509)
(BLD-CSTN-5-12)
Unit - 10sqm
A.MATERIALS :
Flyash lime solid blocks 247.00 Nos. 11297.30 1000 Nos. 2790.43
Cement Mortar (1:4) 0.10 cu.m. 2913.84 1 cu.m. 291.38
B.LABOUR :
2nd class mason 0.60 Nos. 425.00 1 Each 255.00
Add for MA @ 25% 0.25 1637.00 409.25
Internal walls :

Sl. Amount
No. (Rs.)
10.32 10.32 10.32 10.32 10.32 10.32
Add for MA @ 25% 18.92 27.09 35.26 43.43 51.60 59.77
Lift charges ( Page 131 of Std. 0.00 16.37 32.74 49.11 65.48 81.85
Data )
Add for MA @ 25% 0.00 4.09 8.19 12.28 16.37 20.46
Rate per 1 sqm 617.73 679.04 740.36 801.67 862.98 924.29
@13.615%
84.1 92.45 100.8 109.15 117.49 125.84
Rate per 1 sqm 701.83 771.49 841.16 910.82 980.47 1050.13
Say 701.83 771.49 841.16 910.82 980.47 1050.13
Add T.P @ 1.98% Exess 19.41 20.79
999.88 1070.93
8 S18 Supplying and fixing of Glass with stainless steel ( grade 304 ) hand railing of 1.025 mts as per
approved drawing with top rail of 50 x 50 mm SS Box and 2mm thick medium class and vertical posts of
50 x 25mm SS Box and 2.0mm thick medium class and horizontals of 25 x 25mm SS Box and 2.0mm
thick medium class and providing and fixing of 12mm thick toughened glass fixed with base plate of 75mm
dia using bonding agent and anchor fastner and welding, drilling of 20mm dia holes with pneumatic
compressor for fixing railing, buffing, polishing all members of the railing thouroughly , lacquer finishing to
present seamless finish including cost and conveyance of all materials, electrodes, welding charges, cost of
all consumables, labour charges , overheads & contractors profit,all taxes except GST for finished item of
work.
For a length of 6.4 M. 6.560 Sqm
Top- 50 X 50 x 2.0mm Box section
(6.42x 3.00 Kgs/RM)
19.26 RM
Verticals- 50 X 25 x 2.0mm Box 17.39 Kgs
section (8 x 0.975x 2.23 Kgs/RM)
Horizontals- 25 X 25 x 2.0mm Box 50.75 Kgs
section - 6.42-3*0.45=5.07RM (7 x
5.07 x 1.43 Kgs/RM)
87.40 Kgs
Glass 1.32 Sqm
Cost of stainless steel pipes 87.40 Kgs 387.00 1 Kg 33823.80

Labour charges for fabrication 87.40 Kgs 139.00 1 Kg 12148.60
Cost of 12 mm thick toughened plain
glass TBSC-F.V-05 1.32 Sqm 1749 1 Sqm 2302.12
Labour charges as per SSR TBSC- 303
T.I-26 1.32 Sqm 1 Sqm 398.82
cost of stainless steel spigots 12.00 Nos. 1600 1 Each 19200.00
Drilling of 20mm dia hole(8 x 0.10) 0.80 RM 675.00 1 RM 540.00
Base Plate 75mm dia. 8 Nos. 80.00 1 Each 640.00
Add for anchor bars 8 Nos. 30.00 1 No 240.00
Add for bonding 8 Nos. 15.00 1 No 120.00
69413.35
Rate per 1 RM 10581.30
Rate per 1 Sqm 10323.22
@13.615% 0.13615 10323.22 1405.51
11728.73
Add T.P @ 1.98% Exess 232.23

Sl. Amount
No. (Rs.)
/1Sqm 11960.96
9 S21 Providing and applying Exterior grade Texture ready mixed plaster made with natural minerals - granite
flakes/ marble flakes/ powder, sand and other carefully selected and sieved minerals in an acrylic binding
medium of average 2 to 3 mm thickness over plastered surface to prepare the surface even and smooth
after thoroughly brushing the surface to remove all dirt and remains of loose powdered materials, applying
emery paper, Sand the surface, clean & wipe off loose dust, applying putty/ texture paint filler by putty knife
/ muslin pad, air dry for 2 - 3 hrs for the surface preparation including cost and conveyance of all
materials to work site and all operational, incidental, labour charges, scaffolding charges, overheads and
contractors profit etc., complete for finished item of work in all floors for external walls
(As per Amendment in SoR 2011-12)

Unit 10 Sqm.
A. Materials:-
exterior texture 34.50 Kg 47.00 1 Kg 1621.50
Painter 1st class 0.273 Nos. 540.00 1 Each 147.42
Painter 2nd class 0.637 Nos. 420.00 1 Each 267.54
Mazdoor 0.91 Nos. 135.20 1 Each 123.03
Add for MA @ 25% 0.25 537.99 134.50
Sundries for emery papers, fillers,
knife etc., @ 1% 0.01 2293.99 22.94
2316.93
Say 231.69
1.03 1.03 1.03 1.03 1.03 1.03
Add for MA @ 25% 1.89 2.71 3.53 4.34 5.16 5.98
Rate per 1 Sqm 242.18 246.27 250.35 254.43 258.52 262.61
@13.615%
Rate per 1 Sqm 275.15 279.80 284.44 289.07 293.72 298.36
Say 275.15 279.80 284.44 289.07 293.72 298.36
Add T.P @ 1.98% Exess 5.45 5.54 5.63 5.72 5.82 5.91
280.60 285.34 290.07 294.80 299.54 304.27
10 S22 Supply and fixing of spider glazing with 12mm clear toughened glass for façade area and fin considered
21.52 laminated glass. Hardware considered Dorma series with necessary hardware and silicon sealent
including cost and conveyance of all materials to work site and all operational, incidental, labour charges,
scaffolding charges, overheads and contractors profit etc., complete for finished item of work
Rate as per per Lowest Quotation 1.00 SQM 15607.80 1.00 SQM 15607.80
Transporation charges @ 1% 0.01 15607.80 156.08
Hire charges for Access Scaffolding 1.00 SQM 1.00 SQM 1.03
1.03
Labour charges for scaffolding 1.00 SQM 10.84 1.00 SQM 10.84
OH & CP 0.1 15775.75 1577.57
17353.32
Say 17353.32
Add T.P @ 1.98% Exess 343.60

Sl. Amount
No. (Rs.)
17696.92
(sand) coarse aggregate, water etc., to site and sales & other taxes on all materials, centering using steel
scaffolding pipes, jack props, steel centering plates etc., including all operational, incidental and labour
charges such as weigh batching, machine mixing, lifting of concrete mechanically, laying concrete, curing ,
overheads & contractors profit etc., complete but excluding cost of steel and its fabrication charges for
(BLD-CSTN-3-15)
a) COLUMNS :
Rate as above 7258.59 7258.59 7258.59 7258.59 7258.59 7258.59
scaffolding 355.00 355.00 355.00 355.00 355.00 355.00
Labour charges 2160.00 2376.00 2592.00 2808.00 3024.00 3240.00
Add for MA @ 25% 630.00 693.00 756.00 819.00 882.00 945.00
35HP- Electric) 0.00 455.49 501.03 546.58 592.13 637.68
Crew charges 0.00 370.17 407.19 444.21 481.23 518.24
Add for MA @ 25% 0.00 92.54 101.80 111.05 120.31 129.56
Rate per 1 cum 10822.74 12055.93 12462.75 12869.6 13276.39 13683.21
@13.615% 1473.52 1641.41 1696.80 1752.19 1807.58 1862.97
Rate per 1cum 12296.26 13697.34 14159.55 14621.8 15083.97 15546.18
Say 12296.26 13697.34 14159.55 14621.76 15083.97 15546.18
Add T.P @ 1.98% Exess 243.47 271.21 280.36 289.51 298.66 307.81
12539.73 13968.55 14439.91 14911.27 15382.63 15854.00
12 S24bSupply and placing of the Design Mix Concrete M 30 grade corresponding to IS 456 with minimum
(BLD-CSTN-3-15)
A.MATERIALS :
Cement 400.00 Kgs 4700.00 1000 Kgs 1880.00
Sand 0.40 Cum 878.42 1 Cum 351.37
B.LABOUR :

Sl. Amount
No. (Rs.)

Add for MA @ 25% 0.25 2389.47 597.37
C.MACHINERY :
i) 150mm thick side walls


Rate as above 1088.79 1088.79 1088.79 1088.79 1088.79 1088.79
scaffolding 1206.00 1206.00 1206.00 1206.00 1206.00 1206.00
Labour charges 1574.00 1731.00 1889.00 2046.00 2204.00 2361.00
Add for MA @ 25% 393.50 432.75 472.25 511.50 551.00 590.25
35HP- Electric) 0.00 51.26 68.32 75.16 81.99 88.82
Crew Charges 0.00 41.66 55.53 61.08 102.17 72.18
Add for MA @ 25% 0.00 10.41 13.88 15.27 25.54 18.05
Rate per 10 sqm 4262.29 4561.86 4793.77 5003.79 5259.49 5425.09
@13.615%
Rate per 1 sqm 4842.60 5182.96 5446.44 5685.06 5975.57 6163.72
Say 4842.60 5182.96 5446.44 5685.06 5975.57 6163.72
Add T.P @ 1.98% Exess 95.88 102.62 107.84 112.56 118.32 122.04
4938.48 5285.59 5554.28 5797.63 6093.88 6285.76
13 Supply and placing of the Design Mix Concrete M 30 grade corresponding to IS 456 with minimum
S25
(BLD-CSTN-3-16)
RCC SLABS , BEAMS :
A.MATERIALS :
Cement 400.00 Kgs 4700.00 1000 Kgs 1880.00
Sand 0.40 Cum 878.42 1 Cum 351.37
B.LABOUR :
Add for MA @ 25% 0.25 1318.82 329.70
C.MACHINERY :

Sl. Amount
No. (Rs.)

Rate as above 5224.50 5224.50 5224.50 5224.50 5224.50 5224.50
scaffolding 2085.00 2085.00 2085.00 2085.00 2085.00 2085.00
Add for MA @ 25% 528.50 581.29 634.08 687.16 739.96 792.75

35HP- Electric) 0.00 91.23 100.36 109.48 118.60 127.73
Crew charges 0.00 74.15 81.56 88.98 96.39 103.80
Add for MA @ 25% 0.00 18.54 20.39 22.24 24.10 25.95
Rate for 1 cum 10299.48 10747.35 11029.70 11313.50 11595.86 11878.20
@13.615%
Rate per 1 cum 11701.75 12210.60 12531.39 12853.8 13174.64 13495.42
Say 11701.75 12210.60 12531.39 12853.83 13174.64 13495.42
Add T.P @ 1.98% Exess 231.69 241.77 248.12 254.51 260.86 267.21
11933.44 12452.36 12779.51 13108.34 13435.50 13762.63
B) RCC SLABS :
S25bun supported height up to 4.27 m

Rate as above 783.68 783.68 783.68 783.68 783.68 783.68
scaffolding 236.00 236.00 236.00 236.00 236.00 236.00
Extra staging (Labour) 34.17 37.67 41 44.5 47.83 51.33
Add for MA @ 25% 59.79 65.92 71.75 77.88 83.71 89.83
35HP- Electric) 13.69 15.05 16.42 17.79 19.16 20.53
Crew charges 11.12 12.23 13.35 14.46 15.57 16.68
Add for MA @ 25% 2.78 3.06 3.34 3.61 3.89 4.17
Rate per 1 sqm 1385.56 1418.94 1450.86 1484.24 1516.17 1549.55
@13.615% 188.64 193.19 197.53 202.08 206.43 210.97
Rate per 1 sqm 1574.20 1612.13 1648.39 1686.32 1722.60 1760.52
Say 1574.20 1612.13 1648.39 1686.32 1722.60 1760.52
Add T.P @ 1.98% Exess 31.17 31.92 32.64 33.39 34.11 34.86
1605.37 1644.05 1681.03 1719.71 1756.71 1795.38

Sl. Amount
No. (Rs.)
14 S26 Supply and placing of the Design Mix Concrete M 25 grade corresponding to IS 456 with minimum cement
content of 380 kgs per 1 cum of concrete using WEIGH BATCHER with 20mm size graded machine
crushed hard granite metal (coarse aggregate - as per IS 383 - 1970 and IS 2386 Part 1 to Part 8) from
approved quarry including cost and conveyance of all materials like cement, fine aggregate (sand) coarse
aggregate, water etc., to site and including seigniorage charges,sales & other taxes except GST on all
materials, centering using Steel scaffolding pipes , jack props , wallers , Foot plates , brackets , steel
centering plates etc., for 60cm wide sun-shades 7.5cm thick at fixed end and 5cm thick at free end with an
average thickness of 6.25cm including all operational, incidental and labour charges such as weigh
batching, machine mixing, lifting of concrete mechanically, laying concrete, curing, overheads &
contractors profit etc., complete but excluding cost of steel and its fabrication for finished item of work
(APSS No. 402, 403 & 903)
(BLD-CSTN-3-16)
A.MATERIALS :
Cement 380.00 Kgs 4700.00 1000 Kgs 1786.00
Sand 0.40 Cum 878.42 1 Cum 351.37
B.LABOUR :
Add for MA @ 25% 0.25 1318.82 329.70
C.MACHINERY :
Cost of RCC M 25 design mix 0.0375 cum 5128.77 1 cum 192.33

Rate as above 192.33 192.33 192.33 192.33 192.33 192.33
scaffolding 233.00 233.00 233.00 233.00 233.00 233.00
Add for MA @ 25% 59.00 65.00 70.75 76.75 82.50 88.50
Lift charges of materials(Manual) 0.00 4.95 9.89 14.84 19.78 24.73
Add for MA @ 25% 0.00 1.24 2.47 3.71 4.95 6.18
Rate per 1 SQM 720.33 756.51 791.44 827.62 862.56 898.74
@13.615% 98.07 103 107.75 112.68 117.44 122.36
Rate per 1 SQM 818.40 859.51 899.19 940.30 980.00 1021.10
Say 818.40 859.51 899.19 940.30 980.00 1021.10
Add T.P @ 1.98% Exess 16.20 17.02 17.80 18.62 19.40 20.22
834.60 876.53 917.00 958.92 999.40 1041.32
15 S27 RCM facia 50mm thick using screened sand for drop walls, fins with rabbit wire mesh & nomianl
reinforcement as directred by Engineer - In - Charge with dubara sponge finishing,including cost and
conveyance of all materials to site, all taxes except GSTon all materials,operationals &incidental,cost and
conveyance of cement,wire mesh,water to work site,centering,scaffolding and form work,lift charges etc.,
and overheads & contractors profit complete for finished item of work but excluding cost of steel and its
fabrication charges for finished item of work(APSS NO.403&903)
(BLD-CSTN-8-11)
Unit : 10 sqm

Sl. Amount
No. (Rs.)
A.MATERIALS :
Rabbit wire mesh 13.30 sqm 17.00 1 sqm 226.10
Cement for base coat and 240.00 Kgs 4700.00 1000 Kgs 1128.00
plastering
Cement for lumps 50.00 Kgs 4700.00 1000 Kgs 235.00
Fine aggregate (Sand) 0.50 Cum 1068.42 1 Cum 534.21
Excluding HYSD steel/mild steel &
binding wire
B.LABOUR :
1st Class Mason 8.00 Nos. 470.00 1 Each 3760.00
Operator concrete mixer 1.00 Nos. 470.00 1 Each 470.00
Add for MA @ 25% 0.25 8230.00 2057.50
C.MACHINERY :
Concrete Mixer 10 / 7 cft (0.2 / 0.8 2.00 hour 135.20 1 hour 270.40
cum)capacity
Crew Charges 2.00 hour 231.40 1 hour 462.80
Add for MA @ 25% 0.25 462.80 115.70
water charges @ 1% 0.01 13259.71 132.60
Rate for other Floors GF FF

Rate as worked out above 1339.23 1339.23
Hire charges for Access Scaffolding 1.03 2.06
Labour charges for scaffolding 7.57 10.84

Add for MA @ 25% 1.89 2.71
Lift charges ( Page 131 of Std. 0.00 82.30
Data )
Add for MA @ 25% 0.00 20.58
1349.72 1457.72
@13.615%
Rate per 1 Sqm 1533.48 1656.19
Say 1533.48 1656.19
Add T.P @ 1.98% Exess 30.36 32.79
1563.85 1688.98
16 S28 Supply & fixing of Rolling shutter made of 80 x 1.25 mm machine rolled CRCA laths, interlocked together
through their entire length and jointed together at the ends by end-locks, mounted on specially designed
pipe shaft of 50mm dia nominal bore MS B class pipe with brackets, plates, guide channels, stoppers,
bottom locking plates and arrangements for inside & outside locking with push-pull operations including
cost of hood cover and springs complete, painted with one coat of approved steel primer, locks, ball
bearings, all accessories etc., overheads & contractors profit complete for finished item of work as per
special spn: 1108
Rate as per TBSC-E.I-01 1.00 Sqm 3536.00 1 Sqm 3536.00

@13.615% 481.43
Rate per 1 sqm Say 4017.43
Add T.P @ 1.98% Exess 79.55
4096.97

Sl. Amount
No. (Rs.)
17 S31 Providing and Fixing M.S. Chequered Plates of approved thickness with MS angles of approved sizes
for cable trenches and wherever required, at all levels, etc, complete, as per standard specifications /
approved detailed drawings including cutting, welding, hoisting & including cost and conveyance of all
materials, all taxes except GST, labour charges for fabrication erection at site work etc., complete and as
directed by engineer-in-charge.
Cost of Chequered plate Sl.No.6 of 1.00 Kgs. 53.00 1.00 Kg 53.00

Common SoR
Labour Charges For Fabricating 1.00 Kgs. 1.00 Kg 28.00
Steel TBSC-T.I-16 28.00
Labour Charges For Fixing in 1.00 Kgs. 1.00 Kg 4.00
position TBSC-T.I-19 4.00
Add for MA @ 25% 0.25 15.20 3.80
Rate per 1 Kg 88.80
@13.615%
100.89
Say 100.89
Add T.P @ 1.98% Exess 2.00
102.89
machine mixing, laying concrete, curing etc., and overheads & contractors profit,all taxes except GST
complete but excluding cost of steel and its fabrication charges for finished item of work (APSS No. 402)
S32
(BLD-CSTN-3-14)
FOUNDATIONS , PLINTH , PEDESTALS ( Below Plinth)
A.MATERIALS :
Cement 400.00 Kgs 4700.00 1000 Kgs 1880.00
Sand 0.40 Cum 878.42 1 Cum 351.37
B.LABOUR :
Add for MA @ 25% 0.25 2015.99 504.00
C.MACHINERY :
a Footings
Rate for Design mix M 30 1.00 Cum 6791.74 1 Cum 6791.74
scaffolding 1.00 Cum 288.00 1 Cum 288.00
Labour charges 1.00 Cum 601.00 1 Cum 601.00

Sl. Amount
No. (Rs.)
Add for MA @ 25% 0.25 601.00 150.25

7830.99
@13.615%
Add T.P @ 1.98% Exess 176.16
9073.35
Say 9073.35
(BLD-CSTN-3-15)
A.MATERIALS :
Cement 400.00 Kgs 4700.00 1000 Kgs 1880.00
Sand 0.40 Cum 878.42 1 Cum 351.37
B.LABOUR :
Add for MA @ 25% 0.25 2389.47 597.37
C.MACHINERY :
a) COLUMNS :
S34 un supported height up to 3.66 m
Rate as above 7258.59 7258.59 7258.59 7258.59 7258.59 7258.59
scaffolding 355.00 355.00 355.00 355.00 355.00 355.00
Labour charges 2160.00 2376.00 2592.00 2808.00 3024.00 3240.00
Add for MA @ 25% 540.00 594.00 648.00 702.00 756.00 810.00
35HP- Electric)
0.00 341.70 455.49 501.03 546.58 592.13
Crew charges 0.00 277.70 370.17 407.19 444.21 481.23
Add for MA @ 25% 0.00 69.43 92.54 101.80 111.05 120.31
Rate per 1 cum
10313.59 11272.42 11771.80 12133.6 12495.44 12857.26
@13.615%
Rate per 1cum 11717.79 12807.16 13374.53 13785.6 14196.69 14607.78
Say 11717.79 12807.16 13374.53 13785.61 14196.69 14607.78

Sl. Amount
No. (Rs.)
Add T.P @ 1.98% Exess 232.01 253.58 264.82 272.95 281.09 289.23
11949.80 13060.74 13639.34 14058.56 14477.78 14897.01
a) LINTELS :
Rate as above 7258.59 7258.59 7258.59 7258.59 7258.59 7258.59
scaffolding 1180.00 1180.00 1180.00 1180.00 1180.00 1180.00
Labour charges 1538.00 1692.00 1846.00 1999.00 2153.00 2307.00
Add for MA @ 25% 384.50 423.00 461.50 499.75 538.25 576.75
35HP- Electric) 0.00 341.70 455.49 501.03 546.58 592.13
Crew Charges 0.00 277.70 370.17 407.19 444.21 481.23
Add for MA @ 25% 0.00 69.43 92.54 101.80 111.05 120.31
Rate per 1 cum 10361.09 11242.42 11664.29 11947.4 12231.68 12516.01
@13.615%
Rate per 1 cum 11771.75 12773.08 13252.38 13574.0 13897.02 14220.06
Say 11771.75 12773.08 13252.38 13574.00 13897.02 14220.06

scaffolding 1180.00
Labour charges 2461.00
Add for MA @ 25% 615.25
Crew Charges 555.26
Add for MA @ 25% 138.82
@13.615% 1755.27
Say 14647
b) WATER TANKS, SUMP, LIFT :

scaffolding (PH Item 31 B4) 1012.00
Crew Charges 0.00
Add for MA @ 25% 0.00
Overheads&Contractors Profit 286.02
@13.615%
Say 2386.81


Sl. Amount
No. (Rs.)

Crew Charges 0.00
Add for MA @ 25% 0.00
@13.615%
Say 3046.56
ii) 375mm thick side walls

Crew Charges 0.00
Add for MA @ 25% 0.00
@13.615%
Say 4242.35

Rate for other Floors GF 6F

Rate as above 907.32 ###
scaffolding 1206.00 ###
Labour charges 1574.00 ###
Add for MA @ 25% 393.50 ###
35HP- Electric) 0.00 ###
Crew Charges 0.00 ###
Add for MA @ 25% 0.00 ###
Rate per 10 sqm 4080.82 ###
Overheads&Contractors Profit 555.6 ###
@13.615%
Rate per 1 sqm 4636.42 ###
Say 4636.42 ###

Rate as above 1088.79 1088.79 1088.79 1088.79 1088.79 1088.79
scaffolding 1206.00 1206.00 1206.00 1206.00 1206.00 1206.00
Labour charges 1574.00 1731.00 1889.00 2046.00 2204.00 2361.00
Add for MA @ 25% 393.50 432.75 472.25 511.50 551.00 590.25

Sl. Amount
No. (Rs.)

35HP- Electric) 0.00 51.26 68.32 75.16 81.99 88.82
Crew Charges 0.00 41.66 55.53 61.08 102.17 72.18
Add for MA @ 25% 0.00 10.41 13.88 15.27 25.54 18.05
Rate per 10 sqm 4262.29 4561.86 4793.77 5003.79 5259.49 5425.09
@13.615%
Rate per 1 sqm 4842.60 5182.96 5446.44 5685.06 5975.57 6163.72
Say 4842.60 5182.96 5446.44 5685.06 5975.57 6163.72
Add T.P @ 1.98% Exess 95.88 102.62 107.84 112.56 118.32 122.04
4938.48 5285.59 5554.28 5797.63 6093.88 6285.76

Add for MA @ 25% 393.50 ###
Add for MA @ 25% 0.00 ###
Rate per 10 sqm 4625.22 ###
@13.615%
Rate per 1 sqm 5254.94 ###
Say 5254.94 ###

Add for MA @ 25% 393.50 ###
Add for MA @ 25% 0.00 ###
Rate per 10 sqm 5351.08 ###
@13.615%
Rate per 1 sqm 6079.63 ###
Say 6079.63 ###
Add T.P @ 1.98% Exess 120.38
6200.00

Sl. Amount
No. (Rs.)
S34
(BLD-CSTN-3-16)
RCC SLABS , BEAMS :
A.MATERIALS :
Cement 400.00 Kgs 4700.00 1000 Kgs 1880.00
Sand 0.40 Cum 878.42 1 Cum 351.37
B.LABOUR :
Add for MA @ 25% 0.25 1318.82 329.70
C.MACHINERY :
A) BEAMS :
Rate as above 5224.50 5224.50 5224.50 5224.50 5224.50 5224.50
scaffolding 2085.00 2085.00 2085.00 2085.00 2085.00 2085.00
Add for MA @ 25% 453.00 498.25 543.50 589.00 634.25 679.50
35HP- Electric) 0.00 91.23 100.36 109.48 118.60 127.73
Crew charges 0.00 74.15 81.56 88.98 96.39 103.80
Add for MA @ 25% 0.00 18.54 20.39 22.24 24.10 25.95
Rate for 1 cum 9574.50 9984.67 10229.31 10475.20 10719.84 10964.48
@13.615%
Rate per 1 cum 10878.07 11344.08 11622.03 11901.4 12179.35 12457.29
Say 10878.07 11344.08 11622.03 11901.40 12179.35 12457.29
Add T.P @ 1.98% Exess 215.39 224.61 230.12 235.65 241.15 246.65
11093.46 11568.69 11852.15 12137.05 12420.50 12703.95

Rate as above 5224.50 5224.50 5224.50 5224.50 5224.50 5224.50

Sl. Amount
No. (Rs.)

scaffolding 2085.00 2085.00 2085.00 2085.00 2085.00 2085.00
Add for MA @ 25% 754.99 830.40 905.82 981.65 1057.07 1132.48

35HP- Electric) 0.00 91.23 100.36 109.48 118.60 127.73
Crew charges 0.00 74.15 81.56 88.98 96.39 103.80
Add for MA @ 25% 0.00 18.54 20.39 22.24 24.10 25.95
Rate for 1 cum 12474.38 13035.37 13430.85 13828.39 14223.87 14619.34
@13.615%
Rate per 1 cum 14172.77 14810.14 15259.46 15711.1 16160.45 16609.76
Say 14172.77 14810.14 15259.46 15711.13 16160.45 16609.76
Add T.P @ 1.98% Exess 280.62 293.24 302.14 311.08 319.98 328.87
14453.39 15103.38 15561.60 16022.21 16480.43 16938.63
B) RCC SLABS :

Rate as above 653.06 653.06 653.06 653.06 653.06 653.06
scaffolding 236.00 236.00 236.00 236.00 236.00 236.00
Add for MA @ 25% 51.25 56.50 61.50 66.75 71.75 77.00
35HP- Electric) 0.00 11.40 12.54 13.69 14.83 15.97
Crew charges 0.00 9.27 10.20 11.12 12.05 12.98
Add for MA @ 25% 0.00 2.32 2.55 2.78 3.01 3.24
Rate per 1 sqm 1145.31 1194.55 1221.85 1250.40 1277.70 1306.25
@13.615%
155.93 162.64 166.36 170.24 173.96 177.85
Rate per 1 sqm 1301.24 1357.19 1388.21 1420.64 1451.66 1484.10
Say 1301.24 1357.19 1388.21 1420.64 1451.66 1484.10
Add T.P @ 1.98% Exess 25.76 26.87 27.49 28.13 28.74 29.39
1327.01 1384.06 1415.70 1448.77 1480.40 1513.48

scaffolding 236.00
Add for MA @ 25% 82.00
Crew charges 13.90
Add for MA @ 25% 3.48

Sl. Amount
No. (Rs.)
@13.615% 181.56
Say 1515


Rate as above 783.68 783.68 783.68 783.68 783.68 783.68
scaffolding 236.00 236.00 236.00 236.00 236.00 236.00
Add for MA @ 25% 51.25 56.50 61.50 66.75 71.75 77.00
35HP- Electric)
0.00 13.69 15.05 16.42 17.79 19.16
Crew charges 0.00 11.12 12.23 13.35 14.46 15.57
Add for MA @ 25% 0.00 2.78 3.06 3.34 3.61 3.89
Rate per 1 sqm 1275.93 1329.76 1357.52 1386.53 1414.29 1443.30
@13.615%
173.72 181.05 184.83 188.78 192.56 196.5
Rate per 1 sqm 1449.65 1510.81 1542.35 1575.31 1606.85 1639.80
Say 1449.65 1510.81 1542.35 1575.31 1606.85 1639.80
Add T.P @ 1.98% Exess 28.70 29.91 30.54 31.19 31.82 32.47
1478.35 1540.73 1572.89 1606.50 1638.66 1672.27


Rate as above 1175.51 1175.51 1175.51 1175.51 1175.51 1175.51
scaffolding 243.00 243.00 243.00 243.00 243.00 243.00
Add for MA @ 25% 52.75 58.00 63.25 68.50 73.75 79.25
35HP- Electric) 0.00 20.53 22.58 24.63 26.69 28.74
Crew charges 0.00 16.68 18.35 20.02 21.69 23.36
Add for MA @ 25% 0.00 4.17 4.59 5.00 5.42 5.84
Rate per 1 sqm 1682.26 1749.89 1780.28 1810.67 1841.06 1872.70
@13.615% 229.04 238.25 242.39 246.52 250.66 254.97
Rate per 1 sqm 1911.30 1988.14 2022.67 2057.19 2091.72 2127.67
Say 1911.30 1988.14 2022.67 2057.19 2091.72 2127.67
Add T.P @ 1.98% Exess 37.84 39.37 40.05 40.73 41.42 42.13
1949.15 2027.51 2062.72 2097.92 2133.13 2169.79

Sl. Amount
No. (Rs.)
Rate as above 653.06 653.06 653.06 653.06 653.06 653.06

scaffolding 236.00 236.00 236.00 236.00 236.00 236.00
Add for MA @ 25% 85.42 94.17 102.50 111.25 119.58 128.33
35HP- Electric) 13.69 15.05 16.42 17.79 19.16 20.53
Crew charges 11.12 12.23 13.35 14.46 15.57 16.68
Add for MA @ 25% 2.78 3.06 3.34 3.61 3.89 4.17
Rate per 1 sqm 1501.06 1547.56 1591.99 1638.49 1682.93 1729.44
@13.615% 204.37 210.7 216.75 223.08 229.13 235.46
Rate per 1 sqm 1705.43 1758.26 1808.74 1861.57 1912.06 1964.90
Say 1705.43 1758.26 1808.74 1861.57 1912.06 1964.90
Add T.P @ 1.98% Exess 33.77 34.81 35.81 36.86 37.86 38.91
1739.20 1793.07 1844.55 1898.43 1949.92 2003.81
Providing impervious coat to exposed RCC roof slab surfaces of sump , sump side wall,sump bottom
slab,in side of septic tank , in sunken slabs etc. to required slopes with CM (1:3) prop. using screened sand
12mm thick mixed with integral cement water proofing liquid confirming to IS: 2645-2003 manufactured by
reputed manufacturers as approved by Engineer-in-charge at 1 Kg per one bag of cement, laid over roof
slab when it is green, finished smooth with a floating coat of neat cement and thread lining at regular
intervals of 45cmx45cm where ever necessary including cost and conveyance of all materials like cement,
sand, water proofing compound, water etc., to site, including seignorge charges, sales & other taxes except
GST on all materials and operational, incidental, and labour charges for mixing mortar, laying, lift charges,
rendering smooth and thread lining, curing including rounding off junctions of wall and slab etc., and
overheads & contractors profit etc complete for finished item of work. (APSS No. 901 & 903).
(BLD-CSTN-10-25)
Unit : 10 sqm
A.MATERIALS :
Cost of CM(1:3) 0.15 Cum 3477.84 1 Cum 521.68
Impervious Water proof compound 0.29 Lts 191.00 1.00 Lts 55.39
B.LABOUR :
Add for MA @ 25% 0.25 666.00 166.50

Lift charges ( Page 131 of Std. 66.60 133.20 199.80 266.40 333.00
Data )
Add for MA @ 25% 0.00 16.65 33.30 49.95 66.60 83.25
1409.57 1492.82 1576.07 1659.32 1742.57 1825.82
@13.615% 1601.48 1696.07 1790.65 1885.24 1979.82 2074.40
Rate per 1 Sqm 160.15 169.61 179.06 188.52 197.98 207.44
Say 160.15 169.61 179.06 188.52 197.98 207.44
Add T.P @ 1.98% Exess 3.17 3.36 3.55 3.73 3.92 4.11
163.32 172.96 182.61 192.26 201.90 211.55

Sl. Amount
No. (Rs.)
38 Supply and placing in postion water stopper 8 - 10 mm thick 310 mm wide including cost and conveyance
of all materials to site and sales and other taxes except GST on all materials to site etc., complete for
finished item of work
S38
Rate as per SoR 1.00 RM 405.00 1 RM 405.00
405.00
@13.615% 55.14
Rate per 1 sqm Say 460.14
Add T.P @ 1.98% Exess 9.11
469.25
39 S39 Plain Cement Concrete M 20 nominal mix using WEIGH BATCHER / MIXER, 20mm size hard granite
machine crushed graded metal (coarse aggregate - as per IS 383 - 1970 and IS 2386 Part 1 to Part 8) from
approved quarry, using a minimum quantity of 350 kgs. of cement per 1 cum of concrete including cost and
conveyance of all materials like cement, fine aggregate (Sand), coarse aggregate, water etc., to site
including steel centering, shuttering, machine mixing, lift charges, laying concrete,vibrating, curing,
overheads & contrctors profit etc., complete for finished item of work for coping on top of compound
wall (APSS No. 402 & 403).
(BLD-CSTN-3-11)
Unit : 1 cum
A.MATERIALS :
Cement 330.00 Kgs 4700.00 1000 Kgs 1551.00
Fine aggregate ( Sand ) 0.45 Cum 878.42 1 Cum 395.29
Water (including curing) 1.20 kl 103.00 1 kl 123.60
B.MACHINERY :
Concrete Mixer 10 / 7 cft (0.2 / 0.8
cum)capacity 1.00 hour 135.20 1 hour 135.20
Crew charges 1.00 hour 231.40 1 hour 231.40
C.LABOUR :
Mazdoor (unskilled) 1.39 Nos. 400.00 1 Each 556.00
Add for MA @ 25% 0.2500 603.00 150.75
4473.98
@13.615% 609.13
Say 5083.00
Add T.P @ 1.98% Exess 100.64
5183.64
40 Providing and fixing of Expansion joint filler board for buildings, columns, beams and slabs 25 mm
thick including cost and conveyance of all materials to site, all incidental, operational, labour charges
etc.overheads & contractors profit complete for finished item of work as per approved drawing for all floors
S40
Rate as per SSR 1.00 Sqm 366.00 1 Sqm 366.00
@13.615% 49.83
Say 416
Add T.P @ 1.98% Exess 8.24
424.24

Sl. Amount
No. (Rs.)
(BLD-CSTN-3-15)
A.MATERIALS :
Cement 400.00 Kgs 4700.00 1000 Kgs 1880.00
Sand 0.40 Cum 878.42 1 Cum 351.37
B.LABOUR :
Add for MA @ 25% 0.25 2389.47 597.37
C.MACHINERY :
a) COLUMNS :
Rate as above 7258.59 7258.59 7258.59 7258.59 7258.59 7258.59
scaffolding 355.00 355.00 355.00 355.00 355.00 355.00
Labour charges 2160.00 2376.00 2592.00 2808.00 3024.00 3240.00
Add for MA @ 25% 540.00 594.00 648.00 702.00 756.00 810.00
35HP- Electric)
0.00 341.70 455.49 501.03 546.58 592.13
Crew charges 0.00 277.70 370.17 407.19 444.21 481.23
Add for MA @ 25% 0.00 69.43 92.54 101.80 111.05 120.31
Rate per 1 cum
10313.59 11272.42 11771.80 12133.6 12495.44 12857.26
@13.615%
Rate per 1cum 11717.79 12807.16 13374.53 13785.6 14196.69 14607.78
Say 11717.79 12807.16 13374.53 13785.61 14196.69 14607.78
Add T.P @ 1.98% Exess 232.01 253.58 264.82 272.95 281.09 289.23
11949.80 13060.74 13639.34 14058.56 14477.78 14897.01
scaffolding 355.00

Sl. Amount
No. (Rs.)
Add for MA @ 25% 864.00

Crew charges 555.26
Add for MA @ 25% 138.82
@13.615% 1812.28
Rate per 1cum 15123.18
Say 15123
a) LINTELS :
Rate as above 7258.59 7258.59 7258.59 7258.59 7258.59 7258.59
scaffolding 1180.00 1180.00 1180.00 1180.00 1180.00 1180.00
Labour charges 1538.00 1692.00 1846.00 1999.00 2153.00 2307.00
Add for MA @ 25% 384.50 423.00 461.50 499.75 538.25 576.75
35HP- Electric) 0.00 341.70 455.49 501.03 546.58 592.13
Crew Charges 0.00 277.70 370.17 407.19 444.21 481.23
Add for MA @ 25% 0.00 69.43 92.54 101.80 111.05 120.31
Rate per 1 cum 10361.09 11242.42 11664.29 11947.4 12231.68 12516.01
@13.615%
Rate per 1 cum 11771.75 12773.08 13252.38 13574.0 13897.02 14220.06
Say 11771.75 12773.08 13252.38 13574.00 13897.02 14220.06

scaffolding 1180.00
Add for MA @ 25% 615.25
Crew Charges 555.26
Add for MA @ 25% 138.82
@13.615% 1755.27
Say 14647
b) WATER TANKS, SUMP, LIFT :

Crew Charges 0.00
Add for MA @ 25% 0.00

Sl. Amount
No. (Rs.)

@13.615%
Say 2386.81


Crew Charges 0.00
Add for MA @ 25% 0.00
@13.615%
Say 3046.56
ii) 375mm thick side walls

Crew Charges 0.00
Add for MA @ 25% 0.00
@13.615%
Say 4242.35


Add for MA @ 25% 393.50 ###
Add for MA @ 25% 0.00 ###
Rate per 10 sqm 4080.82 ###
@13.615%
Rate per 1 sqm 4636.42 ###
Say 4636.42 ###

Sl. Amount
No. (Rs.)


Rate as above 1088.79 1088.79 1088.79 1088.79 1088.79 1088.79
scaffolding 1206.00 1206.00 1206.00 1206.00 1206.00 1206.00
Labour charges 1574.00 1731.00 1889.00 2046.00 2204.00 2361.00
Add for MA @ 25% 393.50 432.75 472.25 511.50 551.00 590.25
35HP- Electric) 0.00 51.26 68.32 75.16 81.99 88.82
Crew Charges 0.00 41.66 55.53 61.08 102.17 72.18
Add for MA @ 25% 0.00 10.41 13.88 15.27 25.54 18.05
Rate per 10 sqm 4262.29 4561.86 4793.77 5003.79 5259.49 5425.09
@13.615%
Rate per 1 sqm 4842.60 5182.96 5446.44 5685.06 5975.57 6163.72
Say 4842.60 5182.96 5446.44 5685.06 5975.57 6163.72
Add T.P @ 1.98% Exess 95.88 102.62 107.84 112.56 118.32 122.04
4938.48 5285.59 5554.28 5797.63 6093.88 6285.76

Add for MA @ 25% 393.50 ###
Add for MA @ 25% 0.00 ###
Rate per 10 sqm 4625.22 ###
@13.615%
Rate per 1 sqm 5254.94 ###
Say 5254.94 ###

Add for MA @ 25% 393.50 ###
Add for MA @ 25% 0.00 ###
Rate per 10 sqm 5351.08 ###
@13.615%
Rate per 1 sqm 6079.63 ###
Say 6079.63 ###

Sl. Amount
No. (Rs.)
Add T.P @ 1.98% Exess 120.38

6200.00


Rate as above 2721.97 2721.97 2721.97 2721.97 2721.97 2721.97
scaffolding 1206.00 1206.00 1206.00 1206.00 1206.00 1206.00
Labour charges 1574.00 1731.00 1889.00 2046.00 2204.00 2361.00
Add for MA @ 25% 393.50 432.75 472.25 511.50 551.00 590.25
35HP- Electric) 0.00 128.14 170.81 187.89 204.97 222.05
Crew Charges 0.00 104.14 138.82 152.70 166.58 180.46
Add for MA @ 25% 0.00 26.03 34.70 38.17 41.64 45.11
Rate per 10 sqm 5895.47 6350.03 6633.55 6864.23 7096.16 7326.85
@13.615%
Rate per 1 sqm 6698.14 7214.59 7536.71 7798.80 8062.30 8324.40
Say 6698.14 7214.59 7536.71 7798.80 8062.30 8324.40

Rate as above 1669.48 1669.48 1669.48 1669.48 1669.48 1669.48
scaffolding 1206.00 1206.00 1206.00 1206.00 1206.00 1206.00
Labour charges 1574.00 1731.00 1889.00 2046.00 2204.00 2361.00
Add for MA @ 25% 393.50 432.75 472.25 511.50 551.00 590.25
35HP- Electric) 0.00 78.59 104.76 115.24 125.71 136.19
Crew Charges 0.00 63.87 85.14 93.65 102.17 110.68
Add for MA @ 25% 0.00 15.97 21.29 23.41 25.54 27.67
Rate per 10 sqm 4842.98 5197.66 5447.91 5665.28 5883.90 6101.27
@13.615%
Rate per 1 sqm 5502.35 5905.32 6189.64 6436.61 6684.99 6931.96
Say 5502.35 5905.32 6189.64 6436.61 6684.99 6931.96
c) un supported height up to 3.66 m


Rate as above 1669.48 1669.48 1669.48 1669.48 1669.48 1669.48
scaffolding 1206.00 1206.00 1206.00 1206.00 1206.00 1206.00
Labour charges 1574.00 1731.00 1889.00 2046.00 2204.00 2361.00
Add for MA @ 25% 393.50 432.75 472.25 511.50 551.00 590.25
35HP- Electric) 0.00 78.59 104.76 115.24 125.71 136.19
Crew Charges 0.00 63.87 85.14 93.65 102.17 110.68
Add for MA @ 25% 0.00 15.97 21.29 23.41 25.54 27.67

Sl. Amount
No. (Rs.)
Rate per 10 sqm 4842.98 5197.66 5447.91 5665.28 5883.90 6101.27

@13.615%
Rate per 1 sqm 5502.35 5905.32 6189.64 6436.61 6684.99 6931.96
Say 5502.35 5905.32 6189.64 6436.61 6684.99 6931.96
Add T.P @ 1.98% Exess 108.95 116.93 122.55 127.44 132.36 137.25
5611.29 6022.24 6312.20 6564.06 6817.35 7069.21
(BLD-CSTN-3-16)
RCC SLABS , BEAMS :
A.MATERIALS :
Cement 400.00 Kgs 4700.00 1000 Kgs 1880.00
Sand 0.40 Cum 878.42 1 Cum 351.37
B.LABOUR :
Add for MA @ 25% 0.25 1318.82 329.70
C.MACHINERY :
A) BEAMS :
Rate as above 5224.50 5224.50 5224.50 5224.50 5224.50 5224.50
scaffolding 2085.00 2085.00 2085.00 2085.00 2085.00 2085.00
Add for MA @ 25% 453.00 498.25 543.50 589.00 634.25 679.50
35HP- Electric) 0.00 91.23 100.36 109.48 118.60 127.73
Crew charges 0.00 74.15 81.56 88.98 96.39 103.80
Add for MA @ 25% 0.00 18.54 20.39 22.24 24.10 25.95
Rate for 1 cum 9574.50 9984.67 10229.31 10475.20 10719.84 10964.48
@13.615%
Rate per 1 cum 10878.07 11344.08 11622.03 11901.4 12179.35 12457.29
Say 10878.07 11344.08 11622.03 11901.40 12179.35 12457.29
Add T.P @ 1.98% Exess 215.39 224.61 230.12 235.65 241.15 246.65

Sl. Amount
No. (Rs.)
11093.46 11568.69 11852.15 12137.05 12420.50 12703.95

scaffolding 2085.00
Add for MA @ 25% 724.75
Crew charges 111.22
Add for MA @ 25% 27.80
Rate for 1 cum 11209.13
@13.615% 1526.12
Say 12735
Rate as above 5224.50 5224.50 5224.50 5224.50 5224.50 5224.50
scaffolding 2085.00 2085.00 2085.00 2085.00 2085.00 2085.00
Add for MA @ 25% 528.50 581.29 634.08 687.16 739.96 792.75

35HP- Electric) 0.00 91.23 100.36 109.48 118.60 127.73
Crew charges 0.00 74.15 81.56 88.98 96.39 103.80
Add for MA @ 25% 0.00 18.54 20.39 22.24 24.10 25.95
Rate for 1 cum 10299.48 10747.35 11029.70 11313.50 11595.86 11878.20
@13.615%
Rate per 1 cum 11701.75 12210.60 12531.39 12853.8 13174.64 13495.42
Say 11701.75 12210.60 12531.39 12853.83 13174.64 13495.42
Add T.P @ 1.98% Exess 231.69 241.77 248.12 254.51 260.86 267.21
11933.44 12452.36 12779.51 13108.34 13435.50 13762.63

Rate as above 5224.50 5224.50 5224.50 5224.50 5224.50 5224.50
scaffolding 2085.00 2085.00 2085.00 2085.00 2085.00 2085.00
Add for MA @ 25% 604.00 664.33 724.66 785.33 845.66 905.99

35HP- Electric) 0.00 91.23 100.36 109.48 118.60 127.73
Crew charges 0.00 74.15 81.56 88.98 96.39 103.80
Add for MA @ 25% 0.00 18.54 20.39 22.24 24.10 25.95
Rate for 1 cum 11024.45 11510.03 11830.08 12151.80 12471.85 12791.90

Sl. Amount
No. (Rs.)

@13.615%
Rate per 1 cum 12525.43 13077.12 13440.75 13806.3 14169.89 14533.52
Say 12525.43 13077.12 13440.75 13806.27 14169.89 14533.52
b) un supported height up to 5.49 m
Rate as above 5224.50 5224.50 5224.50 5224.50 5224.50 5224.50
scaffolding 2085.00 2085.00 2085.00 2085.00 2085.00 2085.00
Add for MA @ 25% 679.49 747.37 815.24 883.49 951.36 1019.24

35HP- Electric) 0.00 91.23 100.36 109.48 118.60 127.73
Crew charges 0.00 74.15 81.56 88.98 96.39 103.80
Add for MA @ 25% 0.00 18.54 20.39 22.24 24.10 25.95
Rate for 1 cum 11749.41 12272.70 12630.47 12990.10 13347.87 13705.63
@13.615%
Rate per 1 cum 13349.09 13943.63 14350.11 14758.7 15165.18 15571.65
Say 13349.09 13943.63 14350.11 14758.70 15165.18 15571.65
B) RCC SLABS :

scaffolding 236.00
Add for MA @ 25% 51.25
Crew charges 0.00
Add for MA @ 25% 0.00
@13.615%
148.82
Say 1241.89


Rate as above 653.06 653.06 653.06 653.06 653.06 653.06
scaffolding 236.00 236.00 236.00 236.00 236.00 236.00
Add for MA @ 25% 51.25 56.50 61.50 66.75 71.75 77.00

Sl. Amount
No. (Rs.)

35HP- Electric) 0.00 11.40 12.54 13.69 14.83 15.97
Crew charges 0.00 9.27 10.20 11.12 12.05 12.98
Add for MA @ 25% 0.00 2.32 2.55 2.78 3.01 3.24
Rate per 1 sqm 1145.31 1194.55 1221.85 1250.40 1277.70 1306.25
@13.615%
155.93 162.64 166.36 170.24 173.96 177.85
Rate per 1 sqm 1301.24 1357.19 1388.21 1420.64 1451.66 1484.10
Say 1301.24 1357.19 1388.21 1420.64 1451.66 1484.10
Add T.P @ 1.98% Exess 25.76 26.87 27.49 28.13 28.74 29.39
1327.01 1384.06 1415.70 1448.77 1480.40 1513.48

scaffolding 236.00
Add for MA @ 25% 82.00
Crew charges 13.90
Add for MA @ 25% 3.48
@13.615% 181.56
Say 1515


Rate as above 783.68 783.68 783.68 783.68 783.68 783.68
scaffolding 236.00 236.00 236.00 236.00 236.00 236.00
Add for MA @ 25% 51.25 56.50 61.50 66.75 71.75 77.00
35HP- Electric)
0.00 13.69 15.05 16.42 17.79 19.16
Crew charges 0.00 11.12 12.23 13.35 14.46 15.57
Add for MA @ 25% 0.00 2.78 3.06 3.34 3.61 3.89
Rate per 1 sqm 1275.93 1329.76 1357.52 1386.53 1414.29 1443.30
@13.615%
173.72 181.05 184.83 188.78 192.56 196.5
Rate per 1 sqm 1449.65 1510.81 1542.35 1575.31 1606.85 1639.80
Say 1449.65 1510.81 1542.35 1575.31 1606.85 1639.80
Add T.P @ 1.98% Exess 28.70 29.91 30.54 31.19 31.82 32.47
1478.35 1540.73 1572.89 1606.50 1638.66 1672.27


Sl. Amount
No. (Rs.)

scaffolding 236.00
Add for MA @ 25% 82.00
Crew charges 16.68
Add for MA @ 25% 4.17
@13.615% 200.28
Say 1671


Rate as above 914.29 914.29 914.29 914.29 914.29 914.29
scaffolding 243.00 243.00 243.00 243.00 243.00 243.00
Add for MA @ 25% 52.75 58.00 63.25 68.50 73.75 79.25
35HP- Electric) 0.00 15.97 17.56 19.16 20.76 22.35
Crew charges 0.00 12.98 14.27 15.57 16.87 18.17
Add for MA @ 25% 0.00 3.24 3.57 3.89 4.22 4.54
Rate per 1 sqm 1421.04 1479.47 1508.94 1538.41 1567.88 1598.60
@13.615% 193.47 201.43 205.44 209.45 213.47 217.65
Rate per 1 sqm 1614.51 1680.90 1714.38 1747.86 1781.35 1816.25
Say 1614.51 1680.90 1714.38 1747.86 1781.35 1816.25
Add T.P @ 1.98% Exess 31.97 33.28 33.94 34.61 35.27 35.96
1646.47 1714.18 1748.33 1782.47 1816.62 1852.21

Rate as above 1044.90 1044.90 1044.90 1044.90 1044.90 1044.90
scaffolding 243.00 243.00 243.00 243.00 243.00 243.00
Add for MA @ 25% 52.75 58.00 63.25 68.50 73.75 79.25
35HP- Electric) 0.00 15.97 17.56 19.16 20.76 22.35
Crew charges 0.00 12.98 14.27 15.57 16.87 18.17
Add for MA @ 25% 0.00 3.24 3.57 3.89 4.22 4.54
Rate per 1 sqm 1551.65 1610.09 1639.55 1669.02 1698.49 1729.21
@13.615% 211.26 219.21 223.23 227.24 231.25 235.43
Rate per 1 sqm 1762.91 1829.30 1862.78 1896.26 1929.74 1964.64
Say Slabs225mm thick :
c) Roof 1762.91 1829.30 1862.78 1896.26 1929.74 1964.64

Sl. Amount
No. (Rs.)


Rate as above 1175.51 1175.51 1175.51 1175.51 1175.51 1175.51
scaffolding 243.00 243.00 243.00 243.00 243.00 243.00
Add for MA @ 25% 52.75 58.00 63.25 68.50 73.75 79.25
35HP- Electric) 0.00 20.53 22.58 24.63 26.69 28.74
Crew charges 0.00 16.68 18.35 20.02 21.69 23.36
Add for MA @ 25% 0.00 4.17 4.59 5.00 5.42 5.84
Rate per 1 sqm 1682.26 1749.89 1780.28 1810.67 1841.06 1872.70
@13.615% 229.04 238.25 242.39 246.52 250.66 254.97
Rate per 1 sqm 1911.30 1988.14 2022.67 2057.19 2091.72 2127.67
Say 1911.30 1988.14 2022.67 2057.19 2091.72 2127.67
Add T.P @ 1.98% Exess 37.84 39.37 40.05 40.73 41.42 42.13
1949.15 2027.51 2062.72 2097.92 2133.13 2169.79
Supply and placing of the Design Mix Concrete M 30 grade corresponding to IS 456 with minimum
(BLD-CSTN-3-15)
A.MATERIALS :
Cement 400.00 Kgs 4700.00 1000 Kgs 1880.00
Sand 0.40 Cum 878.42 1 Cum 351.37
B.LABOUR :
Add for MA @ 25% 0.25 2389.47 597.37
C.MACHINERY :
a) COLUMNS :
Rate as above 7258.59 7258.59 7258.59 7258.59 7258.59 7258.59

Sl. Amount
No. (Rs.)

scaffolding 355.00 355.00 355.00 355.00 355.00 355.00
Labour charges 2160.00 2376.00 2592.00 2808.00 3024.00 3240.00
Add for MA @ 25% 540.00 594.00 648.00 702.00 756.00 810.00
35HP- Electric)
0.00 341.70 455.49 501.03 546.58 592.13
Crew charges 0.00 277.70 370.17 407.19 444.21 481.23
Add for MA @ 25% 0.00 69.43 92.54 101.80 111.05 120.31
Rate per 1 cum
10313.59 11272.42 11771.80 12133.6 12495.44 12857.26
@13.615%
Rate per 1cum 11717.79 12807.16 13374.53 13785.6 14196.69 14607.78
Say 11717.79 12807.16 13374.53 13785.61 14196.69 14607.78
Add T.P @ 1.98% Exess 232.01 253.58 264.82 272.95 281.09 289.23
11949.80 13060.74 13639.34 14058.56 14477.78 14897.01
(sand) coarse aggregate, water etc., to site and sales & other taxes on all materials , centering using
Steel scaffolding pipes , jack props , wallers , Foot plates , brackets , steel centering plates etc.,
including all operational, incidental and labour charges such as weigh batching, machine mixing, lifting of
concrete manually, laying concrete, curing , overheads & contractors profit etc., complete but excluding
cost of steel and its fabrication charges for finished item of work (APSS No. 402)
(BLD-CSTN-3-16)
RCC SLABS , BEAMS :
A.MATERIALS :
Cement 400.00 Kgs 4700.00 1000 Kgs 1880.00
Sand 0.40 Cum 878.42 1 Cum 351.37
B.LABOUR :
Add for MA @ 25% 0.25 1318.82 329.70
C.MACHINERY :
A) BEAMS :
Rate for other Floors FF SF TF 4F
Rate as above 5281.81 5281.81 5281.81 5281.81
scaffolding 2085.00 2085.00 2085.00 2085.00
Labour , lift charges for scaffolding 1812.00 1993.00 2174.00 2356.00
Add for MA @ 25% 453.00 498.25 543.50 589.00

Sl. Amount
No. (Rs.)
Lift charges of materials(Manual) 0.00 131.88 263.76 395.64

Add for MA @ 25% 0.00 32.97 65.94 98.91
Rate for 1 cum 9631.81 10022.92 10414.02 10806.37
@13.615% 1311.37 1364.62 1417.87 1471.29
Rate per 1 cum 10943.18 11387.54 11831.89 12277.66
Say 10943.18 11387.54 11831.89 12277.66

scaffolding 2085.00
Add for MA @ 25% 724.75
Lift charges of materials(Manual) 791.29
Add for MA @ 25% 197.82
Rate for 1 cum 11979.68
@13.615% 1631.03
Say 13610.71
B) RCC SLABS :
Rate for other Floors FF SF TF

Rate as above 660.23 660.23 660.23
scaffolding 236.00 236.00 236.00
Labour , lift charges for scaffolding 205.00 226.00 246.00
Add for MA @ 25% 51.25 56.50 61.50
Lift charges of materials(Manual) 0.00 16.49 32.97
Add for MA @ 25% 0.00 4.12 8.24
Rate per 1 sqm 1152.48 1199.33 1244.94
@13.615% 156.91 163.29 169.5
Rate per 1 sqm 1309.39 1362.62 1414.44
Say 1309.39 1362.62 1414.44


Rate as above 792.27 792.27 792.27 792.27
scaffolding 236.00 236.00 236.00 236.00
Add for MA @ 25% 51.25 56.50 61.50 66.75
Add for MA @ 25% 0.00 4.95 9.89 14.84

Sl. Amount
No. (Rs.)
Rate per 1 sqm 1284.52 1335.50 1385.23 1436.21

@13.615% 174.89 181.83 188.6 195.54
Rate per 1 sqm 1459.41 1517.33 1573.83 1631.75
Say 1459.41 1517.33 1573.83 1631.75

Rate for other Floors FF SF TF
Rate as above 924.32 924.32 924.32
scaffolding 243.00 243.00 243.00
Labour , lift charges for scaffolding 211.00 232.00 253.00
Add for MA @ 25% 52.75 58.00 63.25
Lift charges of materials(Manual) 0.00 23.08 46.16
Add for MA @ 25% 0.00 5.77 11.54
Rate per 1 sqm 1431.07 1486.17 1541.27
@13.615% 194.84 202.34 209.84
Rate per 1 sqm 1625.91 1688.51 1751.11
Say 1625.91 1688.51 1751.11
d) Roof Slabs 200mm thick :

Rate as above 1056.36 1056.36 1056.36 1056.36
scaffolding 243.00 243.00 243.00 243.00
Add for MA @ 25% 52.75 58.00 63.25 68.50
Add for MA @ 25% 0.00 6.59 13.19 19.78
Rate per 1 sqm 1563.11 1622.33 1681.55 1740.77
@13.615% 212.82 220.88 228.94 237.01
Rate per 1 sqm 1775.93 1843.21 1910.49 1977.78
Say 1775.93 1843.21 1910.49 1977.78

Sl. Amount
No. (Rs.)
Providing impervious coat to exposed RCC roof slab surfaces of sump , sump side wall,sump bottom
slab,in side of septic tank , in sunken slabs etc. to required slopes with CM (1:3) prop. using screened sand
12mm thick mixed with integral cement water proofing liquid confirming to IS: 2645-2003 manufactured by
reputed manufacturers as approved by Engineer-in-charge at 1 Kg per one bag of cement, laid over roof
slab when it is green, finished smooth with a floating coat of neat cement and thread lining at regular
intervals of 45cmx45cm where ever necessary including cost and conveyance of all materials like cement,
sand, water proofing compound, water etc., to site, including seignorge charges, sales & other taxes except
GST on all materials and operational, incidental, and labour charges for mixing mortar, laying, lift charges,
rendering smooth and thread lining, curing including rounding off junctions of wall and slab etc., and
overheads & contractors profit etc complete for finished item of work. (APSS No. 901 & 903).
(BLD-CSTN-10-25)
Unit : 10 sqm
A.MATERIALS :
Cost of CM(1:3) 0.15 Cum 3477.84 1 Cum 521.68
Impervious Water proof compound 0.29 Lts 191.00 1.00 Lts 55.39
B.LABOUR :
Add for MA @ 25% 0.25 666.00 166.50

Lift charges ( Page 131 of Std. 66.60 133.20 199.80 266.40 333.00
Data )
Add for MA @ 25% 0.00 16.65 33.30 49.95 66.60 83.25
1409.57 1492.82 1576.07 1659.32 1742.57 1825.82
@13.615% 1601.48 1696.07 1790.65 1885.24 1979.82 2074.40
Rate per 1 Sqm 160.15 169.61 179.06 188.52 197.98 207.44
Say 160.15 169.61 179.06 188.52 197.98 207.44
Add T.P @ 1.98% Exess 3.17 3.36 3.55 3.73 3.92 4.11
163.32 172.96 182.61 192.26 201.90 211.55
16 Providing Plinth protection with a bed of 100mm thick PCC(1:5:10) using screened sand ,40mm size HB
Granite metal and on top of PCC, 20mm thick granolithic concrete flooring with CC(1:1:2) prop.using 6mm
to 12mm size graded hard granite machine crushed metal laid monolithically already laid, in alternate
panels of size not exceeding 1.5 x 1.5 Mts. and providing 5mm thick glass strips between the pannels and
finishing the top surface to required smoothness and slopes including grooves, thread lining as directed by
the Engineer - in - charge including cost and conveyance of all materials to site and operational & incidental
and labour charges like mixing of cement concrete, laying, curing, lift charges etc., and overheads &
contractors profit complete including cost of CC bed for finished item of work. (APSS No.701 & 710)
Cost of PCC(1:5:10) 100 mm thick 1.00 cu.m. 3115.47 1 cu.m. 3115.47

Cost of granolithic flooring 10 Sq.m 3212.37 10 Sq.m 3212.37
6327.84
@13.615%

Sl. Amount
No. (Rs.)
Say 718.94
Add T.P @ 1.98% Exess 14.23
733.17
17 Supplying & Laying of precast concrete blocks for paving of M-30 grade and thickness not less than 50
mm for Nontraffic areas conforming to IS 15658:2006 in all shapes and design as per manufactures
specification , laid over 50mm thick sand bed including cost of designer pavers , labour charges charges for
laying & fixing of precast concrete blocks for paving of all grades, any thickness, all sizes & shapes
including all labour charges for loading & unloading, laying to desired lines and levels complete
excluding GST , overheads & contractors profit etc., complte for finished item of work.
Unit : 1sqm
A.MATERIALS :
Cost of inter locking designer 1.00 sqm 304.00 1 sqm 304.00
tiles(TBSC-C.IX-01)
cost of sand for base 0.05 cum 878.42 1 cum 43.92
Labour charges for laying(TBSC- 1.00 sqm 181.00 1 sqm 181.00
C.IX-06
Add for MA @ 25% 0.25 181.00 45.25
574.17
@13.615%
Say 652.34
Add T.P @ 1.98% Exess 12.92
665.26
18 Constructing 457.2 mm x 457.2 mm (1'6"x1'6") brick in CM 1:6 prop. Masonry. Inspection chamber up
to 914.4 mm (3'0") and fitted with 100 thick perforated slab. including cost and conveyance of all materials
and all labour charges, overheads & contractors profit etc., all taxes, except GST, complete for finished
item of work for all floors for Catch basin.
Rate as per SSR TBSP-B.II-02 1.00 No 3813.00 1.00 Each 3813.00

Deduct Manhole cover TBSP-B.II-09
0.2025 Sqm 2013.00 1.00 Sqm 407.63
Cost of 100mm thick precast slab 0.2025 Sqm 744.35 150.73
4371.36
@13.615%
4966.52
Say 4966.52
Add T.P @ 1.98% Exess 98.34
5064.86
19 Supplying , laying , aligning & jointing of RCC Hume Pipes of 200mm dia NP3 class including all necessary
fixtures like collars of respective diameter including cost and convenyance of all materilas to site,sales and
all other taxes except GST on all materials etc. , lifting, placing and fixing in position for finished item of
work.
As per SSR Item No : (page 14 of 10.0 Rmt 239.00 1 Rmt

PH -Table-01) 2390.00
Add collars (PH- Table-02) 3.0 Nos 65.00 1 Nos 195.00
Labour charges for laying & jointing . 10.0 Rmt 172.80
PH items-11a) 1 Rmt 1728.00
Rate per 10 Rmt. 4313.00

Sl. Amount
No. (Rs.)
Rate per 1 Rmt. 431.30

Add 13.615% over heads 0.14 58.72
490.05
RATE PER 1 Rmt or say 490.05
Add T.P @ 1.98% Exess 9.70
499.75
20 Providing, fabricating and fixing in postion of structural steel with required Rectangular/ Square Hollow
Sections of Jindal/Tata make as showin in the detailed approved drawings including cutting, welding,
hoisting & including cost and conveyance of all materials, all taxes, labour charges for fabrication erection
at site work for all heights etc., complete,all taxes except GST as directed by the Engineer-in-Charge for
Cost of Material for 1.00 MT 1.00 MT 61000.00

Rectangular/Square Hollow Sections
Rate as per Stuctural Steel
61000.00
Labour Charges For Faricating Steel 1.00 MT 25000.00 1.00 MT 25000.00
TBSC-T.I-18
Labour Charges For Fixing in 1.00 MT 22000.00 1.00 MT 22000.00
positionTBSC-T.I-19
Add for MA @ 25% 0.25 15666.67 3916.67
Rate per 1 MT 111916.67
@13.615% 0.13615 111916.67 15237.45
127154.12
Say 127154.12
21 Supplying and fixing aluminium composite cladding 4mm thick with skin material 0.5 mm thick aluminium
sheet cover material natural polyethylene aluminium cladding panel fixed with extruded aluminium basis
frame (50x25x1.5mm) angle cleats, weather sealants, rivets, GI brackets all as approved, using suitable
bolts on structural steel work including necessary accessories complete in all respects including all labour
charges, overheads and contractors profit etc., complete for finished item of work including scaffolding
charges but excluding cost of structural steel fabrication, if any, ACP Cladding - 4 mm
thick
Unit : 1 sqm
A. MATERIALS:
cost of 4mm thick Aluminium
composite panel cladding- TBSC-
R.I-19 1.00 Sqm 2868.00 1 Sqm 2868.00
Scffolding charges 1.00 Sqm 15.13 15.13
Add for MA @ 25% 0.25 14.10 3.53
Rate per 1Sqm 2886.66
say 3279.67
Add T.P @ 1.98% Exess 64.94
3344.61
22 Earth Work Excavation by mechanical means for road work with hydraulic excavator of 0.9 cum bucket
capacity including cutting and loading in tippers, trimming bottom and side slopes, in accordance with
requirements of lines, grades and cross-sections, and transporting to the embankment location as directed
by the Engineer-in-Charge including setting out, removal of stumps and all other deleterious matter, all
operational & incidental charges, hire & operational charges of all T&P, etc., complete in all soils up to SDR
as per Technical Specification Clause 301 MORTH, excluding GST

Sl. Amount
No. (Rs.)
Unit = Cum
Taking output = 240 Cum
A MACHINERY :
Hydraulic excavator (Sl.No.4 of R&B
Hire charges) 6.00 hour 2821.50 1 hour 16929.00
B LABOUR :
Mate 0.320 Nos 425.00 1 Each 136.00
Mazdoor (unskilled) 8.00 Nos 400.00 1 Each 3200.00
Add for MA @ 25% 0.25 3336.00 834.00
Total (A+B) 21099.00

@13.615%
Cost for 240 cum 23971.63
Rate per 1 CUM 99.88
Rate per 1 CUM Say 99.88
Add T.P @ 1.98% Exess 1.98
/1Cum 101.86
23 Formation of Granular Sub Base using HBG crushed close material confirming to grading III of MORTH
Table- 400-1, (52.5% of 2.36 mm below, 35 % of 9.5 mm to 4.75 mm and 12.5 % of 4.75 mm to 2.36 mm)
including spreading the HBG meterial in layers of uniform thickness not exceeding 150mm thick with motor
grader on prepared surface, mixing by mix in place method with rotavator at OMC, and compacting with
vibratory roller to achieve the desired density complete as per technical specification and as directed by the
Engineer-in-charge, etc. including cost and conveyance of HBG material, water etc to site, labour charges
for all operations, all incidental hire & operational charges of roller and all other T&P, etc, complete for
finished item of work as per MORTH clause No: 401 , excluding GST & seigniorage charges,
Unit = cum
Taking output = 300 cum
A) Labour
Mate 0.48 Nos. 425.00 1 No. 204.00
Mazdoor skilled 2.00 Nos. 438.50 1 No. 877.00
Mazdoor 10.00 Nos. 400.00 1 No. 4000.00
Add for MA @ 25% 0.25 5081.00 1270.25
B) Machinery
Motror Grader 110 HP @ 50 cum
(Sl.No.3 of Hire charges of R&B) 6.00 hours 3216.00 1 Hour 19296.00
Vibratory roller 8 - 10 tonne (Sl.No.7
of Hire charges of R&B) 6.00 hours 2638.90 1 Hour 15833.40
Tractor - Rotavator (Sl.No.12 of Hire
charges of R&B) 12.00 hours 422.00 1 Hour 5064.00
Water tanker 6 KL capacity 3.00 hours 624.00 1 Hour 1872.00
C)Material
Close graded Granular sub-base
Material as per table 400-1
9.5mm to 4.75mm @ 35%
(Av. rate of 9.5-11.2mm , 5-7mm &
2.36 - 5mm HBG M/C metal) 134.40 cum 860.43 1 cum 115642.24
4.75 mm to 2.36 mm @ 12.5 per
cent 48.00 cum 763.98 1 cum 36670.8
2.36 mm below @ 52.5 per cent 201.6 cum 663.60 1 cum 133781.76

Sl. Amount
No. (Rs.)
334511.45
d) Rate for 300 Cum Total (a+b+c)
@13.615% 0.13615 334511.45 45543.7339
Cost for 300 cum = a+b+c 380055.18
Rate per cum = (a+b+c)/300 1266.90
Add T.P @ 1.98% Exess 25.08
/1Cum 1291.98
24 Plain Cement Concrete(1:4:8) mix using 40mm size hard broken granite metal including cost and
conveyance of all materials to site, seigniorage, machine mixing charges, labour charges, placing in
position, levelling, vibrating, curing, etc. complete for finished item of work as directed by the Engineer-in-
charge, excluding GST and Seigniorage charges as per technical specification clause No.2100 of Morth.
Taking output =15 Cum

A.LABOUR :
Mate 0.64 Nos. 425.00 1 Each 272.00
Add for MA @ 25% 0.25 6742.00 1685.50
B.MACHINERY :
Concrete mixer (cap. 0.40/0.28 cum)
(Sl.No. 16 of Common SoR) 6.00 hour 366.60 1 hour 2199.60
A.MATERIALS :
Cement 2.43 MT 4700.00 1 MT 11421.00
Coarse aggregate (40mm Metal) 13.50 Cum 905.85 1 Cum 12228.98
Sand 6.75 Cum 878.42 1 Cum 5929.34
40206.41
Overheads&Contractors Profit @13. 0.13615 5474.10
Rate per 1cum = (a+b+c)/15 3045.37
3045.37
Add T.P @ 1.98% Exess 60.30
/1Cum 3105.67
25 Providing Plain Cement Concrete (1:3:6) mix using 20mm size HBG crushed stone aggregate and fine
aggregate conforming to table 1000-2 of MoRT&H including cost, conveyance of all materials to site and
labour charges, centering, machine mixing, laying, Vibrating, curing etc., including all other incidental and
operational charges of all T&P etc., complete for finished item of work as per MoRT&H specification
1500,1700, 2100 (5th Revision) and as directed by the Engineer-in-Charge for base coarse below CC
Pavement excluding GST.
Page No. 271 of MoRT&H DB

Unit : 15cum
A.MATERIALS :
HBG 20mm size metal 13.50 Cum 1259.86 1 Cum 17008.11
Sand 6.70 Cum 878.42 1 Cum 5885.41
Cement 3.24 MT 4700.00 1 MT 15228.00
Water ( including for curing ) 1.20 Kl 0.00 1 Kl 0.00
B.MACHINERY :
cum)capacity 6.00 hour 366.60 1 hour 2199.60
Generator set 33 KVA( Sl.No. 43 of
R&B Hire Charges) 6.00 hour 875.30 1 hour
Water tanker 6 KL 6.00 hour 1 hour 0.00
C.LABOUR :

Sl. Amount
No. (Rs.)

