Professional Documents
Culture Documents
CEMENT INDU
Company Name Open Price Market Cap
(Rs. cr) (Large Cap)
UltraTechCement 5,584.95 161,221.22
Ambuja Cements 362.95 72,068.99
Shree Cements 19,752.30 71,267.78
ACC 2,131.20 40,021.22
Dalmia Bharat 1,276.85 23,924.17
J. K. Cement 2,129.05 16,450.80
Ramco Cements 614.2 14,513.08
399,467.26
INDEX
WEIGHTAGE
9TH JUNE
Company Name Last Price Market Cap
(Rs. cr) (Large Cap)
UltraTechCement 5,584.95 159688.38
Ambuja Cements 362.95 72088.85
Shree Cements 19,752.30 70659.64
ACC 2,131.20 40093.52
Dalmia Bharat 1,276.85 23799.57
J. K. Cement 2,129.05 16293.95
Ramco Cements 614.2 14465.82
397089.72
10TH JUNE
396096.65
13th JUNE
389425.48
14th JUNE
391651.40
15TH JUNE
393584.15
16TH JUNE
384705.78
17TH JUNE
377291.97
20th June
383394.86
21st June
387450.40
22nd June
385961.00
23rd June
386998.92
24th June
391275.42
27th June
397072.64
28th June
398444.05
29th June
400761.30
30th June
Company Name Last Price Market Cap
(Rs. cr) (Large Cap)
UltraTechCement 5,584.95 161654.23
Ambuja Cements 362.95 72068.99
Shree Cements 19,752.30 68985.67
ACC 2,131.20 39855.97
Dalmia Bharat 1,276.85 24045.96
J. K. Cement 2,129.05 16290.08
Ramco Cements 614.2 15005.75
397906.65
1ST JULY
404036.12
CEMENT INDUSTRY
% Closing Price as on % Change Net Change
Weightage 8th June (%)
40.36 5,531.85 -0.96% -0.02%
18.04 363.05 0.03% 0.00%
17.84 19,583.75 -0.86% -0.05%
10.02 2,135.05 0.18% 0.02%
5.99 1,270.20 -0.52% -0.09%
4.12 2,108.75 -0.96% -0.23%
3.63 612.2 -0.33% -0.09%
100.00
SENSEX:
SENSEX:
100.00
SENSEX:
SENSEX:
100.00
SENSEX:
SENSEX:
SENSEX:
NewWeightage Closing Price % Change
SENSEX:
SENSEX:
SENSEX:
SENSEX:
SENSEX:
SENSEX:
SENSEX:
SENSEX:
NewWeightage Closing Price % Change
SENSEX:
SENSEX:
1000
Base-1000 No. of shares (in cr) New Market Cap NewWeightage
-0.2378 29 159688.38 40%
0.0153 199 72088.85 18%
-0.4824 4 70659.64 18%
0.1800 19 40093.52 10%
-0.8742 19 23799.57 6%
-2.3376 8 16293.95 4%
-0.8992 24 14465.82 4%
995.36
2.2949
997.66
997.66
Base
-0.33540
0.32099
-1.68038
0.18003
1.50488
2.32872
-1.32044
0.9984
998.66
998.66
Base
-1.0755
0.0223
-1.9128
-0.4579
-2.2432
-3.0521
-7.9916
-16.7109
981.95
981.95
Base
-0.7173
-0.5094
-1.5612
-0.8092
1.2334
0.6280
-10.0605
-11.7963
970.15
970.15
Base
-0.5816
-0.1468
-1.2429
-0.3859
0.4907
-0.8124
-3.4277
-6.1065
964.04
964.04
Base
-1.2591
-0.5281
-2.9951
-2.2154
-2.9807
-4.3936
-13.8220
-28.1940
935.85
935.85
Base
-1.8578
-0.7511
-5.2034
-3.3856
-1.9514
-9.9036
-12.6059
-35.6588
900.19
900.19
Base
-1.0934
-0.7942
-3.8494
-3.1311
-3.0250
-8.3093
-7.1227
-27.3251
872.87
872.87
Base
-0.6853
-0.5168
-3.4405
-1.9847
-2.3305
-8.8421
-5.3099
-23.1097
849.76
849.76
Base
-0.7476
-0.6939
-3.6167
-3.0555
-3.5920
-9.0954
-5.2668
-26.0679
823.69
823.69
Base
-0.7389
-0.5450
-3.4029
-1.7578
-2.9750
-12.2684
-3.2113
-24.8993
798.79
798.79
Base
-0.4712
-0.3075
-2.7242
-1.4204
2.1377
-7.7350
-0.9783
-11.4989
787.29
787.29
Base
-0.0999
0.2868
-1.6980
-0.6255
2.8065
-3.7983
4.5729
1.4444
788.73
