CONSTRUCCIONES DUARTE S.

A
SAN JUAN DEL SUR, NICARAGUA
LIST OF QUANTITIES AND PRICE
ANDY RESIDENCE
OFFER HOME BUILDING FINAL OFFER
DIRECT UNIT COST (US$) TOTAL DIRECT COST (US$)
Costo Unitario
No. CONCEPTO U/M CANTIDAD TRANSPORTATION & OUTSOURCING
TOTAL US$ TRANSPORTATION & OUTSOURCING TOTAL US$
MATERIALS MAN POWER MATERIALS MAN POWER
EQUIPMENT SERVICES EQUIPMENT SERVICES

10 PRELIMINARY 6,548.83
01 Mobilization and demobilization of equipment Glb 1.00 - 41.90 223.46 - 265.36 - 41.90 223.46 - 265.36
02 Excreation of perimeter seal of zinc lamina and wood ml 145.00 18.00 5.03 1.40 - 24.42 2,610.00 729.05 202.51 - 3,541.56
03 Provisional latrine construction c/u 1.00 97.77 69.83 13.97 - 181.56 97.77 69.83 13.97 - 181.56
04 Winery construction for cellar and supervision m² 30.00 18.05 5.03 1.40 - 24.48 541.50 150.90 42.00 - 734.40
05 Removal of trees trunks Glb 1.00 11.17 61.45 13.97 - 86.59 11.17 61.45 13.97 - 86.59
06 Initial cleaning m² 860.50 - 0.56 0.14 - 0.70 - 480.73 120.18 - 600.91
07 Stroke and leveling with topography m² 886.00 0.84 0.42 0.03 - 1.28 742.46 371.23 24.75 - 1,138.44
20 GROUND SHIFTING 9,436.96
Cutting with ground conformation (includes scarification and
01 m³ 265.68 0.56 5.03 4.19 - 9.78 148.42 1,335.82 1,113.18 - 2,597.43
eviction)
Filling and compacting terraces (100% selected loan material
02 m³ 398.00 8.94 3.91 2.79 - 15.64 3,557.54 1,556.42 1,111.73 - 6,225.70
without plasticity), (compacted volume)
03 Dust mitigation. m³ 1.00 - - - 167.60 167.60 - - - 167.60 167.60
04 Compaction tests in general m³ 1.00 - - - 446.23 446.23 - - - 446.23 446.23
30 FOUNDATIONS 20,128.82
31 STRIP FOUNDATION ml 112.00 17,232.58
01 Structural excavation m³ 264.67 0.87 9.78 0.28 - 10.92 229.95 2,587.54 73.93 - 2,891.42
02 Cement floor improvement m³ 31.14 27.37 6.15 5.59 - 39.11 852.36 191.35 173.95 - 1,217.66
03 Filling and compacting m³ 211.19 6.98 5.03 0.28 - 12.29 1,474.81 1,061.86 58.99 - 2,595.67
04 Eviction of excavation material m³ 53.48 - 2.79 6.98 - 9.78 - 149.37 373.43 - 522.80
05 Reinforcement steel from different diameters kg 1,365.26 1.34 0.70 0.07 - 2.11 1,833.19 953.40 95.34 - 2,881.93
06 Concrete 4000 psi. m³ 22.34 159.80 36.31 8.33 - 204.44 3,569.55 811.15 186.07 - 4,566.77
07 Concrete Form Panels. m² 108.30 13.13 9.78 0.70 - 23.60 1,421.87 1,058.84 75.63 - 2,556.34
32 ISOLATED FOOTING c/u 18.00 2,896.24
01 Structural excavation m³ 31.10 0.87 9.78 0.28 - 10.92 27.02 304.09 8.69 - 339.80
02 Cement floor improvement m³ 16.20 27.37 6.15 5.59 - 39.11 443.46 99.55 90.50 - 633.52
03 Filling and compacting m³ 11.12 6.98 5.03 0.28 12.29 77.68 55.93 3.11 - 136.72
04 Eviction of excavation material m³ 4.91 - 2.79 6.98 - 9.78 - 13.73 34.32 - 48.04
05 reinforcing steel kg 296.31 1.34 0.70 0.07 - 2.11 397.87 206.92 20.69 - 625.48
06 Concrete 4000 psi. m³ 3.78 159.80 36.31 8.33 - 204.44 604.04 137.26 31.49 - 772.79
07 Concrete Form Panels. m² 14.40 13.13 9.78 0.70 - 23.60 189.05 140.78 10.06 - 339.89