Mate 0.64 Nos. 425.00 1 Each 272.00
Add for MA @ 25% 0.25 6742.00 1685.50
3249.91
Overheads&Contractors Profit @13. 0.13615 442.48
3692.38
Add T.P @ 1.98% Exess 73.11
/1Cum 3765.49
Cement Concrete Pavement
26 Construction of un-reinforced Plain Cement Concrete M30 grade over a prepared sub base, coarse
aggregate (crushed stone well graded hard granite metal of 20mm size as per table 600-3) and fine
aggregates conforming to IS:383, mixed in a concrete mixer of not less than 0.2cum capacity and
appropriate weigh batcher using approved mix design with minimum cement content of 360 Kg/Cum laid in
alternate panels with approved fixed side formwork of steel channel, wedges, steel plates including levelling
the formwork as per drawing, cleaning the surface with air compressor initially and finally, laying and fixing
of 125 micron thick approved polythene film made of 100% virgin LDPE, laying and spreading the concrete
with sholves, rakes, compacted using needle, screed and plate vibrators and finished in continuous
operation to lines and grade, curing of concrete slabs for 14 days including cost, and conveyance of all
material to site, all labour charges for all operations, hire and operational charges of all T&P, diversion of
traffic, etc., complete for finished item of work as per drawing and technical specification, excluding GST
and segniorage charges.
Unit = cum
Taking output = 75 cum (172.50 t)
(100 x 3.75 x 0.200)
a) Labour
Mason 1st Class 5.00 day 470.00 1 day 2350.00
Mason (2nd class) 5.00 day 425.00 1 day 2125.00
Mazdoor (Skilled) 4.00 day 438.50 1 day 1754.00
Mazdoor (Semi Skilled) 6.00 day 400.00 1 day 2400.00
Mazdoor (Unskilled) 100.00 day 400.00 1 day 40000.00
Add for MA @ 25% 0.25 48629.00 12157.25
60786.25
b) Machinery
Concrete mixer (cap. 0.40/0.28 cum) 36.00 hour 1 hour 13197.60
(Sl.No. 16 of Common SoR) 366.60
Needle vibrator hire charges 9.00 hour 191.70 1 hour 1725.30
Screed vibrator hire charges 9.00 hour 297.00 1 hour 2673.00
(Sl.No.47 0f Common SoR Hire
charges)
Plate vibrator (Sl.No.45 0f Hire 9.00 hour 369.10 1 hour 3321.90
charges)
Water tanker 6 kl capacity) 5.00 hour 624.00 1 hour 3120.00
(Sl.No.10 of R & B Hire charges)
24037.80
c) Material
Aggregate 20mm well graded 60.38 cum 1259.86 1 cum 76070.35
Cement 26.25 t 4700.00 1 t 123375.00
Coarse sand 33.90 cum 878.42 1 cum 29778.44
Polythene sheet 125 micron 375.00 sqm 17.00 1 sqm 6375.00

Sl. Amount
No. (Rs.)
235598.79
Total (a+b+c) Total 320422.84
d) Formwork @ 3% of (a+b+c) 0.03 320422.8 9612.69

330035.53
Rate per 1 cum (a+b+c+d)/75 4400.47
e&f) Overheads & Contractors Profit 0.13615 4400.5 599.12
Rate per 1 CuM 4999.59

Add for variation
4999.59
Total for 1 Cum Say
4999.59
Add T.P @ 1.98% Exess 98.99
/1Cum 5098.59
27 Supply and fixing of High Performance expansion joint filler board conforming to M.O.S.T " Silfex" Cpcell
HD-100 of 25mm thick to a depth of 175mm for expansion joints including hipping clearing the expansion
joint groove and pouring bitumen including heating, etc including cost and conveyance of all materials to
site, all labour charges, as per direction of engineer in charge, complete for finished item of work,
excluding GST
COEFF PER Rmt
Material
Fixing Chargs LS 1.00 RM 17.00 1.00 RM 17
Cost of Bitumen sealing compound 0.0006 MT 26980.00 1.00 MT 16.19
60/70 grade
High performance expansion joint 0.175 SQM 1022.00 1.00 SQM 178.85
filler board (TBSC-Q.VIII-03)
212.04
Overheads&Contractors Profit @1 0.13615 212.038 28.87
240.91
Say 240.91
Add T.P @ 1.98% Exess 4.77
245.68
28 Supply and fixing of M20 Grade Pre-Cast cement concrete kerb stone of size 600MM x 150MM x 450MM
including cost and conveyance of all materials like cement, sand, Water, Kerb etc, to site, loading,
unloading, kerb stone transportation charges, labour charges for fixing kerb stone true to alignment, mixing
charges, jointing to full depth and width with CM (1:4) proportion, curing, including all hire and operational
charges of T&P, all labour charges, complete for finished item of work,except GST
UNIT=10 RMT
Cost of precast cement concrete kerbs of 16.67 Nos. 315.00 1 Each
size 600x150x450( LMR)
5250.00
Transportation charges from local 16.67 No 10 1 Each
handeling in Site
166.67
Labour charges for fixing (LMR) 16.67 No 25 1 Each 416.67
Jointing with CM (1:4) 12mm thick 0.0130 Cum 2913.84 1 Cum
(16.66x0.45x0.15x0.012=0.013Cum)
37.88
587.12
Overheads&Contractors Profit 0.10000 587
@13.615% 58.71

Sl. Amount
No. (Rs.)

645.83
Add T.P @ 1.98% Exess 12.79
658.62
11 Painting two coats after filling the surface with synthetic enamel paint in all shades on new plastered
concrete surface as per Technical Specification 800 of MORT&H (5th Revision) and as directed by the
Engineer-in-Charge.
Page 220 of MoRT&H SDB

Unit = 1 Sqm
Taking output = 40.0 SQM
A.LABOUR :
Mate 0.12 Nos. 425.00 1 Each 51.00
Painter 2.00 Nos. 456.00 1 Each 912.00
Mazdoor 1.00 Nos. 400.00 1 Each 400.00
Add for MA @ 25% 0.25 1363.00 340.75
Total 1703.75
B.MATERIALS :
Paint Confirming to requirement of
clause 803.3 6.00 Lit 191.00 1 Lit 1146.00
Total 1146.00
C)Over head charges @

Add for Over head charges on (A)+
(B) 0.13615 2849.75 387.993463
Cost per 40.0 SQM 3237.74

Rate per 1 SQM 80.94
Say 80.94
Add T.P @ 1.98% Exess 1.60
82.55
12 Earth work in excavation for culverts & drains by using Hydraulic excavator and depositing the earth on
road side or as directed by the Engineer-in-Charge with an initial lead of 50mts in all soils upto SDR in all
conditions including all operational, incidental and labour charges such as dry, wet, slushy, setting out,
construction of shoring and bracing, removal of stumps and other deleterious material, dressing of sides
and bottom, sheeting, planking, strutting, etc., complete for finished item of work excluding dewatering
charges excluding GST & Seignoriage Chargesetc., complete as per MORTH (5th Revision) specification
304.
Mechanical Means - Upto 3.0m depth

Unit = Cum
Taking output = 240 Cum
A.LABOUR :
Mate 0.320 Nos 425.00 1 Each 136.00
Mazdoor (unskilled) 8.00 Nos 400.00 1 Each 3200.00
Add for MA @ 25% 0.25 3336.00 834.00
4170.00
B.MACHINERY :
Hydraulic excavator (Sl.No.4 of R&B
Hire charges) 6.00 hour 2821.50 1 hour 16929.00
Total (A+B) 21099.00

Sl. Amount
No. (Rs.)

@13.615%
Cost for 240 cum 23971.63
Rate per 1 CUM 99.88
Rate per 1 CUM Say 99.88
Add T.P @ 1.98% Exess 1.98
101.86
13 Plain cement concrete 1:3:6 nominal mix in foundation with crushed stone aggregate 40 mm nominal size
mechanically mixed, placed in foundation and compacted by vibration including curing for 14 days,
including all charges, hire & operational charges, all taxes except GST & Seigniorage charges as MORT&H
specification 2100 (5th revision) and as directed by the Engineer-in-charge for Strom Water Drains
By Mechanical Means : Unit : Cum
Taking output = 15 cum

I a) Labour
Mate 0.64 Nos 425.00 1 Each 272.00
Mason Cl-I 1.00 Nos 470.00 1 Each 470.00
Mazdoor 15.00 Nos 400.00 1 Each 6000.00
Add for MA @ 25% 0.25 6742.00 1685.50
b) Material
II 40 mm Aggregate 13.50 cum 905.85 1 Cum 12228.98
Fine Sand 6.75 cum 878.42 1 Cum 5929.34
cement 3.450 tonne 4700.00 1 tonne 16215.00
III c) Machinery
Concrete mixer (cap. 0.40/0.28 cum) 6.00 hour hour
(Sl.No. 16 of Common SoR) 366.60 1 2199.60
Generator 33 KVA (Sl.No. 23 of 6.00 hour hour
Common SoR) 875.30 1 5251.80
Total 50252.21
@13.615% 0.13615 50252.21 6841.84
Rate per 15 Cum 57094.05
Rate per 1 Cum 3806.27
Rate per 1Cum 3806.27
Add T.P @ 1.98% Exess 75.36
3881.63
14 Providing and laying Reinforced Cement Concrete corresponding to M-20 grade Design mix using 20
mm &10mm sizewell graded machine crushed hard granite chips (coarse aggregate) fine aggregate
including cost and conveyance of all materials like cement, & fine aggregate , coarse aggregate, water
etc., to site but including all charges for machine mixing, laying concrete in foundations, complete for
finished item of work as per MORTH specification 1500, 1700 & 2100. For Drains
By Mechanical Means : Taking out put - 15 Cum

A.MATERIALS :
Cement 5.21 MT 4700.00 1 MT 24487.00
Coarse aggregate 20mm 8.10 Cum 1362.10 1 Cum 11033.01
Sand 6.75 Cum 878.42 1 Cum 5929.34
47366.94

Sl. Amount
No. (Rs.)
B.LABOUR :
Mate 0.860 Nos 425.00 1 Each 365.50
Mason 1.500 Nos 470.00 1 Each 705.00
Mazdoor 20.00 Nos 400.00 1 Each 8000.00
Add for MA @ 25% 0.25 9070.50 2267.63
11338.13
C.MACHINERY :
cum)capacity (Sl.No. 16 of Common
SoR) 6.00 hour 366.60 1 hour 2199.60
Generator 30 KVA (Sl.No. 23 of
Common SoR) 6.00 hour 842.20 5053.20
7252.80
Rate per 15 cum (I+II+III) 65957.86

Form work @ 10% 0.10 4397.19 439.72
4836.91
@13.615%
Say 5495.45
Add T.P @ 1.98% Exess 108.81
5604.27
15 Providing and laying Vibrated Cement Concrete corresponding to M-20 grade Design mix using 20 mm
&10mm sizewell graded machine crushed hard granite chips (coarse aggregate) fine aggregate including
cost and conveyance of all materials like cement, & fine aggregate , coarse aggregate, water etc. to site,
sales and other taxes except GST & seigniorage charges on all materials , but including all charges for
machine mixing, laying concrete in foundations, complete for finished item of work as per MORTH
specification 1500, 1700 & 2100.
For drain slabs
By Mechanical Means : Taking out put - 15 Cum

A.MATERIALS :
Cement 5.21 MT 4700.00 1 MT 24487.00
Sand 6.75 Cum 878.42 1 Cum 5929.34
47366.94
B.LABOUR :
Mate 0.860 Nos 425.00 1 Each 365.50
Mason 1.500 Nos 470.00 1 Each 705.00
Mazdoor 20.00 Nos 400.00 1 Each 8000.00
Add for MA @ 25% 0.25 9070.50 2267.63
11338.13
C.MACHINERY :
cum)capacity (Sl.No. 16 of Common
SoR) 6.00 hour 366.60 1 hour 2199.60
Generator 30 KVA (Sl.No. 23 of
Common SoR) 6.00 hour 842.20 5053.20
7252.80
Rate per 15 cum (I+II+III) 65957.86

Sl. Amount
No. (Rs.)

Form work @ 10% 0.10 4397.19 439.72
4836.91
@13.615%
Say 5495.45
Add T.P @ 1.98% Exess 108.81
5604.27
16 Supplying fitting and placing HYSD (Fe 500 grade as per IS 1786-1979) using primary producers like
TATA, SAIL, VSP, Jindal, Shyam Steel etc., of bar reinforcements below 36mm dia.s for RCC works,
including labour charges for straightening, cutting, bending to required sizes and shapes, placing in position
with cover blocks of approved materials and size and tying and lap-splicing with binding wire of 18 SWG,
forming grills for reinforcement work as per approved designs and drawings, including cost and conveyance
of steel bars, including all wastages such as overlaps, couplings, chairs, spacer bars including cost and
conveyance of binding wire, cover blocks and all incidental, operational, labour charges such as cutting,
bending, placing in position, tying including sales and other taxes on all materials etc., and overheads &
contractors profit complete for finished item of work as per MORTH Specification No.1600 & 2200.Except
GST.
Taking Output = 1 Mt
a Non Labour
TMT/HYSD BARS FE-500 1.05 MT 46500.00 1 MT
48825.00
Binding Wire 6 Kgs 46.00 1 Kg
276.00
B.LABOUR :
Mate 0.340 Nos 425.00 1 Each 144.50
Blacksmith / Bar bender 2.000 Nos 470.00 1 Each 940.00
Mazdoor 6.50 Nos 400.00 1 Each 2600.00
Add for MA @ 25% 0.25 3684.50 921.13
53706.63
@13.615%
Rate per 1 MT 61018.78
Total for 1 Mt Say 61018.78
Add T.P @ 1.98% Exess 1208.17
62226.95

JOINERY DATA
a) Labour charges for wrought and put up (BLD-CSTN-13-1)

1st class carpenter 5.31 Nos. 565.00 1 Each 3000.15
2nd class carpenter 12.39 Nos. 440.00 1 Each 5451.60
Man Mazdoor 8.80 Nos. 400.00 1 Each 3520.00
Labour charges per 1 cum 11971.75
8 S8 Supply and fixing doors as per drawings with medium teak wood frame of section 127mm x 76 mm and ISI
marked Flush door shutters of 40mm thick double shutters with bond wood solid block board type core
having cross bands and face veneers, hot pressed bonded with water proof phenol formaldehyde synthetic
resin factory made conforming to IS 2202-1991 (Part-I) both sides commercial ply with internal lipping on all
sides , fixing 4mm thick teak veneer lamination with natural grains to full width and height of the flush
shutter both sides and Teak wood beading of size 2" X 1" alround the frame including cost and conveyance
to site of teak wood frame, flush shutter including
supply and fixing 6 Nos. MS Z hold fasts of size 300 mm x 40 mm x 5mm including cost of ISI marked fixtures
of 6 Nos.stainless steel butt hinges (IS:12817) 150mm long, 2 Nos. Stainless Steel Tower (IS:15833) 250 mm
Long Bolt-10 mm 245 at top, 2Nos. of Godrej Mortise lock Elc 05 6 - Lever Zinc Alloy Door handle with body
and 2 Nos of Rubber door stop bushes including fixing the fixtures to door with required number of screws,
bolt and nuts including labour charges for fixing the frame in position, fixing the shutter to the frame etc,
including overheads & contractors profit etc., all taxes but excluding GST complete for finished item of work as
per APSS 1001 & 1002 (The vertical frame of door shall be embedded in flooring for a depth of not less than
10 mm) (1500mm x 2430mm)
Size : 1.50m x 2.43m 3.65 sqm

Quantity analysis
Outer frame - Vertical 2 x 2.43
= 4.86 x 0.127 x 0.076 0.04691 cum
Outer frame - Horizontal 1 x 1.50
= 1.5 x 0.127 x 0.076 0.01448 cum
0.06139 cum
Teakwood beading of size 2"X1" alround

the frame 6.30 0.05 0.0250 0.007875 Cum
40 mm thick flush shutter 2 x 0.69 x 2.37 2.76 sqm
Cost analysis
Cost of medium TW frame 2 m to 3m
length 0.04691 cum 80689.00 1 cum 3785.12
Cost of medium TW frame up to 2 m
length 0.01448 cum 72620.00 1 cum 1051.54
Cost of 40 mm thick flush shutter- TBSC-
L.II- 07 2.76 sqm 1528.00 1 sqm 4217.28
Cost of 4mm thick teak veneer lamination

with natural grains - TBSC-J.V- 02 5.52 sqm 752.00 1 sqm 4151.04
Labour charges for fixing teak veneer
lamination 100.00
the frame 0.0079 cum 80689.00 1 cum 635.43
TSIIC-NIZAMABAD Joinery Data 1 of 627

Cost of MS Z hold fasts (Non-SSR) 6 Nos. 32.00 Each 192.00
Cost of Stainless steel Butt hinges
(IS:205)- 150 mm Long - TBSC-P.II-22 6 Nos. 148.00 Each 888.00
Cost of Stainless Steel Tower (IS:15833)

250 mm Long Bolt-10 mm 245 TBSC-P.I-
23 2 No. 245.00 Each 490.00
Godrej Mortise lock Elc 05 6 - Lever Zinc
Alloy Door handle with body 2 No. 1259.00 Each 2518.00
Cost of rubber bush -TBSC-P.IX-04 2 No. 10.00 Each 20.00
Labour charges for frame work 0.06927 cum 11971.75 1 cum 829.22
Add for MA @ 25% 0.25 829.22 207.31
Labour charges for fixing flush door
shutter to the frame , fixing the fixtures to
the shutter 2.76 sqm 406.00 1 sqm 1120.56
Add for MA @ 25% 0.2500 1120.56 280.14
Add for nails & screws etc. 0.39
Rate for 3.65 sqm 20486.03
Overheads&Contractors Profit @13.615% 0.13615 20486.03 2789.17

23275.20
Rate for 1 sqm 6385.51
Say 6385.51
Add T.P @ 1.98% Exess 126.43
6511.95
9 S9 Supply and fixing doors as per drawings with medium teak wood frame of section 127mm x 76 mm and ISI
marked Flush door shutters of 40mm thick double shutters with bond wood solid block board type core
having cross bands and face veneers, hot pressed bonded with water proof phenol formaldehyde synthetic
resin factory made conforming to IS 2202-1991 (Part-I) both sides commercial ply with internal lipping on all
sides , fixing 4mm thick teak veneer lamination with natural grains to full width and height of the flush
shutter both sides , Teak wood beading of size 2" X 1" alround the frame and Supplying and fixing 0.14m x
2.15m size view panel to door shutters including cutting the shutter to the required area , fixing 12mm thick
plain float glass using 12mmx12mm size teak wood beading including cost and conveyance to site of teak
wood frame, flush shutter including
of 6 Nos.stainless steel butt hinges (IS:12817) 150mm long, 2 Nos. Stainless Steel Tower (IS:15833) 250
mm Long Bolt-10 mm 245 at top, 1No. of Godrej Mortise lock Elc 05 6 - Lever Zinc Alloy Door handle with
body and 2 Nos of Rubber door stop bushes including fixing the fixtures to door with required number of
screws, bolt and nuts including labour charges for fixing the frame in position, fixing the shutter to the frame
etc, including overheads & contractors profit etc., all taxes but excluding GST complete for finished item of
work as per APSS 1001 & 1002 (The vertical frame of door shall be embedded in flooring for a depth of not
less than 10 mm) (1500mm x 2430mm)
Size : 1.50m x 2.43m 3.65 sqm

Quantity analysis
= 4.860 x 0.127 x 0.076 0.04691 cum
= 1.5 x 0.127 x 0.076 0.01448 cum
0.06139 cum

the frame 6.30 0.05 0.0250 0.007875 Cum

2.78 sqm
Cost analysis
length 0.04691 cum 80689.00 1 cum 3785.12
length 0.01448 cum 72620.00 1 cum 1051.54
Cost of 40 mm thick flush shutter- TBSC-
L.II- 07 2.78 sqm 1528.00 1 sqm 4253.95
Cost of 4mm thick teak veneer lamination

with natural grains - TBSC-J.V- 02 5.57 sqm 752.00 1 sqm 4187.14
Labour charges for fixing teak veneer
lamination 100.00
the frame 0.0079 cum 80689.00 1 cum 635.43
Teakwood beading of size 12mm x 12mm
alround the glass 9.1600 RM 24.00 1 RM 219.84
Cost of 12mm thick float glass 0.3010 Sqm 1067.00 1 sqm 321.17
Labour charges for fixing glass 0.3010 Sqm 303.00 1 sqm 91.20
Cost of MS Z hold fasts (Non-SSR) 6.00 Nos. 32.00 Each 192.00
(IS:205)- 150 mm Long - TBSC-P.II-22 6.00 Nos. 148.00 Each 888.00

23 2.00 No. 245.00 Each 490.00
Alloy Door handle with body 1.00 No. 1259.00 Each 1259.00
Cost of rubber bush -TBSC-P.IX-04 2.00 No. 10.00 Each 20.00
Add for MA @ 25% 0.2500 829.22 207.31
Add for MA @ 25% 0.2500 1130.30 282.58
Rate for 3.65 sqm 19944.19

22659.59
Say 6216.62
Add T.P @ 1.98% Exess 123.09
6339.71
10 S10 Supply and fixing doors as per drawings with medium teak wood frame of section 127mm x 76 mm ,
Providing and fixing 35mm thick solid wood polymer composite (WPC) single extruded door shutter (plain
finish and ivory colours) with 3mm top and bottom rigid layer with an overall density of 750 Kgs/cum and Teak
wood beading of size 2" X 1" alround the frame including cost and conveyance to site of teak wood frame,
WPC shutter including

mm Long Bolt-10 mm 245 at top , 1 No. Godrej cylindrical lock (stainless steel) and 1 Nos of Rubber door
stop bushes including fixing the fixtures to door with required number of screws, bolt and nuts including
labour charges for fixing the frame in position, fixing the shutter to the frame etc, including overheads &
contractors profit etc., all taxes but excluding GST complete for finished item of work as per APSS 1001 &
1002 (The vertical frame of door shall be embedded in flooring for a depth of not less than 10 mm) (1000mm x
2430mm)
Size : 1.00m x 2.43m 2.43 sqm

Quantity analysis
= 4.86 x 0.127 x 0.076 0.04691 cum
= 1.0 x 0.127 x 0.076 0.00965 cum
0.05656 cum

the frame 5.80 0.05 0.0250 0.00725 Cum
35 mm thick WPC shutter 1 x 0.88 x 2.37 1.76 sqm
Cost analysis
length 0.04691 cum 80689.00 1 cum 3785.12
length 0.00965 cum 72620.00 1 cum 700.78
Cost of 35 mm thick WPC shutter- BMT-
N.88 1.76 sqm 3030.00 1 sqm 5332.80
the frame 0.0073 cum 80689.00 1 cum 585.00

23 1 No. 245.00 Each 245.00
Cost of Godrej cylindrical lock (stainless
steel) 1 No. 735.00 Each 735.00
Add for MA @ 25% 0.2500 763.92 190.98
Add for MA @ 25% 0.2500 714.56 178.64
Rate for 2.43 sqm 13878.19

15767.71
Say 6488.77
Add T.P @ 1.98% Exess 128.48

6617.25
Providing and fixing 35mm thick solid wood polymer composite (WPC) double extruded door shutter (plain
mm Long Bolt-10 mm 245 at top , 1 No. Godrej Kadi Tala 275mm and 2 Nos of Rubber door stop bushes
including fixing the fixtures to door with required number of screws, bolt and nuts including labour charges for
fixing the frame in position, fixing the shutter to the frame etc, including overheads & contractors profit etc., all
taxes but excluding GST complete for finished item of work as per APSS 1001 & 1002 (The vertical frame of
door shall be embedded in flooring for a depth of not less than 10 mm) (1000mm x 2430mm)
Size : 1.00m x 2.43m 2.43 sqm

Quantity analysis
= 4.860 x 0.127 x 0.076 0.04691 cum
= 1.0 x 0.127 x 0.076 0.00965 cum
0.05656 cum

the frame 5.80 0.05 0.0250 0.00725 Cum
Cost analysis
length 0.04691 cum 80689.00 1 cum 3785.12
length 0.00965 cum 72620.00 1 cum 700.78
N.88 1.76 sqm 3030.00 1 sqm 5332.80
the frame 0.0073 cum 80689.00 1 cum 585.00

23 2 No. 245.00 Each 490.00
Cost of Godrej Kadi Tala 275mm 1 No. 895.00 Each 895.00
Add for MA @ 25% 0.2500 763.92 190.98
Add for MA @ 25% 0.2500 714.56 178.64
Rate for 2.43 sqm 14737.19

16743.66
Say 6890.39
Add T.P @ 1.98% Exess 136.43
7026.82
Providing and fixing 35mm thick solid wood polymer composite (WPC) single extruded door shutter (plain
mm Long Bolt-10 mm 147 at top , 1 No. Godrej cylindrical lock (stainless steel) and 1 Nos of Rubber door
stop bushes including fixing the fixtures to door with required number of screws, bolt and nuts including
labour charges for fixing the frame in position, fixing the shutter to the frame etc, including overheads &
contractors profit etc., all taxes but excluding GST complete for finished item of work as per APSS 1001 &
1002 (The vertical frame of door shall be embedded in flooring for a depth of not less than 10 mm) (760mm x
2130mm)
Size : 0.76m x 2.13m 1.62 sqm

Quantity analysis
= 4.26 x 0.127 x 0.076 0.04112 cum
= 0.76 x 0.127 x 0.076 0.00734 cum
0.04846 cum

the frame 5.02 0.05 0.0250 0.006275 Cum
Cost analysis
length 0.04112 cum 80689.00 1 cum 3317.93
length 0.00734 cum 72620.00 1 cum 533.03
N.88 1.28 sqm 3030.00 1 sqm 3878.40
the frame 0.0063 cum 80689.00 1 cum 506.32

21 1 No. 147.00 Each 147.00
Cost of Godrej cylindrical lock (stainless
steel) 1 No. 735.00 Each 735.00
Add for MA @ 25% 0.2500 655.27 163.82

Add for MA @ 25% 0.2500 519.68 129.92
Rate for 1.62 sqm 11232.77

12762.11
Say 7883.69
Add T.P @ 1.98% Exess 156.10
8039.78
13 S13 Providing and fixing powder coated Aluminium louvers with Z ' type louvers and necessary section
including hardware , installation , cost and conveyance of all materials and labour charges etc., complete for
Transporation charges @ 1.5% 56.51
Hire charges for Access Scaffolding 1.00 SQM 1.03 1.00 SQM 1.03
Add for screws etc., 12.00
OH & CP 0.100 3847.78 384.78
4232.56
Say
4232.56
Add T.P @ 1.98% Exess 83.80
4316.36
14 S14 Supply and installation of Ital Mesh (Aluminium Mesh) on existing MS Frame work with necessary
hardware for all floors
Transporation charges @ 1.5% 104.95
Hire charges for Access Scaffolding 1.00 SQM 1.03 1.00 SQM 1.03
Add for screws etc., 12.00
OH & CP 0.1 7125.42 712.54
7837.96
Say 7837.96
Add T.P @ 1.98% Exess 155.19
7993.15
15 S15 Providing and fixing of frameless Single leaf glazed door as per architectural design of size approximately
1000 X 2400mm fabricated with 12mm thick toughened glass including providing of brass cast body Floor
Spring IS: 6315 sleek in size with the S.S. / Brass Cover plates of Length 320 mm x Breadth 130 mm size
along with the Top Patch, Bottom Patch, Door Lock and Pivot with Double Cylinder etc., complete as approved
by Engineer-in-charge including other accessories, labour charges for manufacuturing and fixing etc.,
including overheads &contractors profit complete for finished item of work
Cost of 12 mm thick toughened plain

glass TBSC-F.V-05 2.4 Sqm 1749.00 1 Sqm 4197.60

Cost of Floor Springs,Top Patch, Bottom 1 Each 11346.00 1.00 Each 11346.00
Patch, Door Lock and Pivot with Double
Cylinder etc. (TBSC-P.VII-05)
Labour Charges for Fixing of Glass 2.4 Sqm 1012.00 1.00 Sqm 2428.80
Designing (TBSC-T.I-22)
Add for MA @ 25% 0.25 2428.80 607.20
18579.60

21109.21
Rate per 1 Sqm Say 8795.51
Add T.P @ 1.98% Exess 174.15
8969.66
16 S16 Supply & fixing 75mm thick metal stud partition using 12.5 mm thick Gypboard conforming to IS
2095-1982 screw fixed to either side to 48 mm studs of 0.55 mm thick with the 50 mm floor and
ceiling channel 0.55 mm and the joints duly finished with joint compound, paper tape and two
coats Dry wall top coat as per specification
Rate as per SoR TBSC-K.IV-01 1 Sqm 1108.00 1 Sqm 1108.00

1258.85
Say 1258.85
Add T.P @ 1.98% Exess 24.93
1283.78
17 S17 Supply and fixing of Cement Bonded Prelaminated Particle Board aluminium glazed partitions using
10MM Cement Bonded Prelaminated Particle Board and 5.00 mm thick plain glass to full height. Using with
Cement Bonded Prelaminated Particle Board to a height of 0.91 meter at bottom panel and remaining height
with glass and aluminium sections anodized to 12 to 15 microns and of sections of size 37mm x 62mm and
1.5mm thickness with one meter centre to centre duly fixed with clip beading on both sides including fixing the
frame to pillars by M.S. flats, bolts and nuts including cost and conveyance of all materials etc., complete as
directed during execution.
Rate as per SoR TBSC-K.IV-13 1 Sqm 3490.00 1 Sqm 3490.00

3965.16
Say 3965.16
Add T.P @ 1.98% Exess 78.51
4043.67
18 S19 &Supplying and fixing of Unplasticised Poly Vinyl Chloride (UPVC) sliding windows three track - two glass
shutters sliding and one mesh shutter duly manufactured using UPVC reinforced profiles of (94 mm x 45
mm)/(80 mm x 52 mm) / (88 mm x 52 mm) x 2.0 mm for outer frames, (58 mm x 39 mm)/(54 mm x 38 mm) /
(88 mm x 42 mm)x 2.0 mm for sliding shutter frames capable of mounting single glazing system structurally
reinforced with hot dip galvanized up to 50 microns of minimum thickness of 1.2 mm prefabricated & welded
through fusion welding the window sash shall be fitted with 5 mm thick clear float glass of reputed make and
mesh shutter frame shall be (42 mm x 25 mm)/58 mm x 28 mm)/ (52 mm x 21.5 mm) x 2 mm fitted with nylon/
polymer mesh on rollers/ pulley duly fixed with TPV Gaskets/ EPDM weathering seal resistant accessories like
locking system 1 No., per set of sashes and the system is to be installed at the site using anchor fasteners,
silicon rubber sealant, easy glazing/ deglazing at site etc., including cost and conveyance of all materials,
accessories, labour charges for transportation, erection at site with templates for casement sizing, overheads
and contractors profit etc., complete for finished item of work
Rate as per SoR 1.00 Sqm 6657.00 1.00 Sqm 6657.00


Rate for 1 Sqm 7563.35
Say 7563.35
Add T.P @ 1.98% Exess 149.75
7713.10
19 S20 Providing, supplying & fixing of Fixed Louvered Ventilator made out of multi chambered UPVC sections with
TPV gaskets having isolated drainage and reinforced with Galvanized Iron profiles throughout the window. The
outer frame having an overall size of 60 x 55 mm with reinforcement of 1 mm thickness and Mullion with
overall size of 74 x 60 mm with reinforcement of 1 mm thickness. Ventilator shall be provided with 4.5 mm pin
head glass, standard hardware, wall thickness of frame & mullion shall be 2.0 mm including cost and
conveyance of all materials, accessories, labour charges for transportation, erection at site, overheads and
contractor profit etc., complete for finished item of work

Say 6805.54
Add T.P @ 1.98% Exess 134.75
6940.29
1 Supplying and fixing aluminium composite cladding 4mm thick with skin material 0.5 mm thick aluminium
sheet cover material natural polyethylene aluminium cladding panel fixed with extruded aluminium basis frame
(50x25x1.5mm) angle cleats, weather sealants, rivets, GI brackets all as approved, using suitable bolts on
structural steel work including necessary accessories complete in all respects including all labour charges,
overheads and contractors profit etc., complete for finished item of work including scaffolding charges but
excluding cost of structural steel fabrication, if any, ACP Cladding - 4 mm
thick
Unit : 1 sqm
A. MATERIALS:
cost of 4mm thick Aluminium composite
panel cladding- TBSC-R.I-19
1.00 Sqm 2868.00 1 Sqm 2868.00
Scffolding charges 1.00 Sqm 15.13 15.13
Add for MA @ 25% 0.25 15.13 3.78
Rate per 1Sqm 2886.91
say 3280.00
64.94
3344.94
20 S23 Supplying and fixing aluminium composite cladding 4mm thick with skin material 0.5 mm thick
aluminium sheet cover material natural polyethylene aluminium cladding panel fixed with extruded aluminium
basis frame (50x25x1.5mm) angle cleats, weather sealants, rivets, GI brackets all as approved, using suitable
bolts on structural steel work including necessary accessories complete in all respects including all labour
charges, overheads and contractors profit etc., complete for finished item of work including scaffolding
charges, cost of structural steel, structural steel fabrication etc., complete for finished item of work at all
heights
East side SE Corner Office 4.311 X 10.93

Area 1 4.311 10.93 47.11923 Sqm
ACP Cladding 1 4.311 10.93 47.11923 Sqm

Wastage 5% 2.355962 Sqm
49.47519 Sqm
Say 50.00 Sqm

Cost Analysis
cost of 4mm thick Aluminium composite
panel cladding TBSC-R.I-19 50.00 Sqm 2868.00 143400
Scffolding charges 50.00 Sqm 15.13 1 756.5
Cost for 47.12 Sqm 144156.5
3060.00

3476.62
Say 3476.62
Structural steel @ 0.5 Kgs/Sft 5.382 127.15 Kgs 684.32
4160.94
4160.94
Add T.P @ 1.98% Exess 82.39
4243.33
21 S29 Supplying and fixing of Unplasticised Poly Vinyl Chloride (UPVC) sliding windows two track sliding duly
manufactured using UPVC reinforced profiles of (62 mm x 60 mm)/(60 mm x 45 mm)/ (60 mm x 52 mm) x 2.0
mm for outer frames, (66 mm x 38 mm)/(58 mm x 39 mm)/ (60 mm x 42 mm) x 2.0 mm for sliding shutter
frames capable of mounting single glazing system, structurally reinforced with hot dip galvanized up to 50
microns of minimum thickness of 1.2 mm prefabricated & welded through fusion welding the window sash shall
be fitted with 5 mm thick clear float glass of reputed make duly fixed with TPV Gaskets/ EPDM weathering seal
resistant accessories like locking system 1 No., per set of sashes and the system is to be installed at the site
using anchor fasteners, silicon rubber sealant, easy glazing/ deglazing at site etc., including cost and
conveyance of all materials, accessories, labour charges for transportation, erection at site with templates for
casement sizing, overheads and contractors profit etc., complete for finished item of work

Say 7242.96
Add T.P @ 1.98% Exess 143.41
7386.37
22 S30 &Supplying and fixing of MS Grill to windows using 25mm x 6mm MS flat alround and 10mm MS square bars
horizontally at 125mm centre to centre and vertically at 30cm centre to centre including fixing with 4 Nos of MS
Z holdfasts (2 on each side) duly making cutting brick masonry, fixing and making to original surface neatly
and painting grill with one coat of red oxide primer including cost all taxes and conveyance of all materials
including cutting, bending, welding including all operational charges and all labour charges etc., complete for
For1.80mx1.70m size 3.06 Sqm

Quantity Anailysis
Cost of 25mm x 6mm MS flat alround 2 ( 1.80+ 1.70 ) 7.00 RM
7.00 RM @ 1.20 Kgs/RM 8.40 Kgs
Cost of 10mm M.S square bars @0.785 kg /RM

Vertical bars 5 5 x 1.70 8.50
Horizontal bars 13 3 x 1.80 23.40
31.90 RM 25.04 Kgs
33.44 Kgs
Cost Analysis
Cost of 10mm MS squre bars 25.04 Kgs 43000.00 1000 Kgs 1076.78

Cost of 25X 6mm MS Flat 8.40 Kgs 43000.00 1000 Kgs 361.20
Labour charges for fabrication of steel 33.44 Kgs 28.00 1 Kg 936.36
Labour charges for fixing 33.44 4.00 133.77
Add for MA @ 25% 0.2500 356.71 89.18
Rate per 3.06 Sqm 2597.29
848.79
848.79
Overheads&Contractors Profit @13.615% 0.13615 115.56
964.35
Rate per 1 Sqm Say 964.35
Add T.P @ 1.98% Exess 19.09
983.44

DATA FOR WATER SUPPLY AND SANITARY ITEMS
Sl.No Description Qty Unit Rate Per Unit Amount
1 Supplying, laying, filling, jointing and testing SWG SP-1 pipe of ISI mark conforming to ISI 651 & 4127
with air tight Cement joints in CM (1.5:1) prop. including excavation of trenches and socket pits in any soil
(except rock requiring blasting) and refilling with watering and tamping to the required slope including cost
and conveyance of all materials to site and all labour charges, overheads & contractor profit etc., all taxes,
except GST complete for finished item of work (APSS NO 1301 & 1318)
C) 254.00mm dia upto 1524mm (5') depth

Cost of SWG pipe- Rate as per SSR TBSP-
A.II-04 1.00 RM 878.00 1 RM 878.00
labour charges for laying , jointing , testing-
Rate as per SSR TBSP-A.III-02 1.00 RM 313.00 1 RM 313.00
Add for MA @ 25% 0.25 313.00 78.25
1269.25
1442.06
Rate per 1 RM say 1442.06
Add T.P @ 1.98% Exess 28.55
1470.61
TSIIC-NIZAMABAD WS & SA DATA 1 of 627

2 Supply and fixing of Ashirvad/ Ajay/ Astral Flowguard or equivalent UPVC Pipes and
Fittings SCH -80 Grade to meet the requirement of ncluding cost and conveyance of all
materials to site, labour charges for fixing, overheads & contractors profit complete for finished
item of work at all floor levels..
a) 80.00mm OD pipe
Rate as per market 1 RM 800.00 RM 800.00
Over head @ 13.615% 0.13615 800.00 108.92
say 908.92
Add T.P @ 1.98% Exess 18.00
926.92

3 Supplying and fixing Gunmetal Gate (GM) Bronze Gate/ Globe valves as per IS-778 Class - I , Indian
make heavy type including cost and conveyance of all materials, labour charges, overheads & contractors
profit etc., all taxes, except GST, complete for finished item of work.
g) 80mm Nominal bore

Rate as per SSR 1 No. 7702.00 Each 7702.00
7702.00
Over head @ 13.615% 0.13615 7702.00 1048.63
8750.63
Rate per Each say 8750.63
Add T.P @ 1.98% Exess 173.26
8923.89

GENERAL ABSTRACT
As per Working
Sl.No. Description of Item As per Sanctioned Estimate
Estimate
1 IT -Building (G+3 Floors) Amount Amount
i) Civil Works ` 148666938.06 ` 156574264.85
Internal and external Sanitary &

ii) 2758902.66 3042681.62
WaterSupply
iii) Internal & External Electrification ` 13604409.50 ` 41704327.67

iv) Networking 4032100.83
v) HVAC System 30079855.49
vi) Fire and Safety 10318531.97
vii) 2x10 Passengers Lift 4550000.00
Total MEP 90684815.97
Sub Total (ECV) 165030250.22 250301762.43
LS provision for IT Security System Fire

iv) ` 2500000.00
Walls
Amount paid to TSNPDCL towords Service
v) line, Development and security Diposits 2000000.00
charges
2 Provision towards landscaping ` ` 500000
Provision towards Borewell with motor and

3 ` 450000.00
pipe line
`
As per Working
Estimate
Furniture and partitions (as per lowest
4
Quotation)
27472159.00
Sub Total (ECV) ` 165030250.22 ` 283223921.43
Provisions
Provision towards P.S. & Contingencies @
1 ` 2475454.00 ` 0.00
1.50%
2 Provision for Lifts - 2 Nos @ 2500000/ Each 5000000.00 0.00
3 Provision towards Quality Control @ 0.5% ` 825151.00 ` 1251509.00
Provision towards Price adjustment @

4 8251513.00 0.00
5.00%
Provision towards Tender Premium @

5 ` 8251513.00 ` 0.00
5.00%
6 Provision towards NAC @ 0.1% on ECV ` 165030.00 250302.00
7 Provision towards GST @ 18% ` 29735150.00 0
8 Provision towards GST @ 12% 34330545.00
Provision towards Consultant Charges @

9 ` 6815749.00 ` 10337462.8
3.5%+GST 18%
10 Provision for seigniorage charges 1031928.00
11 Provision for DMFT 30 + 2 SRMT 330217.00
Centage Charges @ 7.5% + GST 18%

12 20049658.20 ` 29271895.84
(Payable to TSIIC)
13 Provision towards unforeseen items ` 3400532.00 `

GRAND TOTAL ` 250000000.00 ` 360027781.06
As per Working
Estimate
(+ ) 44.13% excess over the Estimate value
As per Estimate Value 250000000.00
As per Execution/Working estimate 360027781.06
Difference 44.01
Detailed Estimate for Sub station
1 VRCC
a Columns
Qty executed vide P.No.55 of MB No. 13 1.91
SAY 4.07 CUM
TSIIC-Nizamabad Det for Sub-station 7 of 627

b Roof beams
SAY 3.52 CUM

c 125mm thick Roof Slab
SAY 73.85 Sqm
d 150mm thick cable trench side walls 2 16.000 0.600 19.20

SAY 20.00 Sqm
e Lintel concrete
R/S 1 3.460 0.225 0.200 0.156
W 2 2.560 0.225 0.200 0.230
0.386
SAY 0.40 CUM
f Sun-Shade
R/S 1 3.600 0.600 2.160
W 2 2.700 0.600 3.240
5.400
SAY 6.00 Sqm
2 Mild steel bars

Sunshade 5.400 0.063 80.0 Kg/cum 27.00
RCM Facia 3.510 3.0 Kg/Sqm 10.53
37.53
Say 0.04 MT
3 Granolithic flooring 1 10.00 6.000 60.000

Ramp 1 10.00 1.350 13.500
Steps 1 1.25 1.200 1.500
75.000
Say 75.000 Sqm
4 S&F Rolling shutter

R/S 1 3.00 2.100 6.300
Say 6.300 Sqm
W 2 2.10 1.350 5.670

Say 5.700 Sqm
MS Grill 2 2.10 1.350 5.670

Say 5.700 Sqm
5 RCM Facia
R/S 1 3.30 0.300 0.990
Sun-shade three sides
R/S 1 4.800 0.200 0.960
W 2 3.900 0.200 1.560
3.510
Say 4.000 Sqm

6 Painting to iron work
R/S 3 1 3.00 2.100 18.900
Qty same as MS Grill 5.700
24.600
SAY 25.000 Sqm
7 PVC Down take pipes
1 4.05 4.05
SAY 5.000 RM
8 Chequered plate of 10mm thick 1 16 0.900 14.400 Sqm

1130.400 Kgs
SAY 1131.000 Kgs

COMPARATIVE STATEMENT
As per Agreement As per Execution/ To be execution Difference
Sl. No. Description of Work Amount Amount Remarks
Unit Quantity Unit Rate Quantity Rate Excess Less
(Rs.) (in Rs.)
1 Earth work excavation for foundations Cum 3580.00 Cum 99.83 357407.32 3580.00 99.83 357407.32 0.00 0.00
(Mechanical Means) for buildings in ordinary
soils and depositing on bank for all lifts and
with an initial lead of 10m and up to 3m
depth including all operational,incidental,
labour charges such as shoring, sheeting,
planking, strutting etc., and overheads &
contractors profit, all taxes except GST
complete,for finished item of work excluding
dewatering charges etc., as per SS 20
B(APSS 308)
AE Cum 2708.50 99.83 270401.60 270401.60 0.00 This item is provided for
additional components such
as Panel Room, compound
wall, security room & gate
and sump executed. Hence
Qty exceeded
IT-PARK - Civil Abs 10of 627

(Rs.) (in Rs.)
2 Providing Antitermite treatment as per IS Sqm 1636.00 Sqm 287.49 470336.21 1636.00 287.49 470336.21 0.00 0.00
6315 (Part - 2) 2001 (Pre-constructional
chemical treatment measures) along the
internal & external vertical faces of the
columns, plinth beams, basement and top
surface of the basement filling below flooring
bed as per the specified procedure
conforming to IS 6315 (Part-2) 2001 and
other relevant approved specification duly
using Chlorpyriphos/ Lindane emulsifiable
concentrate 20% with 1% concentration @
7.5 Liters/ sqm of the vertical surface & @
5.0 Liters/ sqm of the horizontal surface of
the substructure to a depth of 500 mm
around columns & 300 mm deep around
plinth beams, basements & floor filling area
including excavation channel along the wall
& rodding etc & cost & conveyance of all
materials to the site, cost of labour for
spraying, rodding etc as per the approval of
the Engineer-in-Charge etc., complete,
including over haeads and conractor's
profit,all taxes except GST for finished item
of work .
3 Plain Cement Concrete (1:4:8) (cement: fine Cum 384.00 Cum 3712.66 1425660.94 384.00 3712.66 1425660.9 0.00 0.00
aggregate: Coarse aggregate) for
foundations and under flooring bed using
coarse aggregate 40mm size hard ,
machine crushed granite metal from
approved quarry including cost and
conveyance of all materials like cement,
sand, coarse aggregate, water etc. to site,
including seigniorge charges,sales & all
other taxes,except GST on all materials and
including all charges for machine mixing,
laying concrete in foundations and under
flooring bed, ramming in 15 cm layers,
finishing top surface to the required level,
curing etc.,complete and overheads &
contractors profit, complete, , for finished
item of work. (APSS No. 402)

(Rs.) (in Rs.)
AE 12.31 3712.66 45702.8 45702.83 0.00 This item is provided for
additional components
such as Panel
Room, Security Room &
Gate , Sump and compound
wall executed. Hence Qty
exceeded.
a) Vibrated Plain Cement Concrete (1:3:6) Cum 162.00 Cum 4656.01 754273.21 4656.01 0.00 0.00 754273.21
nominal mix using 40mm size machine
crushed hard granite metal and 20mm
graded machine crushed hard granite metal
(coarse aggregate) in (2:1) ratio from
conveyance of all materials like cement, fine
aggregate (sand), coarse aggregate, water
etc. to site, seignorge charges,sales & other
taxes on all materials, all charges for mixing,
laying concrete in position, vibrating, curing,
centering charges, overheads & contractors
profit, all taxes except GST etc.,for finished
item of work for footings and basement .

(Rs.) (in Rs.)
4 Supply and placing of the Design Mix
Concrete M 30 grade corresponding to IS
456 with minimum cement content of 400
kgs per 1 cum of concrete using WEIGH
BATCHER / MIXER with 20mm size well
(coarse aggregate - as per IS 383 - 1970
and IS 2386 Part 1 to Part 8) from approved
quarry including cost and conveyance of all
materials like cement, fine aggregate (sand),
coarse aggregate, water etc., to site and
seigniorge charges,sales & all other taxes
except GST on all materials , centering using
Steel scaffolding pipes , jack props , wallers ,
Foot plates , brackets , steel centering plates
etc., including all operational, incidental and
labour charges such as weigh batching,
machine mixing, laying concrete,vibrating,
curing etc., complete and overheads &
contractors profit, but excluding cost of steel
and its fabrication charges for finished item
of work (APSS No. 402)
a) Footings Cum 788.00 Cum 8897.18 7010978.89 788.00 8897.18 7010978.89 0.00 0.00
as Panel Room,compound
and sump raft executed.
Hence Qty exceeded

(Rs.) (in Rs.)
b) Column Pedestals Cum 76.00 Cum 9446.79 717956.34 76.00 9446.79 717956.34 0.00 0.00
as panel room, , security
room & Main gate and
compound wall executed.
Hence Qty exceeded
c) Plinth beams Cum 110.00 Cum 11353.54 1248889.14 110.00 11353.54 1248889.14 0.00 0.00
additional componets such
as Panel Room, Security
Room & Gate and compound
wall and also Tie beam is
executed for Main bldg.
Hence Qty exceeded.

(Rs.) (in Rs.)
a) Columns
i Ground Floor Cum 196.00 Cum 13453.19 2636825.24 101.55 13453.19 1366171.44 0.00 1270653.80
ii First Floor : Cum 85.00 Cum 13697.34 1164273.90 58.66 13697.34 803486.00 0.00 360787.90
iii Second Floor : Cum 85.00 Cum 14159.55 1203561.75 58.87 14159.55 833572.76 0.00 369988.99
iv Third Floor : Cum 85.00 Cum 14621.76 1242849.60 58.31 14621.76 852594.90 0.00 390254.70
vi Terrace Floor Cum 12.00 Cum 15083.97 181007.64 12.00 15083.97 181007.66 0.02 0.00
AE Cum 2.22 15083.97 33471.33 33471.33 0.00 The item is provided for
columns to a height of 4.66
mt head room for Lift -1 &
Lift-2 executed. Hece Qty
exceeded.
b) Lintels
as panel room and Security
Room & Gate executed.
Hence Qty exceeded.

(Rs.) (in Rs.)
AE Cum 0.93 12773.08 11878.97 11878.97 0.00 This item is provided for the
additional doors D1 & D2
increased .Hence Qty
exceeded .
exceeded .
exceeded .
AE 1.60 13897.02 22235.24 22235.24 0.00 This item is provided for the
exceeded .
c. Retaining Wall of 230mm thick
i Ground Floor Sqm 64.00 Sqm 7305.07 467524.39 7305.07 0.00 0.00 467524.39

ii First Floor : 36.00 Sqm 6543.38 235561.62 6543.38 0.00 0.00 235561.62
iii Second Floor : 36.00 Sqm 6865.11 247143.89 6865.11 0.00 0.00 247143.89
iv Third Floor : 36.00 Sqm 7149.24 257372.61 7149.24 0.00 0.00 257372.61

(Rs.) (in Rs.)
d. 150mm thick water tank side walls
Terrace Floor : 28.00 Sqm 2386.81 66830.65 2386.81 0.00 0.00 66830.65

A) Roof beams

v Terrace Floor Cum 17.00 Cum 13174.64 223968.84 15.50 13174.64 204167.36 0.00 19801.48

(Rs.) (in Rs.)
B) Roof Slabs
a Slabs 125 mm thick
i Ground Floor sqm 108.00 sqm 1612.23 174120.84 108.00 1612.23 174120.84 0.00 0.00
AE sqm 1045.84 1612.23 1686134.62 1686134.62 0.00 This item is executed as per
approved Structural
drawings. Hence Qty
exceeded
ii First Floor : sqm 84.00 sqm 1463.74 122954.16 84.00 1463.74 122954.16 0.00 0.00
AE sqm 844.10 1463.74 1235542.93 1235542.93 0.00 This item is executed as per
approved Structural
drawings. Hence Qty
exceeded
iii Second Floor : sqm 84.00 sqm 1500.00 126000.00 84.00 1500.00 126000.00 0.00 0.00
AE 855.66 1500.00 1283490.00 1283490.00 0.00 This item is executed as per
approved Structural
drawings. Hence Qty
exceeded
iii Third Floor sqm 84.00 1537.93 129186.12 84.00 1537.93 129186.12 0.00 0.00
approved Structural
drawings. Hence Qty
exceeded
iv Terrace Floor Sqm 110.00 1574.19 173160.90 110.00 1574.19 173160.90 0.00 0.00
approved Structural
drawings. Hence Qty
exceeded
b) Roof Slabs 150mm thick

i Ground Floor sqm 909.00 1760.62 1600403.58 339.76 1760.62 598188.25 0.00 1002215.33

iii Second Floor : sqm 646.00 sqm 1648.39 1064859.94 63.10 1648.39 104013.42 0.00 960846.52
iv Third Floor : sqm 646.00 sqm 1686.32 1089362.72 63.05 1686.32 106322.72 0.00 983040.00
vi Terrace Floor sqm 45.00 sqm 1722.60 77517.00 30.86 1722.60 53159.29 0.00 24357.71

(Rs.) (in Rs.)
c) Slabs 175 mm thick
i Ground Floor sqm 467.00 sqm 1933.73 903051.91 1933.73 0.00 0.00 903051.91

ii First Floor : sqm 356.00 sqm 1779.75 633591.00 1779.75 0.00 0.00 633591.00
iii Second Floor : sqm 356.00 sqm 1817.66 647086.96 1817.66 0.00 0.00 647086.96
iv Third Floor : sqm 356.00 sqm 1855.59 660590.04 1855.59 0.00 0.00 660590.04
7 Plain Cement Concrete (1:3:6) nominal mix

using 20mm size graded machine crushed
hard granite metal (coarse aggregate - as
per IS 383 - 1970 and IS 2386 Part 1 to Part
8) from approved quarry including cost and
aggregate(sand), coarse aggregate, water
etc. to site, including seigniorge
charges,sales & all other taxes except GST
on all materials including all labour and
machinery charges such as mixing, laying
concrete in position, curing ,vibrating, all lift
charges etc.,, and overheads & contractors
profit for Bed Blocks & Hold Fasts for
finished item of work. (APSS No. 402).
i Ground Floor cum 2.00 cum 4897.33 9794.67 2.00 4897.33 9794.67 0.00 0.00
ii First Floor : cum 1.30 cum 5027.00 6535.10 1.30 5027.00 6535.10 0.00 0.00
iii Second Floor : cum 1.30 cum 5156.66 6703.66 1.30 5156.66 6703.66 0.00 0.00

(Rs.) (in Rs.)
iv Third Floor : cum 1.30 cum 5286.32 6872.21 1.30 5286.32 6872.21 0.00 0.00
vi Terrace Floor cum 1.00 cum 5415.98 5415.98 1.00 5415.98 5415.98 0.00 0.00
8 Reinforced Cement Concrete M 20 design

mix using 12mm size hard granite machine
crushed graded metal (coarse aggregate -
as per IS 383 - 1970 and IS 2386 Part 1 to
Part 8) from approved quarry, using a
minimum quantity of 350 kgs. of cement per
1 cum of concrete using WEIGH BATCHER /
MIXER including cost and conveyance of all
materials like cement, fine aggregate
(Sand), coarse aggregate, water etc., to site
including steel centering, shuttering, labour
and machinery charges such as weigh
batching, machine mixing, laying
concrete,vibrating, lift charges, curing etc.,
complete and overheads & contractors profit
all taxes except GST for finished item of
work (APSS No. 402 & 403) for platforms
and shelves.
a 50mm thick platforms & Lofts :

i Ground Floor Sqm 17.00 Sqm 553.10 9402.71 553.10 0.00 0.00 9402.71
ii First Floor Sqm 8.00 Sqm 577.02 4616.18 577.02 0.00 0.00 4616.18
iii Second Floor Sqm 8.00 Sqm 600.94 4807.55 600.94 0.00 0.00 4807.55
iv Third Floor Sqm 8.00 Sqm 624.87 4998.93 624.87 0.00 0.00 4998.93
9 Filling with useful available excavated earth Cum 2864.00 Cum 29.35 84059.95 1960.70 29.35 57547.61 0.00 26512.34
(excluding rock) with a lead of 50 m in
trenches, sides of foundations and basement
with initial lead in layers not exceeding 15cm
thick, watering and ramming including cost
and conveyance of water to work site and all
operaitonal, incidental, labour charges, hire
charges of T&P etc., and overheads &
complete, , for fnished item of work (APSS
NO.309&310)

(Rs.) (in Rs.)
10 Filling with carted gravel in trenches,sides of Cum 867.00 cum 380.88 330222.96 867.00 380.88 330222.96 0.00 0.00
foundations and basement with initial lead in
layers not exceeding 15cm thick,watering
and ramming including cost and conveyance
of Gravel & water to work site and all
operaitonal,incidental, labour charges,hire
charges of T&P etc., and overheads &
complete ,for fnished item of work(APSS
NO.309&310)
AE Cum 19013.81 380.88 7241979.95 7241979.95 0.00 This item gravel filling is
provided for entire site area
Phase-I & Phase-II due to
avoid of back water near by
pond and heavy flood occur
in rainy seasonfrom the city
because of low laying area
of site. Hence Qty exceeded.
11 Masonry work in CM(1:6) prop (Cement :

Screened sand) in superstructure with fly
ash cement of size 290mm x 225mm x
140mm for manufacturing fly ash solid
blocks using fly ash of 80kgs, cement of 50
kgs, Gypsum of 5 kgs and stone dust from
approved source having minimum crushing
strength of 50 Kg/Sqcm. including cost and
sand, bricks, water etc., to site, including
sales & other taxes except GST on all
materials and labour charges, like mixing
cement mortar, scaffolding charges,
constructing masonry, lift charges, curing,
overheads and contrctor profit etc., complete
for finished item of work. (APSS No. 501 &
504).
as panel room ,compound
and sump executed. Hence
Qty exceeded

(Rs.) (in Rs.)
12 Reinforced Masonry for partition walls (100

mm thick) in CM (1:4) prop. (Cement :
Screened sand) using fly ash cement solid
blocks of size 290mm x 100mm x 140mm
having minimum compressive strength of 50
Kg/Sq.cmand placing 2 Nos. of 6mm M.S
plain rods in every third layer with free ends
of the reinforcement pegged into mortar
joints of main brick walls where applicable
including cost and conveyance of all
materials like cement, steel, sand, bricks,
water etc., to site, including sales & other
taxes on all materials, all operational,
incidental charges such as labour charges
for mixing cement mortar, scaffolding
charges, constructing masonry, lift charges,
curing, etc., and overheads & contractors
profit but excluding cost of steel and its
fabrication charges all other taxes except
GST complete for finished item of work.
(APSS No. of 509)
i Ground Floor Sqm 33.00 Sqm 701.83 23160.39 33.00 701.83 23160.39 0.00 0.00
AE Sqm 62.71 701.83 44011.76 44011.76 0.00 This item is executed at
elevation in all sides .Hence
qty exceeded..
ii First Floor : Sqm 126.00 Sqm 771.49 97208.06 126.00 771.49 97208.06 0.00 0.00
qty exceeded..
iii Second Floor : Sqm 44.00 Sqm 841.16 37010.82 44.00 841.16 37010.82 0.00 0.00
qty exceeded..

