Financial Plan, Cost of the Project, and Proposed Expenditures.

The table below shows the items/ materials/expenses that will be used in the social innovation
project, the quantity, the unit cost of an item, and the total cost.

Items or Materials Quantity Cost(each) Total Cost

Materials

Pure Copper Electromagnetic coil 15 pcs 863 12,945

Discontinuity 15 pcs 199 2,985

External Interference 15 pcs 483 7,245

Strong Tapping 15 pcs 45 675

Long Service Life 15 pcs 1090 16,350

Hard Metal Shell 15 pcs 500 7,500

Electroplating 15 pcs 300 4,500

Anti-corrosive 15 pcs 249 3,735

Portable Wired Power Supply 15 pcs 1280 19,200

Strong Torgue cross pan 15 pcs 230 3,450

TOTAL:

P78,585.00

Food/Beverage

Tinapay 20 pcs 5 100

Tang Orange Juice 5 pcs 20 100

Water 2 Jug 100 200

TOTAL:

P400.00

OVERALL TOTAL:

P78,985.00
Table 3: The table shows the materials and expenses of the project

The total cost of the project that will be spent for the ten (10) – weeks social innovation project
for the material/s expenses will be seventy-eight thousand five hundred and eighty-five pesos(Php
78,585.00), for the food/s will be four hundred pesos (Php 400.00). The overall total cost of material/s
and food, is seventy-eight thousand nine hundred and eighty-five pesos (Php 78,985.00).