788.73
Base
-0.0451
0.4570
-1.3749
-0.2268
2.9291
-2.9463
5.2106
4.0036
792.74
792.74
Base
0.1501
0.3525
-0.9518
0.9200
1.3780
-0.6083
5.7336
6.9741
799.71
799.71
Base
0.0585
0.0000
-1.6932
-0.3673
0.7437
-2.1385
7.7255
4.3287
804.04
804.04
Base
0.4031
0.6055
-1.4275
1.4373
5.3520
1.7843
11.5960
19.7507
823.79
6/15/2022
PE RATIO
Company Name
UltraTechCement
Ambuja Cements
Shree Cements
ACC
Dalmia Bharat
J. K. Cement
Ramco Cements
SUM
AVERAGE
UNDERVALUED
Company Name
UltraTechCement
Dalmia Bharat
Ramco Cements
Undervalued Stocks
Company Name
UltraTechCement
Dalmia Bharat
Ramco Cements
SELECTED COMPANIES
Company Name
UltraTechCement
Dalmia Bharat
Shree Cements
J. K. Cement
Ramco Cements
Interpretation of Ratios
Company Name
UltraTechCement
Shree Cements
Dalmia Bharat
J. K. Cement
Ramco Cements
Company Name
UltraTechCement
Shree Cements
Dalmia Bharat
J. K. Cement
Ramco Cements
Company Name
J. K. Cement
Shree Cements
UltraTechCement
Dalmia Bharat
Ramco Cements
Company Name
Ramco Cements
Shree Cements
Dalmia Bharat
UltraTechCement
J. K. Cement
Company Name
Ramco Cements
Shree Cements
J. K. Cement
UltraTechCement
Dalmia Bharat
Company Name
UltraTechCement
Shree Cements
Dalmia Bharat
J. K. Cement
Ramco Cements
Company Name
UltraTechCement
Shree Cements
Dalmia Bharat
J. K. Cement
Ramco Cements
17TH JUNE
Company Name
RANKING
1 SHREE CEMENTS
2 J.K CEMENT
3 RAMCO CEMENT
4 ULTRATECH CEMENT
5 DALMIA BHARAT
18TH JUNE
Company Name
SHREE CEMENTS
J.K CEMENT
RAMCO CEMENT
ULTRATECH CEMENT
DALMIA BHARAT
NAV =
NO. OF UNITS= 1 CRORE (FIXED)
NAV
20th JUNE
Company Name
SHREE CEMENTS
J.K CEMENT
RAMCO CEMENT
ULTRATECH CEMENT
DALMIA BHARAT
21ST JUNE
Company Name
SHREE CEMENTS
J.K CEMENT
RAMCO CEMENT
ULTRATECH CEMENT
DALMIA BHARAT
22ND JUNE
Company Name
SHREE CEMENTS
J.K CEMENT
RAMCO CEMENT
ULTRATECH CEMENT
DALMIA BHARAT
23RD JUNE
Company Name
SHREE CEMENTS
J.K CEMENT
RAMCO CEMENT
ULTRATECH CEMENT
DALMIA BHARAT
24TH JUNE
Company Name
SHREE CEMENTS
J.K CEMENT
RAMCO CEMENT
ULTRATECH CEMENT
DALMIA BHARAT
27TH JUNE
Company Name
SHREE CEMENTS
J.K CEMENT
RAMCO CEMENT
ULTRATECH CEMENT
DALMIA BHARAT
28TH JUNE
Company Name
SHREE CEMENTS
J.K CEMENT
RAMCO CEMENT
ULTRATECH CEMENT
DALMIA BHARAT
29TH JUNE
Company Name
SHREE CEMENTS
J.K CEMENT
RAMCO CEMENT
ULTRATECH CEMENT
DALMIA BHARAT
30TH JUNE
Company Name
SHREE CEMENTS
J.K CEMENT
RAMCO CEMENT
ULTRATECH CEMENT
DALMIA BHARAT
1ST JULY
Company Name
SHREE CEMENTS
J.K CEMENT
RAMCO CEMENT
ULTRATECH CEMENT
DALMIA BHARAT
PE
21.8
28.67
29.72
23.48
21.01
24.31
15.17
164.16
23.4514285714286 INDUSTRY PE
OVERVALUED
PE Company Name
2021 2020
REVENUE NET PROFIT REVENUE
45459.97 5461.85 43080.95
10669 1214 9824
5,321.37 784.33 5,422.80
CTED COMPANIES Company Name
UltraTechCement
Dalmia Bharat
Ramco Cements
ACCEPTED
Return on capital
employed is the
indicator of the
Return on Capital Employed operational Debt to Equity
efficiency of the
company. It
measures how
much investors
are earning on
the capital they
have invested in a
Company.