40 ESTRUCTURA DE CONCRETO 32,790.50
41 COLUMNS C-1 0.40X0.40m c/u 18.00 11,811.66
01 Reinforcement steel from different diameters kg 3,136.42 1.34 0.70 0.07 - 2.11 4,211.39 2,190.24 219.02 - 6,620.65
02 Concrete 4000 psi. m³ 13.61 159.80 36.31 8.33 - 204.44 2,174.55 494.15 113.35 - 2,782.05
03 Concrete Form Panels. m² 102.06 13.13 9.78 0.70 - 23.60 1,339.89 997.79 71.27 - 2,408.96
42 CONCRETE BEAM VD-1 0.20X0.15m ml 53.80 2,420.67
01 Reinforcement steel from different diameters kg 583.51 1.34 0.70 0.07 - 2.11 783.50 407.48 40.75 - 1,231.73
02 Concrete 4000 psi. m³ 1.69 159.80 36.31 8.33 - 204.44 270.81 61.54 14.12 - 346.47
03 Concrete Form Panels. m² 32.28 13.13 9.78 0.70 - 23.60 423.79 315.59 22.54 - 761.92
04 Placement of formalent support struts c/u 20.00 2.77 0.98 0.28 - 4.03 55.42 19.55 5.59 - 80.56
43 CONCRETE BEAM VD-2 0.60X0.20m ml 59.54 6,765.55
01 Reinforcement steel from different diameters kg 1,192.75 1.34 0.70 0.07 - 2.11 1,601.55 832.93 83.29 - 2,517.77
02 Concrete 4000 psi. m³ 7.50 159.80 36.31 0.70 - 196.81 1,198.82 272.42 5.24 - 1,476.48
03 Concrete Form Panels. m² 107.17 13.13 9.78 0.70 - 23.60 1,407.01 1,047.77 74.84 - 2,529.62
04 Placement of formalent support struts c/u 60.00 2.77 0.98 0.28 - 4.03 166.26 58.66 16.76 - 241.68
44 CONCRETE BEAM VD-3 0.45X0.15m ml 23.35 2,558.20
01 Reinforcement steel from different diameters kg 638.35 1.34 0.70 0.07 - 2.11 857.13 445.77 44.58 - 1,347.48
02 Concrete 4000 psi. m³ 1.65 159.80 36.31 0.70 - 196.81 264.46 60.10 1.16 - 325.71
03 Concrete Form Panels. m² 31.52 13.13 9.78 0.70 - 23.60 413.84 308.18 22.01 - 744.04
04 Placement of formalent support struts c/u 35.00 2.77 0.98 0.28 - 4.03 96.98 34.22 9.78 - 140.98
45 CONCRETE BEAM VC-1 0.25X0.20m ml 119.50 6,635.74
01 Reinforcement steel from different diameters kg 1,949.94 1.34 0.70 0.07 - 2.11 2,618.26 1,361.69 136.17 - 4,116.11
02 Concrete 4000 psi. m³ 5.87 159.80 36.31 8.33 - 204.44 938.03 213.16 48.90 - 1,200.08
03 Concrete Form Panels. m² 55.91 13.13 9.78 0.70 - 23.60 733.95 546.56 39.04 - 1,319.55
46 CONCRETE BEAM VC-2 retention wall 0.15X0.40m ml 62.34 2,598.67
01 Reinforcement steel from different diameters kg 641.58 1.34 0.70 0.07 - 2.11 861.48 448.03 44.80 - 1,354.31
02 Concrete 4000 psi. m³ 3.93 159.80 36.31 8.33 - 204.44 627.60 142.62 32.72 - 802.93
03 Concrete Form Panels. m² 18.70 13.13 9.78 0.70 - 23.60 245.53 182.84 13.06 - 441.43
50 REINFORCED MASONRY WALLS 26,261.89
01 Certified Block Walls Cedesa 0.15x0.20x0.40m m² 657.09 12.71 7.26 1.93 - 21.90 8,351.28 4,772.16 1,266.46 - 14,389.90
02 Reinforcement steel from different diameters kg 2,143.00 1.34 0.70 0.07 - 2.11 2,877.49 1,496.51 149.65 - 4,523.65
03 Concrete 4000 psi. m³ 17.82 159.80 36.31 8.33 - 204.44 2,847.63 647.09 148.44 - 3,643.16
RETENTION WALL
04 Retention wall for terrace and deck. (quarry stone) m² 112.21 19.44 9.78 2.87 - 32.09 2,181.36 1,097.03 322.04 - 3,600.43
05 Removal of material m³ 9.00 - 2.79 4.19 - 6.98 - 25.14 37.71 - 62.85