(Rs.) (in Rs.)
iv Third Floor : Sqm 44.00 Sqm 910.82 40075.97 44.00 910.82 40075.97 0.00 0.00
AE 240.10 910.82 218687.28 218687.28 0.00 This item is executed at
qty exceeded..
13 Plain Cement Concrete M 20 design mix

using WEIGH BATCHER / MIXER, 20mm
size hard granite machine crushed graded
metal (coarse aggregate - as per IS 383 -
1970 and IS 2386 Part 1 to Part 8) from
approved quarry, using a minimum quantity
of 350 kgs. of cement per 1 cum of concrete
including steel centering, shuttering,
machine mixing, lift charges, laying
concrete,vibrating, curing, overheads &
contrctors profit etc.,all taxes except GST
complete for finished item of work (APSS
No. 402 & 403) for steps
additional componets at
Pump Room. Hence qty
exceeded.
AE Cum 1.55 6404.33 9926.72 9926.72 0.00 as per revised drawing width
of staircase increased from
1.4mt to 1.50mts. Hence qty
exceeded.
AE 1.55 6635.65 10285.27 10285.27 0.00 as per revised drawing width
exceeded.
AE 1.55 6866.98 10643.81 10643.81 0.00 as per revised drawing width
exceeded.

(Rs.) (in Rs.)
14 Supplying fitting and placing Thermo
Mechanically Treated (TMT) (Fe 500 grade
as per IS 1786-1979) using primary
producers like TATA, SAIL, VSP, Jindal,
Shyam Steel etc., of bar reinforcements
below 36mm diameter for RCC works,
including labour charges for straightening,
cutting, bending to required sizes and
shapes, placing in position with cover blocks
of approved materials and size and tying and
lap-splicing with binding wire of 18 SWG,
forming grills for reinforcement work as per
approved designs and drawings, including
cost and conveyance of steel bars, including
all wastages such as overlaps, couplings,
chairs, spacer bars including cost and
conveyance of binding wire, cover blocks
and all incidental, operational, labour
charges such as cutting, bending, placing in
position, tying including sales and all other
taxes except GST on all materials etc. ,and
overheads & contractors profit complete for
finished item of work.( APSS No.126)
i Ground Floor M.T. 256.471 M.T. 68546.49 17580193.69 215.316 68546.49 14759156.0 0.00 2821037.65
ii First Floor : M.T. 93.687 M.T. 69822.53 6541461.50 57.109 69822.53 3987494.58 0.00 2553966.92
iii Second Floor : M.T. 93.707 M.T. 71098.56 6662462.77 53.918 71098.56 3833492.16 0.00 2828970.61
iv Third Floor : M.T. 93.719 M.T. 72374.61 6782911.07 59.354 72374.61 4295722.31 0.00 2487188.76
v Terrace Floor M.T. 18.79 M.T. 73650.64 1383895.53 15.186 73650.64 1118458.62 0.00 265436.91

(Rs.) (in Rs.)
15 Providing Mild steel (MS) steel bars (Fe 250
grade as per IS 432) of different diameters
including labour charges for straightening,
cutting, bending to required sizes and
shapes, placing in position with cover blocks
of approved materials and size and tying and
position, tying including sales and all other
taxes except GST on all materials etc. ,and
finished item of work.( APSS No.126)
i Ground Floor M.T. 0.20 M.T. 64371.13 12874.23 64371.13 0.00 0.00 12874.23
ii First Floor : M.T. 0.30 M.T. 65647.18 19694.15 65647.18 0.00 0.00 19694.15
iii Second Floor : M.T. 0.20 M.T. 66923.21 13384.64 66923.21 0.00 0.00 13384.64
iv Third Floor : M.T. 0.20 M.T. 68199.25 13639.85 68199.25 0.00 0.00 13639.85
16 Plastering 20mm thick single coat in CM(1:5)

using screened sand including cost and
sand, water etc., to site, including sales &
other taxes on all materials, and all
operational, incidental charges on materials
and including all taxes except GST, cost of
all labour charges for mixing mortar,
finishing, curing as directed by Engineer-in-
charge etc., and overheads & contractors
profit complete for finished item of work .(SS
901,903 & 904)
i Basement Sqm 282.00 Sqm 205.42 57928.44 282.00 205.42 57928.44 0.00 0.00
AE 70.23 205.42 14426.65 14426.65 0.00 This item is executed for
as panel room and Security
Room . Hence qty
exceeded.

(Rs.) (in Rs.)
17 Ornamental ceiling plastering 12mm thick

single coat in CM (1:5) using screened sand
materials like cement, sand, water etc., to
site, including sales & other taxes on all
materials, and all operational, incidental
charges on materials and including all taxes
except GST, cost of all labour charges for
mixing mortar, finishing, curing as directed
by Engineer-in-charge etc., and overheads &
contractors profit complete for finished item
of work.(SS 901,903 & 904)
ii First Floor : Sqm 923.00 Sqm 180.02 166158.46 180.02 0.00 0.00 166158.46
iii Second Floor : Sqm 923.00 Sqm 198.47 183187.81 198.47 0.00 0.00 183187.81
iv Third Floor : Sqm 883.00 Sqm 216.96 191575.68 216.96 0.00 0.00 191575.68
vi Terrace Floor Sqm 84.00 Sqm 235.43 19776.12 84.00 235.43 19776.12 0.00 0.00
AE 73.92 235.43 17402.99 17402.99 0.00 This item is exceuted for
additional area for Lift Head
Rooms
18 Plastering 12mm thick in two coats using
screened sand with base coat of 8mm thick
in CM (1:6) and top coat of 4mm thick in CM
(1:4) with dubara sponge finishing including
cost and conveyance of all materials like
cement, sand, water etc., to site, including
seigniorge charges,sales & other taxes
except GST on all materials, and all
operational & incidental charges including
cost and conveyance of all materials to site,
finishing, scaffolding, lift charges, curing,
including cutting grooves as directed by
Engineer - in - charge etc., complete,
including overheads & contractors profit for
finished item of work. (SS 901,903 & 904)
AE Sqm 3092.13 404.24 1249962.63 1249962.63 0.00 This item is executed for
as panel room, sump ,
security room & gate and
compound wall. Hence Qty
exceeded

(Rs.) (in Rs.)
vi Terrace Floor Sqm 171.00 Sqm 563.73 96397.40 171.00 563.73 96397.40 0.00 0.00
AE 351.88 563.73 198363.50 198363.50 0.00 This item is exceuted for
additional area for Lift Head
Rooms
19 Plastering 20mm thick in two coats using
screened sand with base coat of 16mm thick
in CM(1:6) and top coat of 4mm thick in
CM(1:4) with dubara sponge finishing
materials like cement, sand, water etc., to
site, including seigniorge charges,sales & all
other taxes except GST on all materials, and
all operational, incidental charges including
finishing, scaffolding, lift charges, curing,
including cutting grooves as directed by
Engineer-in-charge etc., and overheads &
of work .(SS 901,903 & 904) External faces
of Walls
AE Sqm 1539.49 421.70 649202.93 649202.93 0.00 This item is executed for
as panel room , sump and
security room & gate and
also elevation in all sides of
main building . Hence Qty
exceeded.
AE 461.58 336.65 461.58 155391.75 155391.75 0.00 The plastering 20mm thick
item is executed as per
necessity for the elevation
in all sides of main building .
Hence Qty exceeded.
AE 501.46 35813.92 35813.92 0.00 The plastering 20mm thick
Hence Qty exceeded.
71.42
AE 541.33 11145.93 11145.93 0.00 The plastering 20mm thick
Hence Qty exceeded.
20.59
v Terrace Floor Sqm 1012.00 Sqm 581.20 588171.87 1012.00 581.20 588171.87 0.00 0.00

(Rs.) (in Rs.)
AE 139.31 581.20 80966.62 80966.62 0.00 The plastering 20mm thick
Hence Qty exceeded.
20 Providing impervious coat to exposed RCC

roof slab surfaces to required slopes with
CM (1:3) prop. using screened sand 20mm
thick (average) mixed with integral cement
water proofing liquid confirming to IS: 2645-
2003 manufactured by reputed
manufacturers as approved by Engineer-in-
charge at 0.40 litres per 10.00sqm of roof
area, laid over roof slab when it is green,
finished smooth with a floating coat of neat
cement slurry and thread lining at regular
intervals of 45cmx45cm including cost and
sand, water proofing compound, water etc.,
to site, including seigniorge charges,sales &
all other taxes except GSTon all materials
and operational, incidental, and labour
charges for mixing mortar, laying, lift
charges, rendering smooth and thread lining,
curing including rounding off junctions of wall
and slab etc., and overheads & contractors
profit complete for finished item of work.
(APSS No. 901 & 903).
i First Floor : Sqm 281.00 Sqm 473.57 133073.17 281.00 473.57 133073.17 0.00 0.00
AE Sqm 255.97 473.57 121217.63 121217.63 0.00 The impervious coat item is
necessary to execute as per
site condition for additional
componets such as Sump &
security room & gate inverted
slab. Hence Qty exceeded
ii Second Floor : Sqm 50.00 Sqm 508.29 25414.50 42.00 508.29 21348.18 0.00 4066.32
iii Third Floor : Sqm 109.00 Sqm 543.01 59188.09 88.00 543.01 47784.88 0.00 11403.21
iv Terrace Floor Sqm 1033.00 sqm 577.73 596795.09 1033.00 577.73 596795.09 0.00 0.00
AE 245.80 577.73 142006.03 142006.03 0.00 The impervious coat item is
provided for elevation
projection in all sides of the
building at terrace slab area.
Hence qty exceeded.

(Rs.) (in Rs.)
21 Flooring with chequered cement concrete
heavy duty tiles confirming to IS:13801 using
aggregates, cement, pigments of size
300mm x 300mm and thickness 25mm of
any shade as approved by Engineer - In -
Charge set over base coat of cement mortar
(1:6), 12 mm thick using screened sand over
CC bed alredy laid or RCC roof slab
including neat cement slurry of honey like
consistency spread @ 3.3 kgs per sqm and
jointed with neat white cement to full depth
mixed with pigment of matching shade
materials like cement, sand, water and tiles
etc., to site and overheads & contractors
of work. .
i Ground Floor Sqm 6.00 sqm 784.05 4704.28 4.00 784.05 3136.18 0.00 1568.09
22 Granolithic Concrete flooring 20 mm thick

with (1:1:2), using 6mm to 12 mm size hard
granite machine crushed metal and
screened sand laid over CC bed already laid
or RCC roof slab, in alternate panels of size
not exceeding 1.50 m x 1.50 m, using glass
strips and finishing the top surface to
required smoothness and slopes and thread
lining including all taxes except GST, cost of
all materials like cement, metal sand and
water and overheads & contractors profit
complete for finished item of work. (APSS
No.701 & 710)
i Ground Floor Sqm 31.00 sqm 364.97 11314.07 31.00 364.97 11314.07 0.00 0.00
AE sqm 129.00 364.97 47081.13 47081.13 0.00 This item is to be executed
for Panel Room

(Rs.) (in Rs.)
23 Flooring with Nano polished /stain free
soluble salt porcelain vitrified tiles screen
printed of size 600 x 600 mm and thickness
between 8-10 mm 1st quality conforming to
IS:13711, IS:13712, IS:13630 (Parts 1 to 15)
of any colour and finish in all shades and
designs as per the approved flooring pattern
as directed by the Engineer-In -Charge,
laying tiles using spacers of 2mm thick, set
over a base coat of CM (1:8) prop. 12mm
thick using screened sand over CC bed
already laid or RCC roof slab , including neat
cement slurry of honey like consistancy
spread @ 3.3 kgs per Sqm. and jointed
neately with white cement paste to full depth
mixed with pigment of matching shade
materials like cement, sand, water, tiles,
white cement etc., to site (excluding cost of
C.C. bed) including cost of base coat and
all labour charges for mixing of cement
mortar, laying tiles to required slope as
directed by the Engineer- in-charge etc.,
complete,seigniorage charges and
overheads & contractors profit, all taxes
except GST for finished item of work. (APSS
No.701 & 707)
i Ground Floor sqm 682.00 Sqm 1048.62 715156.28 682.00 1048.62 715156.28 0.00 0.00
AE sqm 114.00 1048.62 119542.25 119542.25 0.00 This item is to be provided
for additional componets
such as security room &
gate. Hence qty exceeded
ii First Floor : sqm 649.00 Sqm 1087.29 705652.01 649.00 1087.29 705652.01 0.00 0.00
AE sqm 14.00 1087.29 15222.08 15222.08 0.00 As per flooring pattern in
approved drawing. Quantity
exceeded
iii Second Floor : sqm 649.00 Sqm 1125.97 730752.09 649.00 1125.97 730752.09 0.00 0.00
AE sqm 14.00 1125.97 15763.53 15763.53 0.00 As per flooring pattern in
exceeded
iv Third Floor : sqm 609.00 Sqm 1164.64 709265.91 617.00 1164.64 718583.03 9317.12 0.00

(Rs.) (in Rs.)
24 Flooring with 16 to 18mm thick High
Polished granite stone slabs other than black
and regular colours (i.e. of shades like
paradiso / bala flower / copper silk / laka
red / lavender blue) with borders and design
as per the pattern approved by the Engineer-
in-Charge of length not less than 2.43 mts
set over base coat of cement mortar (1:8) ,
20mm thick using screened sand over CC
bed already laid or RCC roof slab including
neat grey cement slurry of honey like
consistency spread @ 3.3 Kg per sqm and
jointed neatly with white cement paste mixed
with pigment of matching shade to full depth
materials like cement , sand , water , granite
slabs etc., to work site and all operational,
incidental labour & lift charges, polishing
charges, seigniorage charges and all other
taxes except GST, cost of base coat and
overheads & contractors profit for finished
item of work (S.S.701 & special)
ii First Floor Sqm 171.00 Sqm 4355.99 744874.29 171.00 4355.99 744874.29 0.00 0.00
AE Sqm 36.00 4355.99 156815.64 156815.64 0.00 As per flooring pattern in
exceeded

(Rs.) (in Rs.)
iii Second Floor Sqm 171.00 Sqm 4427.50 757101.90 171.00 4427.50 757101.90 0.00 0.00
exceeded
iv Third Floor Sqm 171.00 Sqm 4499.00 769329.51 171.00 4499.00 769329.51 0.00 0.00
exceeded
25 Providing skirting to internal walls to 10 cm

height with Nano polished /stain free soluble
salt porcelain vitrified tiles screen printed of
size 600 x 600 mm and thickness between
8-10 mm 1st quality conforming to IS:13711,
IS:13712, IS:13630 (Parts 1 to 15) of any
colour and finish in all shades and designs,
length equal to flooring tiles, set over base
coat of CM(1:5) 12 mm thick using screened
sand with cement slurry of honey like
consistency spread at the rate of 3.30 kgs
per sqm and jointing with white cement paste
mixed with pigment of matching shade to full
depth, including cost and conveyance of all
materials like tiles, cement, sand and water
to site and overheads & contractors profit all
taxes except GST for finished item of work.
(APSS No.701 &707)
i Ground Floor Rmt 384.00 Rmt 104.24 40026.53 384.00 104.24 40026.53 0.00 0.00
AE Rmt 31.00 104.24 3231.31 3231.31 0.00 This item is to be provided
such as security room &
building partitions as per
revised approved drawing .
Hence Qty exceeded.
ii First Floor : Rmt 295.00 Rmt 108.10 31890.46 295.00 108.10 31890.46 0.00 0.00
Hence Qty exceeded.
iii Second Floor : Rmt 295.00 Rmt 111.97 33031.37 295.00 111.97 33031.37 0.00 0.00
Hence Qty exceeded.
iv Third Floor : Rmt 264.00 Rmt 115.84 30581.27 264.00 115.84 30581.27 0.00 0.00

(Rs.) (in Rs.)
Hence Qty exceeded.
26 Providing skirting to internal walls 10cm
height with High Polished Granite 16 to 18
mm thick up to 8'-00 (2.43 M) other than
black and regular colours, length equal to
flooring slabs set over base coat of CM(1:5)
12 mm thick using screened sand with
cement slurry of honey like consistency
spread at the rate of 3.30 kgs per sqm and
jointing with white cement paste mixed with
pigment of matching shade to full depth,
including all taxes except GST, cost of all
materials like tiles, cement, sand and water
etc., and overheads & contractors profit
complete all taxes except GST for finished
item of work.
i Ground Floor Rmt 37.00 Rmt 386.24 14290.75 37.00 386.24 14290.75 0.00 0.00
ii First Floor : Rmt 113.00 Rmt 390.42 44117.65 113.00 390.42 44117.65 0.00 0.00
AE 22.00 390.42 8589.28 8589.28 0.00 As per flooring pattern in
exceeded
iii Second Floor : Rmt 113.00 Rmt 394.61 44590.58 113.00 394.61 44590.58 0.00 0.00
exceeded
iv Third Floor : Rmt 113.00 Rmt 398.79 45063.53 113.00 398.79 45063.53 0.00 0.00
exceeded

(Rs.) (in Rs.)
27 Providing cladding to walls with High
Polished Granite 16 to 18 mm thick up to 8'-
00 (2.43 M) other than black and regular
colours, length equal to flooring slabs set
over base coat of CM(1:5) 12 mm thick using
screened sand with cement slurry of honey
like consistency spread at the rate of 3.30
kgs per sqm and jointing with white cement
paste mixed with pigment of matching shade
to full depth, including cost and conveyance
of all materials like tiles, cement, sand and
water to site, seigniorage charges etc., and
overheads & contractors profit all taxes
except GST for finished item of work.
revised approved drawing.
Quantity exceeded
iii Second floor Sqm 23.00 Sqm 3817.30 87797.90 23.00 3817.30 87797.90 0.00 0.00
Quantity exceeded
iv Third floor Sqm 23.00 Sqm 3859.15 88760.45 23.00 3859.15 88760.45 0.00 0.00
Quantity exceeded

(Rs.) (in Rs.)
28 Flooring with 16 to 18 mm thick High
Polished Granite stone slabs black colour as
approved by the Engineer-in-Charge of
length not less than 2.43 mts set over base
coat of cement mortar (1:8) , 20mm thick
using screened sand over CC bed already
laid or RCC roof slab including neat grey
spread @ 3.3 Kg per sqm and jointed neatly
with white cement paste mixed with pigment
of matching shade to full depth including cost
and conveyance of all materials like cement ,
sand , water , granite slabs etc., to work site
and all operational, incidental labour & lift
charges, half rounding the edge , polishing
charges and all other taxes except GST
cost of base coat, seigniorage charges and
finished item of work for platforms (S.S.701
& special)

(Rs.) (in Rs.)
29 Flooring with 16 to 18 mm thick High
Polished Granite stone slabs black colour as
approved by the Engineer-in-Charge of
length not less than 2.43 mts set over base
coat of cement mortar (1:8) , 20mm thick
using screened sand over CC bed already
laid or RCC roof slab including neat grey
charges, half rounding the edge , polishing
charges and all other taxes except GST
cost of base coat, seigniorage charges and
finished item of work for Sill Slab (S.S.701 &
special)
i Ground Floor : Sqm 36.00 Sqm 4033.40 145202.34 36.00 4033.40 145202.34 0.00 0.00

(Rs.) (in Rs.)
30 Providing 16 to 18mm thick high polished
granite stone slabs other than black and
regular colours (i.e. of shades like paradiso /
bala flower / copper silk / laka red / lavender
blue) with borders and design as per the
pattern approved by the Engineer-in-Charge
of length not less than 2.43 mts set over
base coat of cement mortar (1:5) , 12mm
thick using screened sand over CC bed
already laid or RCC roof slab including neat
grey cement slurry of honey like consistency
charges, half rounding the edges of treads ,
polishing charges and all other taxes except
GST on all materials, cost of base
coat,seigniorage charges and overheads &
of work for treads and risers (S.S.701 &
special)
a Treads of 0.30m wide :

b Risers of 0.15m height :


(Rs.) (in Rs.)
31 Flooring with non-skid full body ceramic floor
tiles of size 300mm x 300mm and thickness
between 7 - 8mm 1st quality conforming to
IS: 13711, IS: 13712, IS: 13630(Part 1 to 15)
of any colour and finish in all shades and
designs as approved by Engineer-in-charge,
set over base coat of cement mortar (1:8),
12mm thick using screened sand over CC
bed already laid or RCC roof slab, including
neat cement slurry of honey like consistency
spread @ 3.3 Kgs per Sqm & jointed neatly
with white cement paste to full depth mixed
with pigment of matching shade, including
cement, screened sand , water and tiles,
seigniorage charges etc., and overheads &
contractors profit all taxes except GST for
finished item of work.( In toilets) (APSS
No.701 & 707)
32 Providing dadooing to walls with glazed

full body ceramic tiles of any size and
thickness between 5 to 7mm 1st quality
conforming to IS: 13711, IS: 13712, IS:
13630(Parts 1 to 15) of any colour and finish
in all shades and designs with borders as
approved by Engineer-in-Charge set over
base coat of CM(1:5) 12 mm thick using
to full depth, including cost of all materials
like tiles, cement, sand and water etc., and

(Rs.) (in Rs.)
AE 32.00 638.44 20429.99 20429.99 0.00 This item is to be provided
such as security room and
also height of dadooing is
increased from 2.10 mt to
2.40mts as per revised
approved drawing . Hence
Qty exceeded.
for dadooing heigtht is
Qty exceeded.
Qty exceeded.
Qty exceeded.

(Rs.) (in Rs.)
33 Supplying and fixing of Unplasticised Poly
Vinyl Chloride (UPVC) openable doors with
openable shutters duly manufactured using
UPVC reinforced profiles (Composition of
profile shall consists a minimum of 5.5 PHR
of TiO2 and not more than 12 PHR of CaCo3
for every 100 parts of PVC resin) of 60 mm x
55 mm x 2.40 mm for outer frames, 74 mm x
60 mm x 2.40 mm for mullion sections as per
the need and 102 mm x 60 mm x 2.40 mm
for openable shutter frame capable of
mounting single glazing system structurally
reinforced with hot dip galvanized up to 50
microns of minimum thickness of 1.2 mm
prefabricated & welded through fusion
welding the door sash shall be fitted with 6
mm thick clear float glass of reputed make
duly fixed with Grey colour TPV Gaskets for
sash & Glazing bead shall be co-extruded
with Grey colour soft PVC System shall be
provided with 4 no’s of 3D Hinges for each
shutter and multipoint locking with keys with
raiser wedges for smooth operation and the
system is to be installed at the site using
anchor fasteners, silicon rubber sealant,
easy glazing/ deglazing at site etc., including
cost and conveyance of all materials,
accessories, all taxes except GST and
labour charges for transportation, erection at
site complete for finished item of work.
i Ground Floor sqm 35.10 sqm 9076.70 318592.25 9076.70 0.00 0.00 318592.25

(Rs.) (in Rs.)
Vinyl Chloride (UPVC) openable doors with
openable shutters duly manufactured using
UPVC reinforced profiles (Composition of
profile shall consists a minimum of 5.5 PHR
of TiO2 and not more than 12 PHR of CaCo3
for every 100 parts of PVC resin) of 60 mm x
55 mm x 2.40 mm for outer frames, 74 mm x
60 mm x 2.40 mm for mullion sections as per
the need and 102 mm x 60 mm x 2.40 mm
for openable shutter frame capable of
welding the door sash shall be fitted with 6
mm thick clear float glass of reputed make
duly fixed with Grey colour TPV Gaskets for
sash & Glazing bead shall be co-extruded
with Grey colour soft PVC System shall be
provided with 4 no’s of 3D Hinges for each
shutter and multipoint locking with keys with
raiser wedges for smooth operation and the
system is to be installed at the site using
anchor fasteners, silicon rubber sealant,
easy glazing/ deglazing at site etc., including
accessories, all taxes except GST and
site complete for finished item of work.
i Ground Floor 13.00 sqm 9076.70 117997.13 9076.70 0.00 0.00 117997.13
ii First Floor : 7.80 sqm 9076.70 70798.28 9076.70 0.00 0.00 70798.28
iii Second Floor : 7.80 sqm 9076.70 70798.28 9076.70 0.00 0.00 70798.28
iv Third Floor : 7.80 sqm 9076.70 70798.28 9076.70 0.00 0.00 70798.28
35 Supply and fixing doors as per drawings with
medium teak wood frame of section 100mm
x 65 mm and ISI marked Flush door
shutters, solid bond wood block board type
with teak ply on both faces.: 35 mm thick
Single shutter conforming to IS:2202
including

(Rs.) (in Rs.)
cost and conveyance of all material to site
i.e, teak wood frame, flush door shutter
including supply and fixing 6 Nos. MS Z hold
fasts of size 300 mm x 40 mm x 5mm
including cost of ISI marked fixtures of 3
Nos. brass butt hinges 125mm long, 1 No.
brass tower bolts of 250 mm long at top, 2
Nos. 200 mm long brass handles ,1 No. of
Heavy duty mortice lock 6/7 levers (IS:2209)
with brass heavy handles,Providing and
fixing 1 No. of Aluminium Extruded Section
Body Tubular Type Hydraulic Door Closer
(IS: 3564) with double speed
adjustment with necessary accessories and

screws etc. complete (Type-3: for width of
doors 851 to 1000 mm) and 1 No of Rubber
door stop bushes including fixing the
fixtures to door with required number of
screws, bolt and nuts including labour
charges for fixing the frame in position, fixing
the shutter to the frame etc, including all
taxes except GST, overheads & contractors
profit all other taxes except GST etc
complete for finished item of work as per
APSS 1001 & 1002 (The vertical frame of
door shall be embedded in flooring for a
depth of not less than 10 mm) (900mm x
2100mm)
v Terrace Floor sqm 9.45 sqm 7647.07 72264.80 7647.07 0.00 0.00 72264.80

(Rs.) (in Rs.)
x 65mm and ISI marked flush door shutter of
30mm thick single shutter with solid bond
wood block board type with teak veneer on
one face and commercial ply on another face
conforming to IS:2202 with internal lipping on
all sides including cost and conveyance of all
material to site i.e., medium teak wood door
frame, flush shutter, including suply and
fixing 6 Nos. MS Z hold fasts of size 300mm
x 40mm x 5mm including ISI marked fixtures
3 Nos. brass butt hinges 125 mm long,
1 No. brass tower bolt 150 mm long, 2 Nos.

150mm long brass handles ,1 No. of Heavy
duty mortice lock 6/7 levers (IS:2209) with
brass heavy handles and 1 No of Rubber
door stop bushes including supplying and
fixing 1.20mm thick PVC sheet to full height
of the shutter inside including labour
the shutter to the frame etc., all other taxes
except GST, overheads & contractors profit
etc complete for finished item of work as per
APSS 1001 & 1002. (The vertical frame of
door shall be embedded in flooring for depth
of not less than 10mm)
( 750mm x 2100mm )

(Rs.) (in Rs.)
37 Supplying and fixing stainless steel hand
railing, balustrade etc using 304 grade
stainless steel pipes of 50 mm dia nominal
bore for hand railing at 3'0" high from base
leveland 40mm dia nominal bore for vertical
supports placed at 5'0"c/c and two numbers
25mm dia nominal bore for horizontal pipes
placed below hand railing pipe as per the
approved drawing including cost and
conveyance of all materials to site, buffing
charges, polishing charges all taxes except
GST, over heads & contractors profit etc
complete using pipes with minimum weight
of 4.57kg/Rmt for 50mm dia, 3.61kg /Rmt for
40mm dia and 2.46kg/Rmt for 25mmdia,
38 Providing and applying Wall putty of White

Cement or Polymer or Cement based of
average 1 to 2 mm thickness over plastered
surface to prepare the surface even and
smooth after thoroughly brushing the surface
to remove all dirt and remains of loose
powdered materials, applying emery paper,
Sand the surface, clean & wipe off loose
dust, applying knifing paste filler by putty
knife /muslin pad, air dry for 2 - 3 hrs, sand
with 180 and 320 No., emery paper for the
surface preparation including cost and
conveyance of all materials to work site and
all operational, incidental, labour charges all
taxes except GST , over heads and
contractors profit etc., complete for finished
item of work in all floors for Internal walls

(Rs.) (in Rs.)
AE 2841.00 219.94 624859.57 624859.57 0.00 As per instructions of the VC
& MD and approved
drawings the additional
partition walls and
cabins/office rooms &
Gypbord false ceiling
( Cafeteria, Audio visual
room, entrance lobby
etc.,)qty increased
39 Supply & application of one coat water

based Cement Primer of Interior Grade-1
and two coats of acrylic emulsion paint
interior grade having VOC (Volatile Organic
Compound) content less than 50 grams/ liter
for internal walls including cost and
conveyance of all materials to site, sales &
other taxes except GST, incidental,
operational and all labour charges etc.,and
overheads & contractors profit etc.,complete
for finished item of work in all floors.
& MD and approved
partition walls and
Gypbord false ceiling
( Cafeteria, Audio visual
ii First Floor : Sqm 1758.00 Sqm 159.39 280206.47 1758.00 159.39 280206.47 0.00 0.00 room, entrance lobby
AE 416.00 159.39 66305.97 66305.97 0.00 etc.,)qty increased of the VC
As per instructions
& MD and approved
partition walls and
Gypbord false ceiling qty
increased
& MD and approved
partition walls and
increased

(Rs.) (in Rs.)
& MD and approved
partition walls and
increased
AE 159.39 81288.57 81288.57 0.00 The internal painting item is
provided for Lift head Room ,
staircase head room &
central cut-out
510.00
40 Providing and applying Wall putty of White
Cement or Polymer or Cement based of
average 2 to 3 mm thickness over plastered
surface to prepare the surface even and
smooth after thoroughly brushing the surface
to remove all dirt and remains of loose
powdered materials, applying emery paper,
Sand the surface, clean & wipe off loose
dust, applying putty/ texture paint filler by
putty knife / muslin pad, air dry for 2 - 3 hrs
for the surface preparation including cost
and conveyance of all materials to work site
and all operational, incidental, labour
charges all taxes except GST, over heads
and contractors profit etc., etc. complete for
finished item of work for external walls

(Rs.) (in Rs.)
41 Supply & application of one coat water
based Cement Primer of Exterior Grade-2
and two coats of acrylic exterior emulsion
paint exterior grade with silicon additives
having VOC (Volatile Organic Compound)
content less than 50 grams/ liter for exterior
walls including cost and conveyance of all
materials to site, sales & other taxes except
GST, incidental, operational and all labour
charges etc.,and overheads & contractors
in all floors.
AE Sqm 1610.00 230.20 370623.11 370623.11 0.00 This item is to be provided
such as substation , Sump
and Compouund wall.
AE 230.20 77577.63 77577.63 0.00 This item is to be provided
for external and elevation
projection in all sides of main
337.00 building.
AE 230.20 16574.45 16574.45 This item is to be provided
72.00 building.
AE 230.20 4834.21 4834.21 This item is to be provided
21.00 building.
v Terrace Floor Sqm 1012.00 Sqm 230.20 232963.10 1,012.00 230.20 232963.10 0.00 0.00
AE 230.20 32228.10 32228.10 0.00 This item is to be provided
140.00 building.

(Rs.) (in Rs.)
42 Painting two coats with synthetic enamel
paint Grade-II VOC (Volatile Organic
Compound) content less than 50 grams/litre
over primer coat of red oxide to new iron
work including cost and conveyance of all
materials to site, sales & other taxes,
incidental, operational and all labour charges
etc., and overheads & contractors profit ,all
taxes except GST complete for finished item
of work in all floors. (SS No. 1201, 1212 &
1207).
Sqm 1003.00 Sqm 159.78 160258.84 617.00 159.78 98583.95 0.00 61674.89
43 Supply & applying Melamine Polish Glossy/

Matt finish to the wood works duly cleaning
the surface and applying emery paper, Sand
the wood with 180 No., emery paper and
then with 320 No., emery paper, clean &
wipe off loose dust, applying suitable knifing
paste filler / wood filler by putty knife / muslin
pad, air dry for 2 - 3 hrs, sand with 180 and
320 No., emery paper, apply two component
wood sealer, air dry for 24 hrs, Sand with
320 No emery paper, applying one coat of
approved spraying thinner (for spraying)/
applying one coat of approved brushing
thinner or general purpose thinner (for
brushing) and apply (either with spray or
brush) two coats of approved brand
melamine including cost & labour charges,
emery papers, cost of thinner & melamine
polish, over heads and contractors profit, all
taxes except GSTetc., complete for finished
item of work
such as security room .
AE 2.00 1010.95 2021.90 2021.90 0.00 Quantity exceeded as per
approved drawings.
approved drawings.

(Rs.) (in Rs.)
approved drawings.

(Rs.) (in Rs.)
44 Painting to new wood work and flush
shutters with lappam finish, over a primary
coat and painting two coats of synthetic
enamel paint Grade-II VOC (Volatile Organic
Compound) content less than 50 grams/litre
of approved shade including cost and
conveyance of all materials to site cost of
primer coat and all labour charges etc.
complete including applying sand paper on
lappam coats for neat finish including sales
& other taxes except GST, and overheads &
contractors profit etc., complete (APSS
No.1200, 1207 & 1211) in all floors.
approved drawings.
45 Providing and supplying aluminium extruded
tubular and other aluminium sections as per
the architectural drawings and approved
shop drawings , the aluminium quality as per
grade 6063 T5 or T6 as per BS
1474,including super durable powder coating
of 60 to 80 microns conforming to AAMA
2604 of required colour and shade as
approved by the Engineer-in-Charge. ( The
item includes cost of material such as cleats,
sleeves, screws etc. necessary for
fabrication of extruded aluminium frame
work. Nothing extra shall be paid on this
account). including cost and conveyance of
all material to site, all labour charges, all
incidental charges, hire and operational
charges of all equipment, all taxes except
GST and overheads and contractor's profit
etc complete (Shop Drawings should be
prepared by agency at his own cost for
approved TSIIC based on the conceptual
drawing )
i Ground Floor Kgs 3810.00 Kgs 384.30 1464193.43 3480.00 384.30 1337373.53 0.00 126819.90
ii First Floor : Kgs 2214.00 Kgs 384.30 850846.26 2214.00 384.30 850846.26 0.00 0.00

(Rs.) (in Rs.)
AE 478.00 384.30 183696.71 183696.71 0.00 Earlier, the elevation part is
provided with UPVC
windows. Now as per
approved drawings the
elevation part is provided
with curtain glazing
iii Second Floor : Kgs 2220.00 Kgs 384.30 853152.08 2220.00 384.30 853152.08 0.00 0.00
provided with UPVC
windows. Now as per
iv Third Floor : Kgs 2094.00 Kgs 384.30 804729.93 2094.00 384.30 804729.93 0.00 0.00
provided with UPVC
windows. Now as per
46 Supply, fabrication and erection of

structurally glazed Semi unitized type system
having aluminium
Providing, frame
assembling work
and consisting
supplying of
vision
glass panels (IGUs) comprising of
hermetically-sealed 6-12- 6 mm insulated
glass (double glazed) vision panel units of
size and shape as required and specified,
comprising of an outer heat strengthened
float glass 6mm thick, of approved colour
and shade with reflective soft coating on
surface # 2 of approved colour and shade,
an inner Heat strengthned clear float glass
6mm thick, spacer tube 12mm wide,
dessicants, including primary seal and
secondary seal (structural silicone sealant)
etc. all complete for the required
performances, as per the Architectural
drawings, as per the approved shop
drawings, as specified and as directed by the
Engineer-in-Charge. The IGUs shall be
assembled in the factory/ workshop of the
glass processor. (Payment for fixing of IGU
Panels in the curtain glazing is included in
cost of item No.26.2) For payment, only the
actual area of glass on face # 1 of the glass
panels (excluding the areas of the grooves
and weather silicone sealant) provided and
fixed in position, shall be measured in sqm.
(i) Coloured tinted float glass 6mm thick
substrate with reflective soft coating on face
# 2, + 12mm Airgap + 6mm Heat
Strengthened clear Glass of approved make
having properties as visible Light
transmittance (VLT) of 25 to 35 %, Light
reflection internal 10 to 15%, light reflection
external 10 to 20 %, shading coefficient
(0.25- 0.28) and U value of 3.0 to 3.3 W/m2
degree K etc. The properties of performance
glass shall be decided by technical

(Rs.) (in Rs.)
Designing, fabricating, testing, protection,
installing and fixing in position installation of
glazed units, T&P, scaffolding and other
incidental charges including wastages etc.,
enabling temporary structures and services,
cranes or cradles etc. as described above
and as specified. The item includes the cost
of getting all the structural and functional
design including shop drawings checked by
a structural designer, dully approved by
Engineer-in-charge. The item also includes
the cost of all mock ups at site, cost of all
samples of the individual components for
testing in an approved laboratory, field tests
on the assembled working structural glazing
as specified, cleaning and protection till the
handing over of the building for occupation.
In the end, the Contractor shallprovide a
water tight structural glazing having all the
performance characteristics etc. all complete
as required, as per the Architectural
drawings, as per item description, as
specified, as per the approved shop
drawings and as directed by the Engineerin-
Charge.
Structural analysis & design and preparation

of shop drawings for the specified design
i loads
Groundconforming
Floor to IS 875 part III (the Sqm 477.00 Sqm 2738.01 1306029.76 392.00 2738.01 1073299.09 0.00 232730.67
AE 2738.01 303918.88 303918.88 0.00 Earlier, the elevation part is
provided with UPVC
windows. Now as per
111.00
provided with UPVC
windows. Now as per
111.00

(Rs.) (in Rs.)
provided with UPVC
windows. Now as per
115.00
47 Providing and supplying Spandrel Glass
Panels comprising of 6 mm thick heat
strengthened monolithic float glass of
approved colour and shade with reflective
soft coating on surface # 2 of approved
colour and shade so as to match the colour
and shade of the IGUs in the vision panels
etc. ,all complete for the required
performances as specified, as per the
Architectural drawings, as per the approved
shop drawings, as specified, and as directed
by the Engineer- in-Charge. For payment,
only the actual area of glass on face # 1 of
the glass panels (but excluding the area of
grooves and weather silicone sealant)
provided and fixed in position, shall be
measured in sqm.(Payment for fixing of
Spandrel Glass Panels in the curtain glazing
is included in cost of relevent Item*). (i)
Coloured tinted float glass 6mm thick
substrate with reflective soft coating on face
# 2, having properties as visible Light
transmittance (VLT) of 25 to 35%, Light
reflection internal 10 to 15%, light reflection
external 10 to 20%, shading coefficient
(0.25- 0.28) and U value of 3.0 to 3.3 W/m2
degree K etc. The properties of performance
glass shall be decided by technical
sanctioning authority as per the site
requirement including providing thermal
insulaion with Twiga glas wool with 50mm
this with 48kg density with aluminium foil as
back drop . (Shop Drawings should be
prepared by agency at own cost for
approval)including scaffolding,errection
i charges and all incidental all operational Sqm
Ground Floor 127.00 Sqm 12577.18 1597301.86 12577.18 0.00 0.00 1597301.86

(Rs.) (in Rs.)
48 Providing and Fixing Structural Glazing
fabricated from Roll formed sections made of
Pre-painted Steel / Powder coated (Base
steel as per IS 513 of ‘D’ quality, galvanized
as per IS 277 with Zinc of 120 Gm/Sqm) with
total coated thickness of 0.72mm. The glass
holding section made of 304 grade stainless
steel of 0.6mm thick as per the design
requirement & calculations as given in IS:
875. Primer coat with epoxy primer of 5 – 7
microns thick, finish painted with a polyester
paint of 12-16 microns thick and back coated
with Alkyd backer of 5-7 microns or powder
coated with pure polyester powder up to 50-
60 microns thick. The vertical section should
be of 50mm x100mm x 0.72mm, 33mm x
58mm x 0.72mm for frame horizontal
section, stiffener section should be 48mm x
98mm x 1mm, cover profiles sections should
be of 20mm x 58mm x 0.58mm, Glass
holding section should be of 37mm x 37mm
& 37mm x 18mm. Including 5mm thick
Ocean Blue reflective glass. Brackets made
of CRCA powder coated/Electroplated
should be used to connect vertical to
horizontal, vertical to slab, to fix verticals at
top & bottom as per site requirement.
Gasket made of Ethyl Propylene Diamine

Monomer. Natural cure, with Good U.V.
Resistance Silicon to be used. Wall fixing of
sections to concrete/masonry wall should be
with self-expanding cap & screws. The rate
is inclusive of cost and conveyance of all
materials to site, all taxes except GST, all
labour charges, incidental charges, cost of
all consumables etc. and scaffolding
charges, form work , overheads &

(Rs.) (in Rs.)
49 Providing and fixing in true horizontal level
(Square / Tegular) edge tiles with a Humidity
Resistance of 90% RH,Average NRC 0.50,
Light Reflectance >80%, Thermal
Conductivity λ= 0.052 to 0.057 w/mk, Fire
Performance Class 0/Class 1 using hot
dipped Galvanized Steel section exposed
surface with pre-coated capping, main Tee
of size 24 x 32 mm at every 1200 mm c/c
maximum and rotary stitched cross tee of
size 24 x 27 mm at every 600 mm c/c and
sub-cross tee of size 24 mm x 25 mm at
1200 mm c/c and wall angle of size 19 x 19
mm fixed to periphery of the wall and the
above grid is suspended at every 1200 mm
c/c in both directions using 2.0 mm thick pre-
straightened GI Wire including cost and
conveyance of all materials, all taxes except
GST and labour charges such as cutting ,
fixing of standing of frame work exposing
roof making, overheads & contractor profit
etc., complete for finished item of work in all
floor in all floors.

(Rs.) (in Rs.)
50 Supplying and fixing Gyp Board Suspended
regular single layer false ceiling (GS-MFSC-
4.1) using 12.5 mm thick Gyp Board
conforming to IS 2095 - 1993 fixing to Gyp
steel GI perimeter channels of size 20 mm x
27 mm x 30 mm(web) of 0.55 mm thick along
the perimeter of ceiling screw fixed to brick
work/ partition at 610 mm c/c and
suspending the frame work using
Intermediate channels (45 mm x 15mm x
15mm x 0.9 mm) from soffit at 1220 mm c/c
with ceiling angle (25 mm x 10 mm x 0.55
mm) fixed with GI Cleat and steel expansion
fasteners & connecting clip to the ceiling
channels (with knurled web of 51.5 mm x 26
mm x 10.5 mm x 0.55 mm) fixed in direction
perpendicular to the intermediate channel at
457 mm c/c and fixing the 12.5 mm tapered
edge Gypboard with 25 mm drywall screws
at 230 mm c/c & jointing and finishing using
joint compound and paper tape to have a
flush look including filling the tapered &
square edges with jointing compound, two
coats of drywall topcoa including overheads
and contractor profit,all taxes except GST
etc., complete for finished item of work
i Ground Floor 568.00 Sqm 1028.75 584329.88 568.00 1028.75 584329.88 0.00 0.00
AE 710.00 1028.75 730412.36 730412.36 0.00 The Gypboard false ceiling
item quantity increased due
to hide the HVAC duct,
electrical panels and Fire
Fightiing pipes and also
gypboard bottom to
armstrong bottom (depth of
75mm )alround the room and
also the instructions of VC &
MD, partitions/cabins/Office
rooms increased. Hence
Qty exceeded.
ii First Floor : 425.00 Sqm 1028.75 437218.66 425.00 1028.75 437218.66 0.00 0.00

(Rs.) (in Rs.)
gypboard bottom to
Qty exceeded.

(Rs.) (in Rs.)
iii Second Floor : 424.00 Sqm 1028.75 436189.91 424.00 1028.75 436189.91 0.00 0.00
gypboard bottom to
Qty exceeded.
iv Third Floor : 404.00 Sqm 1028.75 415614.92 404.00 1028.75 415614.92 0.00 0.00
gypboard bottom to
Qty exceeded.

(Rs.) (in Rs.)
51 Supply and fixing of partitions made of
seccolor pre-painted steel (base steel as
per IS 513 of 0.58 mm thick ‘D’ quality,
galvanized as per IS 277 with Zinc of 120
GSM). Primer coated with epoxy primer of 5-
7 microns thick, finish painted with a
polyester paint of 12-16 microns thick alkyd
backer. Section for outer frame should be
46x52mm, section for shutter should be
46x46mm, section for mullion should be
46x70mm, section for beading should be
18x25mm and section for middle and bottom
rail (Lock Rail and Kick Rail) of size should
be 23x130mm. The partition should be
panelled with 9mm pre-laminated particle
board to a height of 0.91m from the bottom,
and remaining height with 5mm thick plain
glass With Ethyl Propylene Diametermine
Monomer (EPDM) Gaskets. The sections are
to be cut to length, mitre joined with corner
bracket Centre mullions are to be fixed using
mullion cap. Gaskets made of Ethyl
Propylene Diametermine Monomer (EPDM).
Corner brackets made of CRCA with zinc
phosphate. Mullion caps made of Glass filled
nylon. The above frames should be fixed to
the concrete/masonry wall by means of self
expanding screws, and complete for finished
item of work Fixed Partition: Outer frame
section size of 46x52mm, mullion section
should be of 46x70mm, fixed beading should
be of 18x25mm. including all taxes except
GST etc., complete for finished item of work

(Rs.) (in Rs.)
52 Supply and fixing of partitions made of
seccolor pre-painted steel (base steel as
per IS 513 of 0.58 mm thick ‘D’ quality,
galvanized as per IS 277 with Zinc of 120
GSM). Primer coated with epoxy primer of 5-
7 microns thick, finish painted with a
polyester paint of 12-16 microns thick alkyd
backer. Section for outer frame should be
46x52mm, section for shutter should be
46x46mm, section for mullion should be
46x70mm, section for beading should be
18x25mm and section for middle and bottom
rail
(Lock Rail and Kick Rail) of size should be

23x130mm. The partition should be panelled
with 9mm pre-laminated particle board to a
height of 0.91m from the bottom, and
remaining height with 5mm thick plain glass
With Ethyl Propylene Diametermine
Monomer (EPDM) Gaskets. The sections are
to be cut to length, mitre joined with corner
bracket Centre mullions are to be fixed using
mullion cap. Gaskets made of Ethyl
Propylene Diametermine Monomer (EPDM).
Corner brackets made of CRCA with zinc
phosphate. Mullion caps made of Glass filled
nylon. The above frames should be fixed to
the concrete/masonry wall by means of self
expanding screws, and complete for finished
item of work Fixed Partition with Door: Outer
frame section size of 46x52mm, mullion
section should be of 46x70mm, fixed
beading should be of 18x25mm, section for
shutter should be of 46x46mm and section
for middle & bottom should be of size
23x130mm including all taxes except GST

(Rs.) (in Rs.)
AE Sqm 52.00 5786.41 300893.42 300893.42 0.00 The Qty of outdoor area is
not covered in the
estimate.Hence qty
exceeded.
53 Providing, fabricating and fixing in postion of

structural steel with required Rectangular/
Square Hollow Sections of Jindal/Tata make
as showin in the detailed approved drawings
including cutting, welding, hoisting &
materials, all taxes, labour charges for
fabrication erection at site work for all
heights etc., complete,all taxes except GST
as directed by the Engineer-in-Charge for
finished item of work for all floors
a For Elevation , Security Room & Gate MT 82.16 MT 127154.1 10447044.04 24.08 127154.12 3061871.21 0.00 7385172.83
For Poly carbonate sheet for domes and

cut-outs
iii Ground Floor 1.00 MT 127154.1 127154.12 1.00 127154.12 127154.12 0.00 0.00
iv First Floor 0.84 MT 127154.1 106757.58 0.00 0.00 106757.58
v Third Floor 0.10 MT 127154.1 12318.18 0.00 0.00 12318.18
vi Terrace Floor 1.86 MT 127154.1 236782.84 1.04 127154.12 132240.28 0.00 104542.56

(Rs.) (in Rs.)
54 Supplying and fixing aluminium composite
cladding 4mm thick of approved make with
skin material 0.50 mm thick aluminium sheet
cover material natural polyethylene
aluminium cladding panel fixed with extruded
aluminium basis frame (50x25x1.5mm) angle
cleats, weather sealants, rivets, GI brackets
all as approved, using suitable bolts on
structural steel work including necessary
accessories complete in all respects
including all scaffolding and labour charges
and overheads & contractors profit all taxes
except GST, etc., complete for finished item
of work but excluding cost of structural steel
fabrication if any.
i Ground Floor : 116.00 Sqm 3258.48 377983.47 116.00 3258.48 377983.47 0.00 0.00
AE 322.00 3258.48 1049229.98 1049229.98 0.00 The ACP Cladding item, the
additional areas all sides of
columns and elevation roof
beams is not covered in the
estimate and it is necessity
to execute the item. Hence
Qty exceeded.

(Rs.) (in Rs.)
55 Providing dadooing to walls with glazed full
body porcelain wall tiles of size 300 x 600
mm with any type of design texture such as
marble finish, wooden, bamboo, stone
finishes etc., scratch less, stain free and
thickness between 6-8 mm 1st quality
conforming to IS:13711, IS:13712, IS:13630
(Parts 1 to 15) of any colour and finish in all
shades and designs with borders as
approved by Engineer-in-Charge set over
base coat of CM(1:5) 12 mm thick using
to full depth, including cost of all materials
like tiles, cement, sand and water etc.,
complete overheads & contractors profit, all
taxes except GST complete for finished
item of work.
i Ground Floor : 116.00 Sqm 921.17 106855.51 116.00 921.17 106855.51 0.00 0.00
ii First Floor : Sqm 930.85 0.00
iii Second Floor : Sqm 940.54 0.00
iv Third Floor : Sqm 950.22 0.00
56 Providing and fixing 12mm thick toughened

glass of approved brand and manufacture,
including fixing to the frame and making
necessary holes, cost and conveyance of all
material and labour charges all taxes except
GST on all materials etc., complete at all
heights as per direction of Engineer-in-
charge
Ground Floor 2417.44 0.00 2417.44 224822.21 224822.21 0.00 The Toughed glass item, the
additional area at Ground
floor is not covered at in the
Qty exceeded.
93.00
i First Floor : 78.00 Sqm 2417.44 188560.57 179.00 2417.44 432722.33 244161.76 0.00
Second Floor 2417.44 2417.44 403713.01 403713.01 0.00 The Toughed glass item, the
additional area at Second
floor is not covered at in the
Qty exceeded.
167.00
ii Third Floor : 9.00 Sqm 2417.44 21756.99 137.00 2417.44 331189.71 309432.72 0.00

(Rs.) (in Rs.)
iii Terrace Floor : 50.00 Sqm 2417.44 120872.16 0 2417.44 0.00 0.00 120872.16
57 Supply and fixing of box type cup board

using Cement Bonded Particle Board
conforming to IS 14276 for making frame of
size 100mm x 35mm using two sandwiched
16MM boards, one Cement Bonded Particle
Board conforming to IS 14276 and one
Cement Bonded Prelaminated Particle Board
with plain 35mm wood lipping. The Shutters
are made of 16MM thick Cement Bonded
Prelaminated Particle Board (Pre-Laminated
Cement Bonded Particle Board) of approved
shade inclusive of hardware like M.S.
powder coated Piano hinges of size ¾” x
¾” , Aluminium powder coated handles of
size 4” (101.6mm), Aluminium tower bolt 4”
(101.6mm) Godrej locks, screws, wood
lipping and synthetic glue etc.,including all
taxes except GST etc., complete for finished
item of work
i First Floor : 47.00 Sqm 3978.80 187003.47 47 3978.80 187003.47 0.00 0.00
ii Second Floor : 47.00 Sqm 3978.80 187003.47 47 3978.80 187003.47 0.00 0.00
iii Third Floor : 47.00 Sqm 3978.80 187003.47 47 3978.80 187003.47 0.00 0.00
58 Roofing with UV resistant multi-wall

polycarbonate sheets of any colour 6mm
thick fixed withAluminium universal glazing
set 40 mm wide and as per drawing etc.,
complete, excluding the cost of purlins,
rafters, trusses, aluminium universal glazing
set 40mm wide including cost and
GST and labour charges , overheads and
Terrace Floor Sqm 173.00 Sqm 1605.56 277761.88 64 1605.56 102755.84 0.00 175006.04

(Rs.) (in Rs.)
59 Roofing with UV resistant multi-wall
polycarbonate sheets of any colour 6mm
thick fixed withAluminium universal glazing
set 40 mm wide and as per drawing etc.,
complete, excluding the cost of purlins,
rafters, trusses, aluminium universal glazing
set 40mm wide including cost and
conveyance of all materials, all other taxes
except GST, all labour charges, overheads
and contractors profit etc., complete for
finished item of work in all floors.
Terrace Floor RM 116.00 RM 144.29 16737.76 64 144.29 9234.63 0.00 7503.13
60 Providing 110 mm Dia ISI marked PVC down

water take pipes with socket , 2.5mm thick
4.0 kg/sq.cm pressure of ISI marked
including cost of necessary PVC Bends,
shoes, iron / PVC clamps and all other
accessories and fixing in position including
cost and conveyance of all materials, sales &
other taxes on materials to site, operational
& incidental charges including All other taxes
except GST, all labour charges for fixing at
site etc., and overheads & contractors profit
complete for finished item of work. (APSS
No. 1328)
i Ground Floor RM 36.00 RM 347.43 12507.48 5.00 347.43 1737.15 0.00 10770.33
iii Terrace Floor 622.00 RM 347.43 216101.46 622.00 347.43 216101.46 0.00 0.00
Total Civil items(A) 148666938.04 132403776.59 31108611.45 47371772.92

TP (+) 1.98% Excess 2943605.37 2621594.78 615950.51 937961.10
Grand Total 151610543.41 135025371.37 31724561.95 48309734.02
16585172.04
Internal and external Sanitary &
WaterSupply

(Rs.) (in Rs.)
1 Supplying, laying, filling, jointing and testing
SWG SP-1 pipe of ISI mark conforming to
ISI 651 & 4127 with air tight Cement joints in
CM (1.5:1) prop. including excavation of
trenches and socket pits in any soil (except
rock requiring blasting) and refilling with
watering and tamping to the required slope
materials to site and all labour charges,
overheads & contractor profit etc., all taxes,
except GST complete for finished item of
work (APSS NO 1301 & 1318)
101.60mm dia upto 914.40mm (3') depth Rmt 100.00 Rmt 480.59 48059.15 100.00 480.59 48059.15 0.00 0.00
152.40mm dia upto 914.40mm (3') depth Rmt 250.00 Rmt 715.77 178943.63 250.00 715.77 178943.63 0.00 0.00
203.20mm dia upto 1524mm (5') depth Rmt 300.00 Rmt 989.87 296961.21 300.00 989.87 296961.21 0.00 0.00
2 Supplying and fixing of SWG Gully traps Each 10 Each 676.01 6760.09 10.00 676.01 6760.09 0.00 0.00
150mm x 100mm of ISI make confirming to
IS 651 & 4127 with C.I grating & constructing
cement brick masonry in CM (1:6) prop.,
intermediate chamber and fitted with 304.8
mm X 288.6 mm (12"x9") C.I Frame with
hinged cover of standard make as approved
materials to site, labour charges,, overheads
& contractors profit etc., all taxes, except
3 Constructing 457.2 mm x 457.2 mm Each 11 Each 4332.14 47653.54 11.00 4332.14 47653.54 0.00 0.00
(1'6"x1'6") brick in CM 1:6 prop. Masonry.
Inspection chamber upto 914.4 mm (3'0")
and fitted with light weight 457.2 mm x 457.2
mm (1'6"x1'6") C.I frame and cover of 20 Kg
materials like cement, sand, bricks, water
etc., to site, cost of seigniorage charges on
all materials and all incidental and
operational, labour charges like mixing
cement mortar, constructing masonry, lift
charges, curing,, etc overheads &
contractors profit etc., all taxes, except GST
complete for finished item of work as per
Standard specification.

(Rs.) (in Rs.)
4 Constructing 904.0 mm (3’0”) dia brick Each 10 Each 8317.75 83177.54 10.00 8317.75 83177.54 0.00 0.00
masonry inspection chamber as per IS -
4111: Part-1:1986 with cement mortar (1:6)
prop using 2nd Class Clay Bricks of 225 mm
thick from approved source having a
minimum crushing strength of 5 N/sq.mm
including plastering with cement mortar 1:3
prop; ½” thick both inside and outside fitted
with 20” dia RCC manhole covers and
frames including excavating pits up to a
depth of 904 mm (3'-0") in all sorts of soils
(exculding rock) and laying cement conrete
(1:4:8) 150 mm thick using 40 mm HBG
Metal and P.C.C. 1:2:4 benching and
channel 100 mm thick as per Standard
specification and including cost and
sand, bricks, water etc., to site, cost of
incidental and operational, labour charges
like mixing cement mortar, constructing
masonry, lift charges, curing etc., overheads
& contractors profit etc.,all taxes, except
GST, complete for finished item of work as

(Rs.) (in Rs.)
5 Constructing 904.0 mm (3’0”) dia brick Each 15 Each 13235.01 198525.17 15.00 13235.01 198525.17 0.00 0.00
masonry inspection chamber as per IS -
4111: Part-1:1986 with cement mortar (1:6)
prop using 2nd Class Clay Bricks of 225 mm
thick from approved source having a
minimum crushing strength of 5 N/sq.mm
including plastering with cement mortar 1:3
prop; ½” thick both inside and outside fitted
with 20” dia RCC manhole covers and
frames including excavating pits up to a
depth of 1524 mm (5'-0") in all sorts of soils
(exculding rock) and laying cement conrete
(1:4:8) 150 mm thick using 40 mm HBG
Metal and P.C.C. 1:2:4 benching and
channel 100 mm thick as per Standard
specification and including cost and
sand, bricks, water etc., to site, cost of
incidental and operational, labour charges
like mixing cement mortar, constructing
masonry, lift charges, curing etc,, overheads
GST complete for finished item of work as
6 Supplying and fixing of 4" (101.6mm) multi Each 150 Each 162.47 24370.42 150.00 162.47 24370.42 0.00 0.00
floor trap with jali - UPVC/SWR pipe fittings
as per site requirements with standard
practice for all floors including cost and
conveyance of all materials to site, labour
charges, , overheads & contractors profit
etc., all taxes, except GST complete for

(Rs.) (in Rs.)
7 Supplying and fixing approved make wash Each 50 Each 4921.80 246090.09 50.00 4921.80 246090.09 0.00 0.00
down European Water Closet of 1st quality
conforming to IS:2556-Part-2-2004 of white
glazed with 'S' trap,supplying and fixing best
Indian make plastic seat and lid for
European water closets with rubber or plastic
Buffers as per IS 2548-1996 and 10 litres
capacity single flush PVC low level cistern
with internal components and fixed using
required size of nails and screws, 15 mm
brass , 2nos of teak wood blocks of size
76.2x101.60m angle stop valve of quarter
turn spindle type of not less than 400 grams
weight with internal threaded conforming to
IS 8931, 15mm PVC connections with brass
union nuts CP coated including cost and
conveyance of all materials to site,
seignoriage charges, all labour charges,
overheads & contractors profit etc., all taxes,
except GST, complete for finished item of

(Rs.) (in Rs.)
8 Supplying and fixing Indian make Flat Back NO 35 NO 2158.69 75553.98 35.00 2158.69 75553.98 0.00 0.00
Wash Hand Basin 1st quality conforming to
IS:2556-Part-4:1972 of size 550mm x
400mm with waste fittings like rubber plug,
chain, 32 mm nominal size C.P. Fitting with
parallel pipe thread conforming to IS:2963-
1979 and fitted with 15 mm nominal bore
Chromium Plated Pillar 550x400mmTap of
1st quality Indian make 400gms of
Seiko/Senior/nice/ESSO or any approved
brand heavy duty complete with standard CI
brackets including wooden blocks ,1
No.15mm PVC connection with brass union
nuts CP coated, 15 mm brass CP finish
angle stop valve of quarter turn spindle type
of not less than 400 grams weight with
internal threaded conforming to IS 8931, 30
mm nominal size dia PVC flexible waste pipe
of 914.4 mm length of Ist quality including
labour charges, overheads & contractors
profit, all taxes except GST for finished item
of work
9 Supplying and fixing of stainless steel sink of Each 35 Each 5053.60 176875.83 35.00 5053.60 176875.83 0.00 0.00
size 508.00mm x 457.2mm x 203.20mm,
1mm thick of Indian make fixed on cantilever
brackets including supply and fixing 32mm
dia nominal size C.P. waste coupling, 30 mm
nominal size dia PVC flexible waste pipe of
914.4 mm length of Ist quality including
chiselling brick masonry wall and making
good & restoring to original surfaces,
materials to site, labour charges etc
work in all floors

(Rs.) (in Rs.)
10 Supplying and fixing CP finish brass soap Each 85 Each 612.10 52028.57 85.00 612.10 52028.57 0.00 0.00
dish of approved make ISI quality with CP
screws etc., complete including cost and
conveyance of all materials, labour charges
for fixing, etc overheads & contractors profit,
all taxes, except GST, complete for finished
item of work in all floors
11 Supplying and fixing TV shape mirror with Each 35 Each 529.45 18530.61 35.00 529.45 18530.61 0.00 0.00
plastic frame of size 609.6mm x 457.2mm,
plywood back with NP screws 1st quality
materials, labour charges, , overheads &
contractors profit all taxes except GST,
complete for finished item of work in all
floors.
12 Supplying and fixing of 25 mm nominal size Each 35 Each 169.29 5925.02 35.00 169.29 5925.02 0.00 0.00
dia and 609.6mm long aluminium anodized
towel rod with brackets and aluminium
screws including cost and conveyance of all
materials,labour charges, , overheads &
contractors profit all taxes, except GST,
13 S&F of Chromium plated finish stainless Each 35 Each 899.83 31494.08 35.00 899.83 31494.08 0.00 0.00
steel body Toilet paper holder with 10 years
warranty including cost and conveyance of
all materials,labour charges, , overheads &
contractors profit all taxes, except GST,
14 Supplying and fixing 15 mm brass body CP NO 85 NO 267.85 22767.03 85.00 267.85 22767.03 0.00 0.00
finish bib tap of not less than 300 grams
weight screw type (full turn) with internal /
external threaded connection conforming to
IS 8931 as approved by the Engineer-In-
Charge including cost and conveyance of all
materials, labour charges, overheads &
contractors profit etc, all taxes except GST,
complete for finished item of work in all
floors.