11.91 0.59
15.46 0.24
4.73 0.56
16.87 1.08
3.53 0.07
Ratios
Interest Cover Ratio Ranking
8.04 1
7.64 2
3.66 3
3.62 4
1.84 5
CONSOLIDATED TABLE
RATIOS
Interest Cover Ratio ROCE Current Ratio
RANKING
4 3 5
2 2 1
5 4 4
3 1 2
1 5 3
AUM ₹ 99,490,898.95
AUM/NO. OF UNITS
10000000
9.95
AUM ₹ 101,710,959.85
PRICE NO. OF SHARES ASSET ALLOCATION
CLOSING SHARE PRICE
18488.95 1920 ₹ 35,498,784.00
2045.75 12184 ₹ 24,925,418.00
601.45 34406 ₹ 20,693,488.70
5406.3 2397 ₹ 12,958,901.10
1247.2 5944 ₹ 7,413,356.80
₹ 101,489,948.60
₹ 101,498,404.65
₹ 104,814,920.10
₹ 105,231,747.60
₹ 105,886,882.35
₹ 105,297,776.85
₹ 106,828,594.40
UNDERVALUED OVERVALUED
UltraTechCement Ambuja Cements
Dalmia Bharat Shree Cements
Ramco Cements ACC
J. K. Cement
PEG
Status
2.73 Reject
0.77 Accept
2.44 Reject
0.6 Accept
2020
NET PROFIT REVENUE CHANGE PROFIT CHANGE
5750.88 INCREASED DECREASE
193 INCREASED INCREASED
605.07 DECREASE INCREASED
2021 2020
REVENUE NET PROFIT REVENUE
45459.97 5461.85 43080.95
10669 1214 9824
5,321.37 784.33 5,422.80
Reasons
This ratio indicates how
well a firm can pay the
interest due on
outstanding debt so that
the investors get a clear
picture of when the
company will be debt free
DATED TABLE
RATIOS
D/E Ratio Inventory Turnover Ratio TOTAL
RANKING
4 2 18
2 4 11
3 3 19
5 1 12
1 5 15
COMPANY ASSET ALLOCATION
SHREE CEMENTS ₹ 35,000,000.00
J.K CEMENT ₹ 25,000,000.00
RAMCO CEMENT ₹ 20,000,000.00
ULTRATECH CEMENT ₹ 12,500,000.00
DALMIA BHARAT ₹ 7,500,000.00
TOTAL AUM ₹ 100,000,000.00
NAV INDEX
10 900.19
10.11 872.87
10.17 849.76
10.15 823.69 -0.64036947477442
10.15 798.79
10.30 787.29
10.48 788.73
10.52 792.74
10.59 799.71
10.53 804.04
10.68 823.79
ACCEPTED
VALUE PICK
2020 Status
NET PROFIT
5750.88 Value Pick
193 Value Pick
605.07 Value Pick
DATE % CHANGE IN NAV % CHANGE IN INDEX
6/17/2022 - -
6/20/2022 1.14% -3.04%
6/21/2022 0.57% -2.65%
6/22/2022 -0.22% -3.07%
6/23/2022 0.01% -3.02%
6/24/2022 1.45% -1.44%
6/27/2022 1.79% 0.18%
6/28/2022 0.40% 0.51%
6/29/2022 0.62% 0.88%
6/30/2022 -0.56% 0.54%
7/1/2022 1.45% 2.46%
NAV vs INDEX
5.00%
2.46%
4.00%
3.00%
1.79%
2.00% 0.88%
1.45%
CHANGE IN %
1.14% 0.51%
1.00% 0.57% 0.18% 0.54%
1.45%
-0.22% 0.01% -1.44%
0.00% 0.40% 0.62%
-1.00% -0.56%
-2.00%
OF UNITS -3.04%
-3.00% -2.65%
-3.02%
-4.00% -3.07%
DATE
OF UNITS
O. OF UNITS
O. OF UNITS
O. OF UNITS
O. OF UNITS
O. OF UNITS