06 columns of reinforced masonry m² 6.00 - 2.79 4.19 - 6.98 - 16.76 25.14 - 41.90
60 FINISHES 21,468.19
01 Picked on external walls ml 398.00 - 1.12 0.14 - 1.26 - 444.69 55.59 - 500.28
02 plaster on external walls m² 180.55 4.05 3.35 0.42 - 7.82 731.28 605.20 75.65 - 1,412.12
03 plaster on internal walls m² 578.39 4.05 3.35 0.42 - 7.82 2,342.64 1,938.74 242.34 - 4,523.72
04 plaster on jambs ml 488.85 1.82 2.37 0.14 - 4.33 887.58 1,160.68 68.28 - 2,116.53
05 fine finish in walls m² 758.94 3.21 3.35 0.42 - 6.98 2,437.94 2,543.93 317.99 - 5,299.86
06 fine finish in jambs ml 488.85 1.82 2.09 0.14 - 4.05 887.58 1,024.13 68.28 - 1,979.98
07 Eviction of Subwell Sifting Singer m³ 18.00 - 2.79 4.19 - 6.98 - 50.28 75.42 - 125.70
08 tile on bathroom walls, color to be chosen by the client m² 96.50 25.30 6.15 0.84 - 32.28 2,441.45 593.02 80.87 - 3,115.33
09 tile border walls ml 54.60 24.50 3.07 0.42 - 27.99 1,337.70 167.77 22.88 - 1,528.34
10 tile rock on the exterior walls m² 37.67 3.32 6.15 0.42 - 9.88 124.95 231.49 15.78 - 372.23
11 moldings on columns c/u 18.00 8.75 18.65 0.05 - 27.45 157.50 335.70 0.90 - 494.10
70 ESTRUCTURE AND ROOF COVER 52,547.79
Metal roof structure in steel A-36, rectangular steel, SAG
Rods, anchors, tensioners and all its accessories (includes
01 kg 6,960.53 2.65 0.65 0.14 - 3.44 18,445.39 4,524.34 972.14 - 23,941.88
three hands of paint, two anti-corrosive and one Fast Dry as a
final finish), as established in plans and Et.
 Supply and installation of 26-gauge corrugated sheet roofing,
02 m² 590.95 1.34 0.70 0.07 - 2.11 793.49 412.67 41.27 - 1,247.43
steel base with aluminum and zinc coating (150 g/m2)
03 Supply and installation of chiltepe flat tile roof m³ 590.95 23.50 4.50 1.50 - 29.50 13,887.33 2,659.28 886.43 - 17,433.03
Supply and installation of ridge, 24 gauge, material with the
05 m² 16.95 12.50 2.50 0.50 - 15.50 211.88 42.38 8.48 - 262.73
same characteristics as the roof deck
Supply and installation of hip, 24 gauge, material with the same
06 ml 69.61 12.50 2.50 0.50 - 15.50 870.13 174.03 34.81 - 1,078.96
characteristics of the roof deck
Supply and installation of valley, 24 gauge, material with the
07 ml 18.58 12.50 2.50 0.50 - 15.50 232.25 46.45 9.29 - 287.99
same characteristics of the roof deck
08 Supply and installation of Ridge, tile ml 16.95 9.85 2.50 0.50 12.85 166.96 42.38 8.48 - 217.81
06 Supply and installation of hip, tile ml 69.61 9.85 2.50 0.50 - 12.85 685.66 174.03 34.81 - 894.49
09 Smooth zinc channel caliber 24 development 0.15x0.15m ml 44.64 24.00 4.50 0.70 29.20 1,071.36 200.88 31.25 - 1,303.49
10 Insulation with R-11 fiberglass insulation 3.5 inches thick m² 480.00 7.80 3.95 0.50 - 12.25 3,744.00 1,896.00 240.00 - 5,880.00
80 PERGOLA 3,268.95
01 supply and instalation of pergola in gazibo m² 8.69 122.50 30.00 2.50 - 155.00 1,064.53 260.70 21.73 - 1,346.95
02 supply and instalation of pergola in bar m² 12.40 122.50 30.00 2.50 - 155.00 1,519.00 372.00 31.00 - 1,922.00