(Rs.) (in Rs.)
15 Supplying and fixing Chromium plated finish Each 50 Each 3325.23 166261.35 50.00 3325.23 166261.35 0.00 0.00
brass body quarter turn Bibcock cum Health
Faucet with 1m long tube and wall hook with
7 - 10 years warranty with necessary fittings
etc., complete including cost and
work in all floors.
16 Supplying and fixing white glazed flat back Each 50 Each 3372.95 168647.27 50.00 3372.95 168647.27 0.00 0.00
half stall urinals of size 590 mm x 375 mm x
390 mm 1st quality conforming to IS:2556-
1995 with standard C.P. Spreader fixed with
screws complete Indian make
(HSW/Parry/Neycer) as approved by
Engineer-in-charge, including supply and
fixing 15 mm nominal size PVC connection
with brass union nut C.P coated, 15 mm
brass body CP finish self closing tap push
type conforming to IS 1711, 30 mm nominal
size dia PVC flexible waste pipe of 914.4
charges overheads & contractors profit etc.,
all taxes, except GST complete for finished
item of work for all floors.
17 Supplying and fixing of 16mm to 20 mm thick Each 50 Each 2051.67 102583.61 50.00 2051.67 102583.61 0.00 0.00
polished marble slab partitioins of size 4' 0" x
2' 0" for urinals including full rounding the
edges, fixing in position, polishing, including
cost and conveyance of all materials and
labour charges,all taxes, except GST,

(Rs.) (in Rs.)
Flowguard or equivalent CPVC Pipes and
Fittings SDR 11 to meet the requirement of
ASTM-D 2846 and are produced in CTS
(Copper Tube Sizes 1/2" to 2") for hot and
cold water (IS 15778:2007) including cost
and conveyance of all materials to site,
labour charges for fixing, etc., , overheads &
contractors profit etc, all taxes, except GST,
complete for finished item of work at all floor
levels.
15.90mm OD pipe Rmt 124.00 Rmt 160.20 19864.45 124.00 160.20 19864.45 0.00 0.00
22.20mm OD pipe Rmt 525.00 Rmt 195.42 102594.35 525.00 195.42 102594.35 0.00 0.00
28.60mm OD pipe Rmt 256.00 Rmt 234.05 59916.01 256.00 234.05 59916.01 0.00 0.00
34.90mm OD pipe Rmt 42.00 Rmt 319.26 13408.84 42.00 319.26 13408.84 0.00 0.00
41.30mm OD pipe Rmt 97.00 Rmt 395.38 38351.88 97.00 395.38 38351.88 0.00 0.00
54.00mm OD pipe Rmt 312.00 Rmt 577.16 180075.23 312.00 577.16 180075.23 0.00 0.00
19 Supplying and fixing 65 mm Nominal Bore GI Rmt 250.00 Rmt 911.19 227798.08 250.00 911.19 227798.08 0.00 0.00
pipe Medium Grade properties & weight as
per IS 1239 in ground or on wall with GI
fittings such as elbows tees couplings,
nipples, plugs including excavation for
trenches and refilling the trenches ,chiselling
masonry walls and making good the walls &
floors to the original surface and fixing MS
clamps on TW blocks on walls including cost
and conveyance of all materials and labour
charges , overheads & contractors profit
complete for finished item of work except for
GI bends union and GI connectors with
checkout and socket Tata or Zenith make or
equivalent
20 Supplying and fixing Gunmetal Gate (GM)

Bronze Gate/ Globe valves as per IS-778
Class - I , Indian make heavy type including
cost and conveyance of all materials, labour
charges, overheads & contractors profit etc.,
item of work.
25mm Nominal bore Each 3 Each 1271.35 3814.06 3.00 1271.35 3814.06 0.00 0.00

(Rs.) (in Rs.)
21 Supplying & fixing Bronze Horizontal Check Each 1 Each 2250.71 2250.71 1.00 2250.71 2250.71 0.00 0.00
(Non return) Valve as per IS-778 I-class
heavy duty - 40 mm NB S including cost and
except GST, complete for finished item of
work.
22 Supplying and fixing of SWR PVC pipes

(Prince/Sudhakar/Kisan/Supreme or any
approved brand) 4 Kg/Sq.cm. and fixing all
special such as plain bends, off sets, door
bends, single junctions, double junctions as
per site requirement, fixing with PVC clamps
if necessary with required number of
Bombay nails including cost and conveyance
of all materials to site, labour charges, ,
overheads & contractors profit etc all taxes,
work at all floor levels. (APSS No. 1302
1319 & 1326)
75mmdia Rmt 259.00 Rmt 190.31 49289.03 259.00 190.31 49289.03 0.00 0.00
110mmdia Rmt 259.00 Rmt 277.98 71997.29 259.00 277.98 71997.29 0.00 0.00
23 Construction of Brick masonry support for Each 85 Each 86.35 7339.53 85.00 86.35 7339.53 0.00 0.00
CPVC pipe of size 304.80mm x 228.60mm x
228.60 mm with Brick in CM (1:6) prop
including plastering and finishing with 12mm
thick in CM (1:5) including cost and
conveyance of all materials and all labour
item of work for all floors.
Total Water supply & sanitaryitems(B) 2758904.10 2758904.15 0.00 0.00
TP (+) 1.98% Excess 54626.30 54626.30 0.00 0.00

Grand Total 2813530.40 2813530.45 0.00 0.00

(Rs.) (in Rs.)
Total civil & water supply & sanitaryitems(B) 151425842.14
ELECTRICAL ITEMS
1 Supply and Laying of ISI 25mm outer dia Rmt 52000.00 74.00 3848000.00 0.00 74.00 0.00 3848000.00
heavy grade(2.10mm thickness) IS:9537
part 3 regid PVC pipe concealed in Roof
Slabs with all required Metallic Deep Boxes
including labour charges etc., complete.
Makes : Sudhakar / Modi / VIP / Precision
2 Supply and laying of ISI 25mm outer dia Rmt 34750.00 63.00 2189250.00 20000.00 63.00 1260000.00 929250.00
medium (1.80mm thickness) grade with
IS:9537 part 3 regid PVC pipe consealed in
wall with Metallic junction boxes and all
required accessories including masonary
work for light, fan and separate plug point
with including all labour charges etc.,
complete.
3 Wiring with run of 2 of 22/0.3mm (1.5 Sqmm) Each 1339.00 597.00 799383.00 0.00 0.00 799383.00
/ HFFR PVC insulated flexible ISI mark
copper cable in existing PVC conduit pipe
including Supply and fixing of Jumbo Ceiling
rose and 6A/10A ISI Mark 1way Modular
switch with required modular box and cover
frame in existing Surface or Concealed pipe
wiring,ferrules including cost and
conveyance of all material and all labour
charges etc., complete for light, Fan,
Exhaust fan and bell points in N.R.B .
Makes : Finolex / RR kabel / Havells / APAR
EBXL
Accessories Makes : Legrand Myrius /
Cabtree Verona / Gold Medal Curve / Anchor
Roma viola / GM Four-Five / L&T / Salzar

(Rs.) (in Rs.)
4 Wiring with run of 2 of 22/0.3mm (1.5 Sqmm) Each 15.00 895.00 13425.00 0.00 0.00 13425.00
/ HFFR PVC insulated flexible ISI mark
copper cable in existing PVC conduit pipe
including Supply and fixing of Jumbo Ceiling
rose and 6A/10A ISI Mark 2way Modular
switch with required modular box and cover
frame in existing Surface or Concealed pipe
charges etc., complete for Stair case points
in N.R.B .
EBXL
5 Supply and fixing of ISI marked 6A/10A Each 256.00 383.00 98048.00 104.00 383.00 39832.00 58216.00
3/2pin Modular socket, 6 Amps Modular
switch on 3 modular box with suitable cover
frame on a common switch board
including cost and conveyance of all material
and all labour charges etc., complete in
N.R.B.
6 Wiring with run of 3 of 22/0.3mm (1.5 Each 248.00 627.00 155496.00 50.00 627.00 31350.00 124146.00
Sqmm) FRLS / HFFR PVC insulated flexible
ISI marked copper cable including Supply
and fixing of ISI Marked 6A/10A- 3/2 pin
Modular socket, 6A/10A 1way Modular
switch with required cover frame including
connections, cost and conveyance of all
material and all labour charges etc.,
complete for seperate plug points in N.R.B.
/ R.B.
EBXL

(Rs.) (in Rs.)
7 Supply and fixing of ISI mark 16A 3pin / 6A Each 135.00 529.00 71415.00 135.00 529.00 71415.00 0.00
3 Pin 1 way Modular combi socket, 16 Amps
Modular switch, 3 Modular box with suitable
cover frame and earth connections including
cost and conveyance of all material and all
labour charges etc., complete in N.R.B.
Roma viola / GM Four-Five / L&T / Salzar .
AE 70.00 529.00 37030.00 37,030.0 This item is provided for

printers , servers, HVAC
units, for all offices. Increase
in office numbers Hence the
Qty exceeded
8 Supply and fixing of 3 Nos 6A ISI mark Each 778.00 1000.00 778000.00 778.00 1000.00 778000.00 0.00
Modular type switch with 3Nos 6A 3/2 pin
wall plug socket on suitable size Modular
deep box with cover frame including cost
and coveyance of all material ferules and all
labour charges etc., complete for Computers
in N.R.B. / R.B.
9 Supply and Run of 3 of 22/0.3mm (1.50 Rmt 11700.00 65.00 760500.00 1000.00 65.00 65000.00 695500.00
Sq.mm) FRLS / HFFR PVC insulated flexible
ISI mark copper cable in existing pipe for run
of mains, ferrules inlcuding all labour
charges etc., complete.
EBXL
of mains, ferrules inlcuding all labour

EBXL

(Rs.) (in Rs.)
AE 30000.00 94.00 2820000.00 2,820,000.0 This item is provided for
2.5Sqmm circuit used for for
Light switch boards,
Computer points increased.
(Computer points 778x35
mtrs)+((Switch boards
137)x35) Hence the Qty
exceeded
of mains,ferrules inlcuding all labour charges
etc., complete.
EBXL

4Sqmm circuit used for for
16A power points increased
(205x35 mtrs) Hence the Qty
exceeded
12 Supply and Run of 3of 84/0.3mm (6.0 Rmt 1020.00 205.00 209100.00 1020.00 205.00 209100.00 0.00
etc., complete. for lighting TPN DBs and
computer TPN DBs
EBXL

increase in number of single
phase Run of mains are
connected, Hence the Qty
exceeded
etc., complete. for lighting TPN DBs and
computer TPN DBs
EBXL

ncrease in Lighting DBs(6 to
32) requires Hence the Qty
exceeded

(Rs.) (in Rs.)
of mains ,ferrulesinlcuding all labour charges
etc., complete for Lighting VTPN DBs.
EBXL
AE 2400.00 516.00 1238400.00 1,238,400.0 iThis item is provided for

ncrease inDBs (27 to 64)
requires Hence the Qty
exceeded
15 Supply,transportation and fixing of 12W LED Each 96.00 1250.00 120000.00 42.00 1250.00 52500.00 67500.00
slimline panel light Housing made of Powder
coated, round / Square with Protruded high
efficiency diffuser, IP20, with wide operating
voltage range, Power factor > 0.9, Surge
protection: > 2KV, System efficacy of >100
lumens/watt, CCT: 3000K - 6500K as
desired by the department and as per IS,
CRI >80, and THD is less than 15%
etc., complete with 5 years warranty.
LUMINAIRE MAKE : Phillips / OSRAM / GE /
Crompton / VIN / Bajaj / Havells / Halonix /
HPL / Syska / Surya.
LED MAKE : PHILIPS LUMILEDS / CREE /
NICHIA / OSRAM / SAMSUNG / LG LEDs.
SOR 17-18.ELEC-3.9.10

(Rs.) (in Rs.)
16 Supply and transportation and fixing of 12W Each 106.00 2240.00 237440.00 0.00 2240.00 0.00 237440.00
LED Down Light Surface mounting round/
square with housing made of Powder coated
Pressure die cast aluminium housing with
extended heat sink, with Protruded high
lumens/watt, CCT: 4000K as desired by the
department and as per IS, CRI >80, and
THD is less than 15% etc., complete
with 5 years warranty.
SOR 17-18.ELEC-3.9.7
17 Supply,transportation and fixing of 15W LED Each 900.00 1211.50 1090350.00 124.00 1211.50 150226.00 940124.00
slimline panel light Housing made of Powder
coated, round / Square with Protruded high
lumens/watt, CCT: 3000K - 6500K as
desired by the department and as per IS,
CRI >80, and THD is less than 15%
etc., complete with 5 years warranty.
SOR 17-18.ELEC-3.9.10

(Rs.) (in Rs.)
LED Down Light Surface mounting round/
square with housing made of Powder coated
Pressure die cast aluminium housing with
extended heat sink, with Protruded high
lumens/watt, CCT: 4000K as desired by the
SOR 17-18.ELEC-3.9.7
LED Down Light round/ square with housing
made of Powder coated Pressure die cast
aluminium housing with extended heat sink,
with Protruded high efficiency diffuser, IP20,
with wide operating voltage range, Power
factor > 0.9, Surge protection: > 2KV,
System efficacy of >100 lumens/watt, CCT:
4000K as desired by the department and as
per IS, CRI >80, and THD is less than
15% etc., complete with 5 years warranty.
SOR 17-18.ELEC-3.9.7

(Rs.) (in Rs.)
20 Supply, Transportation and fixing of 36W , 2' Each 41.00 4412.50 180912.50 41.00 4412.50 180912.50 Due to Increase in Offices ,
x 2' (600mm x 600mm) slim panel LED 2'x2' fixtures increased.
luminaire Round / Square with System
Lumens of ≥3000, Housing Made of
Aluminum alloy with corrosion resistant
powder coat, with Diffuser , operating
voltage range of 100 to 270 Volts AC, P.F ≥
0.95, Surge protection: 2KV, THD<10%,
Inbuilt Electrical protections like Over/Under
voltage, short circuit, Over load, Open
Circuit, Miswiring with high power LED's
having efficacy of ≥ 110 lumens/watt,CCT:
3000K - 5700K, minimum CRI≥80,
Manufacture has to submit LM79,LM80 &
Photobiological Safety Report. Luminaire
Performance Complies to IS10322 (Part
5/Sec 3) & IEC 60598-1,IEC 60529 and
Manufacture should be ISO certified
company fixing in false ceiling / pop with
necessary arrangment including giving
connections and all standard accessories
and all labour charges etc., complete.
LUMINAIRE MAKE: Phillips / OSRAM / GE /
Crompton / VIN / Bajaj / Havells / HPL, LED
MAKE : PHILIPS LUMILEDS / CREE /

Additional offices Hence the
Qty exceeded

(Rs.) (in Rs.)
21 Supply , transportation, and fixing of 22W, Each 59.00 1060.00 62540.00 59.00 1060.00 62540.00 0.00
2500 lumens, 1185mm length LED batten,
housing made with alluminium extrusion,
wide operating voltage range from 140V-
2720V AC, PF≥0.9, IP 20 , Class -C
serviceability, THD<20%, CCT: 4000K /
6500K as desired by the department and as
per IS specifications, minimum CRI≥80,.etc
suitable for mounting on
wall/surfce/suspendable complete with 5
years warranty.
LUMINAIRE MAKE: Phillips model Number
BN021LED25S6500PSU GR S1 or its
equvivalent make & model
NICHIA / OSRAM / SAMSUNG / LG LEDs

Additional offices Hence the
Qty exceeded
22 Supply , transportation, and fixing of Each 13.00 1060.00 13780.00 0.00 1060.00 0.00 13780.00
Suspended type decorative LED low bay/
luminaire 50W, wide operating voltage
range from 140V-2720V AC, PF≥0.9, IP 20
, Class -C serviceability, THD<20%, CCT:
4000K / 6500K as desired by the
department and as per IS specifications,
minimum CRI≥80,.etc suitable for mounting
on wall/surfce/suspendable complete with 5
years warranty.
LUMINAIRE MAKE: Bajaj product code
BLSPD LED 50W WH or its equvivalent
make & model
NICHIA / OSRAM / SAMSUNG / LG LEDs
23 Supply, Transportation and Fixing of 48" Each 26.00 1990.00 51740.00 4.00 1990.00 7960.00 43780.00
(1200mm) Sweep 5 star rated ISI mark
Ceiling Fan as per IS 374 - 1979 but
without regulator including all standard
accessories with twin core flat copper wire
of Finolex / RR kabel / Havells / Polycab /
GM / Million / V-Guard / Gold Medal / HPL /
RPG / Payal ,connections and all labour
Makes : Crompton / Bajaj / Orient

(Rs.) (in Rs.)
24 Supply and fixing of Modular type Stepped Each 26.00 427.00 11102.00 4.00 427.00 1708.00 9394.00
electronic regulator for sweep AC ceiling
fans of 1200mm including internal
connections and all labour charges etc.
25 Supply, Transportation and Fixing of light Each 2.00 1610.00 3220.00 2.00 1610.00 3220.00 0.00
duty 9" (225mm) ISI, Fresh Air fan with
metallic body and blades and masonary
work and all labour charges etc., complete.
Makes: Crompton / Bajaj Bahar WG /
Havells Ventil Air-DS / Orient hill air
Twin Core Wire Makes: Finolex / RR kabel /
Havells / APAR EBXL
26 Supply, Transportation and Fixing of 12" Each 16.00 3360.00 53760.00 16.00 3360.00 53760.00 0.00
(300mm) ISI, 900 RPM Heavy duty exhaust
fan with metallic blades with Mark and
masonary work and all labour charges etc.,
complete.
Makes: Crompton / Almonard / Havells
Turbo Force.
Twin Core Wire Makes: Finolex / RR kabel /
Havells / APAR EBXL
27 Supply and fixing of 8Way SPN DB Each 34.00 3940.00 133960.00 15.00 3940.00 59100.00 74860.00
Horizontal with IP 43 Protection as per
IS:13032 with 1 No 40A DP Isolator and 8
Nos 6-32 A 10kA ISI Marked C/D curveSP
MCBs including alll connections and labour
charges for Flush Mounting etc., complete.
DB Makes: Legrand / Schneider
Isolator Makes: Legrand / Schneider
SP, MCBs Makes: Legrand / Schneider

(Rs.) (in Rs.)
28 Supply and fixing of 4 Way TPN DB Each 6.00 7180.00 43080.00 6.00 7180.00 43080.00 0.00
IS:13032 with 1 No 40A FP Isolator and 12
AE 26.00 7180.00 186680.00 186,680.0 This item Lighting DB is

provided for due to increase
in offices from 12 to 42
numbers, Hence the Qty
exceeded
29 Supply and fixing of 4 Way TPN DB Each 27.00 7250.00 195750.00 27.00 7250.00 195750.00 0.00
IS:13032 with 1 No 63A FP Isolator and 12
AE 37.00 7250.00 268250.00 268,250.0 This item Power DB is

provided for due to increase
in offices from 12 to 42
numbers, Hence the Qty
exceeded
30 Supply and fixing of 8 Way VTPN DB Each 2.00 33090.00 66180.00 2.00 33090.00 66180.00 0.00
IS:13032 with 1 No 125 A FP MCCB , and
4 No.s 63A TP MCB and 4 Nos 40A TP
MCB 25kA ISI Marked C/D curveTP MCBs
including alll connections and labour charges
for Flush Mounting etc., complete

(Rs.) (in Rs.)
31 "Supply and fixing of DB with 1 No 20A Each 22.00 1530.00 33660.00 0.00 1530.00 0.00 33660.00
single phase plug and Socket, in sheet steel
enclosure with 1 No 10A to 20A 10 KA ISI
Marked C/D curveSP MCB including internal
connection and labour charges for Flush
Mounting etc., complete.
Makes: Legrand / Schneider
32 Supply and laying of 150mm x 38mm G I Rmt 720.00 538.00 387360.00 720.00 538.00 387360.00 0.00
Raceways of 2mm thick with top cover and
required hard ware etc complete.

conputer points, there is
increase in seating capacity,
Hence the Qty exceeded
33 Supply and laying of 100mm x 38mm G I Rmt 240.00 409.00 98160.00 240.00 409.00 98160.00 0.00
Raceways of 2mm thick with top cover and
required hard ware etc complete.
AE 500.00 409.00 204500.00 204,500.0 This item is provided for LAN

points ,there is increase in
seating capacity, Hence the
Qty exceeded
34 Supply and fixing of 172mm x 52mm G.I. Each 256.00 303.00 77568.00 256.00 303.00 77568.00 0.00
Junction box of 2mm thick for direct acces to
cables at the inter section of Raceways.

Joining Raysways ,there is
increase in Raysways ,
Hence the Qty exceeded
13604409.50 11930741.50 6475680.00 8149348.00
TP (+) 1.98% Excess 269367.31 236228.68 128218.46 161357.09
Sub total Total (Elec) 13873776.81 12166970.18 6603898.46 8310705.09
Sub total Total (Civil+WS+Elec) 165030251.64 147093422.24 37584291.45 55521120.92

TP (+) 1.98% Excess 3267598.98 2912449.76 744168.97 1099318.19
Grand total 168297850.62 150005872.00 38328460.45 56620439.07

(Rs.) (in Rs.)
Civil Supplemental Items
1 Clearing and grubbing jungle including
uprooting rank vegetation, grass, bushes,
shrubs, sapling and trees girth upto 300mm,
removal of stumps of trees cut earlier
stacking of serviceable materials to be used
or auctioned and disposal of unserviceable
materials upto a lead of 1000mts including
removal and disposal of top organic soil not
exceeding 150mm in thickness by
mechanical means in area of light jungle as
per Morth specification 201, as directed by
Engineer-in-Charge, including alll
operational,incidental, labour charges and
overheads & contractors profit,all taxes
except GST etc., complete.
Sqm 34464.44 34464.44 0.00
Jungle clearance item for

entire area is taken up, while
preparing the estimate the
item is not considered.
Hence it is necessity of the
site . The item is executed.
4.06 8,498.70 4.06 Hence supplemented.
2 Earth work excavation for foundations
(mechanical means) for buildings in ordinary
soils and depositing on bank for all lifts and
with an initial lead of 10mts upto 3.00 m to The site is covered with BC
6.00 m depth including all operational , Soil and the item is taken up
incidental, labour charges such as shoring, for 3.00 mts to 6.00 mts
sheeting, planking, strutting, etc., complete depth and executed upto
hard strata i.e., 3.5o mts
depth with mechanical
Cum 116.36 871.80 116.36 101,438.83 101,438.83 0.00 means. Hence supplemented

(Rs.) (in Rs.)
3 Brick masonry for panel walls in
superstructure with CM (1:6) prop: (Cement :
Screened sand) using common burnt clay
bricks of class as per Table- I of IS:1077-
1992, Non- Modular or traditional size 23 x
11 x 7 cms from approved source having
minimum crushing strength of 40 Kg/Sqcm.
materials like cement, screened sand, bricks,
taxes on all materials and such as labour
charges, like mixing cement mortar,
scaffolding charges, constructing masonry,
lift charges, curing, etc.,and overheads &
of work. (APSS No. 501 & 504).
The burnt clay bricks item is

executed at display wall
(circular portion) instead of
Ground Floor : cum 6263.34 4.85 6263.34 30,377.20 30377.20 0.00 fly ash brick masonry for
easy construction of
sufficient size. Hence
supplemented.

First Floor : cum 6629.43 4.86 6629.43 32,219.04 32219.04 0.00 fly ash brick masonry for
supplemented.

Second Floor : cum 6995.52 3.78 6995.52 26,443.07 26443.07 0.00 fly ash brick masonry for
supplemented.

Third Floor : cum 7361.60 3.78 7361.60 27,826.85 27826.85 0.00 fly ash brick masonry for
supplemented.

(Rs.) (in Rs.)
4 Reinforced cement concrete (1:5:10)
proportion (Cement: fine aggregates: coarse
aggregate) using 40mm size (SS5) hard
granite metal (coarse aggregate) from
aggregate (sand), coarse aggregate, water
etc., to site including centering using
Casurina Ballies, Bamboos, Wooden
Reapers, Runners, Wood Posts, Wall Plates
etc., shuttering, machine mixing, laying
concrete, lifting concrete manually , curing
etc., and overheads & contractors profit
complete as per drawings but excluding cost
of steel and it's fabrication charges for
finished item of work (APSS NO. 402 & 403)
for Dummy columns.
Terrace Floor : cum 241074.77 0.00 This item is executed for

dummy columns in terrace
floor for future expansion .
22.70 10,620.03 241,074.77 Hence supplemented

(Rs.) (in Rs.)
BATCHER / MIXER with 20mm size graded
machine crushed hard granite metal(coarse
aggregate - as per IS 383 - 1970 and IS
2386 Part 1 to Part 8) from approved quarry
materials like cement, fine aggregate (sand)
seignorge charges,sales & other taxes on all
materials , centering using Steel scaffolding
pipes , jack props , wallers , Foot plates ,
brackets , steel centering plates etc.,
including all operational, incidental and
machine mixing, lifting of concrete
mechanically, laying concrete, curing ,
overheads & contractors profit ,all taxes
except GST etc., complete but excluding
cost of steel and its fabrication charges for
finished item of work (APSS No. 402) . 225
mm thick water tank bottom slab
Terrace Floor : Sqm 56016.11 0.00

RCCM30 grade for water
tank bottom slab of 225mm
thick executed instead of
150mm thick slab as per
approved drawing. Hence
26.26 2,133.13 56,016.11 supplemented

(Rs.) (in Rs.)
machine crushed hard granite metal (coarse
materials, centering using Steel scaffolding
machine mixing, lifting of concrete
mechanically, laying concrete, curing ,
overheads & contractors profit,all taxes
except GST etc., complete but excluding
cost of steel and its fabrication charges for
finished item of work (APSS No. 402) 225
mm thick water tank side walls
Terrace Floor : cum 85489.61 0.00

RCCM30 grade for water
tank side walls of 225mm
thick executed instead of
150mm thick slab as per
approved drawing. Hence
6,817.35 12.54 6,817.35 85,489.61 supplemented

(Rs.) (in Rs.)
7 Reinforced Masonry for partition walls (100
mm thick) in CM (1:4) prop. (Cement :
Screened sand) using fly ash cement solid
blocks of size 290mm x 100mm x 140mm
having minimum compressive strength of 50
Kg/Sq.cmand placing 2 Nos. of 6mm M.S
plain rods in every third layer with free ends
of the reinforcement pegged into mortar
joints of main brick walls where applicable
materials like cement, steel, sand, bricks,
taxes on all materials, all operational,
incidental charges such as labour charges
for mixing cement mortar, scaffolding
charges, constructing masonry, lift charges,
curing, etc., and overheads & contractors
profit but excluding cost of steel and its
fabrication charges all other taxes except
(APSS No. of 509)
Terrace Floor Sqm 0.00 999.88 999.88 287096.49 0.00

The RBM item is executed
and the item is covered upto
Third Floorin agreement and
not covered in terrace floor .
287.13 287,096.49 Hence supplemented.

(Rs.) (in Rs.)
8 Supply and fixing doors as per drawings
with medium teak wood frame of section
127mm x 76 mm and ISI marked Flush
door shutters of 40mm thick double
shutters with bond wood solid block board
type core having cross bands and face
veneers, hot pressed bonded with water
proof phenol formaldehyde synthetic resin
factory made conforming to IS 2202-1991
(Part-I) both sides commercial ply with
internal lipping on all sides , fixing 4mm
thick teak veneer lamination with natural
grains to full width and height of the
flush shutter both sides and Teak wood
beading of size 2" X 1" alround the frame
including cost and conveyance to site of teak
wood frame, flush shutter including
supply and fixing 6 Nos. MS Z hold fasts of

size 300 mm x 40 mm x 5mm including cost
of ISI marked fixtures of 6 Nos.stainless
steel butt hinges (IS:12817) 150mm long, 2
Nos. Stainless Steel Tower (IS:15833) 250
mm Long Bolt-10 mm 245 at top, 2Nos. of
Alloy Door handle with body and 2 Nos of
Rubber door stop bushes including fixing
the fixtures to door with required number of
the shutter to the frame etc, including
overheads & contractors profit etc., all taxes
but excluding GST complete for finished item
of work as per APSS 1001 & 1002 (The
vertical frame of door shall be embedded in
flooring for a depth of not less than 10 mm)
(1500mm x 2430mm)
i Ground Floor SQM SQM 7.29 The Medium Teak wood

ii Terrace Floor SQM SQM item frame size is changed
10.94
from 100mm x 65mm to
SQM 6511.95 6511.95 118680.24 0.00 125mm x 75mm and and
shutter with from 35mm thick
to 40mm thick with teak
veneer lamination on both
sides of the shutter. Hence
18.23 118,680.24 supplemented

(Rs.) (in Rs.)
9 Supply and fixing doors as per drawings
with medium teak wood frame of section
127mm x 76 mm and ISI marked Flush
door shutters of 40mm thick double
shutters with bond wood solid block board
type core having cross bands and face
veneers, hot pressed bonded with water
proof phenol formaldehyde synthetic resin
factory made conforming to IS 2202-1991
(Part-I) both sides commercial ply with
internal lipping on all sides , fixing 4mm
thick teak veneer lamination with natural
grains to full width and height of the
flush shutter both sides, Teak wood
beading of size 2" X 1" alround the frame
and Supplying and fixing 0.14m x 2.15m size
view panel to door shutters including cutting
the shutter to the required area , fixing 12mm
thick plain float glass using 12mmx12mm
size teak wood beading including cost and
conveyance to site of teak wood frame,
flush shutter including

mm Long Bolt-10 mm 245 at top, 1No. of
Alloy Door handle with body and 2 Nos of
(1500mm x 2430mm)
from 100mm x 65mm to

i Ground Floor SQM SQM 21.87 125mm x 75mm and and
ii First Floor SQM SQM 51.03 shutter with from 35mm thick

(Rs.) (in Rs.)
iii Second Floor SQM SQM 51.03
veneer lamination on both
iv Third Floor SQM SQM 47.39 sides of the shutter. Hence
SQM 6339.71 171.32 6339.71 1,086,119.26 1086119.26 0.00 supplemented
x 76 mm , Providing and fixing 35mm thick
solid wood polymer composite (WPC)
single extruded door shutter (plain finish
and ivory colours) with 3mm top and bottom
rigid layer with an overall density of 750
Kgs/cum and Teak wood beading of size 2"
X 1" alround the frame including cost and

mm Long Bolt-10 mm 245 at top , 1 No.
Godrej cylindrical lock (stainless steel) and 1
Nos of Rubber door stop bushes including
fixing the fixtures to door with required
number of screws, bolt and nuts including
labour charges for fixing the frame in
position, fixing the shutter to the frame etc,
including overheads & contractors profit etc.,
all taxes but excluding GST complete for
finished item of work as per APSS 1001 &
1002 (The vertical frame of door shall be
embedded in flooring for a depth of not less
than 10 mm) (1000mm x 2430mm)
i Ground Floor SQM SQM 19.44 The Medium Teak wood

ii First Floor SQM SQM 12.15 item frame size is changed
iii Second Floor SQM SQM 12.15 from 100mm x 65mm to
125mm x 75mm and and
iv Third Floor SQM SQM 14.58
v Terrace Floor SQM SQM 7.29 to 35mm thick WPC shutter.
SQM SQM 6617.25 65.61 6617.25 434,157.46 434157.46 0.00 Hence supplemented

(Rs.) (in Rs.)
x 76 mm , Providing and fixing 35mm thick
solid wood polymer composite (WPC)
double extruded door shutter (plain finish
and ivory colours) with 3mm top and bottom
rigid layer with an overall density of 750
Kgs/cum and Teak wood beading of size 2"
X 1" alround the frame including cost and

Godrej Kadi Tala 275mm and 2 Nos of
(1000mm x 2430mm) for Duct Doors
The Medium Teak wood

i Ground Floor SQM 7.29 item frame size is changed
ii First Floor SQM 7.29 from 100mm x 65mm to
iii Second Floor SQM 125mm x 75mm and and
7.29
iv Third Floor SQM 7.29 to 35mm thick WPC shutter.
SQM 7026.82 29.16 7026.82 204,902.19 204902.19 0.00 Hence supplemented

(Rs.) (in Rs.)
medium teak wood frame of section
127mm x 76 mm , Providing and fixing
35mm thick solid wood polymer
composite (WPC) single extruded door
shutter (plain finish and ivory colours) with
3mm top and bottom rigid layer with an
overall density of 750 Kgs/cum and Teak
wood beading of size 2" X 1" alround the
frame including cost and conveyance to site
of teak wood frame, WPC shutter including

Godrej cylindrical lock (stainless steel) and 1
Nos of Rubber door stop bushes including
fixing the fixtures to door with required
number of screws, bolt and nuts including
labour charges for fixing the frame in
position, fixing the shutter to the frame etc,
including overheads & contractors profit etc.,
all taxes but excluding GST complete for
finished item of work as per APSS 1001 &
1002 (The vertical frame of door shall be
embedded in flooring for a depth of not less
than 10 mm) (760mm x 2130mm)
i Ground Floor SQM 12.95 The Medium Teak wood

ii First Floor SQM 9.71 item frame size is changed
iii Second Floor SQM 9.71 from 100mm x 65mm to
iv Third Floor SQM 125mm x 75mm and and
9.71
v Terrace Floor SQM 1.62 to 35mm thick WPC shutter.
13 Providing and fixing powder coated
Aluminium louvers with Z ' type louvers
including hardware , installation , cost and
conveyance of all materials and labour
charges etc., complete for finished item of
work
Ground Floor SQM 37.00

First Floor SQM 37.00 For elevation and aesthetic
Second Floor SQM point of view rear side of
37.00
toilet block this item is
Third Floor SQM 37.00 provided. Hence
supplemented
For elevation and aesthetic
point of view rear side of
toilet block this item is
(Rs.) (in Rs.) provided. Hence
SQM 4316.36 148.00 4316.36 638,821.84 638821.84 0.00 supplemented
14 Supply and installation of Ital Mesh
(Aluminium Mesh) on existing MS Frame
work with necessary hardware for all floors
SQM 2477877.28 0.00 For elevation and aesthetic

point of view south side of
bldg this item is provided.
7993.15 310.00 7993.15 2,477,877.28 Hence supplemented.
15 Providing and fixing of frameless Single
leaf glazed door as per architectural design
of size approximately 1000 X 2400mm
fabricated with 12mm thick toughened glass
including providing of brass cast body Floor
Spring IS: 6315 sleek in size with the S.S. /
Brass Cover plates of Length 320 mm x
Breadth 130 mm size along with the Top
Patch, Bottom Patch, Door Lock and Pivot
with Double Cylinder etc., complete as
approved by Engineer-in-charge including
other accessories, labour charges for
manufacuturing and fixing etc., including
overheads &contractors profit complete for
i Ground Floor SQM 10.00

ii First Floor SQM 20.00
ii Second Floor SQM 20.00
The Frame less glazed door
iii Third Floor SQM 20.00 is to be provided for cabins.
16 Supply & fixing 75mm thick metal stud

partition using 12.5 mm thick Gypboard
conforming to IS 2095-1982 screw fixed to
either side to 48 mm studs of 0.55 mm thick
with the 50 mm floor and ceiling channel
0.55 mm and the joints duly finished with
joint compound, paper tape and two coats
Dry wall top coat as per specification

ii First Floor SQM 98.00 The Gypboard paritions are
ii Second Floor SQM to be provided at cabin
98.00
portions as per approved
iii Third Floor SQM 98.00 drawings. Hence
SQM 1283.78 437.00 1283.78 561,011.65 561011.65 0.00 supplemented.

(Rs.) (in Rs.)
17 Supply and fixing of Cement Bonded
Prelaminated Particle Board aluminium
glazed partitions using 10MM Cement
Bonded Prelaminated Particle Board and
5.00 mm thick plain glass to full height.
Using with Cement Bonded Prelaminated
Particle Board to a height of 0.91 meter at
bottom panel and remaining height with
glass and aluminium sections anodized to 12
to 15 microns and of sections of size 37mm
x 62mm and 1.5mm thickness with one
meter centre to centre duly fixed with clip
beading on both sides including fixing the
frame to pillars by M.S. flats, bolts and nuts
materials etc., complete as directed during
execution.

ii First Floor SQM 60.00 The Aluminium glazed
paritions are to be provided
ii Second Floor SQM 60.00
at partitions as per approved
iii Third Floor SQM 60.00 drawings. Hence
SQM 4043.67 270.00 4043.67 1,091,791.91 1091791.91 0.00 supplemented.
18 Supplying and fixing of Glass with

stainless steel ( grade 304 ) hand railing
of 1.025 mts as per approved drawing with
top rail of 50 x 50 mm SS Box and 2mm
thick medium class and vertical posts of 50
x 25mm SS Box and 2.0mm thick medium
class and horizontals of 25 x 25mm SS Box
and 2.0mm thick medium class and
providing and fixing of 12mm thick
toughened glass fixed with base plate of
75mm dia using bonding agent and anchor
fastner and welding, drilling of 20mm dia
holes with pneumatic compressor for fixing
railing, buffing, polishing all members of the
railing thouroughly , lacquer finishing to
present seamless finish including cost and
conveyance of all materials, electrodes,
welding charges, cost of all consumables,
labour charges , overheads & contractors
of work.

(Rs.) (in Rs.) out and infront office-2
i Ground Floor SQM 18.00 landscaping as per approved
ii First Floor SQM 35.00 drawings for aesthetic point
ii Second Floor SQM of view for internal area, and
35.00
not covered in the
iii Third Floor SQM 35.00 agreement. Hence
SQM 11960.96 123.00 11960.96 1,471,197.78 1471197.78 0.00 supplemented.

Vinyl Chloride (UPVC) sliding windows three
track - two glass shutters sliding and one
mesh shutter duly manufactured using
UPVC reinforced profiles of (94 mm x 45
mm)/(80 mm x 52 mm) / (88 mm x 52 mm) x
2.0 mm for outer frames, (58 mm x 39
mm)/(54 mm x 38 mm) / (88 mm x 42 mm)x
2.0 mm for sliding shutter frames capable of
welding the window sash shall be fitted with
5 mm thick clear float glass of reputed make
and mesh shutter frame shall be (42 mm x
25 mm)/58 mm x 28 mm)/ (52 mm x 21.5
mm) x 2 mm fitted with nylon/ polymer mesh
on rollers/ pulley duly fixed with TPV
Gaskets/ EPDM weathering seal resistant
accessories like locking system 1 No., per
set of sashes and the system is to be
installed at the site using anchor fasteners,
silicon rubber sealant, easy glazing/
deglazing at site etc., including cost and
conveyance of all materials, accessories,
site with templates for casement sizing,
overheads and contractors profit etc.,
The UPVC window item is

Ground Floor 13.20 not considered while
First Floor 4.00 preparing the estimte. This
Second Floor 4.00 item is provided for Janitor
Room and passage in all
Third Floor 4.00
floors and panel room &
25.20 security Room.Hence item
Sqm 7713.10 25.20 7713.10 194,370.24 194370.24 0.00 supplemented

(Rs.) (in Rs.)
20 Supplying and fixing of MS Grill to windows
using 25mm x 6mm MS flat alround and
10mm MS square bars horizontally at
125mm centre to centre and vertically at
30cm centre to centre including fixing with 4
Nos of MS Z holdfasts (2 on each side) duly
making cutting brick masonry, fixing and
making to original surface neatly and
painting grill with one coat of red oxide
primer including cost all taxes and
conveyance of all materials including cutting,
bending, welding including all operational
charges and all labour charges etc.,
The MS Grill for UPVC

Ground Floor 13.20 window item is not
First Floor 4.00 considered while preparing
Second Floor 4.00 the estimte. This item is
provided for Janitor Room
Third Floor 4.00
and passage in all floors and
25.20 panel room.Hence item
Sqm 983.44 25.20 983.44 24,782.79 24782.79 0.00 supplemented
21 Providing, supplying & fixing of Fixed
Louvered Ventilator made out of multi
chambered UPVC sections with TPV
gaskets having isolated drainage and
reinforced with Galvanized Iron profiles
throughout the window. The outer frame
having an overall size of 60 x 55 mm with
reinforcement of 1 mm thickness and Mullion
with overall size of 74 x 60 mm with
reinforcement of 1 mm thickness. Ventilator
shall be provided with 4.5 mm pin head
glass, standard hardware, wall thickness of
frame & mullion shall be 2.0 mm including
accessories, labour charges for
transportation, erection at site, overheads
and contractor profit etc., complete for
Ground Floor 8.00 The UPVC ventilator item is

First Floor 5.00 not considered while
Second Floor 5.00 preparing the estimte. This
item is provided for Toilet
Third Floor 5.00 block in all floors and panel
23.00 6940.29 159,626.63 159626.63 0.00 room and security

(Rs.) (in Rs.)
22 Providing and applying Exterior grade
Texture ready mixed plaster made with
natural minerals - granite flakes/ marble
flakes/ powder, sand and other carefully
selected and sieved minerals in an acrylic
binding medium of average 2 to 3 mm
thickness over plastered surface to prepare
the surface even and smooth after
thoroughly brushing the surface to remove
all dirt and remains of loose powdered
materials, applying emery paper, Sand the
surface, clean & wipe off loose dust,
applying putty/ texture paint filler by putty
knife / muslin pad, air dry for 2 - 3 hrs for
the surface preparation including cost and
conveyance of all materials to work site and
all operational, incidental, labour charges,
scaffolding charges, overheads and
item of work in all floors for external walls
i Ground Floor : Sqm 0.00 Sqm 280.60 0.00 763.00 280.60 214098.58 214098.58 0.00 The texture paint item is to
ii First Floor : Sqm 0.00 Sqm 285.34 0.00 745.00 285.34 212580.60 212580.60 0.00 be provided for elevation
iii Second Floor : Sqm 0.00 Sqm 290.07 0.00 612.00 290.07 177525.88 177525.88 0.00 purpose with comination of
glass and texture for
iv Third Floor : Sqm 0.00 Sqm 294.80 0.00 640.00 294.80 188669.85 188669.85 0.00 aesthetic point of view.
v Terrace Floor Sqm 0.00 Sqm 299.54 0.00 576.00 299.54 172534.29 172534.29 0.00 Hence supplemented for all
floors
23 Supply and fixing of spider glazing with
12mm clear toughened glass for façade area
and fin considered 21.52 laminated glass.
Hardware considered Dorma series with
necessary hardware and silicon sealent
materials to work site and all operational,
incidental, labour charges, scaffolding
charges, overheads and contractors profit
i Ground Floor : Sqm 0.00 Sqm 17696.92 0.00 17696.92 2566053.20 2566053.20 0.00 The spider glazing item is to
be provided for south side
front elevation & North side
elevation. Hence
supplemented
145.00

(Rs.) (in Rs.)
24 Supplying and fixing aluminium composite
cladding 4mm thick with skin material 0.5
mm thick aluminium sheet cover material
natural polyethylene aluminium cladding
panel fixed with extruded aluminium basis
frame (50x25x1.5mm) angle cleats, weather
sealants, rivets, GI brackets all as approved,
using suitable bolts on structural steel work
including necessary accessories complete in
all respects including all labour charges,
overheads and contractors profit etc.,
complete for finished item of work including
scaffolding charges, cost of structural steel,
structural steel fabrication etc., complete for
finished item of work at all heights
Ground Floor : Sqm 22.00 4243.33 93353.21 93353.21 0.00 The Alco panel cladding with
First Floor : Sqm 22.00 4243.33 93353.21 93353.21 0.00 MS frame item is to be
Second Floor : Sqm 22.00 4243.33 93353.21 93353.21 0.00 provided for elevation in all
floors. Hence supplemented
Third Floor : Sqm 21.00 4243.33 89109.89 89109.89 0.00
Panel Room

(Rs.) (in Rs.)
columns upto 4.27 mts level

a for Panel Room cum 0.00 12539.73 0.00 12539.73 27085.81 27085.81 0.00
RCCM30 grade item for
columns is executed for
panel room for a height of
4.00mts as per approved
drawings. Hence
2.16 supplemented
b 150mm thick side walls

for Panel Room Sqm 0.00 4938.48 0.00 4938.48 98769.64 98769.64 0.00 RCCM30 grade item for side
walls 150mm thick for cable
trench in panel room. Hence
20.00 supplemented

(Rs.) (in Rs.)
a Roof beams
for Panel Room cum 0.00 11933.44 0.00 11933.44 42005.72 42005.72 0.00
RCCM30 grade item for roof
beam is executed for panel
room as per approved
drawings. Hence
3.52 supplemented
b Roof Slab 150 mm thick

for Panel Room Sqm 0.00 1605.37 0.00 1605.37 118556.51 118556.51 0.00
RCCM30 grade item for roof
slab 150mm thick is
executed for panel room as
per approved drawings.
73.85 Hence supplemented

(Rs.) (in Rs.)
27 RCM facia 50mm thick using screened sand
for drop walls, fins with rabbit wire mesh &
nomianl reinforcement as directred by
Engineer - In - Charge with dubara sponge
finishing,including cost and conveyance of all
materials to site, seigniorge charges,sales &
other taxes except GST on all
materials,operational & incidental, cost and
conveyance of cement,wire mesh,water to
work site,centering,scaffolding and form
work,lift charges etc., and overheads &
of work but excluding cost of steel and its
fabrication charges for finished item of
work(APSS NO.403&903)
for Panel Room Sqm 0.00 1563.85 0.00 1563.85 6255.38 6255.38 0.00
RCM facia for Rolling
shutter is to be for panel
4.00 room . Hence supplemented
28 Supply & fixing of Rolling shutter made of 80

x 1.25 mm machine rolled CRCA laths,
interlocked together through their entire
length and jointed together at the ends by
end-locks, mounted on specially designed
pipe shaft of 50mm dia nominal bore MS B
class pipe with brackets, plates, guide
channels, stoppers, bottom locking plates
and arrangements for inside & outside
locking with push-pull operations including
cost of hood cover and springs complete,
painted with one coat of approved steel
primer, locks, ball bearings, all accessories
etc., overheads & contractors profit complete
for finished item of work as per special spn:
1108
for Panel Room & Pump room Sqm 0.00 4096.97 0.00 4096.97 46459.66 46459.66 0.00 Rolling shutter is to be
provided for panel room &
Pump Room . Hence
11.34 supplemented

(Rs.) (in Rs.)
29 Providing and Fixing M.S. Chequered Plates
of approved thickness with MS angles of
approved sizes for cable trenches and
wherever required, at all levels, etc,
complete, as per standard specifications /
approved detailed drawings including cutting,
welding, hoisting & including cost and
GST, labour charges for fabrication erection
at site work etc., complete and as directed
by engineer-in-charge.
for Panel Room Kgs 0.00 102.89 0.00 102.89 116366.04 116366.04 0.00 Chequered plate is to be
provided over cable trench
top in panel room . Hence
1131.00 supplemented
Sump with Pump room

machine crushed hard granite metal (coarse
materials , centering using Steel scaffolding
machine mixing, laying concrete, curing etc.,
and overheads & contractors profit,all taxes
except GST complete but excluding cost of
steel and its fabrication charges for finished
300 mm thick side walls Sqm 0.00 0.00 1343664.90 1343664.90 0.00
RCCM30 grade item 300mm
thick side walls is executed
for sump as per approved
drawings. Hence
6200.00 216.72 6200.00 supplemented

(Rs.) (in Rs.)

Columns cum 0.00 11949.8 0.00 11949.8 67157.87 67157.87 0.00
RCCM30 grade columns at

2.10mts height is executed
for Pump Room, security
room and main gate columns
as per approved drawings.

(Rs.) (in Rs.)
Sump Roof beams upto 3.66 mts level cum 0.00 11093.46 0.00 2.15 11093.46 23850.93 23850.93 0.00
RCCM30 grade Sump Roof
beams and security roof
beams at 3.60mts height is
executed as per approved
drawings. Hence
supplemented
Pump Roof beams upto 6.15 mts level cum 0.00 14453.4 0.00 2.7 14453.4 39457.75 39457.75 0.00
RCCM30 grade Pump Room
Roof beams at 6.15mts
height is executed as per
approved drawings. Hence
supplemented
Pump Roof slabs 125mm thick upto 6.15 mts Sqm 0.00 1739.20 0.00 56.77 1739.20 98734.24 98734.24 0.00
level
RCCM30 grade Pump Room
Roof slab of 125mm thick at
Hence supplemented
Sump Roof Slab 150 mm thick upto an Sqm 0.00 1478.35 0.00 58.74 1478.35 86838.17 86838.17 0.00
unsupported height of 3.66 mts level
RCCM30 grade Sump Roof
slab of 150mm thick at
Hence supplemented

(Rs.) (in Rs.)
33 Providing impervious coat to exposed Sqm 0.00 163.32 0.00 368.00 163.32 60101.22 60101.22 0.00 Impervious coat 12mm thick
RCC roof slab surfaces of sump , sump to internal faces and bottom
side wall,sump bottom slab,in side of of sump is to be executed.
septic tank , in sunken slabs etc. to Hence supplemented
required slopes with CM (1:3) prop. using
screened sand 12mm thick mixed with
integral cement water proofing liquid
confirming to IS: 2645-2003 manufactured
by reputed manufacturers as approved by
Engineer-in-charge at 1 Kg per one bag of
cement, laid over roof slab when it is green,
finished smooth with a floating coat of neat
cement and thread lining at regular intervals
of 45cmx45cm where ever necessary
materials like cement, sand, water proofing
compound, water etc., to site, including
seignorge charges, sales & other taxes
except GST on all materials and operational,
incidental, and labour charges for mixing
mortar, laying, lift charges, rendering smooth
and thread lining, curing including rounding
off junctions of wall and slab etc., and
overheads & contractors profit etc complete
for finished item of work. (APSS No. 901 &
903).
Compound wall
34 Plain Cement Concrete M 20 nominal mix cum 0.00 5183.64 0.00 7.00 5183.64 36285.50 36285.50 0.00 The item coping is executed
using WEIGH BATCHER / MIXER, 20mm on top of compound wall.
size hard granite machine crushed graded Hence supplemented
metal (coarse aggregate - as per IS 383 -
1970 and IS 2386 Part 1 to Part 8) from
approved quarry, using a minimum quantity
of 350 kgs. of cement per 1 cum of concrete
including steel centering, shuttering,
machine mixing, lift charges, laying
concrete,vibrating, curing, overheads &
contrctors profit etc., complete for finished
item of work for coping on top of compound
wall (APSS No. 402 & 403).

(Rs.) (in Rs.)
Security Room with Gate

b) Roof Slabs
Slabs 125 mm thick
i) un supported height up to 3.66 m Sqm 0.00 1327.01 0.00 13.40 1327.01 17781.90 17781.90 0.00
RCCM30 grade Secuirty
Room Roof slab of 125mm
thick at 3.66mts height is
executed as per approved
drawings. Hence
supplemented
INERNAL CC ROAD

(Rs.) (in Rs.)
1 Earth Work Excavation by mechanical
means for road work with hydraulic
excavator of 0.9 cum bucket capacity
including cutting and loading in tippers,
trimming bottom and side slopes, in
accordance with requirements of lines,
grades and cross-sections, and transporting
to the embankment location as directed by
the Engineer-in-Charge including setting out,
removal of stumps and all other deleterious
matter, all operational & incidental charges,
hire & operational charges of all T&P, etc.,
complete in all soils up to SDR as per
Technical Specification Clause 301 MORTH,
excluding GST
Cum 0.00 101.86 0.00 101.86 1629.75 1629.75 0.00 The earth work item is to be
provided for kerb stone.
2 Formation of Granular Sub Base using HBG

crushed close material confirming to grading
III of MORTH Table- 400-1, (52.5% of 2.36
mm below, 35 % of 9.5 mm to 4.75 mm and
12.5 % of 4.75 mm to 2.36 mm) including
spreading the HBG meterial in layers of
uniform thickness not exceeding 150mm
thick with motor grader on prepared surface,
mixing by mix in place method with rotavator
at OMC, and compacting with vibratory roller
to achieve the desired density complete as
per technical specification and as directed by
the Engineer-in-charge, etc. including cost
and conveyance of HBG material, water etc
to site, labour charges for all operations, all
incidental hire & operational charges of roller
and all other T&P, etc, complete for finished
item of work as per MORTH clause No: 401 ,
excluding GST & seigniorage charges,
Cum 0.00 1291.98 0.00 1291.98 388887.37 388887.37 0.00

The GSB item is to be
provided for internal CC path
301.00 way. Hence supplemented

(Rs.) (in Rs.)
3 Providing Plain Cement Concrete (1:3:6) mix
using 20mm size HBG crushed stone
aggregate and fine aggregate conforming to
table 1000-2 of MoRT&H including cost,
conveyance of all materials to site and
labour charges, centering, machine mixing,
laying, Vibrating, curing etc., including all
other incidental and operational charges of
all T&P etc., complete for finished item of
work as per MoRT&H specification
1500,1700, 2100 (5th Revision) and as
directed by the Engineer-in-Charge for base
coarse below CC Pavement excluding GST.
Cum 0.00 3765.49 0.00 3765.49 753098.49 753098.49 0.00

The PCC(1:3:6) item is to be
4 Construction of un-reinforced Plain Cement
Concrete M30 grade over a prepared sub
base, coarse aggregate (crushed stone well
graded hard granite metal of 20mm size as
per table 600-3) and fine aggregates
conforming to IS:383, mixed in a concrete
mixer of not less than 0.2cum capacity and
appropriate weigh batcher using approved
mix design with minimum cement content of
360 Kg/Cum laid in alternate panels with
approved fixed side formwork of steel
channel, wedges, steel plates including
levelling the formwork as per drawing,
cleaning the surface with air compressor
initially and finally, laying and fixing of 125
micron thick approved polythene film made
of 100% virgin LDPE, laying and spreading
the concrete with sholves, rakes, compacted
using needle, screed and plate vibrators and
finished in continuous operation to lines and
grade, curing of concrete slabs for 14 days
including cost, and conveyance of all
material to site, all labour charges for all
operations, hire and operational charges of
all T&P, diversion of traffic, etc., complete for
finished item of work as per drawing and
technical specification, excluding GST and
segniorage charges.

(Rs.) (in Rs.)
cum 0.00 5098.59 0.00 5098.59 1534674.29 1534674.29 0.00
The CCM30 item is to be
5 Supply and fixing of High Performance

expansion joint filler board conforming to
M.O.S.T " Silfex" Cpcell HD-100 of 25mm
thick to a depth of 175mm for expansion
joints including hipping clearing the
expansion joint groove and pouring bitumen
including heating, etc including cost and
conveyance of all materials to site, all labour
charges, as per direction of engineer in
charge, complete for finished item of work,
excluding GST
RM 0.00 245.68 0.00 245.68 160427.04 160427.04 0.00 The expansion joint item is
to be provided for internal
CC path way. Hence
653.00 supplemented
5 Plain Cement Concrete(1:4:8) mix using cum 0.00 3105.67 0.00 15.00 3105.67 46584.99 46584.99 0.00
40mm size hard broken granite metal
materials to site, seigniorage, machine
mixing charges, labour charges, placing in
position, levelling, vibrating, curing, etc.
complete for finished item of work as
directed by the Engineer-in-charge,
excluding GST and Seigniorage charges as
per technical specification clause No.2100 of
Morth.
The PCC (1:4:8) item is to be

provided for kerbstone.
Hence supplemented

(Rs.) (in Rs.)
6 Supply and fixing of M20 Grade Pre-Cast
cement concrete kerb stone of size 600MM x
150MM x 450MM including cost and
sand, Water, Kerb etc, to site, loading,
unloading, kerb stone transportation
charges, labour charges for fixing kerb stone
true to alignment, mixing charges, jointing to
full depth and width with CM (1:4) proportion,
curing, including all hire and operational
charges of T&P, all labour charges, complete
for finished item of work,except GST
RM 0.00 658.62 0.00 658.62 439300.18 439300.18 0.00 The Kerbstone item is to be
provided for CC Pathway
both sides. Hence
667.00 supplemented
7 Painting two coats after filling the surface
with synthetic enamel paint in all shades on
new plastered concrete surface as per
Technical Specification 800 of MORT&H (5th
Revision) and as directed by the Engineer-
in-Charge.
Sqm 0.00 82.55 0.00 82.55 16509.25 16509.25 0.00

The enamel Painting item is
to be provided for kerbstone.
8 Supplying & Laying of precast concrete

blocks for paving of M-30 grade and
thickness not less than 50 mm for
Nontraffic areas conforming to IS
15658:2006 in all shapes and design as
per manufactures specification , laid over
50mm thick sand bed including cost of
designer pavers , labour charges charges for
laying & fixing of precast concrete blocks for
paving of all grades, any thickness, all sizes
& shapes including all labour charges for
loading & unloading, laying to desired lines
and levels complete excluding GST ,
overheads & contractors profit etc., complte
for finished item of work.
Sqm 0.00 665.26 0.00 665.26 392503.87 392503.87 0.00 The CC Pavement blocks
item is to be provided for
Parking areas. Hence
590.00 supplemented

(Rs.) (in Rs.)
STORM WATER DRAIN

1 Earth work in excavation for culverts & Cum 0.00 101.86 0.00 215.00 101.86 21899.78 21899.78 0.00
drains by using Hydraulic excavator and
depositing the earth on road side or as
directed by the Engineer-in-Charge with an
initial lead of 50mts in all soils upto SDR in
all conditions including all operational,
incidental and labour charges such as dry,
wet, slushy, setting out, construction of
shoring and bracing, removal of stumps and
other deleterious material, dressing of sides
and bottom, sheeting, planking, strutting,
excluding dewatering charges excluding
GST & Seignoriage Chargesetc., complete
as per MORTH (5th Revision) specification
304.
The earth work item is to be

provided for storm water
drain. Hence supplemented
2 Plain cement concrete 1:3:6 nominal mix in
foundation with crushed stone aggregate 40
mm nominal size mechanically mixed, placed
in foundation and compacted by vibration
including curing for 14 days, including all
charges, hire & operational charges, all
taxes except GST & Seigniorage charges as
MORT&H specification 2100 (5th revision)
and as directed by the Engineer-in-charge
for Strom Water Drains
cum 0.00 3881.63 0.00 3765.49 64013.37 64013.37 0.00

The PCC(1:3:6) for 40mm
metal item is to be provided
for storm water drain bottom.
3 Providing and laying Reinforced Cement
Concrete corresponding to M-20 grade
Design mix using 20 mm &10mm sizewell
graded machine crushed hard granite chips
(coarse aggregate) fine aggregate including
cement, & fine aggregate , coarse
aggregate, water etc., to site but including all
charges for machine mixing, laying concrete
in foundations, complete for finished item of
work as per MORTH specification 1500,
1700 & 2100. For Drains

(Rs.) (in Rs.)
drain bottom slab and side walls cum 0.00 5604.27 0.00 5604.27 344662.30 344662.30 0.00
The RCC(M20 grade item is
to be provided for storm
water drain bottom slab &
side walls. Hence
61.50 supplemented
4 Providing and laying Vibrated Cement
Concrete corresponding to M-20 grade
Design mix using 20 mm &10mm sizewell
graded machine crushed hard granite chips
(coarse aggregate) fine aggregate
materials like cement, & fine aggregate ,
coarse aggregate, water etc. to site, sales
and other taxes except GST & seigniorage
charges on all materials , but including all
charges for machine mixing, laying concrete
in foundations, complete for finished item of
work as per MORTH specification 1500,
1700 & 2100.
For drain slabs cum 0.00 5604.27 0.00 5604.27 140106.63 140106.63 0.00 The RCC(M20 grade item is
to be provided for storm
water drain slab. Hence
25.00 supplemented

(Rs.) (in Rs.)
5 Supplying fitting and placing HYSD (Fe 500
grade as per IS 1786-1979) using primary
producers like TATA, SAIL, VSP, Jindal,
Shyam Steel etc., of bar reinforcements
below 36mm dia.s for RCC works, including
labour charges for straightening, cutting,
bending to required sizes and shapes,
placing in position with cover blocks of
approved materials and size and tying and
position, tying including sales and other
taxes on all materials etc., and overheads &
of work as per MORTH Specification
No.1600 & 2200.Except GST.
MT 0.00 62226.95 0.00 62226.95 273798.60 273798.60 0.00

The Steel item is to be
provided for storm water
4.40 drain . Hence supplemented
6 Supplying , laying , aligning & jointing of
RCC Hume Pipes of 200mm dia NP3 class
including all necessary fixtures like collars of
respective diameter including cost and
convenyance of all materilas to site,sales
and all other taxes except GST on all
materials etc. , lifting, placing and fixing in
position for finished item of work.
RM 0.00 499.75 0.00 499.75 205398.48 205398.48 0.00

The NP3 200mm dia hume
pipe item is provided for
collection of surface water to
dispose from the site. Hence
411.00 supplememnted

(Rs.) (in Rs.)
7 Providing Plinth protection with a bed of
100mm thick PCC(1:5:10) using screened
sand ,40mm size HB Granite metal and on
top of PCC, 20mm thick granolithic concrete
flooring with CC(1:1:2) prop.using 6mm to
12mm size graded hard granite machine
crushed metal laid monolithically already
laid, in alternate panels of size not exceeding
1.5 x 1.5 Mts. and providing 5mm thick glass
strips between the pannels and finishing the
top surface to required smoothness and
slopes including grooves, thread lining as
directed by the Engineer - in - charge
materials to site and operational & incidental
and labour charges like mixing of cement
concrete, laying, curing, lift charges etc., and
overheads & contractors profit complete
including cost of CC bed for finished item of
work. (APSS No.701 & 710)
SQM 0.00 733.17 0.00 733.17 143701.81 143701.81 0.00 The Plinth protection item is
to be provided alround the
building. Hence
196.00 supplememnted
8 Constructing 457.2 mm x 457.2 mm Each 0.00 5064.86 0.00 25.00 5064.86 126621.53 126621.53 0.00
(1'6"x1'6") brick in CM 1:6 prop. Masonry.
Inspection chamber up to 914.4 mm (3'0")
and fitted with 100 thick perforated slab.
materials and all labour charges, overheads
GST, complete for finished item of work for
all floors for Catch basin. The inspection chamber item
is to be provided for regular
maintenance of UGD .
Hence supplememnted
Sub Total ::(Suppl Civil Works) 0.00 21548893.48 21548893.48 0.00
EXTERNAL WATER SUPPLY &

SEWERAGE ARRANGEMENTS
(Supplemental)

(Rs.) (in Rs.)
1 Supplying, laying, filling, jointing and testing
SWG SP-1 pipe of ISI mark conforming to
ISI 651 & 4127 with air tight Cement joints in
CM (1.5:1) prop. including excavation of
trenches and socket pits in any soil (except
rock requiring blasting) and refilling with
watering and tamping to the required slope
materials to site and all labour charges,
work (APSS NO 1301 & 1318)
Rmt 0.00 1470.61 0.00 92.00 1470.61 135296.23 135296.23 0.00 The 250mm SWG item is to
be provided for municipal
drainage line. Hence
b) 254mm dia upto 1524.0mm (5') depth supplememnted

Flowguard or equivalent UPVC Pipes and
Fittings SCH -80 Grade to meet the
requirement of ncluding cost and
charges for fixing, overheads & contractors
profit complete for finished item of work at all
floor levels.
80 mm Dia Rmt 0.00 926.92 0.00 926.92 76007.16 76007.16 0.00 For raising main from sump
to terrace water tank is to be
provided. Hence
82.00 supplemental
3 Supplying and fixing Gunmetal Gate (GM)
Bronze Gate/ Globe valves as per IS-778
Class - I , Indian make heavy type including
cost and conveyance of all materials, labour
item of work.
80 mm Dia NO 0.00 8923.89 0.00 8923.89 17847.78 17847.78 0.00 80mm dia gun metal valve
for raising mainis to be
provided. Hence
2.00 supplemental
Subtotal (Water Supply& Sanitary _Suppl) 229151.17 229151.17

(Rs.) (in Rs.)
Electrical Supplemental Items
1 Supply and Fixing of 25mm dia 1.5mm thick Rmt 18000.00 70.88 1275821.93 1275821.93 0.00 Surface conduit is proposed
surface P.V.C. pipe (ISI MARK) with all in place of Slab conduit since
accessories fixing on chromium plated all the area is poposed with
metallic base saddles including all labour false ceiling
charges etc.
(Data-1)
2 Wiring with run of 3 of 22/0.3mm (1.5 Sqmm) Each 1100.00 745.11 819616.36 819616.36 0.00 As per Agreement Intem No
/ HFFR PVC insulated flexible ISI mark 3, 2Runs was provided which
copper cable in existing PVC conduit pipe can accomadate Phase and
including Supply and fixing of Jumbo Ceiling Neutral, where as earth wire
rose and 6A/10A ISI Mark 1way Modular is mandatory, Hence the
switch with required modular box and cover supplemantal item is
frame in existing Surface or Concealed pipe proposed wiith 3 Runs ,
charges etc., complete for light, Fan,
Exhaust fan and bell points in N.R.B .
EBXL
(Data-2)
3 Wiring with run of 3 of 22/0.3mm (1.5 Sqmm) Each 20.00 1117.66 22353.17 22353.17 0.00 As per Agreement Intem No
/ HFFR PVC insulated flexible ISI mark 3, 2Runs was provided which
copper cable in existing PVC conduit pipe can accomadate Phase and
including Supply and fixing of Jumbo Ceiling Neutral, where as earth wire
rose and 6A/10A ISI Mark 1way Modular is mandatory, Hence the
switch with required modular box and cover supplemantal item is
frame in existing Surface or Concealed pipe proposed wiith 3 Runs ,
charges etc., complete for stair case light
points / Double Height Light points in
N.R.B .
EBXL
(Data-3)

(Rs.) (in Rs.)
4 Supply and fixing of 4 Way VTPN DB Each 24.00 25457.76 610986.36 610986.36 0.00 This item is proposed,
Horizontal with IP 43 Protection as per Service connection for more
IS:13032 with 1 No 125 A FP MCCB , and seating office is provided
4 No.s 40A- 63A TP MCB as outgoings with VTPNDBs. Hence the
including alll connections and labour charges item is supplemantal.
for Flush Mounting etc., complete .
(Data-4)
5 Supply and fixing of 18W LED Down Light Each 650.00 2469.72 1605319.94 1605319.94 0.00 As per Agreement Intem No
Recessed mounting round/ square with 19, was proposed with
housing made of Powder coated Pressure surface lights, since all the
die cast aluminium housing with extended areas are having false ceiling
heat sink, with Protruded high efficiency , Recessed mounted fixtures
diffuser, IP20, with wide operating voltage are proposed. Hence the
range, Power factor > 0.9, Surge protection: item is supplemantal.
> 2KV, System efficacy of >100 lumens/watt,
CCT: 3000K - 6500K as desired by the
(Data-5)

(Rs.) (in Rs.)
6 Supply, transportation and fixing of 60W LED Each 19.00 10482.39 199165.41 199165.41 0.00 As per Agreement Intem No
HIgh Bay Luminaire with high power COB 22, was proposed with
LED made of pressure diecast alluminium Lowbay lights, since Height
housing with powder coated,Supply Input of the lobby is not sutable for
voltage 120 - 270 V AC, P.F > 0.90, high Low bay, High bay lights are
power LED's, System efficacy >100 lm / W proposed. Hence the item is
and junction temprature < 70°C, with Ingrees supplemantal.
protection IP65, IK05, Driver surge
protection 4KV, external Surge protection ≥
5KV with wide/ Narrow beam optics,
THD<10% at 110 Volts AC, driver efficiency
>90%, CCT: 3000K - 5700K, minimum
CRI>70, etc., complete with BIS certification
with warranty 5 years warranty. The
contractor has to furnish the manufacturer
warranty letter, LM 79 and LM 80
certificates.LUMINAIRE MAKE : PHILIPS /
OSRAM / GE Venture / CROMPTON /
BAJAJ / Wipro / Jaquar / Eveready /
Halonix / Keselec / HAVELLS / SURYA /
SYSKA.LED MAKE : PHILIPS LUMILEDS /
CREE / NICHIA / OSRAM / SAMSUNG / LG
LEDs. (Data-6)
LAN SYSTEM
7 Supply, Transportation and Run of 1 of LAN Rmt 27500.00 32.34 889417.05 889417.05 0.00 CAT-6 wire for Networking
Cable cat - 6 UTP cable in the existing cable (LAN) (750x35 mtrs) is
tray/ conduit pipe and labour charges etc., mandatory, Hence the item
complete.Makes : D Link / AMP / Molex / is supplemantal.
Legrand / Krone (Data-7)
8 Supply, Transportation and Fixing of Cat 6 Each 781.00 504.80 394247.85 394247.85 0.00 LAN outlet (RJ-45) for
RJ-45 information outlets including duel face conneting Network to
plate including all accessories and labour Computer is mandatory,
charges etc., complete.Makes : D Link / AMP Hence the item is
/ Molex / Legrand / Krone (Data-8) supplemantal.
9 Supply of 7 feet length moulded patch cord Each 781.00 227.09 177360.86 177360.86 0.00 Path cords from RJ-45 Port
Makes : D Link / AMP / Molex / Legrand / to Computer are mandatory l,
Krone.(Data-9) Hence the item is
supplemantal.
10 Supply of 3 feet length moulded patch cord Each 781.00 202.23 157945.30 157945.30 0.00 Path cords from SWitch Port
Makes : D Link / AMP / Molex / Legrand / to Patch panel are
Krone. (Data-10) mandatory, Hence the item
is supplemantal.

