You are on page 1of 3

COMPAÑÍA EL ROSAL S.

A
KAREDEX DE MERCADERIA
METODO: PEPS
AL 31-08-2012

ENTRADAS SALIDAS SALDOS


FECHA DETALLE COSTO COSTO COSTO COSTO COSTO COSTO
CANTIDAD CANTIDAD CANTIDAD
UNITARIO TOTAL UNITARIO TOTAL UNITARIO TOTAL
01-08-12 INVENTARIO INICIAL 40.00 150.00 6,000.00
02-08-12 VENTA 10.00 150.00 1,500.00 30.00 150.00 4,500.00
04-08-12 COMPRA 30.00 165.00 4,950.00 30.00 165.00 4,950.00
10-08-12 VENTA 30.00 150.00 4,500.00 30.00 165.00 4,950.00
14-08-12 VENTA 20.00 165.00 3,300.00 10.00 165.00 1,650.00
18-08-12 COMPRA 50.00 160.00 8,000.00 50.00 160.00 8,000.00
26-08-12 VENTA 10.00 165.00 1,650.00 20.00 160.00 3,200.00
26-08-12 VENTA 30.00 160.00 4,800.00
27-08-12 COMPRA 60.00 170.00 10,200.00 60.00 170.00 10,200.00
31-08-12 VENTA 20.00 160.00 3,200.00 30.00 170.00 5,100.00
31-08-12 VENTA 30.00 170.00 5,100.00

TOTALES 140.00 23,150.00 150.00 24,050.00 30.00 5,100.00

COMPROBACION DEL INVENTARIO

INV. INIC. + ENTRADAS = SALIDAS + SALDO


6,000.00 + 23,150.00 = 24,050.00 + 5,100.00
29,150.00 = 29,150.00
COMPAÑÍA EL ROSAL S.A
KAREDEX DE MERCADERIA
METODO: UEPS
AL 31-08-2012

ENTRADAS SALIDAS SALDOS


FECHA DETALLE COSTO COSTO COSTO COSTO COSTO COSTO
CANTIDAD CANTIDAD CANTIDAD
UNITARIO TOTAL UNITARIO TOTAL UNITARIO TOTAL
01-08-12 INVENTARIO INICIAL 40.00 150.00 6,000.00
02-08-12 VENTA 10.00 150.00 1,500.00 30.00 150.00 4,500.00
04-08-12 COMPRA 30.00 165.00 4,950.00 30.00 165.00 4,950.00
10-08-12 VENTA 30.00 165.00 4,950.00 30.00 150.00 4,500.00
14-08-12 VENTA 20.00 150.00 3,000.00 10.00 150.00 1,500.00
18-08-12 COMPRA 50.00 160.00 8,000.00 50.00 160.00 8,000.00
26-08-12 VENTA 40.00 160.00 6,400.00 10.00 150.00 1,500.00
26-08-12 VENTA 10.00 160.00 1,600.00
27-08-12 COMPRA 60.00 170.00 10,200.00 60.00 170.00 10,200.00
31-08-12 VENTA 50.00 170.00 8,500.00 10.00 150.00 1,500.00
10.00 160.00 1,600.00
10.00 170.00 1,700.00

TOTALES 140.00 23,150.00 150.00 24,350.00 30.00 4800.00

COMPROBACION DEL INVENTARIO

INV. INIC. + ENTRADAS = SALIDAS + SALDO


6,000.00 + 23,150.00 = 24,350.00 + 4,800.00
29,150.00 = 29,150.00
COMPAÑÍA EL ROSAL S.A
KAREDEX DE MERCADERIA
METODO: PROMEDIO
AL 31-08-2012

ENTRADAS SALIDAS SALDOS


FECHA DETALLE COSTO COSTO COSTO COSTO COSTO COSTO
CANTIDAD CANTIDAD CANTIDAD
UNITARIO TOTAL UNITARIO TOTAL UNITARIO TOTAL
01-08-12 INVENTARIO INICIAL 40.00 150.000000 6,000.00
02-08-12 VENTA 10.00 150.000000 1,500.00 30.00 150.000000 4,500.00
04-08-12 COMPRA 30.00 165.00 4,950.00 60.00 157.500000 9,450.00
10-08-12 VENTA 30.00 157.500000 4,725.00 30.00 157.500000 4,725.00
14-08-12 VENTA 20.00 157.500000 3,150.00 10.00 157.500000 1,575.00
18-08-12 COMPRA 50.00 160.00 8,000.00 60.00 159.583333 9,575.00
26-08-12 VENTA 40.00 159.583333 6,383.33 20.00 159.588333 3,191.67
27-08-12 COMPRA 60.00 170.00 10,200.00 80.00 167.395834 13,391.67
31-08-12 VENTA 50.00 167.395834 8,369.79 30.00 167.395834 5,021.87

TOTALES 140.00 23,150.00 150.00 24,128.13 30.00 5021.87

COMPROBACION DEL INVENTARIO

INV. INIC. + ENTRADAS = SALIDAS + SALDO


6,000.00 + 23,150.00 = 24,128.13 + 5,021.87
29,150.00 = 29,150.00

You might also like