90 FALSE SKY 13,748.20
Supply and installation of false sky Gypsum sheet ½ "regular
01 m² 480.95 11.50 5.47 0.50 - 17.47 5,530.93 2,630.80 240.48 - 8,402.20
with hidden structure, 1st floor sanding finish
02 supply and installation of denglass eaves with thinset finish ml 118.80 18.50 4.20 0.25 - 22.95 2,197.80 498.96 29.70 - 2,726.46

03 supply and installation of denglass fascia with thinset finish ml 118.80 17.60 4.20 0.25 - 22.05 2,090.88 498.96 29.70 - 2,619.54
100 ELECTRIC SYSTEM 13,613.20
NETWORK CONNECTION
02 Supply and installation of EMT UL tube of 1 1/2 " ml 55.00 10.55 4.19 0.42 - 15.16 580.25 230.45 23.04 - 833.74
WIRING TURKED
01 Supply and cable installation 3x2thhn ml 57.75 18.85 5.59 0.42 - 24.86 1,088.59 322.63 24.20 - 1,435.41
ELECTRIC PANEL
PE-PP Supply and installation of main panel of 48 Spaces
01 c/u 1.00 486.50 125.70 5.00 - 617.20 486.50 125.70 5.00 - 617.20
with integrated Main 2x150amp
PE-PP Supply and installation of panel of 16 Spaces for the
02 c/u 1.00 225.36 85.00 5.00 - 315.36 225.36 85.00 5.00 - 315.36
room pump
SUPPLY CANALIZATION
01 Toppering circuits Conduit 1/2 inch ml 345.00 1.15 1.09 0.04 - 2.28 396.75 375.84 14.46 - 787.04
02 Luminaire Circuits Tube Conduit 1/2 Inch ml 411.60 1.15 1.09 0.04 - 2.28 473.34 448.39 17.25 - 938.98
03 Connection of air conditioners Conduit 3/4 inch ml 65.25 1.25 1.09 0.04 - 2.38 81.56 71.08 2.73 - 155.38
04 Connection for data ml 44.50 1.15 1.09 0.04 - 2.28 51.18 48.48 1.86 - 101.52
CIRCUIT WIRING
Wiring for outlet (general use and PC) Phase (Multifilar # 12)
01 ml 370.88 1.85 1.35 0.04 - 3.25 686.12 502.44 15.54 - 1,204.10
+ Neutral (Multifilar # 12) + Earth (Multifilar # 14)
Lighting Wiring and Phase Switches (Multifilar # 12) + Neutral
02 ml 442.47 1.85 1.35 0.04 - 3.25 818.57 599.44 18.54 - 1,436.54
(Multifilar # 12) + Earth (Multifilar # 14)
Wiring for Air Conditioning Phase (Multifilar # 10) + Phase
03 ml 71.78 2.95 1.35 0.04 - 4.35 211.74 97.24 3.01 - 311.98
(Multifilar # 10) + Earth (Multifilar # 12)
04 Wiring for data, UTP CAT cable. 6 with Jack for RJ45 ml 53.40 0.65 1.35 0.04 - 2.05 34.71 72.34 2.24 - 109.29
ACCESSORIES
01 15 AMP Leviton Polarized Double Topper c/u 23.00 7.50 1.96 0.14 - 9.59 172.50 44.97 3.21 - 220.68
02 Topperiente 240V Leviton. c/u 7.00 9.94 1.96 0.14 - 12.03 69.57 13.69 0.98 - 84.23
03 Toppering Cfgi Leviton. c/u 9.00 18.99 1.96 0.14 - 21.09 170.95 17.60 1.26 - 189.80
04 Simple leviton switch c/u 14.00 7.50 1.96 0.14 - 9.59 105.00 27.37 1.96 - 134.33
05 Double switch Leviton c/u 6.00 8.29 1.96 0.14 - 10.39 49.74 11.73 0.84 - 62.31
06 Switch 4 Way Leviton c/u 4.00 15.78 16.76 0.14 - 32.68 63.13 67.04 0.56 - 130.73
07 LED Luminaire Tecnolite 4" c/u 68.00 16.90 5.03 0.50 - 22.43 1,149.16 341.90 34.00 - 1,525.06
08 LED pendant luminaire for living room c/u 1.00 250.00 15.00 5.00 - 270.00 250.00 15.00 5.00 - 270.00
09 ceiling fan c/u 3.00 180.00 22.00 5.00 - 207.00 540.00 66.00 15.00 - 621.00