(Rs.) (in Rs.)
11 Supply, Transportation and Fixing of 24 Port Each 59.00 22945.50 1353784.50 1353784.50 0.00 Networking Switch for all
L2 fully manageble switches including all offices are mandatory,
accessories and labour charges etc., Hence the item is
complete.Makes : CISCO / Net Gear / HP / supplemantal.
D link/TP Link (Data-11)
12 Supply, Transportation and Fixing of 24 port Each 59.00 6694.66 394984.66 394984.66 0.00 Networking Patch panel for
patch panels including all accessories and all offices are mandatory,
labour charges etc., complete.Makes : D Hence the item is
Link / AMP / Molex / Legrand / Krone (Data- supplemantal.
12)
13 Supply, Transportation and Fixing of 19" 6U Each 8.00 4840.82 38726.58 38726.58 0.00 Networking Racks are
floor / Wall mounting net work rack Makes : mandatory for accomadating
HCL / Vall with power spike including all the LAN switches, Hence
accessories and labour charges etc., the item is supplemantal.
complete. (Data-13)
14 Supply, Transportation and Fixing of 19" 9U Each 30.00 5746.88 172406.49 172406.49 0.00 Networking Racks are
complete. (Data-14)
15 Supply, Transportation and Fixing of 19" 12U 6.00 7421.33 44527.99 44527.99 0.00 Networking Racks are
complete.(Data-15)
Each
16 Supply, Transportation and Fixing of 19" 42U 3.00 36252.87 108758.60 108758.60 0.00 Networking Racks are
complete.(Data-16)
Each
EXTERNAL ELECTRIFICATION
630 KVA Transformer
17 Supply, Transportation, Installation, Testing Each 1.00 2218120.7 2218120.73 2218120.73 0.00 It is proposed to serve the
and Commissioning of 630 KVA total Connected Electrical
TRANSFORMER with all test reports. The load (interl, External,
Transformer shall be designed and Pumps , Street lights etc).
manufactured as per IS:1180 OCTC with OLTC is proposed for
level-II with initial filling of oil as per IS 335- stebilizing the incoming
1993. The basic details of the Transformer power. As per TSNPDCL
are as under. norms , and it is
Makes: Kirloskar / PETE / Esennar / Voltamp mandatory ,Hence the item is
/ Crompton / ABB / Schneider.(Data-17) supplemantal.

(Rs.) (in Rs.)
1. Quantity : 1
2. Rated KVA :630KVA
3. Service & Location: Continuous Outdoor
Distribution Transformer
4. Mounting : Plinth.
5. Wound : Copper Double wound
6. Type : Core type oil immersed
7. Cooling :ONAN
8. Temp Rise : 40⁰C in oil, 45⁰C by
resistance
9. Vector Group:Dyn 11
10. Primary Connection : Delta
11.Nominal Voltage / Current :
12. Highest system Voltage: 12000V
13. Primary Frequency:50 HZ +/- 3%
14. Number of Phases : 3
15. Primary wires:3
16. Secondary connection : Star
17. Secondary Volts / Current : 433V
18. Secondary phases :3
19. Secondary wires: 4
20. Taps on primary winding for primary
voltage variation : +5% to - 10% in steps of
2.5% of 7 position (6 Steps)
21. Terminal arrangement.

a.HV: HT terminal box as per the site
condition.
b. LV: Cable box suitable to receive ----
--------Sq.mm XLPE cable
22. LV:One separate terminal for earthing.
23. Total Losses at 50% Loading [Watts]
[Max] as per IS
24. Total Losses at 100% Loading [Watts]
[Max] as per IS
25.Percentage Impedance at 75 deg. C at -
---- as per IS
26. No Load current: Less than 2% of full
load current.
27. Standrad Fittings & Accessories.

(Rs.) (in Rs.)
a. Rating and terminal marking plate: One
b. Lifting Lugs:Two
c. Off-circuit tap switch :One
d. Earthing Terminals :Two
e. Radiators ( Attachable):Adequate
f. Explosion vent with Diaphragm :One
g. Conservator with Drain plug:one
h. Oil filling hole with cap :One
i. Oil level indicator : One
j. Dehydrating Silicagel Breather : One
k. Terminal Arrangement: HV With Treminal
Box
l. Terminal Arrangement : LV Cable Box
m. Separate Neutral Bushing : One
n. Filter valve with blanking plate : One
o. Drain cum filter valve with blanking plate :
One
p. Air release device : One
q. Thermometer Pocket : One
r. Four :Unidirectional flat rollers
s. One :10Cm dial thermometer(Rigid stem
type)
t. Supply, Installation, Testing and
Commissioning of OLTC for transformers
with RTCC etc., complete.

(Rs.) (in Rs.)
500 KVA Diesel Generator
18 Supply, Transportation, erection and Each 1.00 4988274.8 4988274.76 4988274.76 0.00 It is proposed to Serve Back
commissioning (Excluding Foundation) of 3 up for power cut off , DG set
Phase, 415, 50Hz, water cooled multi for serving the Connected
cylinder diesel generator set with alternator load (interl, External, Street
of 500 KVA out put contineous rating directly lights etc) is mandatory
coupled Engine and Alternator with guard hence item is supplemantal.
and mounted on a common base plate of
Robust construction and complete with AMF
panel having IP-52 protection, Acoustic
Enclosure as per CPCB norms , sound
absorbing material, to restrict sound level
up to 75 dB up to 1 mtr distance and as per
CPCB norms etc as per following
specifications mentioned below. (Data-18)
A. Alternator : Kirloskar / Stamford /

Crompton Greaves / Leroy Somer make.
The alternator of the output rating shall be 3
Phase, 415V, 50Hz, Ac , 0.8 P.F. lagging at
1500 RPM. The alternator is self excited, self
regulated, and shall confirm to IS: 13364 of
1992 with regulation of +5% from no load to
full load. degree of protections shall be IP21.
B.Diesel Engine : Kirloskar / Cummins /

Mahindra & Mahindra / Greaves Cotton
Diesel Engine start, developing suitable 580
BHP output at 1500 RPM with mechanical /
electronic governing so as to enable the
alternator to give 500 KVA continuous
output at 0.8 P.F. lagging at NTP conditions.
The diesel engine shall be capable of
providing 10% O/L for 1 Hr for every 11 Hrs
of continuous running at full load. The engine
with 1st filling of oil and Diesel etc.
01. Exhaust pipe of required size and length
with insulation or clading.
02. Diesel tank suitable for 8 to 12 Hours
running capacity.
03. Residential Silencer.
04. SMF Batteries with leads as per the
Manufacturer standards

(Rs.) (in Rs.)
C. AMF Control Panel:- AMF control panel
shall be fabricated with 16SWG CRCA
sheet shall be totally enclosed with dust and
Vermin proof, floor mounted / wall mounted
type and shall be comprising the following.
01. Voltmeter with selector switch.
02. 4 Pole MCCB incomer of 800 A rating of
Schenieder / L&T make for EB and DG .
03. Ammeter with selector switch with CTs.
04. PF Meter and frequency Meter.
05. Indicator lamps (set Run, Load ON) with
fuses. 06. KWH Meter of required rating.
07. Set of control fuses and current
transformer.
08. Input Terminal board and output
Terminal Board.
09. Battery charger with transformer rectifier
unit.
10. Alternator supply air break contactor of
L&T make.
11. Main supply air break contactor of L&T
make.
12. Audio Visual announciation .
13. Main supply voltage set of control relays
and timers with one mode selector switch,
set of push buttons.
14.Control cable up to 15 Mtrs 2.5Sqmm 6
Core
19 Supply,transpotation,installation,testing and Each 1.00 616863.01 616863.01 616863.01 0.00 This item is proposed for
commissioning of HT INDOOR type single Insolation / Breaker/
panel switchgear with VCB of floor mounted, protection for 11KV (HT side
metal clad 11KV, 630A, not less than 18.4KA ) Mandatory for Garding the
(350MVA) VCB Panel, with 1No VCBs totally Transformer. As per CEIG
enclosed and horizantal drawout type, norms , and mandatory.
horizontal isolation type breaker as per IS Heance the item is
13118 as amended upto date and additional supplemantal.
specifications having capacities as
mentioned below , single break trip free
mechanism, motorised/manually charged
and auto manually closing breaker suitable
for use on 12KV,3phase,50HZ AC supply
with self contained fully interlocked rackin
and
rackout mechanism air insulated allumium.
(Data-19)

(Rs.) (in Rs.)
Busbars of 630A capacity, Breaker featured
with ON/OFF indicator with hand trip device,
spring relief coil, shunt trip coil and auxillary
switch of 6NO + 6NC and equiped with
following switchgears and accessories
incomming connections suitable for
3x95Sqmm XLPE 11KV Cable as required
etc complete with adaptor box for outgoing
termination.Makes: Kirloskar / Schneider /
Siemens / Crompton Greaves / ABB
INCOMING : 11KV, 630A,not less than
18.40KA VCB - 1No.
POTENTIAL TRANSFORMER : 11000 / 110
Volts PT, Class 1 accuracy, 100 VA burden
with HT/LT fuses.
Makes: ECS / SILKANS / PRAGATHI /
NARAYAN POWER TECH or EQVT - 1 No
Digital Voltmeter 0-15KV along with Selector
switch and protection fuses/MCB for HT
metering upto 15KV on incoming side -1No
Makes: CONZERV / ELMEASURE or EQVT
Dual core dual ratio Current transformers
with 50-300/5 amp, 15VA burden and
accuracy class 1 for metering & class 5P10
for protection of makes ECS / SILKANS /
PRAGATHI / NARAYAN POWER TECH -
3Nos
0-300A Digital Type Ammeter with selector
switch -1No
Makes : CONZERV / ELMEASURE or
EQVT
Microprocessor based non directional
combined 2 over current & one earth fault
relay -1
Makes: Switron or equivalent

Local / Remote switch-1No Makes: Switron
or equivalent
Indicating lamps-1set
Makes: Vaishnov or equivalent Reputed
brand
Space heater & thermostat -2Nos Makes:
Eltek or equivalent
MCB's of suitable current rating - 3 Nos Anti
pumping relay -1No
Makes: Reputed brand with ISI mark
Electrionic Audio alarm system with hooter
-1No
Makes : Reputed brand
Auxiliary plug & socket of 230VAC/10A -
1No
Panel illumination lamp 230V/40W -1No

(Rs.) (in Rs.)
Kiosk at Transformer Yard
20 Supply, installation, testing and Each 1.00 536036.96 536036.96 536036.96 0.00 This item is proposed for
commissioning of floor mounting outdoor Isolation / Protection of
type panel board with Alluminium bus bars Transformer from the load
fabricated with 14/16 Gauge CRCA Sheet end As per CEIG norms ,
comprising of TPN bus bars of equal size in and mandatory. Heance the
all phases and neutral equipped with bus bar item is supplemantal.
chambers and cable chambers.The bus bars
fault level shall be 50 KA and shall be as per
the requirement of local CEIG, fire
regulations, CPRI norms and other
authorities etc. The painting of the complete
system shall be powder coated duly
processing the panel in 7 tank process. The
panel shall be suitable for accomdating the
following switch gear including supply of all
components, hard wares etc including all
necessary civil works, adequate
reinforcement, foundation bolts, suitable G.I
earth strip 40 x 6mm, door loop earthings,
bus bars should be colour sleeved with heat
shrinkable sleeves for phase and neutral
duly supported at regular intervels by SMC
supports and all cables shall have proper
cable entry, danger board, feeder
identification marks, rigid inter connections,
cadmium plated bolts and nuts and shall be
installed on flooring and consisting of the
following as required and as per IS
standards for [MAIN PANEL] Panel shall be
manufacture only from CPRI approval
Fabricators.(Data-20)
1200A Alluminium Bus Bar with colour coded

sleeves.(0.8A/Sqmm).
Internal wiring with approved make cable
Earthing Flat: Providing suitable G.I Flat
INCOMING
Supply of 1000A 4 Pole, 50kA Air Circuit
Breaker electrically drawout Confirms to IS
13947-2, IEC 60947-2 and BS-EN 60947
with Micro processer based having over
load, shot circuit and earth fault protection. -
1No
Makes : Siemens / L&T / Schneider

Supply and erection of 0-500V volt Digital
meter of size 96x96mm on exisiting box /
panel board including connections etc.,
complete.- 1 No

(Rs.) (in Rs.)
MAKES : CONZERVE / ELMEASURE /
L&T / SEIMENS / HPL.
Supply and erection of 0-1000A Digital

Ammeter of size 96x96mm on existing box /
complete. - 1 No

Supply and erection of selector switch for

Ammeter on the existing box / panel
including connections etc., complete. - 1 No
Makes : L&T / C&S / SALZAR / HPL MAKE.

voltmeter on the existing box / panel
Supply and erection of LED indication lamps

on the existing panel board. - 3Nos
Supply and erection of LT current

transformer with bar primary 400 / 5A ratio in
the existing panel including connections
etc., complete. - 3Nos
MAKE : KAPPA
Out Going feeders:
Supply of 800A 4 Pole MCCB / Confirms to
IS/IEC 60947-2 having Breaking Capacity 50
KA with thermal magnetic release Panel
Mounted.. - 1 No
Supply of 250A 3 Pole MCCB, Adjustable,

Confirms to IS/IEC 60947-2 having Breaking
Capacity 36/35 KA with thermal magnetic
release Panel Mounted. - 1 No

Makes : L&T / Schneider / Siemens /

Legrand / Hager.

(Rs.) (in Rs.)
Labour charges etc complete with
connections for Finished item of work.

(Rs.) (in Rs.)
Main Power Panel at Sub Sation
21 Supply, installation, testing and Each 1.00 1364770.6 1364770.6 1364770.56 0.00 This item is not included in
commissioning of floor mounting type panel Agreement , since the Main
board with Alluminium bus bars fabricated power control Panel / feeding
with 14/16 Gauge CRCA Sheet comprising all the loads healthy is
of TPN bus bars of equal size in all phases mandatory , hence the item
and neutral equipped with bus bar chambers is supplemantal.
and cable chambers.The bus bars fault level
shall be 50 KA and shall be as per the
requirement of local CEIG, fire regulations,
CPRI norms and other authorities etc. The
painting of the complete system shall be
powder coated duly processing the panel in
7 tank process. The panel shall be suitable
for accomdating the following switch gear
including supply of all components, hard
wares etc including all necessary civil works,
adequate reinforcement, foundation bolts,
suitable G.I earth strip 40 x 6mm, door loop
earthings, bus bars should be colour sleeved
with heat shrinkable sleeves for phase and
neutral duly supported at regular intervels
by SMC supports and all cables shall have
proper cable entry, danger board, feeder
installed on flooring and consisting of the
following as required and as per IS
standards for [MAIN PANEL] Panel shall be
manufacture only from CPRI approval
Fabricators.(Data-21)

INCOMING
13947-2, IEC 60947-2 and BS-EN 60947
12No

13947-2, IEC 60947-2 and BS-EN 60947
1 No

(Rs.) (in Rs.)
Makes : Siemens / L&T / Schneider
complete.- 2 No

complete. - 2 No





MAKE : KAPPA
Out Going feeders:
Mounted.. - 4 No


Legrand / Hager.

(Rs.) (in Rs.)
Capacity 25 KA with thermal magnetic
release Panel Mounted. - 4 Nos

Legrand / Hager.
Supply of 40-63A 10KA TP MCB, C/D Curve
ISI Mark.-4 Nos
Makes : Legrand-DX3 / Schneider-Acti9 /
Siemens / L&T Exora.
160KVAR APFC Panels

22 Supply installation testing and Each 1.00 219304.85 219304.85 219304.85 0.00 This item is not included in
commissioning of 3 phase and neutral 415V Agreement ,Power factor
free standing floor mounted 160KVAR APFC control panel with APFCR to
panel made out of No.16 gauge CRCA sheet maintain the quality of power
steel after 7 tank process and painting with as per TSNPDCL/ CEIG
powder coating. The panel shall consists of mandatory , hence the item
suitable rating TPN Alluminium busbar ( with is supplemantal.
rating of 0.8A/ Sqmm) supported with
DMC /SMC barriers and colour coaded with
heat shrinkable sleeves. The metering shall
be provided as specified. The panel shall
have short-circuit with standing capacities of
minimum 50KA and consists of switchgear
as mentioned below. This shall be got be
manufactured from the manufacturers of
CPRI test certificate only. The panel shall be
mounting on U channels including supply
and fixing the same and painting with
powder coating including internal
connections cost and conveyance of all
materials & labour charges.(Data-22)

INCOMER
release Panel Mounted - 1 No

(Rs.) (in Rs.)
Legrand / Hager.
Metering Set:
complete. - 1 No

complete. - 1 No



including connections etc., complete.- 2Nos


MAKE : KAPPA
32A Bakelite fuse units with HRC fuse links
(A.R.) - 3Nos
Supply and fixing of 8 Stage APFC Relay
with connections suitable CTs sensing from
main bus bar of main panel. - 1No
Makes : L&T / Siemens / EPCOS /

Schneider / Elmeasure
OUT GOING
ISI Mark.- 5 Nos

(Rs.) (in Rs.)
ISI Mark. - 3Nos
Supply and fixing of 25 KVAR Rating
capacitor duty contactor - 5No
Makes : L&T / Siemens / EPCOS / Meher



connections for finished item of work.
25 KVAR capacitor - 5Nos

Makes:L&T/Siemens/Schneider/Epcos.
15 KVAR capacitor - 2No

5 KVAR capacitor - 1No

Control wiring,Labour charges for errection

of switch gears,panels boards including all
labour charges etc with connections for
finished items of works including
transportation charges @ 5%

(Rs.) (in Rs.)
50KVAR Addon Capacitor Bank
23 Supply installation testing and Each 1.00 64471.33 64471.33 64471.33 0.00 This item is proposed due to
commissioning of 3 phase and neutral 415V increase in transformer rating
addon LT panel made out of No.16/14 gauge by 130KVA (i.e 500 to
CRCA sheet steel after 7 tank process and 630KVA), hence the item is
painting with powder coating. The panel supplemantal.
shall consists of 125A 3Pole, 25kA, MCCB
with 50KVAR Capacitor Bank, 50 KVAR
Rating capacitor duty contactor, push
buttons and indication lamps,Including
control wiring from existing APFCR panel
relay, supply and fixing the same and
painting with powder coating including
internal connections cost and conveyance of
all materials & labour charges.(Data-23)
Metering Panel
24 Supply, installation, testing and Each 4.00 305615.54 1222462.16 1222462.16 0.00 This item is proposed for
commissioning of floor mounting type panel measuring / recording the
board with Alluminium bus bars fabricated consumption of power
with 16 Gauge CRCA Sheet comprising of useage by the tenents/
TPN bus bars with bus bars of equal size in offices Heance the item is
all phases and neutral equipped with bus supplemantal
bar chambers and cable chambers. The bus
bars fault level shall be 50 KA and shall be
as per the requirement of local CEIG, fire
processing the panel in 7 tank process . The
reinforcement foundation bolts, suitable G.I
earth strip 40 x 6 mm, door loop earthings ,
installed and consisting of the following as
required and as per IS standards for
Lighting panel.
(Panel shall be manufacture only from
CPRI approval fabricators.).(Data-24)


(Rs.) (in Rs.)
INCOMER
release Panel Mounted - 1 No

Legrand / Hager.
OUT GOING FEEDERS
Supply of 63A / 60A 3 Pole MCCB,
Adjustable, Confirms to IS/IEC 60947-2
having Breaking Capacity 25 KA with
thermal magnetic release Panel Mounted. - 6
Nos
Legrand / Hager.
Supply of 40A 4P 10KA MCB, - 6 Nos

Legrand / Hager.
Metering :
complete. - 1 No

complete. - 1 No

Supply and erection of LT Three Phase Dual

source Energy Meters. - 14 Nos


(Rs.) (in Rs.)

on the existing panel board. - 3 Nos

etc., complete. - 3 Nos
MAKE : KAPPA

(Rs.) (in Rs.)
HVAC Panel
25 Supply, installation, testing and Each 3.00 169302.78 507908.33 507908.33 0.00 This item is proposed to feed
commissioning of floor mounting type panel electrical power to HVAC
board with Alluminium bus bars fabricated VRF units hence the items is
with 16 Gauge CRCA Sheet comprising of supplemental.
TPN bus bars with bus bars of equal size in
all phases and neutral equipped with bus
Lighting panel.
CPRI approval fabricators.)(Data-25)

sleeves.
INCOMER
Mounted.

Legrand / Hager.
OUT GOING FEEDERS
thermal magnetic release Panel Mounted. -
8Nos

(Rs.) (in Rs.)
Legrand / Hager.
Metering :
Supply and erection of L.T. 3phase Digital
multifunction energy meter with 3 lines LCD
display for measuring all the parameters
(voltage / Current / Power / frequency /
power factor / kw / kwh / KVAR/ KVARH/)
on existing box panel board including
connections etc., complete. -1Nos


complete. - 1 No

complete. - 1 No






(Rs.) (in Rs.)
MAKE : KAPPA

(Rs.) (in Rs.)
Utility Panel
26 Supply, installation, testing and Each 1.00 159405.16 159405.16 159405.16 0.00 This item is proposed to feed
commissioning of floor mounting type panel electrical power to Pumps,
board with Alluminium bus bars fabricated Street lights etc. units hence
with 16 Gauge CRCA Sheet comprising of the items is supplemental.
TPN bus bars with bus bars of equal size in
all phases and neutral equipped with bus
Lighting panel.
CPRI approval fabricators.)(Data-26)

INCOMER
Capacity 25 KA with thermal magnetic
release Panel Mounted -1 No

Legrand / Hager.
OUT GOING FEEDERS
thermal magnetic release Panel Mounted. - 7
Nos

(Rs.) (in Rs.)
Legrand / Hager.
Metering :
Supply and erection of L.T. 3phase Digital
multifunction energy meter with 3 lines LCD
display for measuring all the parameters
(voltage / Current / Power / frequency /
power factor / kw / kwh / KVAR/ KVARH/)
on existing box panel board including
connections etc., complete. -1Nos


complete. - 1 No

complete. - 1 No






(Rs.) (in Rs.)
MAKE : KAPPA
HT 11KV Grade XLPE UG -Cables
27 Supply & run of 3 Core 11 KV 95 Sqmm HT Rmt 100.00 1043.71 104370.81 104370.81 0.00 This item is proposed ,11KV
XLPE (E) armoured Cable, as per IS (HT) cable connecting the
specification confirming to IS 7098/II/85 with transformer , HT panel,
latest ammendments of makes Makes : Electricity Board etc. is
Torrent / Universal / Unicab / Polycab / mandatory, hence the item is
Havells / KEI / RPG / Gloster. (Data-27) supplemantal.
28 Providing and errecting heat shrinkable Each 2.00 12825.05 25650.10 25650.10 0.00 This item is proposed for HT
outdoor termination kit for 11 KV XLPE HT termination kits outdoor
cable 3 core 70-95 Sqmm with necessary type , hence the item is
materials etc., complete with anti tracking Supplemantal
red colour material as per IEC / IS specs
only.(Data-33)
Makes : Transeal - Hong shang / Raychem /
M Seal / Multy. (Data-28)
29 Providing and errecting heat shrinkable Each 2.00 164.20 328.39 328.39 0.00 This item is proposed for HT
indoor termination kit for 11 KV XLPE HT termination kits Indoor type ,
cable 3 core 70-95 Sqmm with necessary Hence the item is
materials etc., complete.(Data-34) supplemantal
Makes : Transeal - Hong shang / Raychem /
M Seal / Multy. (Data-29)
LT 1100V Grade XLPE UG -Cables
30 Supply and run of 16 Sqmm 3.5 Core XLPE Rmt 500.00 203.50 101752.27 101752.27 0.00 This item is proposed for
insulated, 1100V grade armoured aluminium cabaling Street Lights etc ,
cable PVC XLPE armoured cable 1100 V Hence the item is
Grade with ISI mark stranded / solid, supplemantal
aluminium conductor complete (Data-35)
Makes : Torrent / Universal / Unicab /
Polycab / Havells / Gloster / KEI. (Data-30)

(Rs.) (in Rs.)
insulated, 1100V grade armoured aluminium cabaling feeder box, small
cable PVC XLPE armoured cable 1100 V panels etc , Hence the item
Grade with ISI mark stranded / solid, is supplemantal
aluminium conductor complete.(Data-36)
Polycab / Havells / Gloster / KEI.(Data-31)
insulated, 1100V grade armoured aluminium cabeling utility panels etc ,
cable PVC XLPE armoured cable 1100 V Hence the item is
Grade with ISI mark stranded / solid, supplemantal
insulated, 1100V grade armoured aluminium cabeling Meter, HVAC
cable PVC XLPE armoured cable 1100 V panels etc , Hence the item
Grade with ISI mark stranded / solid, is supplemantal
34 Supply and run of 240 Sqmm 3.5 Core Rmt 1200.00 1313.14 1575771.66 1575771.66 0.00 This item is proposed for
XLPE insulated, 1100V grade armoured cabeling MPCC, APFCR,
aluminium cable PVC XLPE armoured panels etc , Hence the item
cable 1100 V Grade with ISI mark stranded / is supplemantal
solid, aluminium conductor complete.(Data-
39)
35 Termination of UG cables of size 16 Sqmm 4 Each 25.00 234.09 5852.32 5852.32 0.00 This item is proposed for
Core XLPE insulated, 1100V grade termination of 16Sqmm ug
armoured aluminium cable including with cable , Hence the item is
required cable glands, Lugs complete with all supplemantal
required accessories as directed by the
department including cost and conveyance
of all materials and labour charges etc.,
complete..(Data-35)

(Rs.) (in Rs.)
36 Termination of UG cables of size 35 Sqmm Each 25.00 296.66 7416.49 7416.49 0.00 This item is proposed for
3.5 Core XLPE insulated, 1100V grade termination of 35Sqmm ug
complete..(Data-36)
complete..(Data-37)
complete..(Data-38)
complete..(Data-39)
40 Supply and Installation of 450mm x 50mm x Rmt 200.00 939.60 187920.00 187920.00 0.00 This item is proposed for
2mm thick GI perforated cable tray along suporting ug cable , Hence
with required angle supports, with coupler the item is supplemantal
plates, Anchor bolts and nuts etc complete
and the tray should be fitted on the wall /
Ceiling etc. complete..(Data-40)

(Rs.) (in Rs.)
2 mm thick GI perforated cable tray along suporting ug cable , Hence
with required angle supports, with coupler the item is supplemantal
plates, Anchor bolts and nuts etc complete
and the tray should be fitted on the stone
masonary wall by providing hole in the wall
ahere ever necessary and also including
necessary masonary work etc., complete..
(Data-41)
2mm thick GI perforated cable tray along suporting LAN / DATA
with required angle supports, with coupler cable , Hence the item is
plates, Anchor bolts and nuts etc complete supplemantal
and the tray should be fitted on the wall /
Ceiling etc. complete..(Data-42)
43 Supply , fabrication and transportation of Kg 100.00 91.53 9153.30 9153.30 0.00 Item used for Suports ,
MS channel iron/ angle iron /flats including suspension etc
two coats of alluminium paint and one coat
of red oxide paint including all labour
charges etc complete..(Data-43)
44 Supply of Rubber hand gloves suitable for 11 Each 2.00 206.24 412.48 412.48 0.00 This item is proposed for
KV..(Data-44) Safety items /As per CEIG
Norms ,Hence the item is
supplemantal
45 Supply and fixing of PVC synthetic elastomer Sqmt 100.00 4326.38 432638.33 432638.33 0.00 This item is proposed for
electrically insulated mat with Class B Safety items /As per CEIG
insulation conforming to IS: 15652-2006 Norms ,Hence the item is
having 2.5mm thickness upto 11KV.(Data- supplemantal
45)
46 Providing & Fixing of Shock instrution chart Each 4.00 515.60 2062.39 2062.39 0.00 This item is proposed for
in English / Hindi / Telugu duly framed with Safety items /As per CEIG
front glass.(Data-46) Norms ,Hence the item is
supplemantal
47 Providing & Fixing of Danger Notice Plates Each 8.00 258.38 2067.02 2067.02 0.00 This item is proposed for
of size 250x200mm, shall comply with Safety items /As per CEIG
IS:2551-1982. .(Data-47) Norms ,Hence the item is
supplemantal
48 Providing floor mounting stand for keeping Each 6.00 1236.28 7417.65 7417.65 0.00 This item is proposed for
4No of fire bucket 1500mm length, 900mm Safety items /As per CEIG
height made out of 40x40x6mm angle iron Norms ,Hence the item is
welded with 4 hooks and duly painted with supplemantal
one coat of red lead and two coats of enamel
paint. (Data-48)

(Rs.) (in Rs.)
49 Providing & Supply of round bottom G.I Each 8.00 309.36 2474.87 2474.87 0.00 This item is proposed for
sheet bucket of 9 Ltrs. Capacity as per Safety items /As per CEIG
IS:2546 made out of 24 gauge GI sheet with Norms ,Hence the item is
extra handle at bottom duly painted inside supplemantal
and red out side with printed with FIRE Mark
for stand and hook and filled with sand and
arranged to existing stand or hook.(Data-49)
50 First Aid box 18" x 12" x 8" containing Each 4.00 1133.16 4532.62 4532.62 0.00 This item is proposed for
material as prescribed by St. John Safety items /As per CEIG
Ambulance brigade OR Indian Red Cross Norms ,Hence the item is
complete as required.(Data-50) supplemantal
51 Preparation of Drawings of existing or new Job 1.00 40000.00 40000.00 40000.00 0.00 This item is proposed for
installations and obtaining approval from the Safety items /As per CEIG
CEIG complete as per the requirement at Norms ,Hence the item is
site.(Data-51) supplemantal
52 Earthings: Providing independent earthing Each 18.00 4685.20 84333.57 84333.57 0.00 This item is proposed for
by exacavating a pit to a depth of 2.25Mtr in Body earthing for safety/
all soils as per size specified in the data for allow leakage current to
Important equipment with 2.5Mtr length ground etc.Hence the item is
40mm dia 'B' class G.I pipe and 18" dia 3" supplemantal
thick hume pipe ring with R.C.C. Slab cover
duly providing staggered holes filling with
20Kg Salt and 40Kg Charcoal or 40Kg
bentonite powder from the bottom of the pipe
giving earth connection from electrode
through G.I strip of 25 x 6mm x 200mm
length to be bolted with nut bolts including
supply and termination of No.8 G.I.wire from
bottm of the pipe with all accessories and
labour charges complete, as per IS
specifications 732/1982 (Part II)(Data-52)

(Rs.) (in Rs.)
53 Providing independent earthing by Each 10.00 12687.17 126871.71 126871.71 0.00 This item is proposed for
exacavating a pit to a depth of 2.25Mtr in all Neutral Earthing for DTR,
soils as per size specified in the data for DG sets, UPS and Earthing
Sophisticated Electronic equipment with sophisticated electronic
600mm x 600mm x 3.15mm thick copper devices Hence the item is
plate rigidly fixed to 40mm dia 'B' Class G.I supplemantal
Pipe of 2.5Mtr length as per National Electric
Code and earth connection from electrode
Copper strip of 25mm x 5mm x 200mm
length to be bolted with nut bolts to G.I.pipe
including 25mm x 3mm copper strip of 6Mtrs
length connected from plate to Copper strip
including filling with 20Kg Salt and 40Kg
Charcoal or 40Kg bentonite powder and
providing 18" dia 18" height 3" thick hume
pipe ring covered with R.C.C. Slab including
all accessories and labour charges etc
complete as per IS specification 732/1982
(Part II).(Data-53)
54 Supply and Run of 25mm x 6mm G.I Strip Rmt 1800.00 105.55 189994.73 189994.73 0.00 This item is proposed for
including cost of all accessories and labour Earth Bus / Conductor Hence
charges etc., complete.(Data-54) the item is supplemantal
55 Supply and Run of 50mm x 6mm G.I Strip Rmt 400.00 188.98 75590.05 75590.05 0.00 This item is proposed for
charges etc., complete.(Data-55) the item is supplemantal
56 Supply and Run of 25mm x 6mm copper Rmt 600.00 857.51 514508.24 514508.24 0.00 This item is proposed for
strip (Cuurrent Carrying Capacity 270A) Earth Bus / Conductor Hence
including cost of all accessories and labour the item is supplemantal
charges etc., complete.(Data-56)
57 Supply and Run of No.8 SWG G.I wire Rmt 500.00 17.73 8863.64 8863.64 0.00 This item is proposed for
charges etc., complete. (0.104Kgs/1Mtr) the item is supplemantal
(Data-57)
58 Supply and installation of 3.0KVA, 72VDC Each 6.00 40689.32 244135.93 244135.93 0.00 This item is proposed for
true on line UPS system IGBT technology Unintruption of power supply
pure sine wave out put, double conversion while power cutoff, To
with auto and manual static by pass switch maintain the power quality,
single phase input / Single phase output. etc .Hence the item is
(Data-72) supplemantal
Makes: Makes: Consul / Power one /
Numeric / Fuji Electrical / Emerson. (Data-
58)

(Rs.) (in Rs.)
59 Supply and installation of 5.0KVA, Each 2.00 70291.56 140583.13 140583.13 0.00 This item is proposed for
180/192VDC true on line UPS system IGBT Unintruption of power supply
technology pure sine wave out put, double while power cutoff, To
conversion with auto and manual static by maintain the power quality,
pass switch single phase input / Single etc .Hence the item is
phase output.(Data-73) supplemantal
Makes: Makes: Consul / Power one /
Numeric / Fuji Electrical / Emerson. (Data-
59)
60 Supply and installation of 7.5KVA, Each 16.00 97326.24 1557219.91 1557219.91 0.00 This item is proposed for
180/192VDC true on line UPS system IGBT Unintruption of power supply
technology pure sine wave out put, double while power cutoff, To
conversion with auto and manual static by maintain the power quality,
pass switch single phase input / Single etc .Hence the item is
phase output. (Data-74) supplemantal
Makes: Consul / Power one / Numeric Fuji
Electrical / / Emerson. (Data-60)
61 Supply and fixing of 12V 65 AH SMF battery Each 492.00 8209.01 4038830.60 4038830.60 0.00 This item is proposed for
including wire leads of Makes : Quanta / storage of DC power for
Racket / Fuji / Exide.(Data-61) supporting the UPS .Hence
the item is supplemantal
62 Supply and providing of UPS cum battery Each 18.00 2961.50 53306.97 53306.97 0.00 This item is proposed for
rack up to 5 to 10 batteries.(Data-62) Staking of UPS
batteries.Hence the item is
supplemantal
63 Supply and providing of UPS cum battery Each 24.00 5329.77 127914.49 127914.49 0.00 This item is proposed for
rack up to 11 to 20 batteries.(Data-63) Staking of UPS
batteries.Hence the item is
supplemantal

(Rs.) (in Rs.)
64 Fabrication, Transportation and supply of 15 15428.53 231427.91 231427.91 External Lights for Streets /
hot-dip galvanized Octagonal Pole with Roads
BSEN - 10025 grade S 355 JO steel plate for
shaft, IS 2062 for base plate with door
opening arrangement, including the supply of
suitable boards with Bakelite sheet and
MCB's as per IS specification suitable to
withstand the wind speed of 180 KMPH for
7.50 Mtrs height Pole having dimensions
Bottom 130 mm,. Top 70mm with 3mm thick,
base plate 220 x 220 x 12mm and 4 Nos of
M20 x 700 long 'J' bolts along with template
of Makes: Bajaj / Valmont / TRANSRAIL.
(a)1.5mtrs sword type decorative Single arm
bracket with dooms complete with all
accessories with MS galvanized 50mm dia
Pipe.(Data-64)
Foundation & Erection

65 Foundation and erection charges with 15.00 5213.91 78208.59 78208.59 Street lights erections
special T&P, for 7.50 Mtrs long Octagonal /
Conical pole duly erecting on base plate duly
providing 4 Nos foundation bolts with nuts
with providing of 0.45Mtr x0.45 Mtrs x 1.20
Mtr size M20 cc work vibrated concreting
mixing with necessary steel (10kgs)
reinforcement as directed by the field
engineers during execution including all
labour charges and cost and conveyance of
materials etc. complete. (Data-65)

(Rs.) (in Rs.)
LED Street & Flood lights
66 Supply and transportation & Fixing of 65W 15.00 8273.61 124104.17 124104.17 Street lights luminaries
LED Street light Body made of high grade
pressure die – cast Aluminum alloy with
corrosion resistant powder coat, having
protective toughened glass cover, Less
Glare, IP 66 (Silicon gasket ensures Optical
& Electrical compartments are IP 66)
protected, universal Voltage 100 - 270 V
AC, P.F, ≥ 0.90, high power LED's having
efficacy ≥120 lumens/watt, and junction
temperature < 75°C, with Ingress protection
IP66, Driver surge protection 4KV, with
optics distribution Type II medium,
THD<10% at 110 Volts AC, driver efficiency
≥90%, CCT: 5600K, minimum CRI≥80,
Inbuilt Electrical protections like Over
voltage, short circuit, Over load, Open
Circuit, Miswiring, Intelligent pole mounting
option provides flexibility of vertical or
horizontal pole mounting option complete,
with Top Openable Maintenance and
Manufacture has to submit LM79,LM80 &
Photobiological Safety Report. Luminaire
Performance Complies to IS10322 (Part
5/Sec 3) & IEC 60598-1,IEC 60529 and ISO
certified company fixed on the existing
bracket of the pole complete with required 3
runs 2.50 Sq.mm round/flat copper cable
wire leads complete with connections as
directed.
MAKE: Phillips / OSRAM / GE / Crompton /
VIN / Bajaj / Havells / HPL/Surya/Syska.
(Data-66)

(Rs.) (in Rs.)
67 Supply and fixing of suitable out door feeder Each 1.00 18683.16 18683.16 18683.16 Feeder pilar box for Street
piller box of size 3' x 2' x 1' made with 14 lights
SWG CRCA sheet with double door
arrangement, making powder coating after
processing of 7 Tank process, lock and key,
hinges, rubber gasket, danger board,suitable
angle iron stand for mounting the feeder
pillar with cement concrete, including Supply
and fixing of Legrand / Schnieder make
63A, 4 Pole isolator as incomer, 6 Nos 6-
32A SP MCBs as out goings. indication
lamps, din channel, 6 Sqmm 3 core copper
cable for invidual light control, connectors,
gland plates and provision for 3 phase
energy meter etc., complete for finished item
of work and suitable wiring provision for
connecting the nature switch with following.
(for street light control) (Data-67)
CC SURVEILLANCE SYSTEMS
68 Supply and fixing of 1080P FHD 2.0 Each 18.00 6198.75 111577.59 111577.59 0.00 This item is proposed for
megapixel IR Dome Cameras with out motor Dome type Camera
Verifocal & pixel zoom and as per detailed Surveillance which is
specification in the annexure. mandatory as per safety
Make:CP Plus/Octavision (Data-68) norms.Hence the item is
supplemantal
69 Supply and fixing of 1080P FHD 2.0 Each 6.00 6665.69 39994.13 39994.13 0.00 This item is proposed for
megapixel IR Bullet Cameras with out motor Bullet type Surveillance
Verifocal & pixel zoom and as per detailed which is mandatory as per
specification in the annexure safety norms.Hence the item
Make: CP plus/Octavision. (Data-69) is supplemantal
70 Supply and fixing of 32 Channel NVR 1080P Each 1.00 48518.29 48518.29 48518.29 0.00 This item is proposed for
HDCVI/Analog/IP Video inputs; H.264 dual- stoaring and retriving
stream Video Compression Version, Support of.Hence the item is
1 SATA HDD up to 6TB, 2 USB2.0 amd RJ- supplemantal
45 port (10/100M),as per detailed
specification in the annexure. Make:CP
Plus/Octavision. (Data-71)
71 Supply and fixing of 4-TB Surveillance Disk Each 1.00 21782.54 21782.54 21782.54 0.00 This item is proposed for
as per detailed specification in the annexure. Surveillance which is
Make: Toshiba/Seagate (Data-72) mandatory as per safety
norms.Hence the item is
supplemantal

(Rs.) (in Rs.)
72 Supply and fixing of 32" LED Monitor, as per Each 1.00 33483.70 33483.70 33483.70 0.00
detailed specification in the annexure.
Make: DELL/LG. (Data-73)
73 Supply and fixing of 8 PoE 10/100/1000 Each 4.00 11146.17 44584.69 44584.69 0.00
ports Switch-
Make-D-Link/ Cisco/Netgear/HP (Data-74)
Lightning Arrestor
74 Supply , testing , errection and commisioning 1.00 856833.16 856833.16 856833.16 0.00 This item is proposed As per
of the - Early Streamer Emission Lightning CEIG norms Lightning
protection Airterminal with Aviation light and arrestor is mandatory, hence
it'sattachments, Mounting support, Down- the item is supplemantal.
conductor and Maintenance-free earthing
system.
a) ESE Active
Lightning Rod ( T = 60 µs) manufactured
as per NFC 17-102:2011, is made of high
quality, non corrosive and weather resistant
XL-304 Stainless Steel Having Protection
Radius of 107 Meters at Level-IV
b)
G.I mast of 5 Meters length, 50 mm Dia, with
FRP Collar (Insulating Bush) Base Plate, &
Complete Fitting Accessories.
c) Supporting Guy Wire: Supporting Guy
Wire(Stay Wires) with all fitting
d)
Supply of 95mm² insulated copper cable.
Total Electrical Items(B) 33569458.32 33569458.32 0.00
HVAC
75 Supply, Lifting, Installation , Testing and 0.00 This item is proposed as per
Commissioningof Variable Refrigerent Approves Drawings. Air
Volume/Flow outdoor units comprising condition Out door units /
multiple scroll invertor compressors with VRF units witch controls the
100% invertors per Module with high COP, Refrigerent flow.
low noise inverter type propellor type aero
spiral fan,Condenser coil with special acrylic
pretreatment for improved resistance to salt
corrosion,refrigerant shut off valves,safety
devices, lead free PC boards suitable for
operation on R410a.and on 380 - 415 V, 50
Hz, 3 phase A/C supply. as per standards
along with top up gas charging as per site
conditions (Data AC-76)
a 32HP Each 3.00 1048547.14 3145641.43 3145641.43 0.00

(Rs.) (in Rs.)
b 28HP Each 3.00 890943.17 2672829.51 2672829.51 0.00
c 24HP Each 3.00 766670.34 2300011.03 2300011.03 0.00
d 22HP Each 1.00 686957.68 686957.68 686957.68 0.00
e 18HP Each 4.00 573884.29 2295537.17 2295537.17 0.00
76 Supply, Lifting, Installation , Testing and This item is proposed as per
Commissioning of HIGH STATIC PRESSUE Approves Drawings.Air
DUCTABLE type indoor units comprisisng condition Indoor units /
with pre-filter,fan section with low noise, Ceiling Suspended Units
HIGH STATIC fan multispeed motor, coil
section with DX coil, outer cabient, inbuild
drain pump, insulation, pipe connections,
double canvas connection with 6" zip etc of
the following capacities with Corded
Remotes and all connections etc. complete
(Data AC-77)
a 16.0 TR Capacity Each 2.00 248030.66 496061.31 496061.31 0.00

b 11.5 TR Capacity Each 3.00 237710.28 713130.84 713130.84 0.00
c 8.0 TR Capacity Each 10.00 163258.76 1632587.62 1632587.62 0.00
d 7.1 TR Capacity Each 7.00 155494.01 1088458.04 1088458.04 0.00
e 5.7 TR Capacity Each 6.00 148090.26 888541.54 888541.54 0.00
f 4.0 TR Capacity Each 6.00 101587.38 609524.26 609524.26 0.00
77 Supply, Lifting, Installation , Testing and This item is proposed as per
Commissioning of CASSETTE type indoor Approves Drawings.Air
units including panel comprisisng with pre- condition Indoor units /
filter,fan section with low noise fan Cassette
multispeed motor, coil section with DX coil,
outer cabient, drain water lift-up
meachanism, insulation, pipe connections,
fresh air intake etc. of the following
capacities with Cordless remote and all
connections etc. complete (Data AC-78)
a 4.0 TR Capacity 3X3 Each 5.00 74547.38 372736.90 372736.90 0.00

b 3.2 TR Capacity 3X3 Each 14.00 73614.26 1030599.68 1030599.68 0.00
c 2.0 TR Capacity 3X3 Each 7.00 66547.05 465829.34 465829.34 0.00
78 Supply, Installation , Testing and Each 1.00 1491457.50 1491457.50 1491457.50 0.00 This item is proposed as per
Commissioning of Central Remote Controller Approves Drawings.Remote
suitable for the above system & should be control for operating all the
compactable to Calculation with individual above
power calculation with single CPU IMMPRO
software with Energy Metaring etc. complete
(Data AC-79)

(Rs.) (in Rs.)
Commissioning of suitable Refnet joints / Approves Drawings. Refnet
Distribution joint kits to take care of joints / Distribution joint kits
connectivity and circuiting complete as per
requirement. (Data AC-80)
80 Supply,installation and testing of suction & This item is proposed as per

discharge Hard copper Refrigerant piping Approves Drawings.Copper
with proper supports/hangers from Pipes for gas and suction
ceiling/wall as required at site & approved by
consultant & duly insulated with closed cell
elastomeric nitrile insulation of 19mm thick
for pipes above 1" and 13 mm thick for pipes
below 1" and for exposed copper piping
should be additional insulation with fibre
glass cloth & UV paint over the piping as per
standard. (Data AC-81)
a 54.1mm (2 1/8' ) Rmt 110.00 3217.47 353921.59 353921.59 0.00

b 44.5mm ( 1 3/4' ) Rmt 18.00 2865.64 51581.48 51581.48 0.00
c 41.3mm 1 5/8' ) Rmt 40.00 2595.39 103815.64 103815.64 0.00
d 38.1mm ( 1 1/2' ) Rmt 85.00 2473.02 210206.28 210206.28 0.00
e 34.9mm (1 1/4' ) Rmt 59.00 2345.54 138386.86 138386.86 0.00
f 28.6mm (1 1/8' ) Rmt 315.00 1892.75 596215.87 596215.87 0.00
g 25.4mm (1' ) Rmt 100.00 1718.36 171836.30 171836.30 0.00
h 22.2mm (7/8' ) Rmt 189.00 1646.98 311278.65 311278.65 0.00
i 19.1 mm (3/4' ) Rmt 170.00 1392.03 236644.59 236644.59 0.00
j 15.9mm (5/8' ) Rmt 250.00 1142.18 285544.00 285544.00 0.00
k 12.70mm (1/2' ) Rmt 290.00 984.11 285391.03 285391.03 0.00
l 9.5mm (3/8') Rmt 125.00 843.37 105421.83 105421.83 0.00
m 6.4mm (1/4) Rmt 50.00 724.06 36202.90 36202.90 0.00
Commissioning of HVAC Energy meters with Approves Drawings.Metering
all connections complete as per requirement. for recording / maintaining
(Data AC-82) the consumption of Air
condition
82 Supply and laying of 2core 1.5Sqmm PVC Rmt 925.00 55.96 51765.40 51765.40 0.00 This item is proposed as per
Insulated and FRLS Round Sheathed Multi Approves Drawings.Control
Core Bright Annealed Bare Copper cable for VRF units
Conductor Heavy Duty Industrial Cables for
Voltage Grade upto 1100 Volts as per IS:
694:1990 including all transportation charges
etc complete in existing Conduit as per
requiremetns
Makes : Finolex / RR kabel / Havells /

Polycab / RPG / KEI / Nakoda / Sun cab /
Sudhakar / Powerflex/Gemni/HPL (Data AC-
83)

(Rs.) (in Rs.)
83 Supply, installation, testing and This item is proposed as per
commissioning of the drain line with CPVC Approves Drawings.Drain
pipes with all accessories and insulation with pipe
6mm thick closed cell nitrile rubber of the
following sizes. (Data AC-84)
a 25mm Rmt 50.00 229.41 11470.59 11470.59 0.00

b 32mm Rmt 300.00 289.66 86898.43 86898.43 0.00
84 Supply, Factory fabrication, Transportation GI sheet for rectangular
and errection of following guage GI sheet ducting
Rectangular ducting complete with neoprene
rubber gaskets, Elbows, sheet metal / Angle
iron / C-cleats as required, G.I.fasteners,
bolts, nuts and washers, guide vanes as
required, supports shall be galvanised
threaded rods etc
complete.Makes : Tata / Zindal (Data AC-85)
a 20 guage Sqmtr 15.00 1371.37 20570.60 20570.60 0.00
b 22 guage Sqmtr 120.00 1246.70 149604.34 149604.34 0.00
c 24 guage Sqmtr 820.00 1034.76 848505.96 848505.96 0.00
85 Supply, Factory fabrication, Transportation This item is proposed as per

and errection of following guage GI sheet Approves Drawings.GI sheet
Spiral / Round ducting complete with for spiral ducting
neoprene rubber gaskets, Elbows, sheet
metal / Angle iron / C-cleats as required,
G.I.fasteners, bolts, nuts and washers, guide
vanes as required, supports shall be
galvanised threaded rods etc complete.
Makes : Tata / Zindal (Data AC-86)
a 22 guage Sqmtr 40.00 1371.37 54854.93 54854.93 0.00
86 Supply and Fixing of Canvas connection Each 33.00 3018.61 99614.06 99614.06 0.00 This item is proposed as per
butween indoor and duct (Data AC-87) Approves Drawings.Canvas
for connecting indoor unit
and duct
87 Supply and fixing of alluminium powder This item is proposed as per

coated supply air diffuser with volume control Approves Drawings.supply
dampers. (Data AC-88) and return air diffusers
a 22 guage Sqmtr 120.00 843.49 101219.29 101219.29 0.00

(Rs.) (in Rs.)
88 Supply and Fixing of opencel acoustic Sqmtr 120.00 877.03 105243.36 105243.36 0.00 This item is proposed as per
insulation of duct with 12 mm thk. Rigid Approves
Board with tissue and poerforation (Data AC- Drawings.Insulation
89)
89 Supply and fixing of 9mm thickness closed Sqmtr 855.00 734.58 628067.11 628067.11 0.00 This item is proposed as per
cell nitrile rubber (Class O) insulation on Approves
existing duct after applying 2 coats of cold Drawings.Insulation
setting adhesive (CPRX Compound). The
joints shall be sealed with 50mm wide and
3mm thick self adhesive nitrile rubber tape
insulation complete with star bond coating
and covered with 24 guage alluminium
cladding as per specifications for out door
applications. (Data AC-90)
90 Supply and fixing of 19mm thickness closed Sqmtr 640.00 1204.99 771194.62 771194.62 0.00 This item is proposed as per
cell nitrile rubber (Class O) insulation on Approves
existing duct after applying 2 coats of cold Drawings.Insulation
setting adhesive (CPRX Compound). The
joints shall be sealed with 50mm wide and
3mm thick self adhesive nitrile rubber tape
insulation complete with star bond coating
and covered with 24 guage alluminium
cladding as per specifications for out door
applications. (Data AC-91)
91 SupplyInstallation Testing of R410 A Gas Hp 346.00 2156.88 746279.44 746279.44 0.00 This item is proposed as per
Charging (Data AC-91) Approves Drawings.Coolent
Gas
92 SupplyInstallation Testing of Ms stands Each 14.00 21543.28 301605.85 301605.85 0.00 This item is proposed as per
(Data AC-93) Approves Drawings.Steel
93 SupplyInstallation Testing of Uv protected Rmt 110.00 769.95 84694.39 84694.39 0.00 This item is proposed as per
layer for copper pipe(Data AC-94) Approves
Drawings.Insulation
94 Supply Installation Testing and Nos 4.00 199559.56 798238.25 798238.25 0.00 This item is proposed as per
commissioning of 2000CFM, 40mm Static Approves Drawings.Exhaust
presure , Double skin cabinet Type fan for system
toilet exhaust. Make: Kruger/ carrier.(Data
AC-95)
95 Supply and fixing of 6" circular disc valve for Nos 60.00 1988.61 119316.60 119316.60 0.00 This item is proposed as per
toilet exhaust. Make: Srisai/Padmavathi Approves Drawings.exhaust
(Data AC-96) system
96 Supply and laying of 6" circular PVC Flexible Rmts 30.00 530.30 15908.88 15908.88 0.00 This item is proposed as per
pipe. Make: Twiga (Data AC-97) Approves Drawings.exhaust
system

(Rs.) (in Rs.)
97 Supply and run of 4core 16Sqmm PVC Rmts 1500.00 792.02 1188026.21 1188026.21 0.00 This item is proposed as per
Insulated, Flexible Armouring Flexible Approves Drawings.Cable
Copper cableincluding all transportation from HVAC panel to VRF
charges etc complete. unit for Power supply
Makes : Finolex / RR kabel / Havells /

Polycab / RPG / KEI / Nakoda./Gemni/HPL
(Data AC-98)
98 Termination of UG cables of size 16 Sqmm 4 Each 28.00 275.80 7722.51 7722.51 0.00 This item is proposed as per
Core PVC insulated, 1100V grade armoured Approves
Copper cable including with required cable Drawings.Termination of the
glands, CU Lugs complete with all required above cable at both ends
accessories as directed by the department
materials and labour charges etc., complete.
(Data AC-99)
Total HVAC Items(C) 30079855.49 30079855.49 0.00
FIRE FIGHTING
99 Supplying and fixing single headed Internal / Each 10 9414.00 94139.97 94139.97 0.00 This item is proposed As Per
External hydrant valve with instantaneous NBC , Local Fire Fighting
Gun metal couplings of 63mm dia with Cast Requirements, and
iron wheel ISI marked conforming to IS mandatory, hence the item is
5290 (Type -A) with blank Gun Metal cap supplemetal.
and chain as required.(Make: Mini Max /
Safex / Newage / Winco / Padmini) (DATA -
F100)

(Rs.) (in Rs.)
100 Supplying, fixing and testing of hose cabinet Nos 10 64.35 643.50 643.50 0.00 This item is proposed As Per
of size 750mm X600mm x 250mm fire NBC , Local Fire Fighting
hydrant MS cabinet type shutter enclosure of Requirements, and
following size made up of 16 guage MS plate mandatory, hence the item is
continuously welded on all edges or supplemetal.
fabricated with bends at all edges using
single plate capable of accommodating the 2
nos. 15 m fire hose And 1 nos.SS branch
pipe. Including railway coach lock up
arrangement & lever for opening the door
after breaking the glass. Each hose box is to
be fitted with front glass door painted "FIRE"
with red luminous paint. Hinges should be
sturdy to bear the weight of fully open door
without sagging. Cabinet should be powder
coated by standard process on all sides with
red paint of approved make suitable for fixing
etc complete for finished item of work.(Make:
Mini Max / Safex / Newage / Winco /
Padmini)(DATA -F101)
101 Supply ,fixing and testing 63mm dia, 15 mtr 20 6384.14 127682.76 127682.76 0.00 This item is proposed As Per
long CP hose pipe with 63mm dia Male and NBC , Local Fire Fighting
Female Gun metal / SS couplings duly Requirements, and
binded with GI wire, rivets etc conforming to mandatory, hence the item is
IS 636 (Type -A) as required etc complete supplemetal.
for finished item of work (Make: Mini Max /
Safex / Newage / Winco / Padmini)(DATA -
F102)
102 Supply ,fixingand testing 63mm dia Gun Each 10 2931.37 29313.74 29313.74 0.00 This item is proposed As Per
metal branch pipe with 20mm (Nominal NBC , Local Fire Fighting
internal diameter) size Gun metal / SS Requirements, and
nozzle conforming to IS 903, suitable for mandatory, hence the item is
instantaneous connection to interconnect supplemetal.
hose pipe coupling as required.(Make: Mini
Max / Safex / Newage / Winco / Padmini)
(DATA -F103)

(Rs.) (in Rs.)
103 Supply, installation, testing and Each 10 8689.84 86898.43 86898.43 0.00 This item is proposed As Per
commissioning of First -Aid Hose Reel with NBC , Local Fire Fighting
MS construction spray painted in Post office Requirements, and
Red, Conforming to Is 884 with upto date mandatory, hence the item is
amendments, complete with the following as supplemetal.
required.a) 36.6 Mtr Long 20mm (Nominal
internal) dia water hose Thermoplastic /
Textile reinforced / Rubber braided /
Polypropylene Type - 2 as per IS:12585
Make: Eversafe/ Reliance/ Newage/ SRI
b) 20mm (Nominal internal) dia gun metal
globe valve and nozzle. Make: Newage /
Winco / Padmini / Safex. c) Drum and
brackets for fixing the equipments on wall. d)
Connections from riser with 25mm dia stop
valve (gun metal) & MS pipe.(DATA -F104)
104 Supplying , installation,testing and Each 10 753.12 7531.20 7531.20 0.00 This item is proposed As Per
commissioning of 25MM dia ball valve NBC , Local Fire Fighting
Makes : Zoloto / Leader / Approved makes. Requirements, and
(DATA -F105) mandatory, hence the item is
supplemetal.
105 Supplying, installation testing and
commissioning of the following (Class 'B')
MS pipes and fittings confirming to IS 1239
PI & II, with flanges welded /welded joints)
as required including pipe of shorter lengths,
tapering connecting pieces, short or long
bends, specials like sockets, union nuts,
elbows, reducers, plugs, Tees etc.Complete
to make the system operative as required by
local fire authorities. including welding,
cutting, fixing in / on walls, under ground
etc., the pipes will have to be laid and fixed
in trenches on walls, ceilings, into brick walls
or RCC with lead anchor fastners and
painting two coats of approved shade of
enamel paint over a coat of approved
primer.Makes : Jindal / Hissar / Tata pipes
(DATA -F106)
a) 100mm dia RM 42 1477.27 62045.48 62045.48 0.00 This item is proposed As Per
NBC , Local Fire Fighting
Requirements, and
mandatory, hence the item is
supplemetal.

