TOTAL COST ESTIMATION SUMMERY (AS PER PWD SOR 2020)

CODE NO. SUB HEADS AMOUNT IN RUPEES(Rs)

2.00 EARTH WORK,EXCAVATION, ANTI TERMITE TREATMENT 18796.475
3.00 MORTOR 0
4.00 CONCRETE WORK, FORMWORK, DAMP PROOF ITEMS 90424.39
REINFORCED CEMENT CONCRETE WORK,
5.00 FORMWORK( [CENTERING AND SHUTTERING],STEEL REINFORCEMENT, 683846.14
MISCELLANEOUS
6.00 BRICKWORK 94517.551
7.00 CLADDING WORK 94517.551
8.00 WOOD & PVC WORK 160560.603
9.00 STEEL WORK 35141.6
FLOORING(TILE SLOORING,TILE FLOORING, KOTA STONE,
10.00 92109.192
CERAMIC GLAZED, VITRIFIED TILES ETC)
11.00 ROOFING(ICLU. RAIN WATER PIPE FITTING) 50920.11
FINISHING WORK (CEMENT PLASTER,ARTIFICIAL STONE
12.00 PLASTER, PLAIN CEMENT MORTAR,POINTING OF BRICKS, INTERIOR AND 200083.38
EXTERIOR FINSIH
15.00 PILE WORK 0
16.00 ALUMINIMUM WORK & GLAZING 57005.36
18.00 SANITARY INSTALATION 63064.08
20.00 SEWAGE & DRAINAGAE 12689.788
21.00 RAINWATER HARVESTING & TUBEWELLS 12554
ESTIMATED TOTAL AMOUNT (AS PER PWD SOR 2020) 1666230.217
ADDITIONAL COSTS
CONTINGENCY COST DURING CONSTRUCTION (GENERALLY
a. 33324.60434
TAKEN AS 2 % OF THE ESTIMATED COST)
INFLATION COST (TAKEN 3% EACH YEAR AS PER
b. 99973.81302
RBI GUIDELINES)
C. SUPERVISION COST (1.5%) 24993.45326

TOTAL ESTIMATED COST OF THE PROPOSED CONSTUCTION (AS PER TRIPURA

1824522.088
PWD SCHEDULE OF RATES 2020 + ADDITIONAL CHAGES )

DATE: SIGNATURE OF ENGINEER

14-11-2023 1