Professional Documents
Culture Documents
Acc Ca2
Acc Ca2
Learning Outcomes: (Student to write briefly about learnings obtained from the
I declare that this Assignment is my individual work. I have not copied it from any other
students’ work or from any other source except where due acknowledgement is
made explicitly in the text, nor has any part been written for me by any otherperson.
Competitors
AKSH OPTIFIBRE's main competitors are: Himachal Futuristic
Communications, Tratos, CBI-electric Group, STL (Sterlite
Technologies Limited)
ANALYSIS OF FINANCIAL STATEMENT
Assets
Non current
assets
Property, 14,804.92 16,093.09 26.9 28.26
plant and
equipment
Capital 53.98 224.97 0.09 0.39
work in
progress
Intangible 62.01 98.60 0.11 0.17
assets
Financial
assets
Investments 18,248.52 14,977.09 33.24 26.30
Loans 2,623.22 2,614.24 4.77 4.59
Other 118.00 633.32 0.214 1.11
financial
asstes
Deffered 208.83 356.02 0.38 0.62
tax assets
Other non 274.63 273.35 0.50 0.48
current
assets
36,394.11 35,270.98 66.30 61.95
Current
assets
Inventories 3,638.84 4,171.27 6.62 7.32
Financial
assets
Trade 10,216.01 12,404.22 18.61 21.78
receivables
Cash and 246.74 548.05 0.44 0.96
cash
equivalents
Other bank 1,848.59 1,372.04 3.36 2.41
balances
Loans 838.69 1,083.02 1.52 1.9
Other 220.92 121.09 0.40 0.21
financial
assets
Current tax 99.64 122.65 0.18 0.21
assets
Other 1,384.92 1,834.23 2.52 3.22
current
assets
18,494.35 21,656.57 33.69 38.04
Total assets 54,888.46 56,927.25 100 100
Equality and
liabilities
Equity
Equity 8,134.90 8,134.90 14.82 14.28
share
capital
Other 18,562.84 18,320.95 33.81 32.18
equity
26,697.74 26,455.85 48.63 46.47
Non current
liabilities
Financial
liabilities
Borrowings 2,231.49 4,760.18 4.06 8.36
Trade
payables
Total 15.16
outstanding
dues to
small
enterprises
Total 836.94 1.47
outstanding
dues other
than above
Other 422.34 449.13 0.76 0.78
financial
liabilities
Deffered
tax
liabilities
Provisions 149.10 54.22 0.27 0.095
2,802.93 6,115.63 5.10 10.74
Current
liablities
Financial
liabilities
Borrowings 8,446.81 8,514.22 15.38 14.95
Trade
payables
Total 215.21 207.22 0.39 0.36
outstanding
due to small
enterprises
Total 7,175.60 7,459.44 13.07 13.1
outstanding
dues other
than above
Other 8,114.64 6,001.44 14.7 10.54
financial
liabilities
Other 849.22 699.74 1.54 1.22
current
liabilities
Provisions 476.35 582.48 0.86 1.02
Current tax 109.66 891.23 0.19 1.56
liabilities
25,387.79 24,355.77 46.25 42.78
Total equity 54,888.46 56,927.25 100 100
and
liabilities
Information used for analysis
Assets
Non current
assets
Property, 14,804.92 16,093.09 (1288.17) (8.0)
plant and
equipment
Capital 53.98 224.97 (170.99) (76.00)
work in
progress
Intangible 62.01 98.60 (36.59) (37.10)
assets
Financial
assets
Investments 18,248.52 14,977.09 3271.43 21.84
Loans 2,623.22 2,614.24 8.98 0.34
Other 118.00 633.32 515.32 81.37
financial
asstes
Deffered 208.83 356.02 (147.19) (41.34)
tax assets
Other non 274.63 273.35 1.28 0.46
current
assets
36,394.11 35,270.98 1,123.13 3.18
Current
assets
Inventories 3,638.84 4,171.27 (532.43) 12.76
Financial
assets
Trade 10,216.01 12,404.22 (2188.21) (17.64)
receivables
Cash and 246.74 548.05 (301.31) (54.97)
cash
equivalents
Other bank 1,848.59 1,372.04 476.55 34.73
balances
Loans 838.69 1,083.02 (244.33) (22.56)
Other 220.92 121.09 99.88 82.48
financial
assets
Current tax 99.64 122.65 (23.01) (18.76)
assets
Other 1,384.92 1,834.23 (449.31) (24.49)
current
assets
18,494.35 21,656.57 (3,162.22) (14.60)
Total assets 54,888.46 56,927.25 (2,038.79) (3.58)
Equality and
liabilities
Equity