(Rs.) (in Rs.)
c) 50mm dia RM 42 614.08 25791.45 25791.45 0.00 This item is proposed As Per
Requirements, and
supplemetal.
106 Supply , fixing, installation and testing of CI
Butterfly valves (heavy) tested to 250 psi
hydraulic pressure with Vertical/horizontal
lever unit with appropriate handle conforming
to IS:13095 with necessary companion
flanges, neoprene gaskets with necessary
companion flanges, bolts, nuts, gasket
packing and any other spares, including
indicator for open and Shut position as per
fire practice etc complete for finished item of
work for the following sizes(DATA -F107)
a) 100mm dia Each 20 3939.40 78787.91 78787.91 0.00 This item is proposed As Per
Requirements, and
supplemetal.
107 Supply, installation, testing & commissioning Each 2 1448.31 2896.61 2896.61 0.00 This item is proposed As Per
of 25/20mm dia Air release valve etc NBC , Local Fire Fighting
complete for finished item of work and work Requirements, and
is to be carried out as per the all mandatory, hence the item is
specifications, requirement of site conditions supplemetal.
and as per the directions of department
officials only.(DATA -F108)
EXTERNAL HYDRANT SYSTEM

108 Supplying, fixing and testing of single Each 8 9414.00 75311.98 75311.98 0.00 This item is proposed As Per
headed Internal / External hydrant valve with NBC , Local Fire Fighting
instantaneous Gun metal couplings of Requirements, and
63mm dia with Cast iron wheel ISI marked mandatory, hence the item is
conforming to IS 5290 (Type -A) with blank supplemetal.
Gun Metal cap and chain as required
including labour charges and necessary
taxes etc., complete and work is to be
carried out as per the all specifications,
requirement of site conditions and work is to
be carried out as per the directions of
department officials only.(Make: Mini Max /
Safex / Newage / Winco / Padmini) (DATA -
F109)

(Rs.) (in Rs.)
109 Supplying, fixing and testing of hose cabinet Each 8 3765.60 30124.79 30124.79 0.00 This item is proposed As Per
of size 750mm X600mm x 250mm fire NBC , Local Fire Fighting
hydrant MS cabinet type shutter enclosure of Requirements, and
following size made up of 16 guage MS plate mandatory, hence the item is
continuously welded on all edges or supplemetal.
fabricated with bends at all edges using
single plate capable of accommodating the 2
nos. 15 m fire hose And 1 nos.SS branch
pipe. Including railway coach lock up
arrangement & lever for opening the door
after breaking the glass. Each hose box is to
be fitted with front glass door painted "FIRE"
with red luminous paint. Hinges should be
sturdy to bear the weight of fully open door
without sagging. Cabinet should be powder
coated by standard process on all sides with
red paint of approved make suitable for fixing
etc complete for finished item of work and
work is to be carried out as per the directions
of department officials only..(Make: Mini Max
/ Safex / Newage / Winco / Padmini) (DATA -
F110)
110 Supplying and fixing 63mm dia, 15 mtr long Each 16 7114.09 113825.36 113825.36 0.00 This item is proposed As Per
RRL hose pipe with 63mm dia Male and NBC , Local Fire Fighting
Female Gun metal / SS couplings duly Requirements, and
binded with GI wire, rivets etc conforming to mandatory, hence the item is
IS 636 (Type -A) as required. and work is to supplemetal.
be carried out as per the directions of
department officials only(Make: Mini Max /
Safex / Newage / Winco / Padmini)
(DATA -F111)
111 Supply and fixing 63mm dia Gun metal Each 8 2931.37 23450.99 23450.99 0.00 This item is proposed As Per
branch pipe with 20mm (Nominal internal NBC , Local Fire Fighting
diameter) size Gun metal / SS nozzle Requirements, and
conforming to IS 903, suitable for mandatory, hence the item is
instantaneous connection to interconnect supplemetal.
hose pipe coupling as required and work is
to be carried out as per the directions of
department officials only(Make: Mini Max /
Safex / Newage / Winco / Padmini)
(DATA -F112)

(Rs.) (in Rs.)
112 Supplying and fixing specially designed gun Each 8 1853.83 14830.67 14830.67 0.00 This item is proposed As Per
metal orifice plates on hydrant outlets of NBC , Local Fire Fighting
landing valves including distant pieces of Requirements, and
suitable size for adjustment of delivery mandatory, hence the item is
pressure of 3.5 kg/ sq.cm as required by supplemetal.
LPA complete with necessary companion
flanges, nuts, bolts, gaskets etc. complete.
and work is to be carried out as per the
directions of department officials only
( Makes:)
(DATA -F113)
113 Supplying, installation testing and

commissioning of the following (Class 'B')
MS pipes and fittings confirming to IS 1239
PI & II, with flanges welded /welded joints)
as required including pipe of shorter lengths,
tapering connecting pieces, short or long
bends, specials like sockets, union nuts,
elbows, reducers, plugs, Tees etc.Complete
to make the system operative as required by
local fire authorities. including welding,
cutting, fixing in / on walls, under ground
etc., Underground piping with necessary
flanges & fittings such as elbows,tees and
all bends, tees, alongwith pipe coating and
wrapping of underground pipes with
`PYPKOTE' 4mm thick conforming to IS :
10221. It includes providing and fixing
pypkote (corrosion protection tape) including
supply and application of pipe coating and
spiral Wrapping (wrapping should have
overlap of 15 to 20 mm) etc. complete as per
ASTM standards for corrosion protection of
pipes that will be laid under the ground etc
complete(Pipes Make: Jindal /Hissar/Tata
Pipes)
(DATA -F114)
a) 150mm dia RM 80.00 2242.43 179394.75 179394.75 0.00 This item is proposed As Per
Requirements, and
supplemetal.

(Rs.) (in Rs.)
c) 80mm dia RM 60.00 1041.15 62469.20 62469.20 0.00 This item is proposed As Per
Requirements, and
supplemetal.
114 Supply , installation, testing and Each 2 7994.66 15989.31 15989.31 0.00 This item is proposed As Per
commissioning of 2 way fire brigade NBC , Local Fire Fighting
connection of cast iron body with 2 Nos Gun Requirements, and
metal Male instantaneous inlet couplings mandatory, hence the item is
complete with cap and chain as required for supplemetal.
100mm dia MS pipe connection with CI non-
return valve, CI butterfly valve, connected to
MS pipe for tank filling., conforming to IS
904 as required(Make: Mini Max / Safex /
Newage / Winco / Padmini)(DATA -F115)
115 Supplying, installing and commissioning of Each 0.00 2 10543.68 21087.35 21087.35 0.00 This item is proposed As Per
4way fire brigade inlet connection NBC , Local Fire Fighting
conforming to IS 5290 comprising of 4nos. Requirements, and
63mm dia instantaneous couplings complete mandatory, hence the item is
with CI non-return valve, CI butterfly valve, supplemetal.
connected to 150 mm dia for tank filling.
(DATA -F116)
116 Supplying, fixing, testing and commissioning Each 8 5040.11 40320.87 40320.87 0.00 This item is proposed As Per
of butterfly valve PN 1.6, with Bronze / Gun NBC , Local Fire Fighting
metal seat duly ISI marked complete with Requirements, and
Nuts, Bolts, Washers, gaskets, conforming to mandatory, hence the item is
IS 13095 of size 150mm dia supplemetal.
makes:Audco/Kirloskar/BDK/H-Shanker/Lea
der/Zolotto/Intervalve)(DATA -F117)
FIRE PUMP ROOM

(Rs.) (in Rs.)
117 Supplying , installation , testing and Each 2 393865.71 787731.42 787731.42 0.00 This item is proposed As Per
commissioning of electric driven main fire NBC , Local Fire Fighting
pump suitable for automatic operation and Requirements, and
consisting of following : complete in all mandatory, hence the item is
respect as requireda) Horizontal type, supplemetal.
multistage, centrifugal, split casing pump of
cast iron body & bronze impeller with
stainless steel shaft, mechanical seal to
ensure a minimum pressure of 3.5 Kg /
sq.cm. at highest and farthest outlet at
specified flow of 2280 lpm at 70 Mtr. head
conforming to IS 1520b) Suitable HP SQ
cage induction motor, TEFC, synchronous
speed 1500 RPM, suitable for operation on
415Volts, 3 phase 50 Hz. AC with IP 55
protection for enclosure, horizontal foot
mounted type with Class-'F' insulation,
conforming to IS- 325c) M.S. Fabricated
common base plate, coupling, coupling
guard, foundation bolts etc as required.d)
Suitable cement concrete foundation duly
plastered with anti vibration pads.Makes of
Pumps: Kirloskar / Mather&Platt.Makes of
Motors: Siemens/ ABB/ Kirloskar (DATA -
F118)

(Rs.) (in Rs.)
118 Supplying, installation, Testing and Each 2 504166.56 1008333.13 1008333.13 0.00 This item is proposed As Per
commissioning of diesel engine driven main NBC , Local Fire Fighting
fire pump suitable for automatic operation Requirements, and
and consisting of following : complete in all mandatory, hence the item is
respect as requireda) End suction back pull supplemetal.
out pump, Std fitted with BRONZE Impeller &
gland packing, capable of delivering 137
Cum/hr(2280 LPM) at a total head of 70 M
when operated at 2150 rpm and pump duty
as per TACb) Liquid cooled, 68 BHP at 1800
rpm, Diesel engine (Radiator cooled) 12
Volts starting system with standard
accessoriesc) M.S. Fabricated common base
plate, coupling, coupling guard, foundation
bolts etc as required.d) Suitable cement
concrete foundation duly plastered with anti
vibration pads.Makes of Engines : Kirloskar /
Cummins.Makes of Pumps : Kirloskar /
Mather&Platt(DATA -F119)

(Rs.) (in Rs.)
119 Supplying , installation , testing and Each 2 63725.52 127451.03 127451.03 0.00 This item is proposed As Per
commissioning of electric driven NBC , Local Fire Fighting
pressurisation / Jockey pump suitable Requirements, and
forautomatic operation and consisting of mandatory, hence the item is
following : complete in all respect as supplemetal.
requireda) Horizontal type, multistage,
centrifugal pump of cast iron body & bronze
impeller with stainless steel shaft,
mechanical seal and flow of 180 lpm at 56
Mtr head conforming to IS 1520b) Suitable
HP SQ cage induction motor TEFC type
suitable for operation on 415Volts, 3 phase
50 Hz. AC with IP 55 class of protection for
enclosure, horizontal foot mounted type with
Class-'F' insulation, conforming to IS-325c)
M.S. Fabricated common base plate,
coupling, coupling guard, foundation bolts
etc as required.d) Suitable cement concrete
foundation
duly plastered with anti vibration pads.Makes
of Pumps : Kirloskar / Mather&PlattSiemens/
ABB/ Kirloskar (DATA -F120)
120 ELECTRCAL PANEL: Each 2 290405.67 580811.34 580811.34 0.00 This item is proposed As Per
Fabrication, Supplying, .installation, Testing NBC , Local Fire Fighting
& Commissioning of electrical control panel Requirements, and
of cubical construction, floor mounted MV mandatory, hence the item is
panel type, fabricated out of 2mm. thick supplemetal.
CRCA sheet compartmented with hinged
lockable doors, dust and vermin proof,
powder coated of approved shade after 7
tank treatment process, cable alley, Inter-
connection, having switchgears and
accessories mounting and internal wiring,
earth terminals. numbering etc. complete in
all respect suitable for operation on 415 V, 3
phase, 50 HZ. AC supply with endosura
protection class IP 42 as required. (DATA -
F121)
INCOMER:
400A TPN MCCB- 1NO
Voltmeter (0-500 Volts) with selector switch.
Ameter (0- 400 Amps.) with selector switch

&. CT

(Rs.) (in Rs.)
Set of 3 Phase Indicating lamp
Setof AI. BusBar 800 Amps
Main Fire Pumps:
250A TP MCCB with 75 HP fully automatic
star/delta starter with over load protection,
single phase praventor and indication lamps
etc., complete with all accessories and
Internal wiring required for automatic
operation, selector switch for auto/ manual
OFF operation. - 2 Nos.
JOCKEY PUMP DATA -F3

63Amps. TP& N MCCB with 12.5/15 HP
DOL starter with overload protection, singls
phase preventer complete with all
accessories and Internal wiring required for
automatic operation, selector switch for,
auto/ manual OFF operation. - 2 Nos.
Diesel Engine Control.

Control for Diesel Engine comprising:*
Auto/Manual selector switch & 3 attempt

starting levies, timers and relays .as
required, push muttons, start/stop in manual
mode. timers and relays .as required, push
muttons, start/stop in manual mode.
IndicatJon famp for High/low Lub.oil

pressure, High Water Temp.end Engine ON
Indication.
Battery Charger suitable for 12 V/ 24 V DC
with boost and tickle selector switch, 0-30 V
DC volt meter, 0-20A DC Ammeter.
Alt standard relays and accessories for

automatic operation of diesel engine

(Rs.) (in Rs.)
121 Supplying, installation testing and This item is proposed As Per
commissioning of the following sizes of NBC , Local Fire Fighting
(Class 'B') MS pipes and fittings confirming Requirements, and
to IS 1239 PI & II. The pipes complete with mandatory, hence the item is
necessary specials such as tees, bends, supplemetal.
flanges, reducers, etc. Rate quoted shall
include for painting of pipe with a coat of
primer and two coats of synthetic enamel
paint of approved colour / make for
aboveground piping and coating & wrapping
for under ground piping as per the TAC / IS
standards and Local fire service department
requirement complete including supply and
installation of pipe supports, fasteners etc.,
Above ground piping with necessary flanges
& fittings such as elbows, tees and Painting,
supports and Orifice plates if any necessary
for the fire protection system complete as
per the requirement of Local fire service
department etc complete for finished item of
work (Makes : Jindal / Hissar / Tata pipes)
(DATA -F122)
a) 150mm dia RM 50 2236.19 111809.32 111809.32 0.00

d) 100mm dia RM 50 1477.27 73863.67 73863.67 0.00
c) 80mm dia RM 40 1036.99 41479.52 41479.52 0.00
d) 50mm dia RM 40 614.08 24563.29 24563.29 0.00
e) 25mm dia RM 70 312.83 21898.41 21898.41 0.00
commissioning Cast Iron Body Sluice valve NBC , Local Fire Fighting
PN 1.6 Non-rising stem type conforming to Requirements, and
IS:780, with flanged ends with the following mandatory, hence the item is
sizes (DATA -F123) supplemetal.
a) 150mm dia Each 6 23876.21 143257.28 143257.28 0.00

b) 100mm dia Each 2 15164.36 30328.71 30328.71 0.00
c) 80mm dia Each 2 11496.08 22992.17 22992.17 0.00
commissioning C.I. Non-return valve NBC , Local Fire Fighting
conforming to IS : 5312 with flanged ends Requirements, and
(heavy) tested to 250 psi hydraulic pressure mandatory, hence the item is
with necessary companion flanges, bolts, supplemetal.
nuts, gasket packing and any other spares,
including indicator for open ends hut
position as per fire practice etc complete for
finished item of work (Makes:) (DATA -F124)

(Rs.) (in Rs.)
a) 150mm dia Each 8 27787.80 222302.41 222302.41 0.00
b) 80mm dia Each 2 14726.39 29452.78 29452.78 0.00
124 Supplying, installation testing and Each 6 1361.41 8168.45 8168.45 0.00 This item is proposed As Per
commissioning of 25mm dia G.M. gate valve NBC , Local Fire Fighting
and work is to be carried out as per the Requirements, and
directions of department officials mandatory, hence the item is
only(Makes:Zoloto/Leader/approved makes) supplemetal.
(DATA -F125)
commissioning of 25mm dia G.M. Non- NBC , Local Fire Fighting
return valves conforming to IS 778 etc Requirements, and
complete for finished item of work and work mandatory, hence the item is
is to be carried out as per the directions of supplemetal.
department officials only (Makes:) (DATA -
F126)
126 Supply and fixing air vessel made of 250mm Each 2 1853.83 3707.67 3707.67 0.00 This item is proposed As Per
dia, 8 mm thick MS sheet, 1200mm in height NBC , Local Fire Fighting
with air release valve on top and flanged Requirements, and
connection to riser, drain arrangement with mandatory, hence the item is
25mm dia Gun metal wheel valve, with supplemetal.
required cessories,pressure gauge and
painting with synthetic enamel paint of
approved shade as required.(DATA -F127)
commissioning of Bourden type, stainless NBC , Local Fire Fighting
steel dial type pressure gauge with isolation Requirements, and
valve and pipe having calibration of 0-16 mandatory, hence the item is
kg/cm2 with required fittings and accessories supplemetal.
etc complete. (DATA -F128)
commissioning of Pressure switch (0-15 NBC , Local Fire Fighting
Kg./sqcm) with required fittings and Requirements, and
accessories etc complete and work is to be mandatory, hence the item is
carried out as per the directions of supplemetal.
department officials only
(Danfoss/Indfoss/Approved makes) (DATA -
F129)

(Rs.) (in Rs.)
129 Supply, fabricating , installing structural steel kg 200 69.52 13903.75 13903.75 0.00 This item is proposed As Per
supports for fixing all sizes of MS pipes from NBC , Local Fire Fighting
ceiling / wall with MS Channels, Angles, Requirements, and
Flats, Rods, as required at site with anchor mandatory, hence the item is
fasteners, Clamps, threaded rods, nuts, supplemetal.
bolts, washers etc complete with painting etc
complete and work is to be carried out as per
the directions of department officials
only(DATA -F130)

(Rs.) (in Rs.)
130 Supplying, laying installation testing and This item is proposed As Per
commissioning of following 1.1KV cables NBC , Local Fire Fighting
along with end termination with double Requirements, and
compression type cable gland and heavy mandatory, hence the item is
duty tinned copper cable sockets as per the supplemetal.
relevant IS standards. Rate shall be
inclusive cable,and all sundry materials like
adhesive tape , PVC sleeves , bolts and
nuts, washers etc. including plugging
unused holes. (DATA -F131)
a) 3C x 185.sqmm AYFY cable ( to main RM 100 1366.61 136661.49 136661.49 0.00

pump )
b) 4C x 16sqmm AYFY cable ( for jockey RM 80 163.99 13119.50 13119.50 0.00
pump )
c) 3C x 1.5.sqmm copper control cable RM 160 107.93 17269.48 17269.48 0.00
( To Pressure switches controllers)
d) 12 C x 2.5.sqmm copper control cable RM 120 347.59 41711.25 41711.25 0.00

( To Diesel driven pump)
AUTOMATIC SPRINKLER SYSTEM
131 Supply, fixing, testing and commissioning of Each 280 567.74 158966.20 158966.20 0.00 This item is proposed As Per
15mm size quartzoid bulb type sprinklers of NBC , Local Fire Fighting
rating 68ºC. pendent / side wall with required Requirements, and
accessories etc complete and work is to be mandatory, hence the item is
carried out as per the directions of supplemetal.
department officials only ( Makes: SAFEX /
HD / TYCO / VIKING / NEWAGE / SHARP)
(DATA -F132)
132 Supply and installation, Providing and fixing Each 280 608.29 170320.93 170320.93 0.00 This item is proposed As Per
approved make 15mm orifice quartzoid bulb NBC , Local Fire Fighting
type sprinklers, 68°C rating, recessed Requirements, and
upright type with rossset plate (adjustable) mandatory, hence the item is
off white finish wherever required and all supplemetal.
accessories, supports and painting etc
complete and work is to be carried out as per
the directions of department officials only
(DATA -F133)
133 Supply, fixing, testing and commissioning of Each 280 1390.37 389304.98 389304.98 0.00 This item is proposed As Per
UL approved flexible dropper of 1.5 Mtrs NBC , Local Fire Fighting
length with required accessoriesincluding Requirements, and
angles and supports.(DATA -F134) mandatory, hence the item is
supplemetal.

(Rs.) (in Rs.)
134 Supplying, fixing, testing and commissioning This item is proposed As Per
of butterfly valve PN 1.6, with Bronze / Gun NBC , Local Fire Fighting
metal seat duly ISI marked complete with Requirements, and
Nuts, Bolts, Washers, gaskets, conforming to mandatory, hence the item is
IS 13095 of following sizes as required as supplemetal.
per fire practice etc complete(Makes:
Audco / Kirloskar / BDK / H-Shankar
/Leader/ Zolotto / Intervalve) (DATA -F135)
a) 150mm dia Each 10 5040.11 50401.09 50401.09 0.00

commissioning of the following (Class 'B') NBC , Local Fire Fighting
MS pipes and fittings confirming to IS 1239 Requirements, and
PI & II, The pipes complete with necessary mandatory, hence the item is
specials such as tees, bends, flanges, supplemetal.
reducers, etc. Rate quoted shall include for
painting of pipe with a coat of primer and
two coats of synthetic enamel paint of
approved colour / make for aboveground
piping and coating & wrapping for under
ground piping as per the TAC / IS standards
and Local fire service department
requirement complete including supply and
installation of pipe supports from column/wall
or suspenders from roof slab to suit various
dia of pipes made out of GI adjustable rods
threaded for a sufficient length to adjust the
height of support along with clamping
arrangement for holding pipes of anchor
fastening arrangement design of hanger and
should confirm to specification as indicated
NFPA 13. etc., Above ground piping with
necessary flanges & fittings such as elbows,
tees and Painting, supports and Orifice
plates if any necessary for the fire protection
system complete as per the requirement of
Local fire service department. (DATA -F136)
a) 150mm dia RM 60 2236.19 134171.18 134171.18 0.00

b) 100mm dia RM 240 1477.27 354545.61 354545.61 0.00
c) 80mm dia RM 300 1036.99 311096.39 311096.39 0.00
d) 65mm dia RM 100 782.09 78208.59 78208.59 0.00
e) 50mm dia RM 100 614.08 61408.23 61408.23 0.00
f) 40mm dia RM 150 593.23 88984.00 88984.00 0.00
g) 32mm dia RM 200 382.35 76470.62 76470.62 0.00
h) 25mm dia RM 400 312.83 125133.74 125133.74 0.00

(Rs.) (in Rs.)
136 Supply and fixing Flow Switches for the This item is proposed As Per
following dia MS pipes (Makes : System NBC , Local Fire Fighting
Sensor / Switzer / Approved makes) (DATA - Requirements, and
F137) mandatory, hence the item is
supplemetal.
a) 150mm dia Each 10 8689.84 86898.43 86898.43 0.00
137 Supply and laying of following size MS Class This item is proposed As Per
B pipe with welded joints above ground NBC , Local Fire Fighting
including fixing of 15mm dia water nozzles, Requirements, and
painting with Post office Red paint and all mandatory, hence the item is
required fittings as per IS1239 (DATA -F138) supplemetal.
a) 80mm dia RM 100 6905.46 690546.07 690546.07 0.00

ELEVATION
Water curtain motor control Panel:
138 Supply and installation of water curtain Each 2 22776.92 45553.83 45553.83 0.00 This item is proposed As Per
control panel made out of 2MM thick CRCA NBC , Local Fire Fighting
steel sheet enclosure consisting with Requirements, and
following items (DATA -F139) mandatory, hence the item is
supplemetal.
Incoming – 63A TPMCCB 1No
Outgoings : TP 10 Amps DOL starter
with MPCB-1No
Contactor for controlling butterfly valve – 1No
Metering 0-500V with selector switch- 1set
Ammeter: 0-63A with CT & selector switch-

1set
Indication lamp- 1set
139 Supplying, fixing and testing approved make Each 20 2027.63 40552.60 40552.60 0.00 This item is proposed As Per
gun metal ball valve of 50mm dia conforming NBC , Local Fire Fighting
to IS 778 with unions etc., complete as per Requirements, and
specifications. (DATA -F140) mandatory, hence the item is
supplemetal.
140 Supply,installation,testing and Each 40 2415.84 96633.60 96633.60 0.00 This item is proposed As Per
commissioning of 15mm Dia water curtain NBC , Local Fire Fighting
nozzles etc complete for finished item of Requirements, and
work (DATA -F141) mandatory, hence the item is
supplemetal.
141 Supply and installation, and fixing of 1.1KV This item is proposed As Per
PVC XLPE insulated cables of copper NBC , Local Fire Fighting
conductor with double compression type Requirements, and
cable gland and heavy duty tinned copper mandatory, hence the item is
cable sockets as per the relevant IS supplemetal.
standards. Rate shall be inclusive of all
sundry materials like adhesive tape , PVC
sleeves , bolts and nuts, washers etc.
including plugging unused holes. (DATA -
F142)
a) 2C x 1.0 sqmm RM 120 211.39 25366.32 25366.32 0.00

(Rs.) (in Rs.)
142 Supply installation testing and Each 2 105693.00 211386.00 211386.00 0.00 This item is proposed As Per
commissioning of 32 Zone Control panel NBC , Local Fire Fighting
with Fire/Fault indications for the Sprinkler Requirements, and
Flow switches etc complete for finished item mandatory, hence the item is
of work (DATA -F143) supplemetal.
ADDRESSABLE FIRE ALARM SYSTEM
143 Supply, Installation, testing and Each 1 237892.35 237892.35 237892.35 0.00 This item is proposed As Per
commissioning of wall mounting 2 loop micro NBC , Local Fire Fighting
processor based analog addressable fire Requirements, and
control panel expandable by minimum 2 mandatory, hence the item is
additional loops with minimum 80 character supplemetal.
LCD display 4 access levels 1000 events,
historical logging, flash E-PROM, 240 volts A
C Power supply, automatic battery charger,
24V SLA batteries suitable for operating the
entire system including tack back units and
the hooters/strobes for a minimum of 4 hours
in battery condition the panel shall have
suitable power amplifiers for hooter / strobes
the panel shall be capable beeing integrated
with the BMS system and shall include cost
of supply, installation of any additional
modules or interfaces required for the same.
The panel shall be completed as per the
specification and as required fixing of 2 loop
Micro processor based Fire Alarm control
panel with zonal indictions and battery back
up as per detailed specifications.(DATA -
F144)
144 Supply and laying of 2C X1.5 sq.mm 650V RM 600 48.55 29128.35 29128.35 0.00 This item is proposed As Per
grade shielded PVC insulated copper NBC , Local Fire Fighting
conductor flexible wires through existing Requirements, and
PVC conduit.(DATA -F145) mandatory, hence the item is
supplemetal.
commissioning of analogue addressable NBC , Local Fire Fighting
type Multi (smoke& Heat ) photo electric Requirements, and
detectors with LED indication lamp and with mandatory, hence the item is
in built fault isolator.(Below false ceiling) with supplemetal.
complete fixing accessories.(DATA -F146)

(Rs.) (in Rs.)
146 Supply and installation of intalligent Each 70 7154.64 500824.63 500824.63 0.00 This item is proposed As Per
analogue addressable multi criterion NBC , Local Fire Fighting
detectors below false ceiling/on ceiling Requirements, and
including the cost of base plate. 75mm dia mandatory, hence the item is
MS outlet box for fixing of the detector supplemetal.
base,mounting accessories etc., complete as
per specifications and as required.(Makes:
Notifier / Edwards)(DATA -F147)
commissioning of response indicators with all NBC , Local Fire Fighting
fixing accessories etc complete (DATA - Requirements, and
F148) mandatory, hence the item is
supplemetal.
148 Supply and fixing of addressable wall Each 10 6685.39 66853.86 66853.86 0.00 This item is proposed As Per
mounting strobes cum hooters including the NBC , Local Fire Fighting
cost of mounting accessories complete as Requirements, and
per specifications and as required including mandatory, hence the item is
testing and commissioning. (Makes: Notifier / supplemetal.
Edwards) (DATA -F149)
149 Supply and installation of addressable Each 10 6836.01 68360.10 68360.10 0.00 This item is proposed As Per
analogue manual call point with resetable NBC , Local Fire Fighting
flexible element to initiate alaram including Requirements, and
the cost of mounting accessories etc. mandatory, hence the item is
complete(Makes: Notifier / Edwards) (DATA - supplemetal.
F150)
150 Supply and fixing of Exit Light fixtures with Each 10 4589.10 45891.00 45891.00 0.00 This item is proposed As Per
1.5hrs battery backup etc complete for NBC , Local Fire Fighting
finshed item of work (DATA -F151) Requirements, and
supplemetal.
151 Supply,installation, testing and Each 10 4953.21 49532.11 49532.11 0.00 This item is proposed As Per
commissioning of Intalligent analogue NBC , Local Fire Fighting
addressable fault isolator modules including Requirements, and
the cost of mounting accessories complete mandatory, hence the item is
as per specifications and complete as supplemetal.
requiredm for finished item of work (Makes:
Notifier / Edwards) (DATA -F152)
addressable Control Modules including the Requirements, and
cost of mounting accessories complete as mandatory, hence the item is
per specifications and as required.(Makes: supplemetal.
Notifier / Edwards) (DATA -F153)

(Rs.) (in Rs.)
153 Supply and fixing of Duct Detectors for Each 4 11500.00 46000.00 46000.00 0.00 This item is proposed As Per
AHU's for different levels etc complete for NBC , Local Fire Fighting
finished item of work (DATA -F154) Requirements, and
supplemetal.
addressable monitor modules including the Requirements, and
cost of mounting accessories complete as mandatory, hence the item is
per specifications and as required.Makes: supplemetal.
Notifier / Edwards (DATA -F155)
commissioning of Repeater panel on FACP NBC , Local Fire Fighting
network configuration to monitor and control Requirements, and
all local fire alarm control panels with RS 485 mandatory, hence the item is
port on CPU board with optional network supplemetal.
software connectivity, fire/ fault indicators,
audio visual signals, battery, battery charger,
central processing unit 80 character display
unit complete in all respects(Makes: Notifier /
Edwards) (DATA -F156)
156 Supply and run of 3 Core x 1.5Sqmm FRLS RM 300 110.07 33021.40 33021.40 0.00 This item is proposed As Per
armoured copper cable as per IS. 7098 / NBC , Local Fire Fighting
Part-I / 1988 including all taxes etc., Requirements, and
complete in existing PVC conduit etc mandatory, hence the item is
complete for finished item of work (Makes: supplemetal.
Universal / Unicab / Polycab / Finolex
/Havells) (DATA -F157)
FIRE EXTINGUISHERS
commissioning of ABC type Fire Extinguisher NBC , Local Fire Fighting
of 5.0 Kgs, fitted with discharge control valve Requirements, and
( squeeze grip type ) , inside STORED mandatory, hence the item is
PRESSURE with ISI mark, with discharge supplemetal.
hase and open nozzel overall conforming to
IS: 15683 with ISI mark along with wall
bracket and initial refilling at site . Fire Rating
2A.(DATA -F158)

(Rs.) (in Rs.)
158 Supply & Fixing of 4.5Kg, CO2 Type Fire Each 20 12629.24 252584.78 252584.78 0.00 This item is proposed As Per
Extinguisher,Trolley Mounted, Easy Weight NBC , Local Fire Fighting
Management, Used Unused Mechanism, Requirements, and
Squeeze Grip, Gross Weight 19.1 Kg, Empty mandatory, hence the item is
Weight 14.6 Kg, Can Height 860MM, supplemetal.
Diameter 140MM, Discharge time minimum
13 Secs, Controllable discharge mechanism,
Range minimum 2 Meters, Applicable on
Class B,C & electrically started Fire, B
Rating 13B, Can Construction : Hot Spinning
/Forging, Valve Construction : Forging &
Machining,Internal Coating of Can : Not
Applicable, External Coating of Can : Spray
Painting, Sheet metal thickness :4.5MM, ISI
& CE Approved, 2 Year Warranty Including
transportation, all taxes and all labour
charges etc
complete (Makes : Cease Fire / Minimax)
(DATA -F159)
159 Supply of following size PVC Insulated and This item is proposed As Per
FRLS Round Sheathed Multi Core Bright NBC , Local Fire Fighting
Annealed Bare Copper Conductor Heavy Requirements, and
Duty Industrial Cables for Voltage Grade mandatory, hence the item is
upto 1100 Volts as per IS: 694:1990 supplemetal.
including all transportation charges etc
complete. (DATA -F160)
a) 4C x 2.5 sqmm RM 120 128.61 15433.16 15433.16 0.00

b) 4C x 4 sqmm RM 120 193.49 23219.26 23219.26 0.00
c) 4C x 6 sqmm RM 120 305.88 36705.90 36705.90 0.00
d) 4C x 10 sqmm RM 120 454.19 54502.70 54502.70 0.00
Total Fire & Safety Items(D) 10318531.97 10318531.97 0.00
LIFT 10 Passenger/680Kg

(Rs.) (in Rs.)
160 Supply,Installation,Testing and Each 2.00 2275000.00 4550000.00 4550000.00 0.00
Commissioning of Electric Traction
Passenger Lift of
Makes:Kone/OTIS/Schindler/Mitsubishi/John
son with
• Rated capacity :- 10
Passenger/680Kg
• Floors :- Ground + 4 floor (5 Stops / 5
Landings)
• Travel :- 25 mtrs
• Location of Lift Machine:- with
Machine oom
• Rated speed :- 1.0mps VS
• Doors type :- COPO/TOPO Doors with
frame having clear opening of 900 mm wide
x 2000 mm high made from SS 304 grade
sheet of 1.5mm, thick in hairline finish for car
and all landing doors with SS door
architraves/frames
• Lift car enclosure made from SS 304 grade
sheet of 1.5mm, thick with hairline finish with
frame made from MS girders, bracing of
adequate size with minimum safety factor of
5, with Toe Guard Apron, with necessary
false ceiling with adequate LED lights,
blower/fan for ventilation & SS chequered
plate flooring, handrails, mirror, emergency
light etc.
• COP with SS face plate having metallic
push buttons with Braille Code & luminous
indicator around button with FPI, scrolling
UP/DN LED indicator & with/without
attendant key switch, OWD with audio-visual
alarm, VAS in Telugu & English with
intercom system with telephone instrument
in Lift car, LMR & FCC/ground floor.
• Clear Car size of 1300mm x 1350mm deep

(Rs.) (in Rs.)
LOP with SS face plate having
recess/surface push button box for all
landings with scrolling UP/DN LED indicator
having metallic push buttons with Braille
Code & luminous indicator around button
with CPI, Lift car arrival & next travel
direction audio-visual indication at all
landings
Lift controller based on microprocessor/ PLC
with VVVF Drive having closed loop control
system, with IBMS compatible having
necessary port, control panel duly wired with
proper size & strength copper wire for power
& control circuit, with provision for addition of
floor/ control card & allied accessories
control panel having enclosure of 1.5mm
CRCA sheet with powder coating with IP54
Protection class
• CCTV surveillance system comprises of
2nos minimum 2.0MP FHD IP based vandal
proof Dome camera in lift car & in
LMR/inside lift shaft top aimed on Lift
machinery & controller with NVR kept in
LMR/FCC with HDR data backup for 60 days
with 18" FHD TV monitor, to be kept in
FCC/LMR as directed by Engineer In Charge
• ARD complete with necessary SMF VRLA
batteries
• Fireman controller having fireman switch at
fire Landing,
• Lift Machine of Gearless PMSM of suitable
kW with Traction pulley, OSG,
electromagnetic brakes, entire assembly
mounted on adequate size girders duly fixed
on LMR floor/ shaft walls complete with
main/diverter traction sheaves, suspension
wire ropes/belts of adequate size & strength.
This includes all necessary accessories like
LOP's with UP/DN buttons arrows,
indicators, extension of guide rails, shaft
wiring with trunking,travelling cables, main
hoisting ropes/belts, & OSG rope landing
doors with all accessories etc. necessary for
the normal safe functioning of lift installation
complete
Full Collective control system.
The Car and Landing Doors shall have vision

panel having Size 100mm wide x 200mm
high covered with fire rated laminated glass,
having punched Jali as a part of the door
panel SS sheet itself.

(Rs.) (in Rs.)
Other mechanical parts such as 'T' section
adequate size guide rails for car & counter
weight with brackets fasteners, counter
weight frame with necessary blocks,
buffers with necessary support
arrangement, MS pit ladder etc. erected with
necessary steel work
• Minor civil work for alteration if any and
erection of door frames and accessories,
erection buffers, erection of lift machinery,
adequate size core cuts if required &
scaffolding for erecting guide rails fixing of
girders for mounting lift machine etc.
complete as per specification no. LFT.
• Lift shaft available having clear size of
2550mm wide x 1950mm deep / 2470mm
wide x 2000mm deep, 1600 mm Pit depth,
4800mm/4500mm Overhead from last floor
FFL.
General: - Job includes entire procedure

of obtaining all necessary erection
permissions & "License to Work the Lift"
from Electrical Inspector (Lifts) with
submission to the Engineer In Charge.
Warrantee: - Job covers three years onsite

warrantee for all the Lift parts with FCAMC
as per the maintenance schedule.
If the l ift shaft is greater than the required

size of the lift as mentioned in relevant
Indian Standard [with Amendments up to
date], the provision of extra steel required for
erecting supports of guide rails shall be
made by the department as a separate item

(Rs.) (in Rs.)
The Electric power supply of 415 volts, 3
phase 4 wire,50Hz shall be made available
up to Lift controller, and as per the provisions
laid down in relevant The Electricity Safety
Regulations 2010[with Amendments up to
date], Indian Standard, relevant Rules, the
separate cables for lighting and power &
shall be erected through lift shaft only with
2nos distinct earth connections from lift
machine & controller
The technical specification of Lift duty

motor, control panel, brakes, guide rails,
and guide shoes, lift car frame, car, counter
weight and suspension, lift safety gear and
governor, buffer, lift doors, locking device
and contacts, lift wire rope of lifts shall be as
per actual requirement of the job.
For building having height of 15 mtr or more,

lift shall meet the requirement of fireman lift
as per the statutory requirements laid in
relevant Indian Standard (Data-181)
Total LIFT Items(E) 4550000.00 4550000.00 0.00

Sub total (Elec-Suppl) - 78517845.78 78517845.78 0.00
Grand Total _Supple (Civil+WS+Elec) 100295890.43 100295890.43 0.00
Grand total (Agt+Supple)-Civil+WS+Elec 168297850.62 250301762.43 138624350.88 56620439.07
(+ ) 48.87% excess over the agreement value

As per Agreement Value 168297850.62
As per Execution/Working estimate 250301762.43
Difference 82003911.81
48.73 %

Detailed Estimate - Ground floor
S.No DESCRIPTION NOS L B D Quantity
1 Earth work Excavation upto 3.00mt
as per execution quantity vide

P.No.22 of MB No.03 6288.50
2 Antitermite treatment
P.No.23 of MB No.03 1636.00
3 PCC (1:4:8) for column footings &

under flooring
P.No.23 of MB No.03 390.31
under flooring for Panel room 1 10.000 6.000 0.100 6.00

396.31

a Footings
i as per execution quantity vide
P.No.23 of MB No.03 884.31
Sump bottom slab- 450mm thick

P.No.51 of MB No.03 57.84
942.15
b Pedestals
P.No.24 of MB No.03 195.580
c Plinth beams & Tie beams

P.No.24 of MB No.03 171.21
171.21
5 a Columns
P.No.25 of MB No.03 101.55
101.55
b Lintels
P.No.25 of MB No.03 3.81

A) Roof beams
P.No.26 of MB No.03 117.18
B) Roof Slab
P.No.27 of MB No.03 1153.840
DET-GF 186 Of 627


P.No.28 of MB No.03 339.760
9 Filling with available earth

P.No.29 of MB No.03 1960.70
1960.70
10 Filling with carted gravel
P.No.29 of MB No.03 4647.75
To be done
Site development
Phase-I area as per drawing 7063.99 Sqm
Deductions
Bldg -1511.00 Sqm
Electrical room -67.570 Sqm
Pump Room -41.730 Sqm
Security Room -13.400 Sqm
Sump room -58.740 Sqm
5371.550 1.200 6445.86
South side ( Front Road beside) 1 74.000 12.000 1.900 1687.20
Phase-II area as per drawing 7100.00 Sqm 1.000 7100.00
19880.81
11 225 mm thick Fly ash Block

masonry
P.No.29 of MB No.03 642.050
To be done
Front side compound wall 1 74.000 0.225 1.350 22.478
West side compound wall 1 100.000 0.225 1.200 27.000
Electrical Room - Transformer Yard 1 30.000 0.225 1.200 8.100
699.628

masonry
P.No.31 of MB No.03 95.710
95.710
DET-GF 187 Of 627

P.No.32 of MB No.03 17.697
17.697
14 HYSD STEEL
P.No.33 of MB No.03 215.3160
16 Basement plastering 20mm thick

P.No.34 of MB No.03 Say 352.23
17 Ceiling Plastering
P.No.35 of MB No.03 279.736
279.736
P.No.35 of MB No.03 Say 5908.13
5908.13
P.No.36 of MB No.03 2400.490

Ramp at Main entrance 1 1.200 3.000 3.600
Say 4.00
Lift 2 2.000 2.000 8.00
Amphitheater 1 76.460 76.46
ii Panel Room
Panel Room 1 10.00 6.000 60.000
Ramp 1 10.00 1.350 13.500
Steps 1 1.25 1.200 1.500
159.46
Say 160.00
23 Vitrified tile Flooring

Office 1 1 13.7 8.5 116.45
Office 2 1 16 8.5 136.00
Office 3 1 3.5 3 10.50
Office 4 1 7 4 28.00
Office 5 1 4.8 4.5 21.60
Office 6 1 4.5 3.3 14.85
Office 7 1 4.8 4.5 21.60
innovative hall 1 15.7 8.5 133.45
Caffteria 1 15.3 8.5 130.05
Audio visual room 1 14 8.5 119.00
pantry 1 4.8 2 9.60
kitchen 1 5 2 10.00
AHU 1 5.5 3 16.50
DET-GF 188 Of 627

PH Toilet 1 3 2.5 7.50
electrical room 1 3 2 6.00
server room 1 3 2 6.00
ii Security Room & Gate

Security Room 1 3.000 3.400 10.200
Ded for Toilet -1 1.615 1.310 -2.116
795.18
Say 796.00
Lobbby in front of fire duct 1 5.400 4.985 26.92
Passage in front of Janitors Room 1 3.490 1.575 5.50
Passage in front of Server Room 1 1.765 6.600 11.65
Passage beside Electrical Room 1 2.040 2.230 4.55
Lobby 1 7.500 4.970 37.28
Lobby in Front of lift 1 3.610 2.000 7.22
Stair cases - 1,2 & 3 3 3.000 1.500 13.50
Under staitcase (TYP) 3 3.000 5.600 50.40
475.86
Say 476.00
25 Vitrified tiles Skirting
Office 1 1 44.4 44.400
Office 2 1 49 49.000
Office 3 1 13 13.000
Office 4 1 22 22.000
Office 5 1 18.6 18.600
Office 6 1 15.6 15.600
Office 7 1 22.445 22.445
innovative hall 1 48.4 48.400
Caffteria 1 47.6 47.600
Audio visual room 1 45 45.000
pantry 1 13.6 13.600
kitchen 1 14 14.000
AHU 1 17 17.000
PH Toilet 1 11 11.000
electrical room 1 10 10.000
server room 1 10 10.000
ii Security Room & Gate 1 12.800 12.800

414.45
Say 415.00
26 Granite tiles Skirting
Entrance step Sides 2 4 0.300 2.40
Entrance landing Sides 2 3.780 7.56
External staircase lobby 2 5 0.300 1.50
DET-GF 189 Of 627

36.66
Say 37.00
27 Granite Clading
Entrance Lobby 1 50.553 2.600 131.438
Passage 1 9.420 2.600 24.492
Central Lobby 1 22.801 2.600 59.283
Deductions
Main Entry Glass -1 5.500 2.600 -14.300
Glass Window -1 4.000 2.600 -10.400
Conference Room Doors -2 1.500 2.600 -7.800
Glass Window -1 2.500 2.600 -6.500
Innovation Door -1 1.500 2.600 -3.900
Office entry -1 3.000 2.600 -7.800
Entry to AHU -1 2.000 2.600 -5.200
Learning Center Door -2 1.500 2.600 -7.800
174.55
Say 175.00
28 Polished Granite slabs for Platforms
Pantry 1 4.450 0.600 2.670

Cafeteria 1 8.200 0.600 4.920
Kitchen 1 5.700 0.600 3.420
G.Toilet 1 1.800 0.600 1.080
L.Toilet 1 1.800 0.600 1.080
13.17
Say 14.00
Slabs
Faculty Room 1 1.180 0.225 0.266
learning centre /Innovative group 1 7.000 0.225 1.575
activities
learning centre /Innovative group 2 5.710 0.225 2.570
activities
training
training
Toilet block 1 5.500 0.225 1.238
Toilet block 1 4.040 0.225 0.909
Cafeteria 1 8.710 0.225 1.960
Cafeteria 1 5.940 0.225 1.337
Room/Lecture Hall
Room/Lecture Hall
DET-GF 190 Of 627

Office 1 4.700 0.225 1.058
Faculty room 1 1.680 0.225 0.378
Main Door 1 5.580 0.225 1.256
36.070
Say 36.00
a Treads
Stair cases - 1,2,3 3 32 1.410 0.30 40.61
Entrance steps 1 4 5.670 0.30 6.80
84.71
Say 85.00
b Risers
Stair cases - 1,2,3 3 34 1.410 0.15 21.57
Entrance steps 1 5 5.670 0.15 4.25
47.21
Say 48.00
Gents toilets 1 4.3 3.7 15.91
janitor room 1 2.4 2 4.80
ladies toilets 1 4.5 2.4 10.80
ladies toilets 1 3 1.7 5.10
ph toilets 1 3 2.5 7.50

Toilet 1 1.500 1.200 1.800
45.91
Say 46.00
32 Dadooing
Gents Toilet
W.C 2 5.400 2.400 25.92
Infront of W.C 1 9.490 2.400 22.78
At Hand Wash 1 10.800 2.400 25.92
Janitor Room 1 8.800 2.400 21.12
L. Toilet
W.C 4 5.400 2.400 51.84
Infront of W.C 1 8.026 2.400 19.26
At Hand Wash 1 9.420 2.400 22.61
PH Toilet 1 9.440 2.400 22.66
Deductions
D4 -7 0.750 2.100 11.03
D2 -3 1.000 2.100 6.30
DET-GF 191 Of 627

Toilet 1 5.400 1.500 8.100
Deductions
D2 -1 0.800 2.100 -1.680
248.81
Say 249.00
35 S & F of Door
Security Room & Gate
D1 (0.9X2.10) 1 0.900 2.100 1.890
1.890
36 Security Room & Gate
D2 (0.75X2.10) 1 0.750 2.100 1.575
1.575
37 SS railing
Staircase 3 2 5.412 1.000 32.47
3 1 0.400 1.000 1.20
at Main Entrance 1 2 3.780 1.000 7.56
Sump
Ist Flight 1 2.040 1.000 2.04
IInd Flight 1 4.080 1.000 4.08
Midlanding 1 2.500 1.000 2.50
60.36
Say 61.00
38 Wall putty for Internal Walls &
ceiling
i Same as ceiling 1318.00
ii same as internal plastering
P.No.35 of MB No.03 Say 5908.13
Ded armstrong false ceiling -300.84

Ded Toilet area -44.11
6881.18
Say 6882.00
Ornamental Ceiling plastering
Qty. same as Polished granite 475.86
1317.86
Say 1318.000

Wall
Same as wall putty area 6881.18
ii Substation
ceiling plastering 1 10.000 6.000 60.00
iv Security Room & Gate
ceiling plastering 20.02
DET-GF 192 Of 627

6961.20
Say 6962.00
40 Wall putty for external painting

Same as 45% of external plastering 1080.22
Deduction
849.68
Say 850.00
Same as Basement plastering for Main

bldg 352.23
Same as external plastering for Main
bldg 2400.49
Deduction
2522.18
Say 2523.00
D1a 0.75 2 1.500 2.430 5.47
D1 0.75 6 1.500 2.430 16.40
D2 0.75 8 1.000 2.430 14.58
D3 0.75 3 1.000 2.430 5.47
Security Room & Gate 6.20

48.12
Say 49.00
D4 0.75 8 0.760 2.130 9.71
Security Room & Gate 1.58
11.29
Say 12.00
45 Aluminium tubular @ 6 kg /Sqm 580 6.000 3480.00
46 Curtain glazing
East side Elevation
Innovative Hall -vertical 1 8.665 4.1 35.527
Innovative Hall -Horizontal 1 13.865 4.1 56.847
Faculty Room 1 1.145 3.745 4.288
Skill Development Class-02 1 2.162 3.745 8.097
Skill Development Class-02 1 2.265 3.745 8.482
OutDoor Class 1 3.63 4.1 14.883
OutDoor Class 1 8.96 4.1 36.736
North Side Elevation
Leftside of Staircase 1 9.76 4.1 40.016
Leftside of Staircase 1 3.63 4.1 14.883
Rightside of Staircase 1 4.009 3.3 13.230
Rightside of Staircase 1 4.665 3.3 15.395
Staircase 1 1.91 2.5 4.775
Innovation Group - vertical (Open to 15.180
sky area) 1 4.6 3.3
DET-GF 193 Of 627

West Side Elevation
Innovative Soft Skills Training 1 8.96 4.1 36.736
Innovative Soft Skills Training 1 8.83 4.1 36.203
Cafeteria 1 9.18 4.1 37.638
Cafeteria 1 4.595 4.1 18.840
Cafeteria 1 9.03 4.1 37.023
434.78
Say 435.00
46 Curtain glazing 90% of above work 0.90 434.777 391.30

Say 392.00
Aluminium composite panel cladding

5% of above work 0.05 434.777 21.74
Say 22.00
Aluminium composite panel cladding
5% of above work without structural
steel 0.05 434.777 21.74
Say 22.00
Spider Glazing
North Entry 1 4.865 4.3 20.920
North Entry 1 4.67 4.3 20.081
South entry 1 17.57 4.3 75.551
Left side (Lobby) 1 4.368 4.3 18.782
Left side (Lobby) 1 2.037 4.3 8.759
144.09
Say 145.00
Total glazing 580.00

Aluminium 6 Kg/Sqm 3480.00
Say 3480.00
48 UPVC Fixed Windows

Office 1 3.100 2.095 6.49
Open to sky 1 1.660 2.095 3.48
W1 1 3.600 2.095 7.54
AHU 1 2.520 2.095 5.28
28.47
Say 29.00
False Ceiling
49 Armstrong false ceiling
Audio visualroom/lecture hall 1 12 6.92 83.04
Innovatives of skill Training 1 6.6 10.2 67.32
Innovatives Hall 1 14.4 6.6 95.04
Innovatives Group activities 1 8.4 6.6 55.44
300.84
Say 301.00
50 Gypboard false ceiling

Audio visualroom/lecture hall 1 14 8.7 121.80
Ded mineral fiber -1 12 6.92 -83.04
Cafeteria 1 8.5 15.3 130.05
Kitchen 1 2 5 10.00
DET-GF 194 Of 627

Pantry 1 3.2 2 6.40
G.Toilet 1 3.7 4.3 15.91
Janitor Room 1 2 2.4 4.80
L.Toilet 1 4.5 2.4 10.80
L.Toilet 1 3 1.7 5.10
PH Toilet 1 3 2.5 7.50
AHU 1 3 5.5 16.50
Innovatives of skill Training/ Office
Class- 01 1 8.5 13.7 116.45
Ded mineral fiber -1 6.6 10.2 -67.32
Electrical Room 1 3 2 6.00
Server Room 1 3 2 6.00
Innovatives Hall 1 8.5 15.7 133.45
adjacent Electrical Room as per CADD 1 27.58 27.58

Electrical Room 1 3 3.5 10.50
Innovatives Group activities/ Office -02 1 8.5 16 136.00

Skill Development Class-1/ Office-5 1 4.8 4.5 21.60
Faculty Room / Office-6 1 3.3 4.5 14.85
Skill Development Class-2 / Office-7 1 4.8 4.5 21.60
Gents toilet Front 1 1.99 7.55 15.02
1 1.6 1.6 2.56
Entrance Lobby as per cadd area 1 338.81 338.81
Passage before Server Room 1 16.92 16.92
Lobby and staircase 1 48.42 48.42
Staircase near Lift 1 3 5.63 16.89
passage before staircase 1 6.61 2 13.22
passage before Skill development
class 1 15.7 1.5 23.55
Ded for circle 0.786 5.5 5.5 -23.78
drop
audio visual room 1 37.2 0.075 2.79
audio visual room sides 1 9.3 0.525 4.88
caffteria east sides 1 9.4 1.37 12.88
innovative hall 0.75 mm height 1 39.6 0.075 2.97
innovative hall sides south 1 7.8 1.875 14.63
innovative hall sides east 1 8.96 1.67 14.96
office 1 0.75 mm height 1 37.2 0.075 2.79
office 1 sides south 1 9.6 1.875 18.00
office 1 sides west 1 8.96 1.675 15.01
office 1 sides north 1 9.6 1.875 18.00
office 1 0.75 mm height 1 37.2 0.075 2.79
office 1 sides south 1 8.1 1.875 15.19
office 1 sides east 1 8.96 1.675 15.01
office 1 sides north 1 16.45 1.875 30.84
office 3 sides east 1 3 1.875 5.63
entrance lobby sides south 1 19.4 1.65 32.01
receiption sides east 1 4.105 2.175 8.93
st 3 sides east 1 4.835 1.875 9.07
DET-GF 195 Of 627

st 3 sides north 1 4.355 1.875 8.17
staircase 3 frount colight sides 1 10.11 0.895 9.05
staircase 3 frount colight 1 9.65 0.58 5.60
circle colight 1 19.625 0.58 11.38
passage sides 1 8.48 1.875 15.90
1277.87
Say 1278.00
51 Fixed Partitions
Innovation Hall
class room Room-1 & 2 1.00 2 2.215 4.495 19.91
Toilet block 1.00 5 1.500 2.400 18.00
37.91
Say 38.00
52 Fixed Partitions with Door

Class room Room-1 & 2 1.00 2 2.215 4.495 19.91
Out door class Room 1.00 1 8.280 4.850 40.16
Office Room-6 1.00 1 3.360 4.495 15.10
Cafeteria 1.00 1 8.500 4.495 38.21
Toilet block 1.00 3 2.630 2.400 18.94
132.32
Say 133.00
53 Trapezoidal Dome
100 X 75 - Box section
or
122 X 61 x 4.5mm @ 11.88 Kg/Rm-
Box section
Section-A
Main Rafter 4 6.083 24.332
Section-B
Main Rafter 2 4.194 8.388
Verticals
4 0.85 3.4
2 1.2 2.4
3 1.05 3.15
41.67
or 495.0396
50 X 50 x 3.60 mm @ 4.98 Kg/RM
Box section
Purlins 3 8.3 24.9
1 7.98 7.98
1 7.39 7.39
1 6.73 6.73
1 6.04 6.04
alround 1 21.62 21.62
74.66
or 371.8068
Total weight of Trapezoidal dome 866.85

Add wastage 5% 43.34
DET-GF 196 Of 627

910.19
0.91
1.00
56 Fixed Glass Partitions
Glass Room-1,2,3 & 4 1.00 4 2.650 4.875 51.68
Glass Room-1,2,3 & 4 1.00 4 2.570 4.875 50.12
Ded Door -1.00 4 1.000 2.400 -9.60
92.19
Say 93.00
Supplemental items
1 jungle clearance
P.No.48 of MB No.03 8,498.70
2 Earth work Excavation from 3.00mt

to 6.00mts depth
P.No.49 of MB No.03 871.80
3 230mm thick brick masonry with clay

bricks
P.No.49 of MB No.03 4.85
D1a- 1.5 x 2.43

8 Conference Hall/Audio Visual class
Room 2
2 1.500 2.430 7.29
Say 7.29
9 D1- 1.5 x 2.43 6 1.500 2.430 21.87

Say 21.87
10 D2- 1.0 x 2.43 8 1.000 2.430 19.44

Say 19.44
11 D3- 1 x 2.43 3 1.000 2.430 7.29

Say 7.29
12 D4- 0.75 x 2.1 8 0.760 2.130 12.95
13 Aluminium louvers
1 10.69 3.4 36.346
Say 37.00
15 Glass Door
Glass Room-1,2,3 & 4 1.00 4 1.000 2.400 9.60
9.60
Say 10.00
16 Gypboard partition 1.00 4 8.060 4.875 157.17

Ded Door -1.00 4 1.500 2.440 -14.64
142.53
Say 143.00
DET-GF 197 Of 627

17 Aluminium glazed partition 1.00 4 5.330 4.875 103.94
Ded Door -1.00 4 1.500 2.440 -14.64
89.30
Say 90.00
18 SS railing
Box Portion (All Round) 1 1 16.760 1.025 17.18
17.18
Say 18.00
19 UPVC Windows
W 3 0.900 1.200 3.24
W (panel Room) 3 2.10 1.350 8.505
Security room 1 1.200 1.200 1.440
13.19
Say 13.20
20 UPVC Ventilators
V 4 0.600 0.600 1.44
Server & Electrical Room 2 0.600 0.600 0.72
Panel Room 5 1.800 0.600 5.40
security room 1 0.600 0.600 0.360
7.92
Say 8.00
21 Texture paint for external
Same as 50% of external plastering
50% of for Main bldg 1200.25
Ded for Alco panel cladding -438.00
762.25
Say 763.00
22 Spider Glazing
North Entry 1 4.865 4.3 20.920
North Entry 1 4.67 4.3 20.081
South entry 1 17.57 4.3 75.551
Left side (Lobby) 1 4.368 4.3 18.782
Left side (Lobby) 1 2.037 4.3 8.759
144.09
Say 145.00
23 External cladding
S-W Right
Entry
Alco panel
verticals sides 2 3.750 3.000 22.500
verticals face 1 0.300 3.000 0.900
Ceiling 2 5.660 3.750 42.450
ceiling -face 1 5.660 0.300 1.698
ceiling -sides 1 3.750 0.300 1.125
Ampithere sides 1 5.870 5.000 29.350
Ampithere sides 1 6.630 5.000 33.150
Ampithere sides 1 6.630 5.000 33.150
Faculty Room 1 1.180 0.600 0.708
DET-GF 198 Of 627

Staircase 1 3.000 0.600 1.800
Toilet block 1 10.230 0.600 6.138
Cafeteria 1 8.600 0.600 5.160
230.54
SAY 231.00
i External wall Cladding

Say 116.00
ii Alco panel cladding

Say 116.00
VRCC M30 grade

300mm thick sides walls for sump
P.No.51 of MB No.03 216.72
Columns
P.No.51 of MB No.03 1.51
Main Gate Columns

P.No.52 of MB No.03 3.240
Security Room columns

P.No.53 of MB No.03 0.870
5.62
Sump roof beams

P.No.52 of MB No.03 1.15
Security Room Roof beams

P.No.53 of MB No.03 1.000
2.150
Sump roof slabs- 150mm thick

P.No.52 of MB No.03 58.74
Pump Room roof beams

P.No.52 of MB No.03 2.73
DET-GF 199 Of 627

Pump Room roof slabs- 125mm
thick
P.No.52 of MB No.03 56.77
Panel Room columns

P.No.52 of MB No.03 2.16
Panel Room Roof beams

P.No.52 of MB No.03 3.52
Panel Room Roof slabs- 150mm

thick
P.No.52 of MB No.03 73.85
Security Room Roof slab 125mm thick

P.No.53 of MB No.03 13.400
Compound wall coping 7.00
Rolling shutter
for panel room 1 3.00 2.100 6.300
For sump 1 2.400 2.100 5.040

11.34
DET-GF 200 Of 627

ailed Estimate - Ground floor
Unit
Cum
Sqm
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Sqm
DET-GF 201 Of 627

Unit
Sqm
Cum
Cum
Cum
Cum
Cum
Cum
Sqm
Sqm
DET-GF 202 Of 627

Unit
Cum
Cum
MT
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
DET-GF 203 Of 627

Unit
Sqm
Sqm
Rmt
DET-GF 204 Of 627

Unit
Rmt
Sqm
Sqm
DET-GF 205 Of 627

Unit
Sqm
Sqm
Sqm
Sqm
DET-GF 206 Of 627

Unit
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
DET-GF 207 Of 627

Unit
Sqm
Sqm
Sqm
Sqm
Sqm
Kgs
DET-GF 208 Of 627

Unit
Sqm
Sqm
Sqm
Sqm
Sqm
Kgs
Kgs
Sqm
Sqm
DET-GF 209 Of 627

Unit
DET-GF 210 Of 627

Unit
Sqm
Sqm
Sqm
RM
RM
RM
RM
RM
RM
Kgs
RM
RM
RM
RM
RM
RM
RM
Kgs
Kgs
Kgs
DET-GF 211 Of 627

Unit
Kgs
MT
MT
Sqm
Sqm
cum
cum
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
DET-GF 212 Of 627

Unit
Sqm
Sqm
Sqm
Sqm
Sqm
Sqm
DET-GF 213 Of 627

Unit
SQM
Sqm
Sqm
Sqm
Cum
Cum
Cum
Cum
Cum
Cum
Cum
Sqm
Cum
DET-GF 214 Of 627

Unit
Sqm
cum
cum
Sqm
Sqm
cum
Sqm
DET-GF 215 Of 627

First floor - Detailed Estimate
a Columns
P.No.25 of MB No.03 58.66 Cum
58.660 Cum
b Lintels
6 A) Roof beams
B) Roof Slab
P.No.27 of MB No.03 928.10 Sqm


masonry
P.No.30 of MB No.03 188.8400 Cum

masonry
as per execution quantity vide Sqm
P.No.31 of MB No.03 314.90
13 PCC for steps

14 HYSD STEEL
P.No.33 of MB No.03 57.1090 MT
18 Internal plastering 12mm thick

P.No.35 of MB No.03 Say 1420.45 Sqm
19 12 mm thick plastering in CM
(1:6) external
as per execution quantity vide 1488.650
P.No.36 of MB No.03 Sqm
1488.65
Say 1488.65 Sqm
DET-FF 216 of 627

20 Impervious coat
over entrance lobby 1 315.000 315.00
over Class rooms 1 84.500 84.50
Ded opening -1 38.900 -38.90
ii Sump
Sump top slab 1 8.60 6.60 56.76
Pump Room 1 7.500 7.500 56.25
iii Security Room & Gate

above security Room 1 3.460 3.860 13.356
486.97 Sqm
iv Impervious coat forToilets

G.toilets 1 3.700 4.300 15.91
Janitor Room 1 2.000 2.400 4.80
L.Toilets 1 4.500 2.400 10.80
Entry of L.Toilet 1 3.000 1.700 5.10
Lobby before G.Toilet, Ante Room
and L.Toilet 1 3.540 1.600 5.66
PH Toilets 1 3.000 2.500 7.50
49.77
Say 50.00 Sqm
Office 1 & 2 1 16 8.5 136.00
Office 3 & 4 1 16 8.5 136.00
Office 5 & 6 1 16 8.5 136.00
Office 7 & 8 1 16 8.5 136.00
Office 9 1 3.5 3 10.50
Office 10 1 7 4 28.00
Office 11 1 3.5 3 10.50
Office 12 1 3.7 3.3 12.21
Office 12 1 5.4 6.2 33.48
AHU 1 5.5 3 16.50
PH Toilet 1 3 2.5 7.50
662.69
Say 663.00 Sqm
Lobby 1 131.500 131.50
Deduct Cut out -1 19.630 -19.63
Lobby before PH Toilet and AHU
Room 1 2.000 5.950 11.90
Passage from Fire duct to staircase
1 7.460 2.000 14.92
Passage Near cut out 1 2.000 6.000 12.00