10 pendant light for kitchen c/u 3.00 110.00 8.00 0.50 - 118.50 330.00 24.00 1.50 - 355.50
11 hanging luminaire for main access c/u 1.00 450.00 15.00 5.00 - 470.00 450.00 15.00 5.00 - 470.00
12 pergola garland c/u 4.00 75.00 12.00 2.50 - 89.50 300.00 48.00 10.00 - 358.00
13 colonial type wall light c/u 27.00 25.00 8.50 1.50 - 35.00 675.00 229.50 40.50 - 945.00
110 AIR CONDITIONING 7,298.80
Supply and installation of Mini Split of 18,000 BTU Brand
01 c/u 3.00 960.00 150.00 13.97 - 1,123.97 2,880.00 450.00 41.90 - 3,371.90
Conforstar Seer 20
Supply and installation of Mini Split of 24,000 BTU Brand
02 c/u 3.00 1,145.00 150.00 13.97 - 1,308.97 3,435.00 450.00 41.90 - 3,926.90
Conforstar Seer 20
120 HYDRAULIC SYSTEM 14,651.31
INSTALATION OF DRINKING WATER PIPE
Supply and installation of 3/4 "drinking pipeline, includes
01 zanjeo, sand bed and filler in dustering the meter to the ml 63.67 2.57 3.69 0.14 - 6.40 163.63 234.94 8.89 - 407.47
existing network
Supply and installation of 1/2 "drinking pipeline, includes
02 ml 56.11 2.39 3.41 0.14 - 5.94 134.10 191.34 7.84 - 333.27
digging and sand filling
03 Supply and installation of 1/2 "CPVC drinking pipeline ml 34.50 4.15 4.25 0.14 - 8.54 143.18 146.63 4.82 - 294.62
04 Supply and installation of water key c/u 5.00 5.42 2.43 0.14 - 7.99 27.10 12.15 0.70 - 39.95
05 hydrostatic test glb 1.00 - - - 139.66 139.66 - - - 139.66 139.66
WASTEWATER INSTALLATION
Supply and installation of 4 "sanitary pipeline, Include
01 m³ 6.85 6.25 0.14 - 13.24 366.48 334.38 7.47 - 708.32
Edigging, Sand bed and filling 53.50
Supply and installation of 2 "sanitary pipeline, includes
02 m³ 3.88 5.23 0.14 - 9.25 45.98 61.98 1.66 - 109.61
digging and sand filling. 11.85
Supply and installation of sanitary pipe of 1 1/2 ", for
03 m³ 3.12 4.67 0.14 - 7.93 57.72 86.40 2.58 - 146.70
ventilation 18.50
04 Construction of hydrosanitary log boxes c/u 4.00 36.42 28.00 2.79 - 67.21 145.68 112.00 11.17 - 268.85
RAINWATER INSTALLATION
Supply and installation of 4 " pipeline, Include Edigging, Sand
01 m³ 6.85 6.25 0.14 - 13.24 445.25 406.25 9.08 - 860.58
bed and filling 65.00
02 Construction of rainwater log boxes c/u 3.00 32.12 28.00 2.79 - 62.92 96.37 84.00 8.38 - 188.75
03 Supply and installation of 5,000 liter tank c/u 2.00 960.00 115.00 30.00 - 1,105.00 1,920.00 230.00 60.00 - 2,210.00
SANITARY EQUIPMENTS
01 Supply and installation of Kohler toilet with push and jet c/u 5.00 694.13 26.54 2.79 - 723.46 3,470.67 132.68 13.97 - 3,617.32
02 Supply and arm installation, shower with mixing key Kohler c/u 3.00 446.23 30.73 1.40 - 478.35 1,338.69 92.18 4.19 - 1,435.06
03 Supply and installation of Helvex floor drains c/u 5.00 59.50 9.78 1.40 - 70.67 297.49 48.88 6.98 - 353.35
04 Flange for Long Neck Coflex Toilet c/u 5.00 12.00 0.42 0.56 - 12.98 60.00 2.09 2.79 - 64.89
05 Wait for sinks c/u 5.00 4.19 0.42 0.56 - 5.17 20.95 2.09 2.79 - 25.84
06 Supply and installation of 1 1 / 2HP hydropneumatic pump c/u 1.00 387.50 293.30 5.59 - 686.38 387.50 293.30 5.59 - 686.38
