RENCANA ANGGARAN BIAYA

SARANA AIR BERSIH

(Reverse Osmosis Bio Wash)

TAHUN ANGGARAN
2022
 REKAPITULASI TOTAL
PEKERJAAN : PENGADAAN SARANA AIR BERSIH
: PUSKESMAS TUMBANG LAPAN, PUSESMAS TUMBANG MASUKIH, PUSKESMAS TEWAH PUSKESMAS
LOKASI
MAHUROI, PUSKESMAS RABAMBANG, PUSKESMAS TEGANG
TAHUN ANGGARAN : 2022

HARGA JUMLAH
NO URAIAN PEKERJAAN VOL. SAT. SATUAN/ UNIT BIAYA
( Rp )

1 PENGADAAN SARANA AIR BERSIH 6 UNIT 180.193.000,00 1.081.158.000,00

(Reverse Osmosis Bio Wash)

a JUMLAH 1.081.158.000,00
b PPN 11% 118.927.380,00
c TOTAL (a+PPN) 1.200.085.380,00
JUMLAH DIBULATKAN 1.200.000.000,00

Terbilang: Satu Milyar Dua Ratus Juta Rupiah

 RENCANA ANGGARAN BIAYA
PEKERJAAN : PENGADAAN SARANA AIR BERSIH
: PUSKESMAS TUMBANG LAPAN, PUSESMAS TUMBANG MASUKIH, PUSKESMAS TEWAH PUSKESMAS MAHUROI, PUSKESMAS RABAMBANG,
LOKASI
PUSKESMAS TEGANG
TAHUN ANGGARAN : 2022

NO. NAMA BARANG/ALAT SPESIFIKASI VOLUME SATUAN HARGA SATUAN (Rp.) HARGA TOTAL (Rp.)

A Riverse Osmosis Bio Wash

Pre-Filter Pump 1 unit 6.600.000,00 6.600.000,00
Type : Semi-Jet Pump
Brand : CNP/Setara
Pressure : 3-4 bars
Material : SUS 304
Power : - kw/1phase/220v/50hz
Kap : 10 lpm
Operation : Automatic service

Sand Filter 1 unit 5.500.000,00 5.500.000,00

Type : Pressure filter
Model : Vertical
Kapasitas : 10 lpm
Media : Silica Sand

Carbon Filter 1 unit 5.500.000,00 5.500.000,00

Type : Pressure filter
Model : Vertical
Kapasitas : 10 lpm
Media : Activated carbon

Manganese Filter 1 unit 5.500.000,00 5.500.000,00

Type : Pressure filter
Model : Vertical
Kapasitas : 10 lpm
Media : Manganese green sand ex usa

Pre-RO Cartridge 1 set 6.200.000,00 6.200.000,00

Type : Pressure filter
Model : Vertical
Kapasitas : 10 lpm
Material : FRP
Media : Sedimen, CTO, Bioceramic

Raw Water Tank 1 unit 3.300.000,00 3.300.000,00

Type : Silinder
Material : Polyetheline
Dimensi : suitable
Accesories : Manhole
Volume : 1000 ltr

Feed Pump RO 1 unit 6.600.000,00 6.600.000,00

Type : Semi-Jet Pump
Brand : CNP/setara
Pressure : 3-4 bars
Material : SUS 304
Power : - kw/1ph/220v
Kap : 10 lpm
Operation : Automatic service

Reverse Osmosys 1 set 44.093.000,00 44.093.000,00

TDS Product : < 18 ppm
Frame : SUS 304
System : Automatic Continous
a. Membran
Brand : Filmtech/Hydronautic/Setara
Material : Polyamid thin Film Composite
Type : BW
Operating pressure : 8-12 bars
Max temp : 45 c
Max operating : 14 bar
b. Membran Vessel
Material : FRP/SUS
Pressure : 300 psi
Desigm Temp : 200 c
Oper pressure : 10-20 bar
c . High Pressure Pump
Type : Centrifugal
Brand : CNP/setara
Pressure : 12 bars
Material : SUS 304
Power : kw/1phase/220v/50hz
Kapasitas : 10 lpm
Operation : Automatic service
d. Equipment Control
Flowmeter : Inline
Pressure gauge : 0-600 psi
Conductivity/TDS : 0,0-2000 microsiemens
Pressure switch : 0-14 bar
e. Piping internal RO
Low pressure : PVC AW
High Pressure : PVC SCH
Fitting : PVC AW/SUS
Include : Accessories

Electrical & Control panel With Monitoring Online System 1 set 30.000.000,00 30.000.000,00
Material : Carbon steel
Tipe : Indoor/Suitable
: Relay,Contactor,Conector,
Component
Switch, Solenoid
Operating : Automatic Continous

Product tank RO 1 unit 7.700.000,00 7.700.000,00

Material : SUS 304
Model : Silinder
Siku & Hollow : SUS 304
Kapasitas : 1000 ltr

Ultraviolet 1 unit 1.100.000,00 1.100.000,00

Model : Inline
Material : SUS 304
Kapasitas : 5 gpm
Proteksi : ballast

Distribution Pump 1 unit 6.600.000,00 6.600.000,00

Type : Semi-Jet Pump
Brand : CNP/setara
Pressure : 3-4 bars
Material : SUS 304
Power : - kw/1ph/220v
Kap : 10 lpm
Operation : Automatic service

Post-RO Cartridge 1 set 4.400.000,00 4.400.000,00

Type : Pressure filter
Model : Vertical
Kapasitas : 10 lpm
Material : FRP
Media : Sedimen, Bioceramic, Resin

Pre-Filtration Media Housing Tube 1 set 12.300.000,00 12.300.000,00

Material : SUS
include : : Injector, Nozle, Strainer
Model : Vertical
Backwash : Manual

Clean Water Tank 1 unit 3.300.000,00 3.300.000,00

Type : Silinder
Dimensi : suitable
Accesories : Manhole
Volume : 1000 ltr

Rumah Alat RO 1 pekj 27.000.000,00 27.000.000,00

Dudukan alat , (Pas. Keramik)
Atap Kanopi

Sumur Bor 1 pekj 4.500.000,00 4.500.000,00

JUMLAH A 180.193.000,00