Waiting Near cutout 1 6.600 4.600 30.36
206.05
Say 207.00 Sqm
DET-FF 217 of 627

Office 1 1 38.000 38.00
Office 2 1 23.600 23.60
Office 3 1 38.000 38.00
Office 4 1 23.600 23.60
Office 5 1 38.000 38.00
Office 6 1 23.600 23.60
Office 7 1 29.400 29.40
Office 8 1 32.200 32.20
Gym 1 32.200 32.20
Gym 1 13.000 13.00
Pantry 1 14.000 14.00
Ahu 1 30.400 30.40
2M wide Passage to office 2 30.000 60.00
488.68
Say 489.00 RM
DET-FF 218 of 627

Lobby 1 51.600 51.60
Room 1 15.900 15.90
1 18.920 18.92
Passage in front of Janitors Room 1
10.130 10.13
Passage Near cut out 1 16.000 16.00
Waiting Near cutout 1 22.400 22.40
134.95
Say 135.00 RM
27 Granite Clading
Lift 1 2.830 3.850 10.90
Lift 1 2.000 3.850 7.70
Fire duct (L-shape) 1 4.386 3.850 16.89
33.59
Say 34.00 Sqm
G.Toilet 1 1.760 0.600 1.056
L.Toilet 1 1.760 0.600 1.056
Pantry 1 4.570 0.600 2.742
4.854
Say 5.00 Sqm
DET-FF 219 of 627

29 High Polished granite stone for
Sill Slabs
Office Room 1 1 8.550 0.225 1.92
Office Room 1 1 6.560 0.225 1.48
Office Room 1 1 2.710 0.225 0.61
Office Room 1 1 8.320 0.225 1.87
Office Room 1 1 7.980 0.225 1.80
Office Room 1 1 6.980 0.225 1.57
Office Room 1 1 2.710 0.225 0.61
Office Room 1 1 7.920 0.225 1.78
Pantry 1 4.690 0.225 1.06
Meeting Room 1 2.540 0.225 0.57
Office Room 1 1 5.710 0.225 1.28
Office Room 1 1 6.690 0.225 1.51
Office Room 1 1 2.700 0.225 0.61
Office Room 1 1 6.690 0.225 1.51
Office Room 1 1 3.020 0.225 0.68
Office Room 1 1 7.330 0.225 1.65
Office Room 1 1 2.710 0.225 0.61
Office Room 1 1 7.560 0.225 1.70
Toilet block 1 5.500 0.225 1.24
Toilet block 1 4.040 0.225 0.91
GYM 1 9.000 0.225 2.03
Meeting Room 1 2.210 0.225 0.50
28.15
Say 29.00 Sqm
a Treads
Stair cases - 1,2,3 3 26 1.410 0.30 32.99
Say 33.00 Sqm
b Risers
Stair cases - 1,2,3 3 28 1.410 0.15 17.77
Say 18.00 Sqm
ph toilets 1 3 2.5 7.50
44.11
Say 45.00 Sqm
32 Dadooing
Gents Toilet
W.C 2 5.400 2.400 25.92
Infront of W.C 1 9.490 2.400 22.78
At Hand Wash 1 10.800 2.400 25.92
Janitor Room 1 8.800 2.400 21.12
L. Toilet
DET-FF 220 of 627

W.C 4 5.400 2.400 51.84
Infront of W.C 1 8.026 2.400 19.26
At Hand Wash 1 9.420 2.400 22.61
PH Toilet 1 9.440 2.400 22.66
Deductions
D4 -6 0.760 2.100 9.58
D2 -3 1.000 2.100 6.30
227.98
Say 228.00 Sqm
33 UPVC Openeable Door
D3- 1 x 2.43 1 1.000 2.430 2.43
Say 2.43 Sqm
37 SS railing
Staircase 3 2 4.652 1.000 27.91
3 1 0.400 1.000 1.20
36.07
Say 37.00 Sqm
ceiling
P.No.35 of MB No.03 Say 1420.45

To be recorded
Partition walls 2.00 4 8.500 2.600 176.80
2173.14
Say 2174.00 Sqm
Ceiling plastering
Qty. same Waist slab area
915.00
Say 915.00 Sqm
39 Plastic emulsion Paint for

Internal Wall
2174.00
Say 2174.00 Sqm
Same as 25% of external
plastering 372.16
372.16
Say 373.00 Sqm
DET-FF 221 of 627

41 Acrylic emulsion paint for
external
1488.65
Say 1489.00 Sqm
D1 0.75 6 1.500 2.430 16.40

D2 0.75 5 1.000 2.430 9.11
D3 0.75 3 1.000 2.430 5.47
30.98
Say 31.00 Sqm
D4 1.00 6 0.760 2.130 9.71
9.71
Say 10.00 Sqm
45 Aluminium tubular @ 6 kg /Sqm 2692.00 Kgs
46 Glazings
East side Elevation
From First Floor to Terrace
Left side 1 4.311 10.63 45.82593
Right side 1 3.568 10.63 37.92784
Staircase 1 1.95 13.1 25.545
Staircase 1 1.91 13.1 25.021
Staircase left side
1 4.76 3.1 14.756
1 4.6 3.1 14.26
1 3.93 3.1 12.183
3 4.7 3.4 47.94
1 4.76 3.4 16.184
1 4.6 3.4 15.64
1 3.93 3.4 13.362
1 4.76 3.4 16.184
1 4.6 3.4 15.64
1 3.93 3.4 13.362
Staircase Right side
3 4.06 3.35 40.803
3 4.715 3.35 47.38575
West Side Elevation
Left side 1 4.311 10.63 45.82593
Right side 1 3.568 10.63 37.92784
South Side Elevation
Left side & Right side
First Floor 2 15.09 3.195 96.4251
Second Floor 2 15.09 3.495 105.4791
Third Floor 2 15.09 3.495 105.4791
Central Portion
First Floor 1 8.096 2.25 18.216
Second Floor 1 8.096 3.25 26.312
DET-FF 222 of 627

East side Elevation
Office -8 (verticals) in First Floor 1 4.720 3.1 14.632
Office -6(verticals) in First Floor 1 4.760 3.1 14.756
North side Elevation
at staircase in First Floor 1 4.260 3.1 13.206
West Side Elevation
Office-3 (verticals) in First Floor 1 4.715 3.1 14.6165
DET-FF 223 of 627

East side Elevation
Office -8 (verticals) in Second Floor 1 4.720 3.1 14.632
Office -6(verticals) in Second Floor 1 4.760 3.1 14.756
Pantry in Second Floor 1 3.165 3.1 9.8115
Meeting Room in Second Floor 1 2.710 3.1 8.401
at staircase in Second Floor 1 4.260 3.1 13.206
West Side Elevation
Office-3 (verticals) in Second Floor 1 4.715 3.1 14.6165
East side Elevation
Office -8 (verticals) in Third Floor 1 4.720 3.1 14.632
Office -6(verticals) in Third Floor 1 4.760 3.1 14.756
Pantry in Third Floor 1 3.165 3.1 9.8115
Meeting Room inThird Floor 1 2.710 3.1 8.401
at staircase in Third Floor 1 4.260 3.1 13.206
West Side Elevation
Office-3 (verticals) in Third Floor 1 4.715 3.1 14.6165
Office-1 (verticals) inThird Floor 1 4.760 3.1 14.756
Central Portion 2 2.270 3.1 14.074
1346.99
Say 1347.00 Sqm

Say 2692.00 Kgs
First Floor Unitized glazing 0.32 1347.000 431.04

Say 432.00 Sqm
46 Curtain glazing 90% of above work
0.90 431.040 387.94
Say 388.00 Sqm
Aluminium composite panel

cladding 5% of above work 0.05 431.040 21.55
Say 22.00 Sqm
cladding 5% of above work without
structural steel 0.05 431.040 21.55
Say 22.00 Sqm
DET-FF 224 of 627

47 First Floor Spandrel glass 0.01 1347.000 13.47
Say 14.00 Sqm
Pantry 1 3.165 2.095 6.63
Meeting room 1 2.710 2.095 5.68
AHU 1 2.520 2.095 5.28
17.59
Say 18.00 Sqm
False Ceiling
Office - 1 & 2 ( as per Cadd) 1 51.12 51.12
1 22.68 22.68
Office - 3 & 4 1 43.56 43.56
1 29.72 29.72
Office - 5 & 6 1 43.56 43.56
1 29.72 29.72
Office - 7 & 8 1 51.12 51.12
1 22.68 22.68
294.16
Say 295.00 Sqm
DET-FF 225 of 627


Office - 1 & 2 1 8.5 16 136.00
Ded mineral fiber -1 51.12 -51.12
Office - 3 & 4 1 8.5 16 136.00
Office - 5 & 6 1 8.5 16 136.00
Office - 7 & 8 1 8.5 16 136.00
Office- 9 1 3 3.5 10.50
Office-10 1 28 28.00
Office-11 & 12 1 6.2 9 55.80
G.Toilet 1 3.7 4.3 15.91
L.Toilet 1 4.5 2.4 10.80
1 3 1.7 5.10
PH Toilet 1 2.2 2.7 5.94
AHU 1 3 5.47 16.41
Passage before Lift 1 6.61 1.995 13.19
Staircase 1 3 5.63 16.89
Passage before Office & Staircase 1 56.19 56.19

Lobby before staircase & cut-out 1 132.71 132.71
Staircase 1 3 5.63 16.89
1 1.6 1.6 2.56
Ded for circle 0.7857 5.5 5.5 -23.77
Drop
office 1 1 30 0.075 2.25
office 2 1 18.1 0.075 1.36
office1 & 2 northside sides 1 14.63 0.895 13.09
office1 & 2 west gyp sides 1 4.3 0.675 2.90
office1 & 2 south side sides 1 15.88 0.895 14.21
1
office 3 1 22.9 0.075 1.72
office 4 1 26.4 0.075 1.98
office3& 4 south side sides 1 15.9 0.895 14.23
office3& 4 north side sides 1 10.04 0.895 8.99
office3& 4 east side sides 1 4.31 0.675 2.91
office 5 1 22.9 0.075 1.72
office 6 1 26.4 0.075 1.98
office 7 1 30 0.075 2.25
office 8 1 18.1 0.075 1.36
office7 &8 northside sides 1 10.562 0.895 9.45
office7&8 west gyp sides 1 3.568 0.675 2.41
office7&8 south side sides 1 10.562 0.895 9.45
office 12 1 19.2 0.075 1.44
DET-FF 226 of 627

office 12 sides 1 8.06 0.675 5.44
circle sides 1 19.625 1.25 24.53
DET-FF 227 of 627

circle colight 1 19.625 0.58 11.38
passage sides 1 8.48 0.875 7.42
820.23
Say 821.00 Sqm
51 Fixed Partitions
Toilet block 1.00 5 1.500 2.400 18.00
18.00
Say 18.00 Sqm
Meeting room 1 1 3.500 3.470 12.15
Meeting room 1 1 2.860 3.470 9.92
Toilet block 1.00 3 2.630 2.400 18.94
41.01
Say 42.00 Sqm
Cabin -1 &2 4 2 3.000 3.875 92.99
Cabin -1 &2 4 2 3.000 3.875 93.00
Ded Door -2.00 4 1.000 2.400 -19.20
Partition in Office 1.00 1 3.320 3.470 11.52
178.31
Say 179.00 Sqm
57 Cupboards
Store in Office-1,2,3 & 4 4 5.500 2.100 46.200
46.200
Say 47.000 Sqm
Supplemental items
3 230mm thick brick masonry with
clay bricks
P.No.49 of MB No.03 4.86 cum

9 D1- 1.5 x 2.43
Office - Main Door 4
Pantry 1
Gym 1
Office 8
14 1.500 2.430 51.03
Say 51.03 Sqm
10 D2- 1.0x 2.43 5 1.000 2.430 12.15

Say 12.15 Sqm
11 D3- 1 x 2.43 3 1.000 2.430 7.29

Say 7.29 Sqm
12 D4- 0.76 x 2.13 6 0.760 2.130 9.71

Say 9.71 Sqm
DET-FF 228 of 627

1 10.69 3.4 36.346
Say 37.00 Sqm
14 Glass Door
Cabin -1 &2 4 2 1.000 2.400 19.20
19.20
Say 20.00 Sqm

Ded Door -1.00 4 1.500 2.440 -14.64
97.23
Say 98.00 Sqm
Ded Door -1.00 4 1.500 2.440 -14.64
59.34
Say 60.00 Sqm
18 SS railing
circular portion (All Round) 1 1 16.600 1.025 17.02
34.19
Say 35.00 Sqm
19 UPVC Windows
W 3 0.900 1.200 3.24
3.24
Say 4.00 Sqm
DET-FF 229 of 627

20 UPVC Ventilators
V 4 0.600 0.600 1.44
V1 1 5.885 0.600 3.53
4.97
Say 5.00 Sqm
plastering 744.33
744.33
Say 745.00 Sqm
PVC Downtake pipes

6 5.900 35.40
Say 36.00 Rm
58 Toughned glass at Parapet of 2nd
Floor
Main entrance - Landscape 1 39.430 39.430
above Pergola 1 37.880 37.880
77.310
Say 78.000 Sqm
Structural steel for Poly carbonate

sheet for dome and Toughened
4 glass @ 1.25 Kg/Sft 1 78 78.00 Sqm
839.59 Sft
1,049.49 Kgs
0.84 MT
DET-FF 230 of 627

Second floor - Detailed Estimate
a Columns
58.870 Cum
b Lintels
P.No.26 of MB No.03 Say 2.13 Cum
6 A) Roof beams
B) Roof Slab

DET-SF 231 OF 627

masonry
P.No.30 of MB No.03 199.4200 Cum

masonry
13 PCC for steps

To be recorded 2.57 Cum
4.55 Cum
14 HYSD STEEL
P.No.33 of MB No.03 53.918
53.918 MT
DET-SF 232 OF 627

18 Internal plastering 12 & 20 mm
thick
19 12 mm thick plastering in CM
(1:6) external
P.No.36 of MB No.03
1223.42
Say 1223.42 Sqm
Gents Toilet
W.C 2 1.500 1.200 3.60
Infront of W.C 1 2.115 2.630 5.56
At Hand Wash 1 3.730 1.670 6.23
Janitor Room 1 2.000 2.400 4.80
L. Toilet
W.C 4 1.500 1.200 7.20
Infront of W.C 1 1.383 2.630 3.64
At Hand Wash 1 3.010 1.700 5.12
PH Toilet 1 2.000 2.720 5.44
41.59
Say 42.00 Sqm
Office 1 & 2 1 16 8.5 136.00
Office 3 & 4 1 16 8.5 136.00
Office 5 & 6 1 16 8.5 136.00
Office 7 & 8 1 16 8.5 136.00
Office 9 1 3.5 3 10.50
Office 10 1 7 4 28.00
Office 11 1 9 6.2 55.80
AHU 1 5.47 3 16.41
PH Toilet 1 3 2.5 7.50
662.21
Say 663.00 Sqm
Lobby 1 131.500 131.50
Deduct Cut out -1 19.630 -19.63
Room 1 2.000 5.950 11.90
Passage from Fire duct to
staircase 1 7.460 2.000 14.92
Passage in front of Janitors 1 3.490 1.575 5.50
Room
206.05
Say 207.00 Sqm
Office 1 1 38.000 38.00
Office 2 1 23.600 23.60
DET-SF 233 OF 627

Office 3 1 38.000 38.00
Office 4 1 23.600 23.60
Office 5 1 29.400 29.40
Office 6 1 32.200 32.20
Office 7 1 29.400 29.40
Office 8 1 32.200 32.20
Board Room 1 31.000 31.00
Pantry 1 30.000 30.00
Ahu 1 16.940 16.94
420.58
Say 421.00 RM
Lobby 1 51.600 51.60

Room 1 15.900 15.90
Passage from Fire duct to
staircase 1 18.920 18.92
Passage in front of Janitors 1
Room 10.130 10.13
134.95
Say 135.00 RM
27 Granite Clading
Lift 1 2.830 3.850 10.90
Lift 1 2.000 3.850 7.70
Fire duct (L-shape) 1 4.386 3.850 16.89
33.59
Say 34.00 Sqm
DET-SF 234 OF 627

G.Toilet 1 1.760 0.600 1.056
L.Toilet 1 1.760 0.600 1.056
Pantry 1 4.570 0.600 2.742
4.854
Say 5.00 Sqm
29 High Polished granite stone
for Sill Slabs
Office Room 1 1 8.550 0.225 1.92
Office Room 1 1 6.560 0.225 1.48
Office Room 1 1 2.710 0.225 0.61
Office Room 1 1 8.320 0.225 1.87
Office Room 1 1 7.980 0.225 1.80
Office Room 1 1 6.980 0.225 1.57
Office Room 1 1 2.710 0.225 0.61
Office Room 1 1 7.920 0.225 1.78
Pantry 1 4.690 0.225 0.00
Meeting Room 1 2.540 0.225 0.00
Office Room 1 1 5.710 0.225 1.28
Office Room 1 1 6.690 0.225 1.51
Office Room 1 1 2.700 0.225 0.61
Office Room 1 1 6.690 0.225 1.51
Office Room 1 1 3.020 0.225 0.68
Office Room 1 1 7.330 0.225 1.65
Office Room 1 1 2.710 0.225 0.61
Office Room 1 1 7.560 0.225 1.70
Toilet block 1 5.500 0.225 1.24
Toilet block 1 4.040 0.225 0.91
Board Room 1 9.000 0.225 2.03
Meeting Room 1 2.210 0.225 0.50
25.85
Say 26.00 Sqm
a Treads
Stair cases - 1,2,3 3 26 1.410 0.30 32.99
Say 33.00 Sqm
b Risers
Stair cases - 1,2,3 3 28 1.410 0.15 17.77
Say 18.00 Sqm
ph toilets 1 3 2.5 7.50
44.11
Say 45.00 Sqm
32 Dadooing
Gents Toilet
W.C 2 5.400 2.400 25.92
DET-SF 235 OF 627

Infront of W.C 1 9.490 2.400 22.78
At Hand Wash 1 10.800 2.400 25.92
Janitor Room 1 8.800 2.400 21.12
L. Toilet
W.C 4 5.400 2.400 51.84
Infront of W.C 1 8.026 2.400 19.26
At Hand Wash 1 9.420 2.400 22.61
PH Toilet 1 9.440 2.400 22.66
Deductions
D4 -6 0.750 2.100 9.45
D2 -3 1.000 2.100 6.30
227.85
Say 228.00 Sqm
37 SS railing
Staircase 3 2 4.652 1.000 27.91
3 1 0.400 1.000 1.20
36.07
Say 37.00 Sqm
ceiling
P.No.35 of MB No.03 Say 1328.64

Partition walls 2.00 4 8.500 2.600 176.80
2081.33
Say 2082.00 Sqm
Ceiling plastering
Qty. same polished granite
flooring 207.00
915.00
Say 915.00 Sqm
39 Plastic emulsion Paint for

Internal Wall
2082.00
Say 2082.00 Sqm

plastering 305.86
305.86
Say 306.00 Sqm
41 Acrylic emulsion paint for
external
1223.42
DET-SF 236 OF 627

Say 1224.00 Sqm
42 Melamine Polish to Wood
work
D1 0.75 7 1.500 2.430 19.14
D2 0.75 5 1.000 2.430 9.11
D3 0.75 3 1.000 2.430 5.47
33.72
Say 34.00 Sqm

D4 1.00 6 0.760 2.130 9.71
9.71
Say 10.00 Sqm
44
Aluminium tubular @ 6 kg /Sqm 2692.00 Kgs
46 Glazing
East side Elevation
Left side 1 4.311 10.63 45.82593
Right side 1 3.568 10.63 37.92784
Staircase 1 1.95 13.1 25.545
Staircase 1 1.91 13.1 25.021
Staircase left side
1 4.76 3.1 14.756
1 4.6 3.1 14.26
1 3.93 3.1 12.183
3 4.7 3.4 47.94
1 4.76 3.4 16.184
1 4.6 3.4 15.64
1 3.93 3.4 13.362
1 4.76 3.4 16.184
1 4.6 3.4 15.64
1 3.93 3.4 13.362
3 4.06 3.35 40.803
3 4.715 3.35 47.38575
West Side Elevation
Left side 1 4.311 10.63 45.82593
Right side 1 3.568 10.63 37.92784
First Floor 2 15.09 3.195 96.4251
Second Floor 2 15.09 3.495 105.4791
Third Floor 2 15.09 3.495 105.4791
Central Portion
First Floor 1 8.096 2.25 18.216
Second Floor 1 8.096 3.25 26.312
East side Elevation
DET-SF 237 OF 627

DET-SF 238 OF 627

West Side Elevation
East side Elevation
West Side Elevation
East side Elevation
West Side Elevation
1346.99
Say 1347.00 Sqm

Say 2692.00 Kgs
Second Floor Unitized glazing 0.32 1347.000 431.04

Say 432.00 Sqm
46 Curtain glazing 90% of above

work 0.90 432.000 388.80
Say 389.00 Sqm

Say 22.00 Sqm
DET-SF 239 OF 627

cladding 5% of above work
without structural steel 0.05 432.000 21.60
Say 22.00 Sqm
47 Second Floor Spandrel glass 0.01 1347.000 13.47

Say 14.00 Sqm
DET-SF 240 OF 627

AHU 1 2.700 2.095 5.66
5.66
Say 6.00 Sqm
DET-SF 241 OF 627

False Ceiling
Office - 1 & 2 1 51.12 51.12
1 22.68 22.68
Office - 3 & 4 1 43.56 43.56
1 29.72 29.72
Office - 5 & 6 1 43.56 43.56
1 29.72 29.72
Office - 7 & 8 1 51.12 51.12
1 22.68 22.68
294.16
Say 295.00 Sqm
Office - 1 & 2 1 8.5 16 136.00
Office - 3 & 4 1 8.5 16 136.00
Office - 5 & 6 1 8.5 16 136.00
Office - 7 & 8 1 8.5 16 136.00
Office- 9 1 3 3.5 10.50
Office-10 1 28 28.00
Office-11 1 6.2 9 55.80
G.Toilet 1 3.7 4.3 15.91
L.Toilet 1 4.5 2.4 10.80
1 3 1.7 5.10
PH Toilet 1 2.2 2.7 5.94
AHU 1 3 5.5 16.50
Staircase 1 3 5.63 16.89
Passage before Office &
Staircase 1 56.19 56.19

Staircase 1 3 5.63 16.89
1 1.6 1.6 2.56
Ded for circle 0.7857 5.5 5.5 -23.77
Drop
office 1 1 30 0.075 2.25
office 2 1 18.1 0.075 1.36
office 3 1 22.9 0.075 1.72
office 4 1 26.4 0.075 1.98
DET-SF 242 OF 627

office 5 1 22.9 0.075 1.72
office 6 1 26.4 0.075 1.98
DET-SF 243 OF 627

office 7 1 30 0.075 2.25
office 8 1 18.1 0.075 1.36
office 12 1 19.2 0.075 1.44
office 12 sides 1 8.06 0.675 5.44
circle sides 1 19.625 1.25 24.53
circle colight 1 19.625 0.58 11.38
passage sides 1 8.48 0.875 7.42
820.32
Say 821.00 Sqm
51 Fixed Partitions
Toilet block 1.00 5 1.500 2.400 18.00
28.41
Say 29.00 Sqm
Meeting room 1 1 2.860 3.470 9.92
Toilet block 1.00 3 2.630 2.400 18.94
39.27
Say 40.00 Sqm
Cabin -1 &2 4.00 2 3.000 3.875 93.00
Cabin -1 &2 4 2 3.000 3.875 93.00
Ded Door -2.00 4 1.000 2.400 -19.20
166.80
Say 167.00 Sqm
57 Cupboards
Store in Office-1,2,3 & 4 4 5.500 2.100 46.200
46.200
Say 47.000 Sqm
Supplemental items
3 230mm thick brick masonry with
clay bricks

9 D1- 1.5 x 2.43
Pantry 1
Board Room 1
Office 8
14 1.500 2.430 51.03
Say 51.03 Sqm
10 D2- 1.0 x 2.43 5 1.000 2.430 12.15

Say 12.15 Sqm
DET-SF 244 OF 627

11 D3- 1 x 2.43 3 1.000 2.430 7.29

Say 7.29 Sqm
12 D4- 0.76 x 2.13 6 0.760 2.130 9.71

Say 9.71 Sqm
1 10.69 3.4 36.346
Say 37.00 Sqm
15 Glass Door
Cabin -1 &2 4 2 1.000 2.400 19.20
19.20
Say 20.00 Sqm

Ded Door -1.00 4 1.500 2.440 -14.64
97.23
Say 98.00 Sqm

Ded Door -1.00 4 1.500 2.440 -14.64
59.34
Say 60.00 Sqm
18 SS railing
34.19
Say 35.00 Sqm
19 UPVC Windows
W 3 0.900 1.200 3.24
3.24
Say 4.00 Sqm
20 UPVC Ventilators
V 4 0.600 0.600 1.44
V1 1 5.885 0.600 3.53
4.97
Say 5.00 Sqm
plastering 611.71
611.71
Say 612.00 Sqm
DET-SF 245 OF 627

Third Floor - Detailed Estimate
a Columns
58.31 Cum
b Lintels
6 A) Roof beams
B) Roof Slab
as per working drawings ( To be

recorded and missing - Third Floor)
Qty as per CAD 1185 Sqm

OTS -1 3.000 0.750 -2.25
OTS -1 4.590 0.750 -3.4425
OTS -1 2.640 0.750 -1.98
Duct -1 2.000 0.310 -0.62
Duct -1 2.000 2.090 -4.18
Fire Duct -1 2.000 2.000 -4
Elec Duct -1 1.000 3.000 -3
OTS roundtype -1 2.500 -19.625
Fire duct -1 1.000 1.850 -1.85
OTS -1 2.000 2.000 -4
OTS near B31 -1 5.990 1.836 -10.99764
Staircase-1 -1 3.000 5.950 -17.85
Staircase-2 -1 3.000 5.500 -16.5
Staircase-3 -1 3.000 5.396 -16.188
Lift -1 2.000 2.000 -4

Lift -1 2.000 2.000 -4
Deductg 150mm thick Slab -63.05
1007.47 Sqm
Say 1007.50 Sqm
11 225 mm thick Fly ash block Block

masonry

masonry
DET-TF 246 of 627

13 PCC for steps

To be recorded 2.57 Cum
4.55 Cum
14 HYSD STEEL
P.No.33 of MB No.03 59.3540
59.354 MT
18 Internal plastering 12 & 20 mm
thick

external
1278.59
Say 1278.59 Sqm
20 Impervious coat
i Open terrace 1 45.960 45.96
45.96
Say 46.00 Sqm
Impervious coat for Toilets
ii Gents Toilet
W.C 2 1.500 1.200 3.60
Infront of W.C 1 2.115 2.630 5.56
At Hand Wash 1 3.730 1.670 6.23
Janitor Room 1 2.000 2.400 4.80
L. Toilet
W.C 4 1.500 1.200 7.20
Infront of W.C 1 1.383 2.630 3.64
At Hand Wash 1 3.010 1.700 5.12
PH Toilet 1 2.000 2.720 5.44
41.59
Say 42.00 Sqm
DET-TF 247 of 627

Office 1 & 2 1 16 8.5 136.00
Office 3 & 4 1 16 8.5 136.00
Office 5 & 6 1 16 8.5 136.00
Office 7 & 8 1 16 8.5 136.00
Office 9 1 3.5 3 10.50
Office 10 1 7 4 28.00
Office 11 1 3.5 3 10.50
AHU 1 5.47 3 16.41
PH Toilet 1 3 2.5 7.50
616.91
Say 617.00 Sqm
Lobby 1 131.500 131.50
Deduct Cut out -1 19.630 -19.63
Room 1 2.000 5.950 11.90
1 7.460 2.000 14.92
206.05
Say 207.00 Sqm
Office 1 1 38.000 38.00
Office 2 1 23.600 23.60
Office 3 1 38.000 38.00
Office 4 1 23.600 23.60
Office 5 1 29.400 29.40
Office 6 1 32.200 32.20
Office 7 1 29.400 29.40
Office 8 1 32.200 32.20
Pantry 1 30.000 30.00
Ahu 1 16.940 16.94
389.58
Say 390.00 RM
Lobby 1 51.600 51.60
Room 1 15.900 15.90
1 18.920 18.92
Passage in front of Janitors Room 1 10.130 10.13
134.95
Say 135.00 RM
DET-TF 248 of 627

27 Granite Clading
Lift 1 2.830 3.9 10.90
Lift 1 2.000 3.9 7.70
Fire duct (L-shape) 1 4.386 3.9 16.89
33.59
Say 34.00 Sqm
G.Toilet 1 1.760 0.600 1.06
L.Toilet 1 1.760 0.600 1.06
Pantry 1 4.570 0.600 2.74
4.85
Say 5.00 Sqm
DET-TF 249 of 627

29 High Polished granite stone for
Sill Slabs
Office Room 1 1 8.550 0.2 1.92
Office Room 1 1 6.560 0.2 1.48
Office Room 1 1 2.710 0.2 0.61
Office Room 1 1 8.320 0.2 1.87
Office Room 1 1 7.980 0.2 1.80
Office Room 1 1 6.980 0.2 1.57
Office Room 1 1 2.710 0.2 0.61
Office Room 1 1 7.920 0.2 1.78
Pantry 1 4.690 0.2 1.06
Meeting Room 1 2.540 0.2 0.57
Office Room 1 1 5.710 0.2 1.28
Office Room 1 1 6.690 0.2 1.51
Office Room 1 1 2.700 0.2 0.61
Office Room 1 1 6.690 0.2 1.51
Office Room 1 1 3.020 0.2 0.68
Office Room 1 1 7.330 0.2 1.65
Office Room 1 1 2.710 0.2 0.61
Office Room 1 1 7.560 0.2 1.70
Toilet block 1 5.500 0.2 1.24
Toilet block 1 4.040 0.2 0.91
Meeting Room 1 2.170 3.1 6.73
Meeting Room 1 2.210 3.1 6.85
39.21
Say 40.00 Sqm
a Treads
Stair cases - 1,2,3 3 26 1.410 0.300 32.99
Say 33.00 Sqm
b Risers
Stair cases - 1,2,3 3 28 1.410 0.150 17.77
Say 18.00 Sqm
ph toilets 1 3 2.5 7.50
44.11
Say 45.00 Sqm
32 Dadooing
Gents Toilet
W.C 2 5.400 2.4 25.92
Infront of W.C 1 9.490 2.4 22.78
At Hand Wash 1 10.800 2.4 25.92
Janitor Room 1 8.800 2.4 21.12
L. Toilet
W.C 4 5.400 2.4 51.84
Infront of W.C 1 8.026 2.4 19.26
DET-TF 250 of 627

At Hand Wash 1 9.420 2.4 22.61
PH Toilet 1 9.440 2.4 22.66
Deductions
D4 -6 0.760 2.1 9.58
D2 -3 1.000 2.1 6.30
227.98
Say 228.00 Sqm
37 SS railing
Staircase 3 2 4.652 1.0 27.91
3 1 0.400 1.0 1.20
36.07
Say 37.00 Sqm
ceiling
P.No.36 of MB No.03 1370.11

Partition walls 2.00 4 8.500 2.600 176.80
2076.80
Say 2077.00 Sqm
Ceiling plastering
Qty. same Polished granite flooring
207.00
869.00
Say 869.00 Sqm

Wall
2076.80
Say 2077.00 Sqm

319.65
319.65
Say 320.00 Sqm

1278.59
Say 1279.00 Sqm
42 Painting to iron work 617.00 Sqm

D1 0.75 5 1.500 2.4 13.67
DET-TF 251 of 627

D2 0.75 6 1.000 2.4 10.94
D3 0.75 3 1.000 2.4 5.47
30.07
Say 31.00 Sqm
D4 1.00 6 0.760 2.1 9.71
9.71
Say 10.00 Sqm
45 Aluminium tubular @ 6 kg /Sqm 2692.00 Kgs
46 Glazing
East side Elevation
Left side 1 4.311 10.6 45.83
Right side 1 3.568 10.6 37.93
Staircase 1 1.950 13.1 25.55
Staircase 1 1.910 13.1 25.02
Staircase left side
1 4.760 3.1 14.76
1 4.600 3.1 14.26
1 3.930 3.1 12.18
3 4.700 3.4 47.94
1 4.760 3.4 16.18
1 4.600 3.4 15.64
1 3.930 3.4 13.36
1 4.760 3.4 16.18
1 4.600 3.4 15.64
1 3.930 3.4 13.36
3 4.060 3.4 40.80
3 4.715 3.4 47.39
West Side Elevation
Left side 1 4.311 10.6 45.83
Right side 1 3.568 10.6 37.93
First Floor 2 15.090 3.2 96.43
Second Floor 2 15.090 3.5 105.48
Third Floor 2 15.090 3.5 105.48
Central Portion
First Floor 1 8.096 2.3 18.22
Second Floor 1 8.096 3.3 26.31
East side Elevation
DET-TF 252 of 627

West Side Elevation
East side Elevation

West Side Elevation

East side Elevation
DET-TF 253 of 627

West Side Elevation
1346.99
Say 1347.00 Sqm

Say 2692.00 Kgs
Third Floor Unitized glazing 0.31 1347.000 417.57

Say 418.00 Sqm
46 Curtain glazing 90% of above work 0.90 418.000 376.20

Say 377.00 Sqm

Say 21.00 Sqm
cladding 5% of above work without
structural steel 0.05 418.000 20.90
Say 21.00 Sqm
47 Third Floor Spandrel glass 0.02 1347.000 26.94

Say 27.00 Sqm
DET-TF 254 of 627

meeting room 1 3.205 3.5 11.20
AHU 1 2.520 2.1 5.28
16.48
Say 17.00 Sqm
False Ceiling
49 amstrong false ceiling +75 mm lvl
Office - 1 & 2 1 51.120 51.12
1 22.680 22.68
Office - 3 & 4 1 43.560 43.56
1 29.720 29.72
Office - 5 & 6 1 43.560 43.56
1 29.720 29.72
Office - 7 & 8 1 51.120 51.12
1 22.680 22.68
294.16
Say 295.00 Sqm

Office - 1 & 2 1 8.500 16.000 136.00
Office - 3 & 4 1 8.500 16.000 136.00
Office - 5 & 6 1 8.500 16.000 136.00
Office - 7 & 8 1 8.500 16.000 136.00
Office- 9 1 3.000 3.500 10.50
Office-10 1 28.000 28.00
Office-11 1 3.000 3.500 10.50
G.Toilet 1 3.700 4.300 15.91
Janitor Room 1 2.000 2.400 4.80
L.Toilet 1 4.500 2.400 10.80
1 3.000 1.700 5.10
PH Toilet 1 2.200 2.700 5.94
AHU 1 3.000 5.500 16.50
Staircase 1 3.000 5.630 16.89
Passage before Office & Staircase 1 56.190 56.19
Staircase 1 3.000 5.630 16.89
1 1.600 1.600 2.56
Ded for circle 0.78571 5.500 5.500 -23.77
Drop
office 1 1 30.000 0.075 2.25
office 2 1 18.100 0.075 1.36
1
office 3 1 22.900 0.075 1.72
DET-TF 255 of 627

office 4 1 26.400 0.075 1.98
office 5 1 22.900 0.075 1.72
office 6 1 26.400 0.075 1.98
office 7 1 30.000 0.075 2.25
office 8 1 18.100 0.075 1.36
office 12 1 19.200 0.075 1.44
office 12 sides 1 8.060 0.675 5.44
circle sides 1 19.625 1.250 24.53
circle colight 1 19.625 0.580 11.38
passage sides 1 8.480 0.875 7.42
768.68
Say 769.00 Sqm
51 Fixed Partitions
Toilet block 1.00 5 1.500 2.4 18.00
18.00
Say 18.00 Sqm
Meeting Room 1 1 2.860 3.5 9.92
Toilet block 1.00 3 2.630 2.4 18.94
28.86
Say 29.00 Sqm
53 Elevation Fins with 50 mm x

50mm x 3.60 mm @ 4.98 Kg/RM
(Box Section)
South side (Front) 2 16.000 32.00 Nos
For Left and Right sides

verticals 32 3.000 11.6 1108.80 Rm
verticals 32 4.000 0.3 32.00 Rm
verticals 32 1.000 0.5 14.40 Rm
Horizontals 32 9.000 0.939 270.43 Rm
Supporting clamps 32 4.000 2.3 292.99 Rm
32 4.000 0.4 44.80 Rm
Central portion
verticals 8 3.000 7.7 184.80 Rm
verticals 8 3.000 0.3 6.00 Rm
verticals 8 1.000 0.5 3.60 Rm
Horizontals 8 6.000 0.8 40.27 Rm
Supporting clamps 8 3.000 2.3 54.94 Rm
8 3.000 0.4 8.40 Rm
2061.43 Rm
DET-TF 256 of 627

or 10265.93 Kgs
Say 10266.00 Kgs
Front South side
Elevation at Main Door
75 X 75X4.8 mm @ 9.66 Kg/RM-
MS Box section
Verticals 18 6.5 116.10 RM
Deduct Door area -5 3.5 -17.58 RM
connectors 9 1.5 13.73 RM
112.25 RM
or 113.00 RM
1091.58 Kgs
Say 1092.00 Kgs
Horizontals (50 X 50 x 3.60 mm @

4.98 Kg/RM Box section) 44 19.8 871.95 RM
Deduct Door area -23 4.6 -106.49 RM
765.46 RM
or 3811.98 Kgs
Say 3812.00 Kgs
150 X 150 X 6.00 mm @ 26.40

Kg/RM MS Box section at Portico
2.83 RM
or 74.79 Kgs
Say 75.00 Kgs
50 X 25 x 3.20mm @ 3.24 Kg/RM -

MS Box section at Portico
Portico
Horizontal 6 6.8 40.58 RM
Wall/Shear wall
103.04 RM
104.00 RM
or 336.96 Kgs
Say 337.00 Kgs
South west
100 X 150 Box Section
(172x92X4.80 @ 18.71 Kg/RM
wall 1 8.6 8.58 RM
Arc portion 1 9.8 9.77 RM
18.35 RM
or 343.35 Kgs
Say 344.00 Kgs
150 X 150 X 6.00 mm @ 26.40

Kg/RM - Box section
or 279.84 Kgs
DET-TF 257 of 627

Say 280.00 Kgs
75 X 75 X4.8 mm @ 9.66 Kg/RM -

Box section
Pergola beams 1 4.0 4.04 RM
1 3.9 3.85 RM
1 3.6 3.61 RM
1 3.4 3.39 RM
1 3.1 3.11 RM
1 2.8 2.78 RM
1 2.4 2.44 RM
1 2.1 2.08 RM
1 1.6 1.58 RM
1 1.2 1.15 RM
1 0.6 0.62 RM
28.65 RM
or 276.76 Kgs
Say 277.00 Kgs
Alco panel cladding 2000.00 Kgs
Total Weight of Box section
including wastage 18483.00 Kgs
Say 19407.15 Kgs
19.41 MT
Say 19.50 MT
Security Room & Gate 4.58 MT
54 ACP Cladding
Portico - Top & Bottom 2 6.763 3.8 51.30 Sqm
Portico - Face 1 21.112 0.3 6.33 Sqm
Shear wall
alround 1 8.180 2.8 23.17 Sqm
South side elevation

at Spider glazing 1 0.600 5.0 3.00
Audiovisual Room-vertical 1 1.525 5.0 7.63
Audiovisual Room-Horizontal 1 9.190 5.0 45.95
Third Floor 1 4.000 5.5 22.00
West side elevation

Ded for curtain glazing -1 9.030 4.1 -37.02
alround curtain glazing (Offsets) 1 26.260 0.2 6.04
Columns alround 1 2.100 4.1 8.61
1 4.595 0.3 1.38
Beam alround 1 8.460 2.7 22.84
alround 1 8.960 5.3 47.49
Ded curtain glaziang -1 8.060 4.1 -33.05
Innovative soft skills-verticals 2 8.834 5.3 93.64
DET-TF 258 of 627

East side elevation
Innovative Hall 1 9.260 5.3 49.08
Innovative Hall 1 8.960 5.3 47.49
437.62 Sqm
Say 438.00 Sqm
Cabin -1 &2 4 2 3.000 3.3 78.00
Cabin -1 &2 4 2 3.000 3.3 78.00
Ded Door -2.00 4 1.000 2.4 -19.20
136.80
Say 137.00 Sqm
57 Cupboards
Store in Office-1,2,3 & 4 4 5.500 2.100 46.20
46.20
Say 47.00 Sqm
Supplemental items
3 230mm thick brick masonry with clay
bricks

9 D1- 1.5 x 2.43
Pantry 1
Office 8
13 1.500 2.4 47.39
Say 47.39 Sqm
10 D2- 1.0 x 2.43 6 1.000 2.4 14.58

Say 14.58 Sqm
11 D3- 1 x 2.43 3 1.000 2.4 7.29

Say 7.29 Sqm
12 D4- 0.76 x 2.13 6 0.760 2.1 9.71

Say 9.71 Sqm
1 10.690 3.4 36.35
Say 37.00 Sqm
14 Aluminium Ital Mesh
For Left and Right sides 32 0.839 3.1 83.23
Central portion 8 0.839 3.1 20.81
Central portion 8 0.839 3.4 22.82
309.42
Say 310.00 Sqm
15 Glass Door
Cabin -1 &2 4 2 1.000 2.4 19.20
DET-TF 259 of 627

19.20
Say 20.00 Sqm

Ded Door -1.00 4 1.500 2.4 -14.64
97.23
Say 98.00 Sqm

Ded Door -1.00 4 1.500 2.4 -14.64
59.34
Say 60.00 Sqm
18 SS railing
34.19
Say 35.00 Sqm
19 UPVC Windows
W 3 0.900 1.2 3.24
3.24
Say 4.00 Sqm
20 UPVC Ventilators
V 4 0.600 0.6 1.44
V1 1 5.885 0.6 3.53
4.97
Say 5.00 Sqm
639.30
639.30
Say 640.00 Sqm
Elevation Fins with 50 mm x
50mm x 3.60 mm @ 4.98 Kg/RM
(Box Section)
South side (Front) 2 16.000 32.00 Nos
For Left and Right sides

verticals 32 2.000 0.200 11.6 147.84 Sqm
verticals 32 4.000 0.200 0.3 6.40 Sqm
verticals 32 1.000 0.200 0.5 2.88 Sqm
Horizontals 32 9.000 0.200 0.8 48.33 Sqm
Supporting clamps 32 4.000 0.200 0.9 23.04 Sqm
32 4.000 0.200 0.4 8.96 Sqm
Central portion
verticals 8 2.000 0.200 7.7 24.64 Sqm
verticals 8 2.000 0.200 0.3 0.80 Sqm
verticals 8 1.000 0.200 0.5 0.72 Sqm
Horizontals 8 6.000 0.200 0.8 8.05 Sqm
Supporting clamps 8 3.000 0.200 0.9 4.32 Sqm
8 3.000 0.200 0.4 1.68 Sqm
277.66 Sqm
Say 278.00 Sqm
DET-TF 260 of 627

Front South side
75 X 75X4.8 mm @ 9.66 Kg/RM-
MS Box section
Verticals 18 0.300 6.5 34.83 Sqm
Deduct Door area -5 0.300 3.5 -5.27 Sqm
connectors 9 0.300 1.5 4.12 Sqm
33.67 Sqm
Say 34.00 Sqm
Horizontals (50 X 50 x 3.60 mm @

4.98 Kg/RM Box section) 44 0.200 19.8 174.39 Sqm
Deduct Door area -23 0.200 4.6 -21.30 Sqm
153.09 Sqm
Say 154.00 Sqm
150 X 150 X 6.00 mm @ 26.40

Kg/RM MS Box section at Portico
Verticals 1 0.600 2.8 1.70 Sqm
1.70 Sqm
Say 2.00 Sqm
50 X 25 x 3.20mm @ 3.24 Kg/RM -

MS Box section at Portico
Portico
Horizontal 6 0.200 6.8 8.12 Sqm
Wall/Shear wall
20.61 Sqm
Say 21.00 Sqm
South west
100 X 150 Box Section
(172x92X4.80 @ 18.71 Kg/RM
wall 1 0.500 8.6 4.29 Sqm
Arc portion 1 0.500 9.8 4.88 Sqm
9.18 Sqm
Say 10.00 Sqm
150 X 150 X 6.00 mm @ 26.40

Kg/RM - Box section
Verticals 2 0.600 5.3 6.36 Sqm
Say 7.00 Sqm
DET-TF 261 of 627

75 X 75 X4.8 mm @ 9.66 Kg/RM -
Box section
Pergola beams 1 0.300 4.0 1.21 Sqm
1 0.300 3.9 1.16 Sqm
1 0.300 3.6 1.08 Sqm
1 0.300 3.4 1.02 Sqm
1 0.300 3.1 0.93 Sqm
1 0.300 2.8 0.83 Sqm
1 0.300 2.4 0.73 Sqm
1 0.300 2.1 0.62 Sqm
1 0.300 1.6 0.47 Sqm
1 0.300 1.2 0.35 Sqm
1 0.300 0.6 0.19 Sqm
8.60 Sqm
Say 9.00 Sqm
Total Weight of Box section

including wastage 515.00 Sqm
Say 515.00 Sqm
i Substation 25.00 Sqm
ii Sump 11.00 Sqm
iii Security Room & Gate 66.00 Sqm

617.00 Sqm
Structural steel for Poly carbonate

sheet for dome and Toughened
glass @ 1.25 Kg/Sft 1 4 4.00 Sqm
43.06 Sft
53.82 Kgs
58 Toughned glass at Parapet of 2nd

Floor 1 4.100 0.900 3.69
3.69
Say 4.00 Sqm
DET-TF 262 of 627

TERRACE FLOOR - Detailed Estimate
a Columns
b Lintels
D1 3 1.960 0.225 0.175 0.23
D3 3 1.460 0.225 0.175 0.17
D4 1 1.220 0.225 0.175 0.05
For Terrace Dome 1 16.100 0.230 0.150 0.56
For cut-out Dome 1 16.100 0.230 0.150 0.56
1.56
Say 1.60 Cum
6 A) Roof beams
B) Roof Slab
i Roof Slab 125 mm thick
P.No.27 of MB No.03 129.537 Sqm
ii Roof Slab 150 mm thick

11 225mm thickFlyash Block

masonry
12 HYSD STEEL
P.No.33 of MB No.03 Say 15.186 MT
12mm thick plastering for internal

18
headroom 1 at 2.66lvl 1 7.855 2.66 20.89

north wall 1 5.855 2.66 15.57
south wall 1 7.69 2.66 20.46
st 1 & lift 1 west wall 2 1.21 2.66 6.44
east wall pins 2 3 0.755 4.53
east wall beam 1 3 0.85 2.55
beam around 2 2 0.85 3.40
DET-TER 263 OF 627

beam around 1 4.46 2.66 11.86
lift 1 & ele duct at door 1 3.9 1.7 6.63
waist slab first flight 1 3.9 1.7 6.63
waist slab second flight 1 7.855 3 23.57
st - 1 slab 1 3.38 2 6.76
lift-1& duct front slab
1 4.805 2 9.61
st- 1 headroom at 4.66lvl south 1 4.805 2 9.61
north wall 1 2 2 4.00
west wall 1 2 2 4.00
east wall 1 4.575 2 9.15
lift -1 hedroom at 4.66lvl slab 1 7.625 2.66 20.28
st -3 south wall 1 7.625 2.66 20.28
north wall 1 3 2.66 7.98
east wall 1 0.69 2.66 1.84
west wall pins 1 1.21 2.66 3.22
west wall pins 2 3 0.755 4.53
west side beam 1 8.635 3 25.91
st-3 slab 1 3.9 3 11.70
st 3 first flight 1 3.9 3 11.70
st - second flight
st -2 headroom 2 1 5.72 2.66 15.22

south wall 1 6.02 2.66 16.01
north wall 1 3 2.66 7.98
east wall 1 3 2.66 7.98
west wall 1 5.72 3 17.16
st 2 slab 1 3.9 3 11.70
st -2 first flight 1 3.9 3 11.70
st - 2 second flight 1 10.99 2.66 29.23
lift -2 back store room around 1 15.45 2.66 41.10
lift -2 headroom at 4.66lvl around 1 5.725 2 11.45
lift -2 headroom at 4.66lvl slab
1 8.275 4.53 37.49
water tank bottom beam 1 6.58 6.5 42.77
water tank bottom 522.88 Sqm
12mm thick plastering for external

19
P.No.36 of MB No.03 1,151.31
1,151.31
Say 1,151.31 Sqm
20 i Impervious coat 1136.80 Sqm
ii Impervious coat 12mm thick
DET-TER 264 OF 627

Water tank 1
Horizontal 2 8.060 1.200 19.34
Vertical 2 4.760 1.200 11.42
Bottom 1 8.060 4.760 38.37
Water tank 2
Horizontal 2 8.500 1.200 20.40
Vertical 2 4.760 1.200 11.42
Bottom 1 8.500 4.760 40.46
141.42
Say 142.00 Sqm
ceiling
i ceiling plaster
P.No.35 of MB No.03 157.92
ii same as internal plastering 522.88
680.80
Say 681.00 Sqm
Wall
680.80
Say 681.00 Sqm
460.52
Say 461.00 Sqm
Acrylic emulsion paint for external
41
Same as of external plastering 1,151.31
Say 1,152.00 Sqm
42 Painting to wood work
D1 2.25 3 1.500 2.430 24.60
D3 1.00 3 1.000 2.430 7.29
D4 1.00 1 0.760 2.130 1.62
33.51
Say 34.00 Sqm
53 Dome
i Circular Dome
75 X 75X4.8 mm @ 9.66 Kg/RM-
MS Box section
Radial members 8 2.457 19.656 RM
circumferential 1 17.15532 17.155 RM
36.81 RM
Say 355.60 Kgs
50 X 50 x 3.60 mm @ 4.98 Kg/RM

Box section
Radial members 8 2.457 19.656 RM
Purlins
outer circumferential member 1 15.14 15.140 RM
Intermediate circumferential member 1 11.37 11.370 RM
DET-TER 265 OF 627


verticals 4 0.1 0.400 RM
or 54.416 RM
Say 270.99 Kgs
75mmx75mmx3mm MS Plate @
23.55Kg/Sqm 8 0.075 0.075 0.045 Sqm
or 1.05975 Kgs
18mm thick MS Plate @

141.30Kg/Sqm 1 0.4 0.4 0.16 Sqm
or 22.608 Kgs
10mm dia bolt 8 0.15 1.2 RM

or 0.744 Kgs
Total weight of ciruclar dome 651.00 Kgs
Say 652.00 Kgs
ii Rectangular Dome
50 X 50 x 3.60 mm @ 4.98 Kg/RM
Box section
Main Rafters 11 2.8 30.800 RM
Purlins 5 6.6 33.000 RM
67.26 RM
Say 334.95 Kgs
75mmx75mmx3mm MS Plate @
23.55Kg/Sqm 16 0.075 0.075 0.09 Sqm
or 2.1195 Kgs
10mm dia bolt 8 0.15 1.2 RM

or 0.744 Kgs
Total weight of Rectangular dome 337.82 Kgs

Say 338.00 Kgs
Total weight of domes or circular

and Rectangulr 990.00 Kgs
Add wastage 5% 49.50 Kgs
1,039.50 Kgs
Say 1,040.00 Kgs
or 1.04 MT
58 Corbonate sheets
Circular Dome Roof 2Pai rh 2 3.143 2.73 2.5 42.90 Sqm
Rectangular Dome Roof 1 2.95 6.6 19.47 Sqm
Cladding for Rectangular dome 2 1.25 0.375 0.938 Sqm
63.309
Say 64.000 Sqm
DET-TER 266 OF 627

59 glazing
Circular Dome 16 2.730 43.680
Rectangular Dome 3 6.600 19.800
63.480
Say 64.000 RM
60 PVC Down take water pipes
27 22.500 616.11
Say 617.00 Rm
Supplemental items
4 Dummy Columns
Water tank bottom slab- 225mm

thick
5
P.No.50 of MB No.03 Say 26.26 sqm
Water tank side walls- 225mm

6 thick
P.No.50 of MB No.03 Say 12.54 cum

masonry
Wooden Doors
8 i D1a 3 1.500 2.430 10.94
Say 11.00 Sqm
10 D3 3 1.000 2.430 7.29

Say 7.29 Sqm
12 D4 1 0.760 2.130 1.62

Say 1.62 Sqm
Same as of 50% of external
plastering 575.66
Say 576.00 Sqm
Roofing with polycarbonte for

Trapezoidal dome in Ground floor 1 6.083 5.4 32.8482
1 3 2.4 7.2
0.5 3 3.06 4.59
Cladding with polycarbonte for

Trapezoidal dome 0.5 5.46 0.6 1.638
0.5 2.46 0.6 0.738
63.309
Say 64.000 Sqm
DET-TER 267 OF 627

Corbonate sheets
Circular Dome Roof 2Pai rh 2 3.143 2.73 2.5 42.90 Sqm
Rectangular Dome Roof 1 2.95 6.6 19.47 Sqm
Cladding for Rectangular dome 2 1.25 0.375 0.938 Sqm

glazing
Circular Dome 16 2.730 43.680
Rectangular Dome 3 6.600 19.800
63.480
Say 64.000 RM
DET-TER 268 OF 627

NAME OF THE WORK : Construction of IT -Tower including Innovation Hub in Khanapur(V) shivar,
Dist. Nizamabad
ABSTRACT ESTIMATE FOR PARKING SHED FOR FOUR WHEELERS (6.60 X9.00)
Quan Unit Rate Amount
Sl. No. Description of Work
tity (in words) In Figures (Rs.)
1 Earth work excavation for foundations (Mechanical 39.00 One CUM 99.83 3894
Means) for buildings in ordinary soils and depositing on
bank for all lifts and with an initial lead of 10m and up to
3m depth including all operational,incidental, labour
charges such as shoring, sheeting, planking, strutting etc.,
and overheads & contractors profit, all taxes except GST
complete,for finished item of work excluding dewatering
charges etc., as per SS 20 B(APSS 308)
2 Plain Cement Concrete (1:4:8) (cement: fine aggregate: 3.00 One CUM 3712.66 11138
Coarse aggregate) for foundations and under flooring bed
using coarse aggregate 40mm size hard , machine
crushed granite metal from approved quarry including
cost and conveyance of all materials like cement, sand,
coarse aggregate, water etc. to site, including seigniorge
charges,sales & all other taxes,except GST on all
materials and including all charges for machine mixing,
laying concrete in foundations and under flooring bed,
ramming in 15 cm layers, finishing top surface to the
required level, curing etc.,complete and overheads &
contractors profit, complete, , for finished item of work.
(APSS No. 402)
3 Plain Cement Concrete (1:5:10) (cement: fine aggregate: 6.00 One CUM 3539.65 21238
using coarse aggregate 40mm size hard , machine
crushed granite metal from approved quarry including
cost and conveyance of all materials like cement, sand,
coarse aggregate, water etc. to site, including seigniorge
charges,sales & all other taxes,except GST on all
materials and including all charges for machine mixing,
laying concrete in foundations and under flooring bed,
ramming in 15 cm layers, finishing top surface to the
required level, curing etc.,complete and overheads &
contractors profit, complete, , for finished item of work.
(APSS No. 402)
4 Filling with useful available excavated earth (excluding 31.00 One CUM 29.35 910
rock) with a lead of 50 m in trenches, sides of foundations
and basement with initial lead in layers not exceeding
15cm thick, watering and ramming including cost and
conveyance of water to work site and all operaitonal,
incidental, labour charges, hire charges of T&P etc., and
overheads & contractors profit, all taxes except GST
complete, , for fnished item of work (APSS NO.309&310)
5 Supply and placing of the Design Mix Concrete M 30
grade corresponding to IS 456 with minimum cement
content of 400 kgs per 1 cum of concrete using WEIGH
BATCHER / MIXER with 20mm size graded machine
crushed hard granite metal (coarse aggregate - as per IS
383 - 1970 and IS 2386 Part 1 to Part 8) from approved
quarry including cost and conveyance of all materials like
cement, fine aggregate (sand) coarse aggregate, water
etc., to site and seignorge charges,sales & other taxes on
all materials , centering using Steel scaffolding pipes ,
jack props , wallers , Foot plates , brackets , steel
centering plates etc., including all operational, incidental
and labour charges such as weigh batching, machine
mixing, laying concrete, curing etc., and overheads &
contractors profit,all taxes except GST complete but
excluding cost of steel and its fabrication charges for
a) Footings 5.00 One CUM 8897.18 44486
b) Pedestals 6.00 One CUM 9446.79 56681
6 Supplying fitting and placing Thermo Mechanically

Treated (TMT) (Fe 500 grade as per IS 1786-1979) using
primary producers like TATA, SAIL, VSP, Jindal, Shyam
Steel etc., of bar reinforcements below 36mm diameter for
RCC works, including labour charges for straightening,
cutting, bending to required sizes and shapes, placing in
position with cover blocks of approved materials and size
and tying and lap-splicing with binding wire of 18 SWG,
forming grills for reinforcement work as per approved
designs and drawings, including cost and conveyance of
steel bars, including all wastages such as overlaps,
couplings, chairs, spacer bars including cost and
conveyance of binding wire, cover blocks and all
incidental, operational, labour charges such as cutting,
bending, placing in position, tying including sales and all
other taxes except GST on all materials etc. ,and
overheads & contractors profit complete for finished item
of work.( APSS No.126)
1.00 One MT 68546.49 68546
7 Granolithic Concrete flooring 20 mm thick with (1:1:2),

using 6mm to 12 mm size hard granite machine crushed
metal and screened sand laid over CC bed already laid or
RCC roof slab, in alternate panels of size not exceeding
1.50 m x 1.50 m, using glass strips and finishing the top
surface to required smoothness and slopes and thread
lining including cost of all materials like cement, metal
sand and water and overheads & contractors profit
complete for finished item of work. (APSS No.701 & 710)
59.00 One SQM. 364.97 21533

8 Plastering 20mm thick single coat in CM(1:5) using 7.00 One SQM. 205.42 1438
screened sand including cost and conveyance of all
materials like cement, sand, water etc., to site, including
incidental charges on materials and including cost of all
labour charges for mixing mortar, finishing, curing as
directed by Engineer-in-charge etc., and overheads &
contractors profit complete for finished item of work .(SS
901,903 & 904)

grams/litre over primer coat of red oxide to new iron work
including cost and conveyance of all materials to site,
sales & other taxes, incidental, operational and all labour
charges etc., and overheads & contractors profit ,all taxes
except GST complete for finished item of work in all floors.
(SS No. 1201, 1212 & 1207).
34.00 One SQM. 159.78 5433
10 Fabrication,supplying,erecting and fixing in position

tubular steel trusses and roof frame work with hot finished
structural steel tubes confirming to IS 1161-1979
consisting of principal rafters, ties, purlins, cleats, holding
down bolts, base plates and gusset plates(the member
sizes as per the approved drawing ) complete painted
with one coat of approved steel primer, including cost and
conveyance of all materials to work site and all
operational, incidental, labour charges etc., including
welding of joints at site and painting one coat of primer
complete and as directed by the Engineer-in-charge for
finished item of work IS 1161-1979 & IS 806
1.00 One MT 127154.12 127154
11 Supplying, fabricating, hoisting,erecting in position

structural steel works comprising of trusses, lattice
girders, brackets, column, bracing, rafters and other
connected works with necessary joints, channels, angles,
I-section, plates, bolts and nuts, washers as showin in the
detailed approved drawings including cutting, welding,
hoisting and painting redoxide primer one coat before
erection including cost and conveyance of all materials,
labour charges for fabrication erection at site work for all
heights etc., complete as directed by the Engineer-in-
Charge as per the drawings supplied from time to time at
every level by the Engineer-in-Charge for finished item of
work
1.00 One MT 111343.00 111343

12 Roofing with UV resistant multi-wall polycarbonate sheets
of any colour 6mm thick fixed with Aluminium Universal
glazing set 40mm wide and as per drawing etc., complete
excluding the cost of purlins,rafters,trusses,aluminium
universal glazing set 40mm wide including cost and
conveyance of all materials, labour charges, overheads
and contractors profit etc., complete for finished item of
work
47.00 One SQM. 1695.00 79665
13 Supplying and fixing Aluminium Universal glazing set

40mm wide for jointing and fixing Polycarbonate sheets
including cost and conveyance of all materials, labour
charges, overheads and contractors profit etc., complete
72.00 One RM 198.00 14256
TP @ Excess 1.98% 11241
578956
Detailed Estimate for Parking Shed- Two Wheeler (6.60X9.00)
1 Earth work Excavation For 1 Sheds
F1 6 1.950 1.650 2.000 38.61
For 1 Shed 38.61
For 1 Sheds Say 39.00 Cum

For Column Footings
F1 6 1.950 1.650 0.150 2.90
For 1 Shed 2.90
3 PCC (1:5:10)
Granolithic flooring 1 6.600 9.000 0.100 5.94 ###
Deductions
C1 -6 0.900 0.450 0.100 -0.24
For 1 Shed 5.70
4
Earth filling with available earth
Deductions
a Qty as per PCC (1:4:8) -2.9
b Qty as per PCC (1:5:10) -5.70
d Qty as per Pedestals upto Ground
level -3.77
21.39075 -17.22
For 1 Shed 21.39
Say 21.00 Cum
5 Basement Filling
Qty Same as Granolithic flooring 59.40 0.230 13.66
For 1 Shed 13.66

For 1 Shed Say 35.00 Cum
7 Available Excavated earth

80% of Eacavated eatrh 0.8 38.610 30.89

a) Footings
F1 6 1.800 1.500 0.300 4.86
For 1 Shed 4.86
b) Pedestals upto G.L

F1 6 0.450 0.900 1.550 3.77
For 1 Shed 3.77
c) Pedestals above G.L
F1 6 0.450 0.900 0.680 1.65
For 1 Shed 1.65
9 TMT STEEL
Columns Footings 4.9 60.000 Kgs/Cum 291.60
For 1 Shed 969.0
For 1 Sheds Say 1.00 MT
For 1 Shed 1 6.600 9.000 59.40 Sqm
For 1 Sheds Say 59.00 Sqm
11 12mm thick single coat plastering

Pedestals above GL
For 1 Shed 6 2.700 0.450 7.29 Sqm
Truss
12 MS Tubular pipes
Length Weight - Total
Particulars Nos
in mts Kg/RM weight
For Vertical Post
48.3 (OD) (M) vertical members -
12 2.85
(6x2=12) 3.610 123.46
48.3 (OD) (M) Horizontal members
30 0.45
for vertical Posts - (6x5=30) 3.610 48.74
48.3 (OD) (M) inclined members for
30 0.60
vertical Posts - (6x5=30) 3.610 65.20
For Truss
48.30 (OD) (M) Top curved member
6 4.257
- (6x1=6) 3.610 92.21
48.30 (OD) (M) vertical member -
12 0.15
(6x2=12) 3.610 6.50
48.30 (OD) (M) inclined member -
12 0.35
(6x2=12) 3.610 15.03
12 0.44
(6x2=12) 3.610 18.89
(6x2=12) 12 0.44
3.610 18.84
(6x2=12) 12 0.53
3.610 22.74
12 0.51
(6x2=12) 3.610 22.14
12 0.50
(6x2=12) 3.610 21.75
48.30 (OD) (M) bottom member -
6 4.20
(6x1=6) 3.610 90.97
Purlins- 40x40x3.2mm 8 9.00 3.490 251.28
For 6 Trusses 797.74 Kgs
For 1 Shed 0.80 MT
For 1 Sheds 1.00 MT
13 Structural steel
For Columns
16mm thick Base plate 6 0.41 125.6 305.21 ###
16mm thick Cap plate 6 0.41 125.6 305.21 ###
16mm thick Gusset plate 48 0.0061 125.6 36.47 ###
Purlin connecting plate
(270x130x10mm) 48 0.04
78.5 132.26
20 mm dia bolts 60 0.60 2.470 88.92
16 mm dia bolts 96 0.10 1.580 15.17
883.24 Kgs
For 6 Trusses 0.88 MT
For 1 Shed 0.88 MT
For 1 Sheds 1.00 MT
14 Roofing
Parking shed 1 5.210 9.00 46.89 Sqm
For 1 Shed 46.89 Sqm
15 Aluminium glazing set