07 Supply and installation of solar water heater of 200 liters c/u 1.00 2,125.50 223.46 55.87 - 2,404.83 2,125.50 223.46 55.87 - 2,404.83
08 Supply and installation of 2500 liter drinking water tank c/u 1.00 277.65 69.83 8.38 - 355.87 277.65 69.83 8.38 - 355.87
130 DOORS 23,149.99
Supply and installation of sliding glass door PVC black color
01 c/u 1.00 - - - 3,612.00 3,612.00 - - - 3,612.00 3,612.00
and clear glass with double bedroom bed of 3.66 x 2.20 m

Supply and installation of sliding glass door PVC black color

02 c/u 1.00 - - - 3,612.00 3,612.00 - - - 3,612.00 3,612.00
and clear glass with double bedroom bed of 3.61 x 2.20 m

Supply and installation of sliding glass door PVC black color

03 c/u 1.00 - - - 2,257.00 2,257.00 - - - 2,257.00 2,257.00
and clear glass with double bedroom bed of 2.60 x 2.20 m

Supply and installation of sliding glass door PVC black color

04 c/u 1.00 - - - 3,065.00 3,065.00 - - - 3,065.00 3,065.00
and clear glass with double bedroom bed of 2.87 x 2.20 m
supply and installation of solid wood doors measures
05 c/u 1.00 540.00 30.00 15.00 - 585.00 540.00 30.00 15.00 - 585.00
1.10x2.50m with their hardware
supply and installation of solid wood doors measuring
06 c/u 2.00 520.00 30.00 15.00 - 565.00 1,040.00 60.00 30.00 - 1,130.00
1.07x2.20m with their hardware
supply and installation of solid wood doors measuring
07 c/u 5.00 365.00 30.00 15.00 - 410.00 1,825.00 150.00 75.00 - 2,050.00
0.97x2.20m with their hardware
supply and installation of solid wood doors measuring
08 c/u 8.00 365.00 30.00 15.00 - 410.00 2,920.00 240.00 120.00 - 3,280.00
0.87x2.20m with their hardware
supply and installation of solid wood doors measuring
09 c/u 4.00 365.00 30.00 15.00 - 410.00 1,460.00 120.00 60.00 - 1,640.00
0.77x2.20m with their hardware
supply and installation of tempered glass sliding doors for
10 c/u 3.00 594.97 41.90 2.79 - 639.66 1,784.92 125.70 8.38 - 1,918.99
showers, 1.40x2.30
140 WINDOWS 11,488.33
sliding window PVC black color with double glass and bedroom
01 c/u 2.00 - - - 689.80 689.80 - - - 1,379.60 1,379.60
between them, inclusive Cedazo, 2 unit of 0.40x3.66m
slidingbedroom between them, inclusive Cedazo, 1 units of
02 c/u 1.00 - - - 488.00 488.00 - - - 488.00 488.00
0.40x2.60m
sliding window PVC black color with double glass and bedroom
03 c/u 1.00 - - - 536.60 536.60 - - - 536.60 536.60
between them, inclusive Cedazo, 1 unit of 0.40x2.87m
guillotine window PVC black color with double glass and
04 bedroom between them, inclusive Cedazo, 3 unit of c/u 3.00 - - - 625.70 625.70 - - - 1,877.10 1,877.10
0.60x2.00m
guillotine window PVC black color with double glass and
05 bedroom between them, inclusive Cedazo, 2 unit of c/u 2.00 - - - 519.55 519.55 - - - 1,039.10 1,039.10
0.50x2.50m
guillotine window PVC black color with double glass and
06 bedroom between them, inclusive Cedazo, 2 unit of c/u 2.00 - - - 411.55 411.55 - - - 823.10 823.10
