CAMARINES SUR III ELECTRIC COOPERATIVE INC.

SAN ISIDRO, IRIGA CITY

PROJECT DESCRIPTION: CONSTRUCTION OF LINES - SINGLE PHASE

PROJECT LOCATION: NABUA WATER DISTRICT PUMPING STATION
LA PURISIMA BULA, CAM SUR
Bill of Materials꞉

Bill of Materials꞉
UNIT PROJECT EXTENDED
MATERIALS DESCRIPTION COST REQUIREMENTS COST
Attachment, Guy, Malleable Type with 11/16" Hole Diameter 150.00 1 piece 150.00
Bolt, Oval Eye, 5/8" X 10" 97.00 1 piece 97.00
Bolt, Machine, 5/8" X 8" 42.00 1 piece 42.00
Bolt, Machine, 5/8" X 10" 47.00 2 pieces 94.00
Bracket, Mounting for Cutout and Arrester 900.00 1 piece 900.00
Clamp, Hot Line, #2 - #2/0 ACSR Main to #2 - #2/0 475.00 1 piece 475.00
Clamp, Anchor Rod Bonding, Single Eye 50.00 1 piece 50.00
Clamp, Loop Deadend, #1/0 ACSR 55.00 2 pieces 110.00
Clamp, Guy Straight, 3 Bolt, Heavy Duty Steel 200.00 2 pieces 400.00
Clevis, Secondary Swinging without Spool 80.00 1 piece 80.00
Conductor, Bare, ACSR #2, AWG 6/1 31.00 1 meter 31.00
Conductor, Bare, ACSR #1/0, AWG 6/1 48.00 518 meters 24,864.00
Conductor, Insulated, ACSR #2, AWG 6/1 (600 V) 48.00 2 meters 96.00
Connector, Compression, YHO 150, #3 - #1/0 ACSR Run To #6 - #2 50.00 2 pieces 100.00
Connector, Compression, YHD 300, #1/0 - #2/0 ACSR Run To #1/0 - #2/0 95.00 4 pieces 380.00
Cutout and Arrester Combination, Porcelain 5,200.00 1 set 5,200.00
Insulator, Spool, 3", ANSI, Class 53 - 4 50.00 1 piece 50.00
Nut, Lock, Mf Type, 5/8" 18.00 2 pieces 36.00
Rod, Anchor, Threaded, Single Eye, 5/8" X 7' 350.00 1 piece 350.00
Rod, Tapping, Preformed, #1/0 ACSR 220.00 1 set 220.00
Transformer, Pole Type, Conventional, Amorphous, 15 KVA 84,000.00 1 unit 84,000.00
Washer, Square, Flat, 2-1/4" X 2-1/4" X 3/16", 13/16" Diameter Hole 22.00 2 pieces 44.00
Washer, Square, Flat, 4" X 4" X 1/2" with 7/8" Diameter Hole 130.00 1 piece 130.00
Wire, Tape, Armor, Aluminum Alloy, 0.5 " X 0.3" 15.00 1 feet 15.00
Wire, Grounding, Aluminum Alloy, 3 Strand, #4 AWG 15.00 11 feet 165.00
Wire, Guy, Steel, 3/8", 7 Strand 30.00 50 feet 1,500.00
Sub - Total꞉ ₱ 119,579.00

Concrete/Steel Materials
Pole, Steel, 30' (3.0mm) 15,800.00 1 piece 15,800.00
Log, Anchor, Concrete, 8" X 4' 1,100.00 1 piece 1,100.00
Sub - Total꞉ ₱ 16,900.00

TOTAL MATERIAL COST꞉ ₱ 136,479.00

Labor Cost꞉
PARTICULARS QUANTITY UNIT PRICE EXTENDED COST
I. TRANSFORMER ASSEMBLY
G9 1 set 1,734.00 1,734.00
Sub - Total꞉ ₱ 1,734.00

II. GUY ASSEMBLY

E1-2 1 set 323.00 323.00
Sub - Total꞉ ₱ 323.00

III. ANCHOR ASSEMBLY

F2-1 1 set 581.00 581.00

BOM
Page 1 of 2
 Sub - Total꞉ ₱ 581.00

IV. SECONDARY ASSEMBLY

J6 1 set 323.00 323.00
Sub - Total꞉ ₱ 323.00

V. POLE
30 Feet 1 piece 2,754.00 2,754.00
Sub - Total꞉ ₱ 2,754.00

VI. CONDUCTOR
Bare
#1/0, AWG, ASCR 0.518 kilometer 6,120.00 3,170.16

Sub - Total꞉ ₱ 3,170.16

VII. MISCELLANEOUS ASSEMBLY

M3-4B 1 set 527.00 527.00
Sub - Total꞉ ₱ 527.00

TOTAL LABOR COST꞉ ₱ 9,412.16

SUMMARY OF COST꞉
Total Material Cost꞉ ₱ 136,479.00
Total Labor Cost꞉ 9,412.16
Contingency (5% of TMC)꞉ 6,823.95
Eng'g. & Administrative Overhead (3% of TMC, TLC and Contingency)꞉ 4,581.45
GRAND TOTAL꞉ ₱ 157,296.56

Prepared by꞉ Recommending Approval꞉ Approved by꞉

ENGR. IAN MARK A. BERMAS ENGR. POBLEO E. CORTEZ JR. ENGR. WILFREDO O. BUCSIT
Staking Supervisor TSD Manager General Manager

BOM
Page 2 of 2