Parking shed 8 9.000 72.00 RM
For 1 Shed 72.00 RM
For 1 Sheds Say 72.00 RM

For Vertical Post
12 2.85
(6x2=12) 0.152 5.19
for vertical Posts - (6x5=30) 30 0.45
0.152 2.05
vertical Posts - (6x5=30) 30 0.60
0.152 2.74
For Truss
6 4.26
- (6x1=6) 0.152 3.88
48.30 (OD) (M) vertical member -
12 0.15
(6x2=12) 0.152 0.27
12 0.35
(6x2=12) 0.152 0.63
12 0.44
(6x2=12) 0.152 0.79
(6x2=12) 12 0.44
0.152 0.79
(6x2=12) 12 0.53
0.152 0.96
12 0.51
(6x2=12) 0.152 0.93
12 0.50
(6x2=12) 0.152 0.91
48.30 (OD) (M) bottom member -
6 4.20
(6x1=6) 0.152 3.82
Purlins- 40x40x3.2mm 8 9.00 0.160 11.52
NAME OF THE WORK : Construction of IT -Tower including Innovation Hub in Khanapur(V) shivar,
ABSTRACT ESTIMATE FOR PARKING Dist. Nizamabad
SHED FOR FOUR WHEELERS- 2 Nos(8.90X18.00)
1 Earth work excavation for foundations (Mechanical 90.00 One CUM 99.83 8985
Means) for buildings in ordinary soils and depositing on
bank for all lifts and with an initial lead of 10m and up
to 3m depth including all operational,incidental, labour
charges such as shoring, sheeting, planking, strutting
etc., and overheads & contractors profit, all taxes
except GST complete,for finished item of work
excluding dewatering charges etc., as per SS 20
B(APSS 308)
2 Plain Cement Concrete (1:4:8) (cement: fine 6.80 One CUM 3712.66 25246
aggregate: Coarse aggregate) for foundations and
under flooring bed using coarse aggregate 40mm size
hard , machine crushed granite metal from approved
quarry including cost and conveyance of all materials
like cement, sand, coarse aggregate, water etc. to site,
including seigniorge charges,sales & all other
taxes,except GST on all materials and including all
charges for machine mixing, laying concrete in
foundations and under flooring bed, ramming in 15 cm
layers, finishing top surface to the required level,
curing etc.,complete and overheads & contractors
profit, complete, , for finished item of work. (APSS No.
402)
3 Plain Cement Concrete (1:5:10) (cement: fine 32.00 One CUM 3539.65 113269
aggregate: Coarse aggregate) for foundations and
under flooring bed using coarse aggregate 40mm size
hard , machine crushed granite metal from approved
quarry including cost and conveyance of all materials
like cement, sand, coarse aggregate, water etc. to site,
including seigniorge charges,sales & all other
taxes,except GST on all materials and including all
charges for machine mixing, laying concrete in
foundations and under flooring bed, ramming in 15 cm
layers, finishing top surface to the required level,
curing etc.,complete and overheads & contractors
profit, complete, , for finished item of work. (APSS No.
402)
4 Filling with useful available excavated earth (excluding 72.00 One CUM 29.35 2113
rock) with a lead of 50 m in trenches, sides of
foundations and basement with initial lead in layers not
exceeding 15cm thick, watering and ramming including
cost and conveyance of water to work site and all
operaitonal, incidental, labour charges, hire charges of
T&P etc., and overheads & contractors profit, all taxes
except GST complete, , for fnished item of work (APSS
NO.309&310)
5 Supply and placing of the Design Mix Concrete M 30
grade corresponding to IS 456 with minimum cement
content of 400 kgs per 1 cum of concrete using
WEIGH BATCHER / MIXER with 20mm size graded
machine crushed hard granite metal (coarse aggregate
- as per IS 383 - 1970 and IS 2386 Part 1 to Part 8)
from approved quarry including cost and conveyance
of all materials like cement, fine aggregate (sand)
charges,sales & other taxes on all materials , centering
using Steel scaffolding pipes , jack props , wallers ,
Foot plates , brackets , steel centering plates etc.,
including all operational, incidental and labour charges
such as weigh batching, machine mixing, laying
concrete, curing etc., and overheads & contractors
profit,all taxes except GST complete but excluding cost
of steel and its fabrication charges for finished item of
work (APSS No. 402)
a) Footings 11.40 One CUM 8897.18 101428
b) Pedestals 15.00 One CUM 9446.79 141702
6 Supplying fitting and placing Thermo Mechanically

Treated (TMT) (Fe 500 grade as per IS 1786-1979)
using primary producers like TATA, SAIL, VSP, Jindal,
Shyam Steel etc., of bar reinforcements below 36mm
diameter for RCC works, including labour charges for
straightening, cutting, bending to required sizes and
shapes, placing in position with cover blocks of
approved materials and size and tying and lap-splicing
with binding wire of 18 SWG, forming grills for
reinforcement work as per approved designs and
drawings, including cost and conveyance of steel bars,
including all wastages such as overlaps, couplings,
chairs, spacer bars including cost and conveyance of
binding wire, cover blocks and all incidental,
operational, labour charges such as cutting, bending,
placing in position, tying including sales and all other
taxes except GST on all materials etc. ,and overheads
& contractors profit complete for finished item of work.
( APSS No.126)
2.60 One MT 68546.49 178221

7 Granolithic Concrete flooring 20 mm thick with (1:1:2),
using 6mm to 12 mm size hard granite machine
crushed metal and screened sand laid over CC bed
already laid or RCC roof slab, in alternate panels of
size not exceeding 1.50 m x 1.50 m, using glass strips
and finishing the top surface to required smoothness
and slopes and thread lining including cost of all
materials like cement, metal sand and water and
overheads & contractors profit complete for finished
item of work. (APSS No.701 & 710)
322.00 One SQM. 364.97 117520
8 Plastering 20mm thick single coat in CM(1:5) using 30.00 One SQM. 205.42 6163
screened sand including cost and conveyance of all
materials like cement, sand, water etc., to site,
including sales & other taxes on all materials, and all
operational, incidental charges on materials and
including cost of all labour charges for mixing mortar,
finishing, curing as directed by Engineer-in-charge etc.,
and overheads & contractors profit complete for
finished item of work .(SS 901,903 & 904)

VOC (Volatile Organic Compound) content less than
50 grams/litre over primer coat of red oxide to new iron
work including cost and conveyance of all materials to
site, sales & other taxes, incidental, operational and all
labour charges etc., and overheads & contractors profit
,all taxes except GST complete for finished item of
work in all floors. (SS No. 1201, 1212 & 1207).
366.00 One SQM. 159.78 58479
10 Fabrication,supplying,erecting and fixing in position

tubular steel trusses and roof frame work with hot
finished structural steel tubes confirming to IS 1161-
1979 consisting of principal rafters, ties, purlins, cleats,
holding down bolts, base plates and gusset plates(the
member sizes as per the approved drawing ) complete
painted with one coat of approved steel primer,
including cost and conveyance of all materials to work
site and all operational, incidental, labour charges etc.,
including welding of joints at site and painting one coat
of primer complete and as directed by the Engineer-in-
charge for finished item of work IS 1161-1979 & IS 806
8.65 One MT 127154.12 1099302

11 Supplying, fabricating, hoisting,erecting in position
structural steel works comprising of trusses, lattice
girders, brackets, column, bracing, rafters and other
connected works with necessary joints, channels,
angles, I-section, plates, bolts and nuts, washers as
showin in the detailed approved drawings including
cutting, welding, hoisting and painting redoxide primer
one coat before erection including cost and
conveyance of all materials, labour charges for
fabrication erection at site work for all heights etc.,
complete as directed by the Engineer-in-Charge as per
the drawings supplied from time to time at every level
by the Engineer-in-Charge for finished item of work
2.56 One MT 111343.00 285424
12 Roofing with UV resistant multi-wall polycarbonate

sheets of any colour 6mm thick fixed with Aluminium
Universal glazing set 40mm wide and as per drawing
etc., complete excluding the cost of
purlins,rafters,trusses,aluminium universal glazing set
40mm wide including cost and conveyance of all
materials, labour charges, overheads and contractors
332.00 One SQM. 1695.00 562740
13 Supplying and fixing Aluminium Universal glazing set

40mm wide for jointing and fixing Polycarbonate
sheets including cost and conveyance of all materials,
labour charges, overheads and contractors profit etc.,
552.00 One RM 198.00 109296

TP @ Excess 1.98% 55636
2865524
Detailed Estimate for Parking Shed - Four Wheeler- 2Nos (8.90X18.00)

1 Earth work Excavation For 1 Shed
F1 7 1.950 1.650 2.000 45.05For 2 Sheds
For 1 Shed 45.05

For Column Footings
F1 7 1.950 1.650 0.150 3.38
For 1 Shed 3.38
3 PCC (1:5:10)
Granolithic flooring 1 8.900 18.000 0.100 16.02 ###
Deductions
C1 -7 1.050 0.450 0.100 -0.33
For 1 Shed 15.69
4
Earth filling with available earth
Deductions
a Qty as per PCC (1:4:8) -3.4
b Qty as per PCC (1:5:10) -15.69
d Qty as per Pedestals upto Ground
level -5.13
15.15075 -29.89
For 1 Shed 15.15
Say 15.00 Cum
5 Basement Filling
Qty Same as Granolithic flooring 160.20 0.230 36.85
For 1 Shed 36.85
For 2 Sheds 37.00
Say 74.00 Cum

7 Available Excavated earth

80% of Eacavated eatrh 0.8 45.045 36.04

a) Footings
F1 7 1.800 1.500 0.300 5.67
For 1 Shed 5.70
b) Pedestals upto G.L

F1 7 0.450 1.050 1.550 5.13
For 1 Shed 5.13
c) Pedestals above G.L

F1 7 0.450 1.050 0.680 2.25
For 1 Shed 2.25
9 TMT STEEL
Columns Footings 5.7 60.000 Kgs/Cum 340.20
For 1 Shed 1262.2
For 2 Sheds Say 2.60 MT
For 1 Shed 1 8.900 18.000 160.20 Sqm
11 12mm thick single coat plastering

Pedestals above GL
For 1 Shed 7 3.000 0.680 14.28 Sqm
Truss
12 MS Tubular pipes
Length Weight - Total
Particulars Nos
in mts Kg/RM weight
For Vertical Post
(7x2=14) 14 5.81
8.480 690.00
3.610 60.65
3.610 29.31
21 0.74
vertical Posts - (7x3=21) 3.610 55.72
For Truss
7 8.99
- (7x1=7) 3.610 227.10
14 0.34
(7x2=14) 3.610 17.13
14 0.39
(7x2=14) 3.610 19.91
14 0.47
(7x2=14) 3.610 23.80
(7x2=14) 14 0.55
3.610 27.65
14 0.62
(7x2=14) 3.610 31.39
14 0.70
(7x2=14) 3.610 35.58
14 0.77
(7x2=14) 3.610 38.71
14 0.85
(7x2=14) 3.610 43.06
14 0.90
(7x2=14) 3.610 45.38
14 1.02
(7x2=14) 3.610 51.40
14 1.05
(7x2=14) 3.610 52.81
(7x2=14) 14 1.22
3.610 61.86
14 1.36
(7x2=14) 3.610 68.89
48.30 (OD) (M) Horizontal member
1.7mts above baseplate - (6x2=12) 12 2.92
3.610 126.58
Tie Runners
48.30 (OD) (M) Tie Runners -
6 18.38
(6x1=6) 3.610 398.11
26.70 (OD) (M) Wind bracings for
24 3.41
Tie Runners - (6x4=24) 1.580 129.42
Purlins- 63x63x3.6mm 15 18.38 6.710 1849.95
48 3.14
Purlins - (6x1=6) 1.580 238.29
For 1 Shed 4.32 MT
For 2 Sheds 8.65 MT
13 Structural steel
For Columns
16mm thick Base plate 7 0.47 125.6 415.42 ###
16mm thick Cap plate 7 0.41 125.6 356.08 ###
8mm thick Gusset plate 56 0.0061 62.8 21.28 ###
Tie Runner connecting plate
42 0.02
(150x100x10mm) 78.5 49.46
105 0.04
(270x130x10mm) 78.5 289.31
20 mm dia bolts 70 0.60 2.470 103.74
16 mm dia bolts 84 0.10 1.580 13.27
16 mm dia bolts 210 0.10 1.580 33.18
For 1 Shed 1.28 MT
For 2 Sheds 2.56 MT
14 Roofing
Parking shed 1 9.000 18.38 165.42 Sqm
15 Aluminium glazing
Parking shed 15 18.380 275.70 RM
For 1 Shed 275.70 RM
For 2 Sheds Say 552.00 RM

For Vertical Post
14 5.81
(7x2=14) 0.279 22.73 ###
0.152 2.55
0.152 1.23
21 0.74
vertical Posts - (7x3=21) 0.152 2.34
For Truss
7 8.99
- (7x1=7) 0.152 9.55
14 0.34
(7x2=14) 0.152 0.72
(7x2=14) 14 0.39
0.152 0.84
(7x2=14) 14 0.47
0.152 1.00
14 0.55
(7x2=14) 0.152 1.16
14 0.62
(7x2=14) 0.152 1.32
14 0.70
(7x2=14) 0.152 1.50
14 0.77
(7x2=14) 0.152 1.63
(7x2=14) 14 0.85
0.152 1.81
(7x2=14) 14 0.90
0.152 1.91
14 1.02
(7x2=14) 0.152 2.16
(7x2=14) 14 1.05
0.152 2.22
14 1.22
(7x2=14) 0.152 2.60
14 1.36
(7x2=14) 0.152 2.90
48.30 (OD) (M) Horizontal member
1.7mts above baseplate - (6x2=12) 12 2.92
0.152 5.32
Tie Runners
48.30 (OD) (M) Tie Runners -
6 18.38
(6x1=6) 0.152 16.74
Tie Runners - (6x4=24) 24 3.41
0.084 6.87 ###
Purlins- 63x63x3.6mm 15 18.38 0.252 69.48
48 3.14
Purlins - (6x8=48) 0.084 12.65
16mm thick Base plate 7 0.47 3.31 ###
16mm thick Cap plate 7 0.41 2.84 ###
8mm thick Gusset plate 56 0.0061 0.34 ###
Tie Runner connecting plate
42 0.02
(150x100x10mm) 0.63
105 0.04
(270x130x10mm) 3.69
ABSTRACT ESTIMATE FOR OPEN PARKING WITH CC PAVEMENT FOR 4 & 2 WHEELERS
1 Earthwork in excavation for structures as per drawing and 73.00 ONE CUM 68.00 4964
technical specifications Clause 305.1 including setting out,
construction of shoring and bracing, removal of stumps and
other deleterious material and disposal upto a lead of 50 m,
dressing of sides and bottom and backfilling in trenches with
excavated suitable material as per Technical Specification 305
MORD / 304 MORTH
2 Providing Plain Cement Concrete (1:3:6) mix using 20mm size 73.00 ONE CUM 3692.38 269544
HBG crushed stone aggregate and fine aggregate conforming
to table 1000-2 of MoRT&H including cost, conveyance of all
materials to site and labour charges, centering, machine
mixing, laying, Vibrating, curing etc., including all other
incidental and operational charges of all T&P etc., complete
for finished item of work as per MoRT&H specification
1500,1700, 2100 (5th Revision) and as directed by the
Engineer-in-Charge for base coarse below CC Pavement
excluding GST.
3 Construction of un-reinforced, dowel jointed at expansion and 145.00 ONE CUM 4999.59 724941
construction joint only, plain cement concrete pavement,
thickness as per design, over a prepared sub base, with 43
grade cement or any other type as per Clause 1501.2.2 M30
(Grade), coarse and fine aggregates conforming to IS : 383,
maximum in a concrete mixer of not less than 0.2 cum
capacity and appropeiate weigh batcher using approved mix
design, laid in approved fixed side formwork (steel channel,
laying and fixing of 125 mictron thick polythene film, wedges,
steel plates including levelling the formwork as per drawing),
spreading the concrete with sholvels, rakes, compacted using
needle, scareed and plate vibrators and finished in continuous
operation including provision of contraction and expansion,
construction joints, applying debonding strips, primer, sealant,
dowel bars, near approaches to bridge / culvert and
construction joints, admixtures as approved, curing of
concrete slabs for 14- days, curing compound (where
specified) and water finishing to lines and grade as per
drawing and Technical Specification Clause 1501 MORD
excluding GST.

TP @ Excess 1.98% 19789
1019238
TSIIC- Nizamabad Parking ABS 286 of 627

DETAILED ESTIMATE FOR OPEN PARKING WITH CC PAVEMENT FOR 4 & 2
WHEELER PARKING
Parking area 1 4.250 74.990 0.100 31.87
1 9.500 29.270 0.100 27.81
1 4.250 20.000 0.100 8.50
1 4.250 14.990 0.100 6.37
1 9.250 19.500 0.100 18.04
1 9.250 19.550 0.100 18.08
Ded Two wheeler parking area -1 6.600 9.000 0.100 -5.94
Ded Four wheeler parking
area -2 8.900 18.000 0.100 -32.04
72.69
Say 73.00 Cum
150mm thick Dry lean

2 concrete
Parking area 1 4.250 74.990 0.100 31.87
1 9.500 29.270 0.100 27.81
1 4.250 20.000 0.100 8.50
1 4.250 14.990 0.100 6.37
1 9.250 19.500 0.100 18.04
1 9.250 19.550 0.100 18.08
area -2 8.900 18.000 0.100 -32.04
72.69
Say 73.00 Cum
3 200mm thick M30 grade
Parking area 1 4.250 74.990 0.200 63.74
1 9.500 29.270 0.200 55.61
1 4.250 20.000 0.200 17.00
1 4.250 14.990 0.200 12.74
1 9.250 19.500 0.200 36.08
1 9.250 19.550 0.200 36.17
area -2 8.900 18.000 0.200 -64.08
145.38
Say 145.00 Cum
TSIIC -Nizamabad Parking Detail 287 of 627

ABSTRACT ESTIMATE FOR 150000 LITERS SUMP WITH PUMP ROOM
S.No Description Quantity Unit Rate Amount

1 Earth work excavation for foundations (Manual Means) of 480.00 Cum 207.00 99360
buildings, septic tank, sump, compound wall in ordinary soils
and depositing on bank with an initial lead of 10m and depth up
to 3m including all operational,incidental, labour charges all
taxes except GST such as shoring, sheeting, planking, strutting
etc., and overheads & contractors profit etc complete for finished
item of work excluding dewatering charges etc., as per SS 20
B(APSS 308)
2 Plain Cement Concrete (1:4:8) (cement: fine aggregate: Coarse 13.20 Cum 3712.66 49007
aggregate) for foundations and under flooring bed using coarse
aggregate 40mm size hard , machine crushed granite metal
from approved quarry including cost and conveyance of all
materials like cement, sand, coarse aggregate, water etc. to site,
including seigniorge charges,sales & all other taxes,except GST
on all materials and including all charges for machine mixing,
laying concrete in foundations and under flooring bed, ramming
in 15 cm layers, finishing top surface to the required level, curing
etc.,complete and overheads & contractors profit, complete, ,
for finished item of work. (APSS No. 402)

(coarse aggregate - as per IS 383 - 1970 and IS 2386 Part 1 to
Part 8) from approved quarry including cost and conveyance of
all materials like cement, fine aggregate (sand) coarse
aggregate, water etc., to site and seignorge charges,sales &
other taxes on all materials , centering using Steel scaffolding
pipes , jack props , wallers , Foot plates , brackets , steel
centering plates etc., including all operational, incidental and
labour charges such as weigh batching, machine mixing, laying
concrete, curing etc., and overheads & contractors profit,all
taxes except GST complete but excluding cost of steel and its
fabrication charges for finished item of work (APSS No. 402)
Sump bottom slab 62.20 Cum 8897.18 553405
TSIIC-NIZAMABAD Abstract Estimate for Sump 288 of 627

all materials like cement, fine aggregate (sand) coarse
aggregate, water etc., to site and seignorge charges,sales &
other taxes on all materials , centering using Steel scaffolding
pipes , jack props , wallers , Foot plates , brackets , steel
centering plates etc., including all operational, incidental and
labour charges such as weigh batching, machine mixing, laying
concrete, curing etc., and overheads & contractors profit,all
taxes except GST complete but excluding cost of steel and its
fabrication charges for finished item of work (APSS No. 402)
150 mm thick side walls 1.00 SQM 4842.60 4843
375 mm thick side walls 166.00 SQM 6698.14 1111892

with 20mm size well graded machine crushed hard granite metal
all materials like cement, fine aggregate (sand), coarse
aggregate, water etc., to site and seigniorge charges,sales & all
other taxes except GST on all materials , centering using Steel
scaffolding pipes , jack props , wallers , Foot plates , brackets ,
steel centering plates etc., including all operational, incidental
and labour charges such as weigh batching, machine mixing,
laying concrete,vibrating, curing etc., complete and overheads &
contractors profit, but excluding cost of steel and its fabrication
Columns 1.00 Cum 11717.79 11718

with 20mm size well graded machine crushed hard granite metal
all materials like cement, fine aggregate (sand), coarse
aggregate, water etc., to site and seigniorge charges,sales & all
other taxes except GST on all materials , centering using Steel
scaffolding pipes , jack props , wallers , Foot plates , brackets ,
steel centering plates etc., including all operational, incidental
and labour charges such as weigh batching, machine mixing,
laying concrete,vibrating, curing etc.,complete and overheads &
contractors profit, but excluding cost of steel and its fabrication
a Sump Roof beams upto 3.66 mts level 1.40 CUM 10878.07 15229
b Pump Roof beams upto 3.66 mts level 2.40 CUM 10878.07 26107
c Sump Roof Slab 125 mm thick upto an unsupported height of 60.00 Sqm 1301.24 78075
3.66 mts level
d Pump Room Roof Slab 125 mm thick upto an unsupported 47.00 Sqm 1301.24 61158
height of 3.66 mts level
e 150 mm thick Roof Slab upto an unsupported height of 3.66 14.00 Sqm 1449.65 20295
mts level
f 175mm thick Roof Slab upto an unsupported height of 3.66 mts 10.00 Sqm 1614.51 16145
level
7 Plain Cement Concrete M 20 design mix using WEIGH 0.50 CUM 6173.01 3087
BATCHER / MIXER, 20mm size hard granite machine crushed
graded metal (coarse aggregate - as per IS 383 - 1970 and IS
2386 Part 1 to Part 8) from approved quarry, using a minimum
quantity of 350 kgs. of cement per 1 cum of concrete including
aggregate (Sand), coarse aggregate, water etc., to site
including steel centering, shuttering, machine mixing, lift
charges, laying concrete,vibrating, curing, overheads &
contrctors profit etc.,all taxes except GST complete for finished
item of work (APSS No. 402 & 403) for steps

8 Supplying fitting and placing Thermo Mechanically Treated 16.50 MT 68546.49 1131017
(TMT) (Fe 500 grade as per IS 1786-1979) using primary
producers like TATA, SAIL, VSP, Jindal, Shyam Steel etc., of
bar reinforcements below 36mm diameter for RCC works,
including labour charges for straightening, cutting, bending to
required sizes and shapes, placing in position with cover blocks
of approved materials and size and tying and lap-splicing with
binding wire of 18 SWG, forming grills for reinforcement work as
per approved designs and drawings, including cost and
conveyance of steel bars, including all wastages such as
overlaps, couplings, chairs, spacer bars including cost and
conveyance of binding wire, cover blocks and all incidental,
operational, labour charges such as cutting, bending, placing in
position, tying including sales and all other taxes except GST on
all materials etc. ,and overheads & contractors profit complete
for finished item of work.( APSS No.126)
9 Providing impervious coat to exposed RCC roof slab 334.00 Sqm 160.15 53489
with integral cement water proofing liquid confirming to IS: 2645-
2003 manufactured by reputed manufacturers as approved by
Engineer-in-charge at 1 Kg per one bag of cement, laid over roof
slab when it is green, finished smooth with a floating coat of neat
cement and thread lining at regular intervals of 45cmx45cm
where ever necessary including cost and conveyance of all
materials like cement, sand, water proofing compound, water
etc., to site, including seignorge charges, sales & other taxes
except GST on all materials and operational, incidental, and
labour charges for mixing mortar, laying, lift charges, rendering
smooth and thread lining, curing including rounding off junctions
of wall and slab etc., and overheads & contractors profit etc
10 Providing impervious coat to exposed RCC roof slab surfaces to 105.00 Sqm 473.57 49725
required slopes with CM (1:3) prop. using screened sand 20mm
thick (average) mixed with integral cement water proofing liquid
confirming to IS: 2645-2003 manufactured by reputed
manufacturers as approved by Engineer-in-charge at 0.40 litres
per 10.00sqm of roof area, laid over roof slab when it is green,
finished smooth with a floating coat of neat cement slurry and
thread lining at regular intervals of 45cmx45cm including cost
proofing compound, water etc., to site, including seigniorge
charges, sales & all other taxes except GSTon all materials and
overheads & contractors profit complete for finished item of
work. (APSS No. 901 & 903).

11 Masonry work in CM(1:6) prop (Cement : Screened sand) in 9.00 CUM 6259.62 56337
superstructure with fly ash cement of size 290mm x 225mm x
140mm for manufacturing fly ash solid blocks using fly ash of
80kgs, cement of 50 kgs, Gypsum of 5 kgs and stone dust from
approved source having minimum crushing strength of 50
Kg/Sqcm. including cost and conveyance of all materials like
cement, sand, bricks, water etc., to site, including sales & other
taxes except GST on all materials and labour charges, like
mixing cement mortar, scaffolding charges, constructing
masonry, lift charges, curing, overheads and contrctor profit etc.,
12 Ornamental ceiling plastering 12mm thick single coat in CM (1:5) 42.00 SQM 161.54 6785
using screened sand including cost and conveyance of all
materials like cement, sand, water etc., to site, including sales &
other taxes on all materials, and all operational, incidental
charges on materials and including all taxes except GST, cost of
all labour charges for mixing mortar, finishing, curing as directed
by Engineer-in-charge etc., and overheads & contractors profit
complete for finished item of work.(SS 901,903 & 904)
13 Plastering 12mm thick in two coats using screened sand with 57.00 SQM 404.24 23042
base coat of 8mm thick in CM (1:6) and top coat of 4mm thick in
CM (1:4) with dubara sponge finishing including cost and
conveyance of all materials like cement, sand, water etc., to site,
including seigniorge charges,sales & other taxes except GST on
all materials, and all operational & incidental charges including
cost and conveyance of all materials to site, all labour charges
for mixing mortar, finishing, scaffolding, lift charges, curing,
including cutting grooves as directed by Engineer - in - charge
etc., complete, including overheads & contractors profit for
finished item of work. (SS 901,903 & 904)
14 Plastering 20mm thick in two coats using screened sand with 61.00 SQM 421.70 25724
base coat of 16mm thick in CM(1:6) and top coat of 4mm thick in
CM(1:4) with dubara sponge finishing including cost and
conveyance of all materials like cement, sand, water etc., to site,
including seigniorge charges,sales & all other taxes except GST
on all materials, and all operational, incidental charges including
cost and conveyance of all materials to site, all labour charges
for mixing mortar, finishing, scaffolding, lift charges, curing,
including cutting grooves as directed by Engineer-in-charge etc.,
and overheads & contractors profit complete for finished item of
work .(SS 901,903 & 904) External faces of Walls

15 Plastering 20mm thick single coat in CM(1:5) using screened 29.00 SQM 205.42 5957
sand including cost and conveyance of all materials like cement,
sand, water etc., to site, including sales & other taxes on all
materials, and all operational, incidental charges on materials
and including all taxes except GST, cost of all labour charges for
mixing mortar, finishing, curing as directed by Engineer-in-
charge etc., and overheads & contractors profit complete for
finished item of work .(SS 901,903 & 904)
16 Supply & fixing of Rolling shutter made of 80 x 1.25 mm 5.10 SQM 4017.43 20489
mounted on specially designed pipe shaft of 50mm dia nominal
bore MS B class pipe with brackets, plates, guide channels,
stoppers, bottom locking plates and arrangements for inside &
outside locking with push-pull operations including cost of hood
cover and springs complete, painted with one coat of approved
steel primer, locks, ball bearings, all accessories etc., overheads
& contractors profit complete for finished item of work as per
special spn: 1108
17 Painting two coats with synthetic enamel paint Grade-II VOC 11.00 SQM 159.78 1758
over primer coat of red oxide to new iron work including cost and
conveyance of all materials to site, sales & other taxes,
1207).
18 White washing two coats with white cement to ceiling to give an 42.00 SQM 20.39 856
even shade after thouroughly brushing the surface to remove all
dirt and remains of loose powdered materials including cost of
all materials , labour charges and incidental such as scaffolding ,
lift charges all taxes except GST, overheads & contractors profit
etc., complete for finished item of work.
19 Supply & application of one coat water based Cement Primer of 57.00 SQM 159.39 9085
Interior Grade-1 and two coats of acrylic emulsion paint interior
grade having VOC (Volatile Organic Compound) content less
than 50 grams/ liter for internal walls including cost and
conveyance of all materials to site, sales & other taxes except
GST, incidental, operational and all labour charges etc.,and
overheads & contractors profit etc.,complete for finished item of
work in all floors.

20 Supply & application of one coat water based Cement Primer of 61.00 SQM 230.20 14042
Exterior Grade-2 and two coats of acrylic exterior emulsion paint
exterior grade with silicon additives having VOC (Volatile
Organic Compound) content less than 50 grams/ liter for exterior
walls including cost and conveyance of all materials to site,
sales & other taxes except GST, incidental, operational and all
labour charges etc.,and overheads & contractors profit etc.,
complete for finished item of work in all floors.
21 Supplying and fixing stainless steel hand railing, balustrade etc 21.00 SQM 5079.25 106664
using 304 grade stainless steel pipes of 50 mm dia nominal bore
for hand railing at 3'0" high from base leveland 40mm dia
nominal bore for vertical supports placed at 5'0"c/c and two
numbers 25mm dia nominal bore for horizontal pipes placed
below hand railing pipe as per the approved drawing including
cost and conveyance of all materials to site, buffing charges,
polishing charges all taxes except GST, over heads &
contractors profit etc complete using pipes with minimum weight
of 4.57kg/Rmt for 50mm dia, 3.61kg /Rmt for 40mm dia and
2.46kg/Rmt for 25mmdia, complete for finished item of work.
22 Supply and placing in postion water stopper 8 - 10 mm thick 310 163.00 RM 460.14 75003
mm wide including cost and conveyance of all materials to site
and sales and other taxes except GST on all materials to site
23 Filling with useful available excavated earth (excluding rock) 97.00 CUM 29.35 2847
with a lead of 50 m in trenches, sides of foundations and
basement with initial lead in layers not exceeding 15cm thick,
watering and ramming including cost and conveyance of water
to work site and all operaitonal, incidental, labour charges, hire
charges of T&P etc., and overheads & contractors profit, all
taxes except GST complete, , for fnished item of work (APSS
NO.309&310)
3633141.00

DETAILED ESTIMATE FOR RCC SUMP WITH PUMP ROOM-150000 Liter Capacity
Sump 1 18.025 7.05 3.600 457.47
Extra for Pump Room Portion 1 7.850 7.05 0.400 22.14
479.61
Say 480.00 Cum

(1:4:8) prop. below Raft concrete
under Sump Raft slab 1 18.025 7.05 0.100 12.71

b/w Sump & Pump Room Portion - 1 6.00 0.68 0.100 0.41
vertical
13.11
Say 13.20 Cum
3 VRCC M25grade Mix (by machine

mixing)
a Sump bottom slab 1 17.725 6.75 0.500 59.82
Haunch for Sump 0.50 1 29.20 0.30 0.300 1.31
Haunch for Pump Room 0.50 1 22.00 0.30 0.300 0.99
62.126
SAY 62.200 CUM
b PCC Steps
Staircase steps 0.50 19 1.00 0.30 0.150 0.43
0.428
SAY 0.500 CUM
c 375 mm thick side walls
Sump long walls 2 9.975 3.600 71.82
Sump short walls 1 5.000 3.600 18.00
Pump Room long walls 2 6.750 4.100 55.35
Pump Room short walls 1 5.000 4.100 20.50
165.670
SAY 166.000 Sqm
d 150 mm thick side walls

Collection pit wall 4 0.600 0.150 0.36
Collection pit wall 4 0.750 0.150 0.45
0.810
SAY 1.000 Sqm
f Sump Roof beams 3 5.000 0.230 0.380 1.311

SAY 1.400 cum

Sump Top slab 1 10.350 5.750 59.51
SAY 60.000 Sqm
h Pump Room columns 8 0.300 0.3 2.400 0.72

SAY 1.000 cum
TSIIC-NIZAMABAD Det for SUMP 295 of 627

i Pump Room beams
long beams 2 6.600 0.230 0.300 0.911
Ded for col -6 0.300 0.230 0.300 -0.124
long beams 1 6.600 0.230 0.380 0.577
Ded for col -2 0.300 0.230 0.380 -0.052
short beams 2 5.600 0.230 0.300 0.773
Ded for col -6 0.300 0.230 0.300 -0.124
short beams 1 5.600 0.230 0.380 0.489
Ded for col -2 0.300 0.230 0.380 -0.052
Ded for beam junction -1 0.230 0.230 0.380 -0.020
2.376
SAY 2.400 cum
j 125mm thick Roof Slab
Pump Room Top slab 1 7.360 6.360 46.81
SAY 47.000 Sqm
k 150mm thick Slab

Ramp slab 1 10.150 1.300 13.20
13.20
SAY 14.000 Sqm
l 175mm thick Staircase waist slab
Ist Flight 1 2.040 1.000 2.04
Midlanding 1 2.300 1.200 2.76
IInd Flight 1 4.080 1.000 4.08
Midlanding 1 1.000 1.000 1.00
9.88
SAY 10.000 Sqm
4 TMT Steel Bars

Raft slab 62.20 100.0 Kg/cum 6220.00
375mm thick Side walls 0.375 165.670 130.0 Kg/cum 8076.41
Sump Roof beam 1.31 200.0 Kg/cum 262.20
125 mm thick Sump Roof Slab 0.125 59.51 70.0 Kg/cum 520.73
Pump Room columns 0.72 250.0 Kg/cum 180.00
Pump Room Roof beam 2.38 200.0 Kg/cum 475.30
125 mm thick Pump Room Roof Slab 0.125 46.81 70.0 Kg/cum 409.58
150 mm thick Ramp Slab 0.15 13.20 70.0 Kg/cum 138.55
175mm thick Staircase slab 0.175 9.880 80.0 Kg/cum 138.32
16436.89
Say 16.50 MT

prop.
a Bottom
Sump 1 9.60 5.00 48.00
Pump Room 1 6.00 5.00 30.00
b Internal walls
sump internal walls 1 29.200 3.60 105.12
Pump Room internal walls 1 22.000 4.10 90.20
collection internal 2 2.400 0.15 0.72
c ceiling

Sump 1 9.60 5.00 48.00
Beam sides 6 5.00 0.38 11.40
333.44
SAY 334.000 SQM

prop.
Sump top slab 1 9.98 5.75 57.36
Pump Room 1 7.360 6.360 46.81
104.17
SAY 105.000 SQM
7 225mm thick Fly ash brick masonry
Pump Room long walls 2 6.600 0.225 2.100 6.237

Ded for col -6 0.300 0.225 2.100 -0.851
Pump Room short walls 2 5.900 0.225 2.100 5.576
Ded for col -6 0.300 0.225 2.100 -0.851
Ded for R/S -1 2.400 0.225 2.100 -1.134
8.978
SAY 9.000 cum
8 ceiling
Pump Room 1 6.00 5.00 30.00
Pump Room slab projection 2 7.36 0.45 6.62
2 5.46 0.45 4.91
41.54
SAY 42.000 Sqm
9 12mm thick internal Plastering
Pump Room internal 1 22.000 2.400 52.800
Pump Room long beam sides 2 1 6.000 0.380 4.560
Pump Room short beam sides 2 1 5.000 0.380 3.800
Ded for R/S -1 2.400 2.100 -5.040
56.120
SAY 57.000 Sqm
10 External Plastering
Pump Room alround 1 23.840 2.525 60.196
SAY 61.000 Sqm
11 Basement Plastering
Sump alround 1 46.800 0.600 28.080
SAY 29.000 Sqm
12 S& F Rolling shutter 1 2.400 2.100 5.040

SAY 5.100 Sqm
13 Painting to iron work 2 1 2.400 2.100 10.080

SAY 11.000 Sqm
14 Refilling with excavated earth

Qty same as per excavation 480.00
Deductions
Qty same as PCC (1:4:8) -13.113 -13.113
Qty same as Raft concrete -62.200 -62.200
sump internal -249.00 -249.000

sump long walls 2 9.975 0.375 3.000 -22.44
sump short walls 1 5.000 0.375 3.000 -5.63
Pump Room internal
Pump Room long walls 2 6.750 0.375 3.500 -17.72
Pump Room short walls 2 5.000 0.375 3.500 -13.13
Collection pit alround 2 0.600 0.15 0.150 -0.03
Collection pit alround 2 0.750 0.15 0.150 -0.03
96.714
Say 97.000 Cum

15 White cement paint
Quantity same as per ceiling 42.000 Sqm
16 Painting to internal walls

Quantity same as per internal walls 57.000 Sqm
17 Painting to external walls

Quantity same as per external walls
61.000 Sqm
18 SS Railing
Ist Flight 1 2.040 1.000 2.04
IInd Flight 1 4.080 1.000 4.08
Midlanding 1 2.500 1.000 2.50
Ramp 1 10.150 1.000 10.15
Ramp 1 1.300 1.300 1.69
20.46
Say 21.000 SQM
19 PVC Water bar

alround sump 3 30.700 92.10
alround Pump Room 3 23.500 70.50
162.600
SAY 163.000 Rmt

ABSTRACT ESTIMATE FOR SEPTIC TANK 100 users-1 No

1 Earth work excavation for foundations (Manual Means) of 74.00 Cum 207.00 15318.0
and depositing on bank with an initial lead of 10m and depth
up to 3m including all operational,incidental, labour charges all
taxes except GST such as shoring, sheeting, planking,
strutting etc., and overheads & contractors profit etc complete
for finished item of work excluding dewatering charges etc., as
per SS 20 B(APSS 308)
2 Plain Cement Concrete (1:5:10) (cement: fine aggregate: 3.80 Cum 3539.65 13451.0
using coarse aggregate 40mm size hard , machine crushed
granite metal from approved quarry including cost and
conveyance of all materials like cement, sand, coarse
aggregate, water etc. to site, including seigniorge
charges,sales & all other taxes,except GST on all materials
and including all charges for machine mixing, laying concrete
in foundations and under flooring bed, ramming in 15 cm
layers, finishing top surface to the required level, curing

work (APSS No. 402)
a Bottom slab 8.80 Cum 8897.18 78295.0
TSIIC-NIZAMABAD Abs for Septic tank 300 of 627

work (APSS No. 402)
a 150 mm thick side walls 13.00 SQM 4842.60 62954.0
b 230 mm thick side walls 71.00 SQM 5502.35 390667.0

115 mm thick Septic Tank Roof Slab 27.00 Sqm 1241.89 33531.0
6 Supplying fitting and placing Thermo Mechanically Treated 3.00 MT 68546.49 205639.0
required sizes and shapes, placing in position with cover
blocks of approved materials and size and tying and lap-
splicing with binding wire of 18 SWG, forming grills for
reinforcement work as per approved designs and drawings,
including cost and conveyance of steel bars, including all
wastages such as overlaps, couplings, chairs, spacer bars
including cost and conveyance of binding wire, cover blocks
and all incidental, operational, labour charges such as cutting,
bending, placing in position, tying including sales and all other
taxes except GST on all materials etc. ,and overheads &
contractors profit complete for finished item of work.( APSS
No.126)

7 Providing impervious coat to exposed RCC roof slab 128.00 Sqm 160.15 20499.0
work. (APSS No. 901 & 903).
8 RCM facia 50mm thick using screened sand for drop walls, 3.00 Sqm 1533.48 4600.0
NO.403&903)
9 Supply and delivery of encapsulated plastic steps 36.00 Each 197.69 7117.0
Manufactured as per company’s standard specification for
man holes anywhere in T.G. including cost of materials
packing as per company’s standards, loading, transportation,
unloading and stacking at site of work , overheads &
contractors profit etc, complete but excluding taxes and others
etc., as applicable including labour charges for fixing etc.
complete for finished item of work..
10 Plain Cement Concrete (1:3:6) nominal mix using 20mm size 0.10 Cum 4897.33 490.0
graded machine crushed hard granite metal (coarse aggregate
- as per IS 383 - 1970 and IS 2386 Part 1 to Part 8) from
approved quarry including cost and conveyance of all
materials like cement, fine aggregate(sand), coarse aggregate,
water etc. to site, including seigniorge charges,sales & all
other taxes except GST on all materials including all labour
and machinery charges such as mixing, laying concrete in
position, curing ,vibrating, all lift charges etc.,, and overheads
& contractors profit for Bed Blocks & Hold Fasts for finished
item of work. (APSS No. 402).

11 Supplying and fixing of SWR PVC pipes (Prince/
Sudhakar/ Kisan/ Supreme or any ISI brand) 4 Kg/Sq.cm.
and fixing all special such as plain bends, off sets, door bends,
single junctions, double junctions as per site requirement,
fixing with PVC clamps if necessary with required number of
Bombay nails including cost and conveyance of all materials to
site, labour charges, overheads & contractors profit complete
for finished item of work at all floor levels. (APSS No. 1302
1319 & 1326)
a) 110mmdia 4.00 RM 277.98 1112.0
368 833673.0

Detailed Estimate for Septic Tank 100 users - 1No.
compartment-1 1 6.325 3.35 2.285 48.42
compartment-2 1 3.625 3.35 2.000 24.29
Inlet chamber 1 1.300 1.60 0.250 0.52
Outlet chamber 1 1.300 1.60 0.250 0.52
73.74
Say 74.00 Cum

compartment-1 1 6.325 3.35 0.100 2.12
compartment-2 1 3.625 3.35 0.100 1.21
Inlet chamber 1 1.300 1.60 0.100 0.21
Outlet chamber 1 1.300 1.60 0.100 0.21
3.75
Say 3.80 Cum
machine mixing)
a bottom slab
compartment-1 1 6.225 3.15 0.200 3.92
compartment-2 1 3.525 3.15 0.200 2.22
Inlet chamber 1 1.150 1.30 0.150 0.22
Outlet chamber 1 1.150 1.30 0.150 0.22
Haunch concrete
Internal
compartment-1 0.50 1 15.60 0.30 0.300 0.70
compartment-2 0.50 1 9.90 0.30 0.300 0.45
External
compartment-1 &2 0.50 1 23.40 0.30 0.300 1.05
8.79
SAY 8.800 CUM
Inlet chamber 1 3.30 1.000 3.30
Outlet chamber 1 3.30 1.000 3.30
short walls in septic tank 1 2.10 2.950 6.20
12.795
SAY 13.000 Sqm
compartment-1
short walls 1 2.10 3.520 7.39
Long walls 2 5.93 3.235 38.33
compartment-2
short walls 1 2.10 2.950 6.20
Long walls 2 3.23 2.950 19.03
70.949
SAY 71.000 Sqm
d 115mm thick Roof Slab
Septic Tank Top slab 1 9.150 2.55 23.33
Man hole covers 2 1.150 1.30 2.99
26.323
SAY 27.000 Sqm
4 TMT Steel Bars
Raft slab 8.800 80.0 Kg/cum 704.00
115mm thick Roof Slab 26.323 0.115 80.0 Kg/cum 242.17
225mm thick RCC walls 70.949 0.225 120.0 Kg/cum 1915.63
TSIIC-Nizamabad Det for SEPTIC TANK 304 of 627

Baffle walls 2.678 3.0 Kg/Sqm 8.03
3100.14
Say 3.00 MT
a Bottom
Compartment-1 1 5.70 2.10 11.97
Compartment-2 1 2.85 2.10 5.99
Inlet chamber 1 1.000 1.00 1.00
b Internal walls
Compartment-1 1 15.600 3.235 50.47
Compartment-2 1 9.900 2.950 29.21
Inlet chamber 1 4.000 1.00 4.00
c ceiling
Compartment-1 1 5.70 2.10 11.97
Compartment-2 1 2.85 2.10 5.99
Inlet chamber 1 1.000 1.00 1.00
127.58
SAY 128.000 SQM
6 Baffle walls
1 2.100 0.675 1.42
1 2.100 0.600 1.26
2.68
SAY 3.000 Sqm
Deductions
Qty same as PCC (1:4:8) -3.749
Qty same as Raft concrete -8.800
Septic tank internal (compartment-1) -23.760
Septic tank internal (compartment-2) -10.175
Compartment-1
Qty same as Side walls
1*(2.1+5.93)=13.96 -6.235
shorter Side walls -0.536
Qty same as Side walls
1*(3.225+2.1*2)=8.55 -3.270
-56.52 -56.525
17.475
Say 18.000 Cum
8 Disposal of earth 56.000 Cum
9 Supplying and fixing of Steps

36.000 36.00
36.000
SAY 36.000 Nos
10 100m dia SWR Pipes 2 2.000 4 RM
11 PCC(1:3:6) 2 0.300 0.3 0.450 0.081 cum

Say 0.1 cum


ABSTRACT ESTIMATE FOR STP
S.No Description Quantity Unit Rs.

1 Earth work excavation for foundations (Manual Means) of 291.00 Cum 207.00
and depositing on bank with an initial lead of 10m and depth
up to 3m including all operational,incidental, labour charges all
taxes except GST such as shoring, sheeting, planking,
strutting etc., and overheads & contractors profit etc complete
for finished item of work excluding dewatering charges etc., as
per SS 20 B(APSS 308)
2 Plain Cement Concrete (1:5:10) (cement: fine aggregate: 11.00 Cum 3539.65
using coarse aggregate 40mm size hard , machine crushed
granite metal from approved quarry including cost and
conveyance of all materials like cement, sand, coarse
aggregate, water etc. to site, including seigniorge
charges,sales & all other taxes,except GST on all materials
and including all charges for machine mixing, laying concrete
in foundations and under flooring bed, ramming in 15 cm
layers, finishing top surface to the required level, curing

work (APSS No. 402)
a Base slab 27.50 Cum 8229.41

work (APSS No. 402)
a Columns 1.80 CUM 11717.79
b 200 mm thick side walls 6.00 SQM 5254.94
c 300 mm thick side walls 229.00 SQM 6079.63

Roof beam 1.70 CUM 10878.07
125 mm thick Roof Slab 41.00 Sqm 1301.24
150 mm thick Roof Slab 45.00 Sqm 1449.65

6 Supplying fitting and placing Thermo Mechanically Treated 12.00 MT 68546.49
required sizes and shapes, placing in position with cover
blocks of approved materials and size and tying and lap-
splicing with binding wire of 18 SWG, forming grills for
reinforcement work as per approved designs and drawings,
including cost and conveyance of steel bars, including all
wastages such as overlaps, couplings, chairs, spacer bars
including cost and conveyance of binding wire, cover blocks
and all incidental, operational, labour charges such as cutting,
bending, placing in position, tying including sales and all other
taxes except GST on all materials etc. ,and overheads &
contractors profit complete for finished item of work.( APSS
No.126)
work. (APSS No. 901 & 903).
screened sand 20mm thick (average) mixed with integral
cement water proofing liquid confirming to IS: 2645-2003
manufactured by reputed manufacturers as approved by
Engineer-in-charge at 1 Kg per one bag of cement, laid over
roof slab when it is green, finished smooth with a floating coat
of neat cement and thread lining at regular intervals of
45cmx45cm including cost and conveyance of all materials like
cement, sand, water proofing compound, water etc., to site,
including seignorge charges,sales & other taxes on all
materials and operational, incidental, and labour charges for
mixing mortar, laying, lift charges, rendering smooth and
thread lining, curing including rounding off junctions of wall and
slab etc., and overheads & contractors profit complete all
taxes except GST for finished item of work. (APSS No. 901 &
903).

9 Masonry work in CM(1:6) prop (Cement : Screened sand) in 13.00 CUM 6259.62
superstructure with fly ash cement of size 290mm x 225mm x
140mm for manufacturing fly ash solid blocks using fly ash of
80kgs, cement of 50 kgs, Gypsum of 5 kgs and stone dust
from approved source having minimum crushing strength of 50
Kg/Sqcm. including cost and conveyance of all materials like
cement, sand, bricks, water etc., to site, including sales &
other taxes except GST on all materials and labour charges,
like mixing cement mortar, scaffolding charges, constructing
masonry, lift charges, curing, overheads and contrctor profit
etc., complete for finished item of work. (APSS No. 501 &
504).
10 Ornamental ceiling plastering 12mm thick single coat in CM 25.00 Sqm 161.54
(1:5) using screened sand including cost and conveyance of
all materials like cement, sand, water etc., to site, including
incidental charges on materials and including all taxes except
GST, cost of all labour charges for mixing mortar, finishing,
curing as directed by Engineer-in-charge etc., and overheads
& contractors profit complete for finished item of work.(SS
901,903 & 904)
11 Plastering 12mm thick in two coats using screened sand with 65.00 Sqm 404.24
base coat of 8mm thick in CM (1:6) and top coat of 4mm thick
in CM (1:4) with dubara sponge finishing including cost and
conveyance of all materials like cement, sand, water etc., to
site, including seigniorge charges,sales & other taxes except
GST on all materials, and all operational & incidental charges
including cost and conveyance of all materials to site, all
labour charges for mixing mortar, finishing, scaffolding, lift
charges, curing, including cutting grooves as directed by
Engineer - in - charge etc., complete, including overheads &
contractors profit for finished item of work. (SS 901,903 &
904)
12 Plastering 20mm thick in two coats using screened sand with 108.00 Sqm 421.70
base coat of 16mm thick in CM(1:6) and top coat of 4mm thick
in CM(1:4) with dubara sponge finishing including cost and
conveyance of all materials like cement, sand, water etc., to
site, including seigniorge charges,sales & all other taxes
except GST on all materials, and all operational, incidental
charges including cost and conveyance of all materials to site,
all labour charges for mixing mortar, finishing, scaffolding, lift
charges, curing, including cutting grooves as directed by
Engineer-in-charge etc., and overheads & contractors profit
complete for finished item of work .(SS 901,903 & 904)
External faces of Walls

9 RCM facia 50mm thick using screened sand for drop walls, 14.00 Sqm 1533.48
NO.403&903)
10 Supply & fixing of Rolling shutter made of 80 x 1.25 mm 5.00 SQM 4017.43
mounted on specially designed pipe shaft of 50mm dia
nominal bore MS B class pipe with brackets, plates, guide
channels, stoppers, bottom locking plates and arrangements
for inside & outside locking with push-pull operations including
cost of hood cover and springs complete, painted with one
coat of approved steel primer, locks, ball bearings, all
accessories etc., overheads & contractors profit complete for
finished item of work as per special spn: 1108
11 Painting two coats with synthetic enamel paint Grade-II VOC 15.00 SQM 159.78
over primer coat of red oxide to new iron work including cost
and conveyance of all materials to site, sales & other taxes,
1207).
12 White washing two coats with white cement to ceiling, 198.00 SQM 20.39
internal and external walls to give an even shade after
thouroughly brushing the surface to remove all dirt and
remains of loose powdered materials including cost of all
materials , labour charges and incidental such as scaffolding ,
lift charges, all taxes except GST on materials and overheads
& contractors profit etc., complete for finished item of work in
all floors.
12 Plain Cement Concrete (1:3:6) nominal mix using 20mm size 2.00 Cum 4897.33
graded machine crushed hard granite metal (coarse aggregate
- as per IS 383 - 1970 and IS 2386 Part 1 to Part 8) from
approved quarry including cost and conveyance of all
materials like cement, fine aggregate(sand), coarse aggregate,
water etc. to site, including seigniorge charges,sales & all
other taxes except GST on all materials including all labour
and machinery charges such as mixing, laying concrete in
position, curing ,vibrating, all lift charges etc.,, and overheads
& contractors profit for Bed Blocks & Hold Fasts for finished
item of work. (APSS No. 402).
1267

BSTRACT ESTIMATE FOR STP
Amount
60237.0
38936.0
226309.0

Amount
21092.0
31530.0
1392235.0
18493.0
53351.0
65234.0

Amount
822558.0
52368.0
19309.0

Amount
81375.0
4039.0
26276.0
45544.0

Amount
21469.0
20087.0
2397.0
4037.0
9795.0
3016671.0

Detailed Estimate for STP
under Bar Screen 1 1.250 1.70 1.650 3.51
under Treated water , Filter Feed, Tube 1 16.300 4.350 4.050 287.17
settler, M.B.B.R -1 & 2 and Equalisation
Tanks
290.67
Say 291.00 Cum

under Bar Screen 1 1.250 1.70 0.150 0.32
Tanks
10.95
Say 11.00 Cum
machine mixing)
a bottom slab
300mm thick Raft concrete
under Bar screen 1 0.950 1.10 0.300 0.31
400mm thick Raft concrete

Tanks
27.45
SAY 27.500 CUM
Bar screen 2 0.75 2.050 3.08
Bar screen 1 1.10 2.050 2.26
5.330
SAY 6.000 Sqm
Walls from Treated water Tank to 2 15.55 4.200 130.62
Equaliation tank (Long walls)
Ded for Filter Feed walls -2 1.80 4.200 -15.12
Filter Feed walls 2 1.80 4.350 15.66
wall b/w Filter Feed 1 1.80 4.350 7.83
Ded for Tubesettler walls -2 2.00 4.200 -16.80
Tubesettler walls 2 2.00 4.350 17.40
short walls 6 3.00 4.200 75.60
wall b/w Filter Feed and Tube settler 1 3.00 4.350 13.05
228.240
SAY 229.000 Sqm
d 150mm thick Roof Slab
above Treated water Tank 1 3.250 3.60 11.70
above M.B.B.R- 1& 2 & Equalisation tank 1 8.200 3.60 29.52
Staircase
Flights 2 1.500 0.75 2.25
Mid landing 1 1.500 1.00 1.50
44.970
SAY 45.000 Sqm
e Columns

Pump Room columns 6 0.300 0.3 3.175 1.715
SAY 1.800 cum
f Roof beams
Pump Room & Panel Room- long beams
2 8.200 0.23 0.300 1.132
Ded for col -6 0.230 0.23 0.300 -0.095
Pump Room & Panel Room- short beams
3 3.000 0.23 0.300 0.621
1.657
SAY 1.700 cum
above Pump Room 1 8.200 3.60 29.52
Platform before Treated water to Rube 1 7.814 1.20 9.38
settler (as per Arch Drg)
Tube settler 1 3.000 0.425 1.28
40.172
SAY 41.000 Sqm
4 TMT Steel Bars

Raft slab 27.500 80.0 Kg/cum 2200.00
300mm thick RCC walls 228.240 0.300 120.0 Kg/cum 8216.64
columns 1.800 160.0 Kg/cum 288.00
Roof beams 1.657 160.0 Kg/cum 265.18
12047.74
Say 12.00 MT
a Bottom
Treated water Tank 1 2.65 3.00 7.95
Filter Feed 1 1.80 1.20 2.16
Filter Feed 1 1.80 1.50 2.70
Tube settler 1 2.000 3.00 6.00
M.B.B.R -1 & 2 2 2.500 3.00 15.00
Equalisation Tanks 1 2.000 3.00 6.00
Bar screen 1 0.750 0.70 0.53
b Internal walls
Treated water Tank 1 11.300 4.200 47.46
Filter Feed 1 6.600 4.350 28.71
Filter Feed 1 6.000 4.350 26.10
Tube settler 1 10.000 4.350 43.50
M.B.B.R -1 & 2 2 11.000 4.200 92.40
Equalisation Tanks 1 10.000 4.200 42.00
Bar screen 1 2.900 2.050 5.95
326.45
SAY 327.000 SQM
Treated water Tank 1.00 3.250 3.6 11.70

Pump Room 1.00 8.200 3.9 31.98
43.68
SAY 44.000 SQM

7 230mm thick brick masonry

Pump Room long walls 2.00 8.200 0.225 2.875 10.609
Ded for columns -6.00 0.300 0.225 2.875 -1.164
Pump Room Short walls 2.00 3.000 0.225 2.875 3.881
Deductions
R/S -1.00 2.000 0.225 2.400 -1.080
Lintel above R/S -1.00 2.460 0.225 0.230 -0.127
12.118
SAY 13.000 CUM
8 Ceiling plaster
Pump Room 1 7.740 3.140 24.304
SAY 25.000 SQM
9 Internal Plastering
Alround Pump Room 1.00 21.760 3.175 69.09
Deductions
R/S -1.00 2.000 2.400 -4.80
64.288
SAY 65.000 SQM
10 External Plastering
Alround Pump Room 1.00 24.200 3.300 79.86
Alround the STP 1.00 38.300 0.850 32.56
Deductions
R/S -1.00 2.000 2.400 -4.80
107.615
SAY 108.000 SQM
11 RCM Facia
Staircase Flights 2 1.500 0.900 2.70
1 3.500 0.900 3.15
Tube settler 1 3.000 0.150 0.45
Platform before Treated water to Rube 1 7.814 7.03
settler (as per Arch Drg) 0.900
13.33
SAY 14.000 Sqm
12 Rolling shutter
1 2.000 2.400 4.80
4.80
SAY 5.000 Sqm
3.00 1 2.000 2.400 14.40
14.40
SAY 15.000 Sqm
14 White cement paint
Qty same as external plastering 108.000
Qty same as internal plastering 65.000
Qty same as ceiling plastering 25.000
198.000 Sqm

Deductions

Qty same as PCC (1:4:8) -10.955
Qty same as Raft concrete -27.500
Treated water tank internal -27.825
Filter Feed internal -7.560
Filter Feed internal -9.450
Tube settler -21.000
MBBR-1&2 -52.500
Equalisation Tank -21.000
BSC -0.630
Qty same as Side walls- alround
2*(15.55+3)=37.1 -38.955
Qty same as Side walls- short walls -15.750
Qty same as Side walls- short walls -9.450
-242.57 -242.575
48.426
Say 49.000 Cum
13 Disposal of earth 242.000 Cum
14 PCC(1:3:6)
Staircase steps 1 6 0.750 0.15 0.300 0.10125 cum
M.B.B.R- 1 &2 24 0.150 0.15 0.200 0.108 cum
Tube settler 1 0.600 0.60 0.400 0.144 cum
Tube settler 1 1.300 1.800 0.600 1.404 cum
1.75725 cum
Say 2.000 cum

FIS-NZB From ZO-2 (28.12.21)

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

FIS-NZB From ZO-2 (28.12.21)

Uploaded by

Copyright:

Available Formats

#REF!

1 V.R.C.C M-25 Design Mix (Columns,

TSIIC-Khammam T-Hub Ground Floor Det 1 of 627

Add for variation 10.28

ii Waist slab (175mm thick)

5 225 mm thick Fly Ash Brick Masonry

Learning center to Cafeteria 1 31.320 0.230 3.775 27.19

TSIIC-Khammam T-Hub Ground Floor Det 2 of 627

TSIIC-Khammam T-Hub Ground Floor Det 3 of 627

100 mm thick Fly ash Brick Masonry

7 PCC M20 Nominal mix for steps

TSIIC-Khammam T-Hub Ground Floor Det 4 of 627

12 External Plastering (20mm thick)

13 Ornamental Ceiling plastering

TSIIC-Khammam T-Hub Ground Floor Det 5 of 627

14 Internal plastering - 12 mm thick

TSIIC-Khammam T-Hub Ground Floor Det 6 of 627

17 Chequered tile flooring

TSIIC-Khammam T-Hub Ground Floor Det 7 of 627

TSIIC-Khammam T-Hub Ground Floor Det 8 of 627

25 White cement paint for ceiling

26 Wall putty for Internal Wall

27 Plastic emulsion Paint for Internal

28 Painting toWood work

TSIIC-Khammam T-Hub Ground Floor Det 9 of 627

6Kgs/ sqm 29.900 6.000 Kg/sqm 179.40

TSIIC-Khammam T-Hub Ground Floor Det 10 of 627

2 Unloading 10.75 21.50 71.00 85.10 59.20

B Sources and Leads

C Cement & Steel Rates Mar, 2018

COMMON SoR 2017-2018

1 Common burnt clay bricks (23x11x7cm) 13 TBSC-A.I-01 5714.00 1000 Nos.

Polished Shahabad / Tandur stone slabs

Non-skid red or white full body Ceramic

Non - skid full body Ceramic tiles of size

Non-skid red or white full body Ceramic

glazed red or white full body ceramic wall

soluble salt porcelain vitrified tiles screen

Supply of Nano polished /stain free soluble

Supply of glazed full body porcelain wall

Chequrred cement concrete heavy duty

20 Medium teak wood scantilings 2 to 3m 23 TBSC-D.I-02 80689.00 1 cum

21 Medium teak wood scantilings above 3m 23 TBSC-D.I-03 88759.00 1 cum

22 Medium teak wood planks of any thickness 23 TBSC-D.I-04 145240.0 1 cum

21 Best teak wood scantilings up to 2m 23 TBSC-D.II-01 125068.0 1 cum

22 Best teak wood scantilings 2 to 3m 23 TBSC-D.II-02 133137.0 1 cum

23 Best teak wood scantilings above 3m 23 TBSC-D.II-03 141206.0 1 cum

25 Sal wood scantlings any length 23 TBSC-D.V-01 44785.00 1 cum

26 6mm thick corrugated AC sheets 23 TBSC-D.VI-01 220.00 1 sqm

28 Cost of MS Tube 25 TBSC-E.I-15 61.00 1 Kg

29 Cost of stainless steel pipes 304 grade 26 TBSC-E.III-01 387.00 1 Kg

30 Rabbit wire mesh (chicken mesh) 25 TBSC-E.I-12 17.00 1 Sqm

31 Rolling Shutter (80x1.25mm) 24 TBSC-E.I-01 3536.00 1 Sqm

32 Collapsable steel shutters 25 TBSC-E.I-02 3094.00 1 Sqm

33 Brass tower bolt 150mm long 96 TBSC-P.I-02 236.00 1 No.

34 Brass tower bolt 200mm long 96 TBSC-P.I-03 315.00 1 No.

35 Al. tower bolt 150mm long 96 TBSC-P.I-08 66.00 1 No.

36 Al. tower bolt 300mm long 96 TBSC-P.I-11 109.00 1 No.

39 MS powder coated tower bolt 200mm long 96 TBSC-P.I-16 52.00 1 No.

40 Brass Butt hinges 150mm long 97 TBSC-P.II-04 348.00 1 No.

41 Al. Butt hinges 150mm long 97 TBSC-P.II-08 93.00 1 No.

43 MS powder coated Butt hinges 150mm long 97 TBSC-P.II-12 40.00 1 No.

44 Al. handle 125mm long 97 TBSC-P.III-03 74.00 1 No.