0.30x1.20m

sliding window PVC black color with double glass and bedroom
07 c/u 1.00 - - - 730.95 730.95 - - - 730.95 730.95
between them, inclusive Cedazo, 1 unit of 1.40x1.20m
 sliding window PVC wood color with double glass and bedroom
08 c/u 3.00 - - - 211.66 211.66 - - - 634.98 634.98
between them, inclusive Cedazo, 3 units of 0.60x0.50m
guillotine window PVC wood color with double glass and
09 bedroom between them, inclusive Cedazo, 6 units of c/u 6.00 - - - 515.30 515.30 - - - 3,091.80 3,091.80
0.60x1.50m
guillotine window PVC wood color with double glass and
10 bedroom between them, inclusive Cedazo, 1 units of c/u 1.00 - - - 622.50 622.50 - - - 622.50 622.50
0.80x1.50m
guillotine window PVC wood color with double glass and
11 bedroom between them, inclusive Cedazo, 1 units of c/u 1.00 - - - 264.60 264.60 - - - 264.60 264.60
0.80x0.50m
150 FLOOR 34,901.91
01 Conformation and compacting of land m² 503.28 - 0.98 0.04 - 1.02 - 492.03 21.09 - 513.12
Supply and concrete placement of 2500 psi, aggregate of 1/2
02 m² 503.28 9.85 4.12 0.28 - 14.25 4,957.31 2,073.51 140.58 - 7,171.40
", thickness 3''
Supply and Placement of Porcelain Floor 0.60x0.60m Color
03 m² 195.15 41.65 6.70 0.28 - 48.63 8,127.62 1,308.27 54.51 - 9,490.40
To Be Chosen by The Client For Interior
Supply and Placement of Porcelain not slip Floor 0.60x0.60m
04 m² 57.61 37.71 6.70 0.28 - 44.69 2,172.44 386.21 16.09 - 2,574.75
Light Beige Color To Be Chosen by The Client For bathrooms
Supply and Placement of Porcelain not slip Floor 0.60x0.60m
05 Light Beige Color To Be Chosen by The Client exterior m² 146.00 37.71 6.15 0.28 - 44.13 5,505.66 897.21 40.78 - 6,443.65
(entrance, rear terrace)
06 supply and installation of atermic floor for deck m² 71.75 25.42 6.15 0.28 - 31.84 1,823.89 440.92 20.04 - 2,284.85
07 supply and installation of rock floor for parking m² 225.00 23.61 4.44 0.50 - 28.55 5,312.25 999.00 112.50 - 6,423.75
160 IRONING 462.57
01 Manufacture of metal railing on terrace ml 4.80 60.06 33.52 2.79 - 96.37 288.27 160.89 13.41 - 462.57
170 FURNITURE 10,633.66
construction of furniture for bar on terrace, includes quartz
01 c/u 1.00 - - - 1,245.00 1,245.00 - - - 1,245.00 1,245.00
top, sink and accessories
Furniture for sink with quartz top, kohler sink overpose, kohler
02 c/u 4.00 - - - 1,727.40 1,727.40 - - - 6,909.61 6,909.61
key, mirror and accessories
Furniture for sinks with double quartz tops, kohler sink of
03 c/u 1.00 - - - 2,479.05 2,479.05 - - - 2,479.05 2,479.05
envelope, kohler keys, mirrors and accessories
180 POOL 28,957.46
01 Structural excavation m³ 26.80 0.87 9.78 0.28 - 10.92 23.28 262.01 7.49 - 292.78
02 Cement floor improvement m³ 5.90 27.37 6.15 5.59 - 39.11 161.51 36.26 32.96 - 230.73
03 Reinforcement steel from different diameters kg 1,722.18 1.34 0.70 0.07 - 2.11 2,312.44 1,202.64 120.26 - 3,635.34
04 Concrete 4000 psi. m³ 23.80 159.80 36.31 5.59 - 201.70 3,803.23 864.25 132.96 - 4,800.43