O. OF UNITS
O. OF UNITS
O. OF UNITS
26%
2.46%
0.88%
0.54%
1.45%
0.62%
-0.56%
PSU
CANARA BANK
NII 6944.98
NIM 2.12
CASA 32.72
NPA
Gross 8.42
Net 3.21
PROVISIONING COVER RATIO 83.26
PSU
BANK OF INDIA
NII 3435.9
NIM 1.96%
CASA 36.63%
NPA
Gross 13.77
Net 3.35
PROVISIONING COVER RATIO 86.17%
PRIVATE BANK
IDBI Bank
2389.07
4.52
51.77
PRIVATE BANK
IDFC FIRST BANK
1744
4.52
51.74
2.83
1.23
75%
BASE FOR INDEX= 1000
DATE INDEX % CHANGE IN INDEX
6/7/2022 1000 -
6/8/2022 995.36 -0.46%
6/9/2022 997.66 0.23%
6/10/2022 998.66 0.10%
6/13/2022 981.95 -1.67%
6/14/2022 970.15 -1.20%
6/15/2022 964.04 -0.63%
6/16/2022 935.85 -2.92%
6/17/2022 900.19 -3.81%
6/20/2022 872.87 -3.04%
6/21/2022 849.76 -2.65%
6/22/2022 823.69 -3.07%
6/23/2022 798.79 -3.02%
6/24/2022 787.29 -1.44%
6/27/2022 788.73 0.18%
6/28/2022 792.74 0.51%
6/29/2022 799.71 0.88%
6/30/2022 804.04 0.54%
7/1/2022 823.79 2.46%
2.00%
1.00%
% Change
0.00%
-1.00%
-2.00%
-3.00%
-4.00%
-5.00%
rom 7th June to 1st July
Company ROCE D/E Ratio Current Ratio
Current
Total Liabilities /
Formula EBIT/Capital Employed Assets/Current
Shareholder's
Liabilities
Equity
UltraTechCement 11.91 0.59 1.17
Shree Cements 15.46 0.24 1.97
Dalmia Bharat 4.73 0.56 1.26
J. K. Cement 16.87 1.08 1.63
Ramco Cements 3.53 0.07 1.49
RATIOS
UltraTechCement 3 4 5
Shree Cements 2 2 1
Dalmia Bharat 4 3 4
J. K. Cement 1 5 2
Ramco Cements 5 1 3
Company Name TOTAL OF RANKS RANKING
LOW TO HIGH
UltraTechCement 18 4
Shree Cements 11 1
Dalmia Bharat 19 5
J. K. Cement 12 2
Ramco Cements 15 3
CURRENT SHARE
RANKING COMPANY NAME NO. OF SHARES
PRICE
1 SHREE CEMENTS 18231 1920
2 J.K CEMENT 2051.95 12184
3 RAMCO CEMENT 581.3 34406
4 ULTRATECH CEMENT 5215 2397
5 DALMIA BHARAT 1261.85 5944
NAV
10.8 10.68
10.59
10.6 10.48
10.4 10.52 10.53
10.17 10.15
10.2 10.30
10 10.11 10.15
10
9.8
9.6
22 22 22 22 22 22 22 22 22 22 22 22 22 22 22
/ 20 / 20 / 20 / 20 / 20 / 20 / 20 / 20 / 20 / 20 / 20 / 20 / 20 / 20 / 20
17 18 19 20 21 22 23 24 25 26 27 28 29 30 7/
1
6/ 6/ 6/ 6/ 6/ 6/ 6/ 6/ 6/ 6/ 6/ 6/ 6/ 6/
Inventory Interest
Turnover Coverage
Ratio Ratio
COGS/ Average
Inventory EBIT / Interest
Expense
10.28 3.62
7.18 7.64
8.83 1.84
10.81 3.66
3.07 8.04
Inventory Interest
Turnover Coverage
Ratio Ratio TOTAL
2 4 18
4 2 11
3 5 19
1 3 12
5 1 15
4
1
5
2
3
ALLOCATION OF FUNDS
8%
10.68
13%
35%
10.53
20%
25%
22 22
/ 20 / 20
0 1
/3 7/