05 Concrete Form Panels. m² 154.50 13.83 12.57 0.70 - 27.09 2,136.24 1,942.04 107.89 - 4,186.17
06 plaster on walls m² 96.55 5.17 4.47 0.42 - 10.06 498.93 431.51 40.45 - 970.89
07 ceramic hob finish m² 160.30 34.92 12.57 0.70 - 48.18 5,597.07 2,014.94 111.94 - 7,723.95
08 finish with diamond brite m² 25.23 6.84 5.87 0.70 - 13.41 172.66 148.00 17.62 - 338.28
09 supply pump heavy duty of 1 1/2 hp hayward c/u 1.00 1,200.00 237.43 27.93 - 1,465.36 1,200.00 237.43 27.93 - 1,465.36
10 supply and installation of blower pipe for jacuzzi c/u 1.00 450.00 60.00 10.00 - 520.00 450.00 60.00 10.00 - 520.00
11 supply and installation of 2" SDR 41 pipe for blower jacuzzi ml 16.00 3.40 5.00 0.50 - 8.90 54.40 80.00 8.00 - 142.40
12 supply and installation of filter with selector valve c/u 1.00 600.00 181.56 27.93 - 809.50 600.00 181.56 27.93 - 809.50
13 supply and installation of salt chlorinator c/u 1.00 1,150.00 195.53 13.97 - 1,359.50 1,150.00 195.53 13.97 - 1,359.50
supply and installation of 2" SDR 17 pipe for bottom drains,
14 ml 27.00 6.84 6.98 0.70 - 14.53 184.78 188.55 18.85 - 392.18
skimmer and emptying
15 pipe supply and installation 1 1/2" SDR 17 for retorns ml 32.00 6.28 6.42 0.70 - 13.41 201.12 205.59 22.35 - 429.05
16 supply and installation of skimmer c/u 1.00 135.00 33.52 5.59 - 174.11 135.00 33.52 5.59 - 174.11
17 supply and installation of bottom drains c/u 4.00 42.00 11.17 1.40 - 54.57 168.00 44.69 5.59 - 218.28
18 supply and installation of check valve c/u 3.00 40.00 6.98 1.40 - 48.38 120.00 20.95 4.19 - 145.14
19 supply and installation of valves for manifueld c/u 4.00 25.00 5.59 1.40 - 31.98 100.00 22.35 5.59 - 127.93
20 supply and installation of starter for pump c/u 1.00 180.00 41.90 2.79 - 224.69 180.00 41.90 2.79 - 224.69
21 supply and installation of hydrojet tubing for jacuzzi c/u 6.00 40.00 10.00 2.00 - 52.00 240.00 60.00 12.00 - 312.00
Cleaning prior to filling, application of chemicals for water
22 c/u 1.00 70.00 50.00 5.59 - 125.59 70.00 50.00 5.59 - 125.59
treatment and regulation of the PH level.
23 swimming pool filling m³ 50.62 - - - 6.58 6.58 - - - 333.16 333.16
190 PAINTING 5,021.90
Finish two (2) Latex paint hands on one (1) sealer hand,
01 m² 758.94 2.65 1.26 0.14 - 4.05 2,013.95 953.97 106.00 - 3,073.92
internal and external walls
Painting in fake sky with two (2) Latex painting hands over
02 m² 480.95 2.65 1.26 0.14 - 4.05 1,276.26 604.55 67.17 - 1,947.98
one (1) sealer hand
200 GENERAL CLEANING 656.42
01 general cleaning Glb 1.00 97.77 209.50 349.16 - 656.42 97.77 209.50 349.16 - 656.42
a) SUB TOTALDIRECT COST C$ $ 337,035.69
b) SUB TOTAL INDIRECT COST C$ $ 30,333.21
c) SUB TOTAL 1 (a+b)= C$ $ 367,368.90
d) MANAGEMENT (% de c) = C$ $ 22,042.13
e) UTILITY (% de c) = C$ $ 18,368.44
f) SUB TOTAL 2 (c+d+e)= C$ $ 407,779.48
g) 15 % VAT (15% de f) = C$ $ 61,166.92
h) 1 % MUNICIPALI TAX (1 % de f) = C$ $ 4,077.79
TOTAL COST OFFERED (f+g+h) = C$ $ 473,024.19
35.8

Ing. Fenix Duarte E.

Representante legal CODUSA.