DETAILED ESTIMATE FOR A PROPOSED NEW CONSTRUCTTION OF RESIDENTIAL BUILDING

OWNER: JOBERT LISONDRA ESCOREAL

LOCATION: BALYGTIKI, DUMANJUG, CEBU
DESIGNER: JOBERT LISONDRA ESCOREAL
SI NO. DESCRIPTION OF WORK
1 MOBILAZATION/DEMOBILIZATION
INCLUDES MANPOWER, VEHICLE, DRIVER, ETC.
DESIGNATION RATE QUANTITY DAYS AMOUNT
DRIVER/S WITH 1,2,3 RESTRICTIONS 500 PHP 2 30 30000
VEHICLE MOTORCYCLE 5000 PHP 1 2 10000
MULTICAB 5000 PHP 3 10 150000
PHP
PHP
PHP
PHP
PETROL PHP
PHP
190000 PHP
DETAILED ESTIMATE FOR A PROPOSED NEW CONSTRUCTTION OF RESIDENTIAL BUILDING

SI NO. DESCRIPTION OF WORK

2 EARTHWORKS
INCLUDES THE EXCAVATION AND BACKFILL
NOTE: IF SAME DIMENSIONS JUST PUT ALTER THE NO. OF FOOTINGS
NO. OF FOOTINGS L(M) W(M) D(M) QTY REMARKS
DESIGNATION FOR FOOTING COLUMN
F1 12 1.50 1.50 1.70 45.90
F2 6 1.20 1.20 1.65 14.26

DESIGNATION FOR BACKFILL

F1 12 1.5 1.5 1.4 43.47 +15% TOT. VOL.
F2 6 1.2 1.2 1.4 13.91 +15% TOT. VOL.

DESIGNATION FOR SEPTIC TANK

SEPTIC TANK 1 8.00 1.70 2.00 27.20

DESIGNATION FOR OTHER EXCAVATION WORKS

INPUT PRICE PER CU.M. IN PHP 100 TOTAL 144.74 CU. M.

TOTAL PRICE 14473.64 PHP
DETAILED ESTIMATE FOR A PROPOSED NEW CONSTRUCTTION OF RESIDENTIAL BUILDING

3 REBARWORKS
INCLUDES REBARWORKS FOR FOOTING, COLUMN, BEAM, AND CONCRETE SLABS

NOTE!! INPUT DIMENSIONS AT THE MASONRY SECTION

0.128 0.138 0.024

TOTAL AREA (SQ. M.) 181.02 VERTICAL REINFORCEMENT HORIZONTAL LENGTH OF TIE (CM) 40
SPACING (MM)
80 SPACING LAYER
4
TOTAL CHB REQ 2263 LENGTH OF BARS (M) 6
NO. OF VERTICAL REINFORCEMENTS (PCS) 23.17 PCS
NO. OF HORIZONTAL REINFORCEMENTS (PCS) 24.98 PCS
QUANTITY OF TIE WIRES # 16 (KG) 4.34 KG
TOTAL NUMBER OF 10MM BARS 8.03 SAY 9.00 PCS

FOR FOOTING
DIMENSIONS CONCRETE COVER L. OF MAIN NO. OF MAIN BAR DIA. TOTAL CUT
TOTAL LENGTH TOTAL NO. OF
TOTAL KG #16-
DESIGNATION (CM) BARS (M) FOOTINGS (MM)
NET LENGTH (M) # OF CUT BARS
BARS
OF CUT BARS MAIN BARS
30CM TIES
L(M) W(M) T(M) (M) (PCS)

F1 1.50 1.50 0.30 7.5 6 12 16.00 1.35 16 192 259.20 43.20 4.35
 F2 1.20 1.20 0.25 7.5 6 6 16.00 1.05 16 96 100.80 16.80 2.17

TOTAL = 360.00 60.00 6.52

FOR COLUMNS
DIMENSIONS CONCRETE COVER L. OF MAIN NO. OF MAIN BAR DIA. NO. OF BARS IN BEND AT THE BASE OF
LENGTH FROM HEIGHT FROM DOWEL FOR THE LENGTH OF
NO. OF LENGTH OF TIES
DESIGNATION (CM) BARS (M) COLUMNS (MM) 1 POST FOOTING (M)
FOOTING TO GROUND TO UPPER FLOOR LATERAL REIN.
LATERAL REIN. (M)
L(CM) W(CM) H(M) G.L. (M) BEAM (M) (M) (M)

C1 35.00 35.00 4.10 7.5 6 12 16.00 8 0.20 1.40 2.70 1.025 0.40 100 0.3
C2 35.00 35.00 4.10 7.5 6 6 16.00 8 0.20 1.40 2.70 1.025 0.40 100 0.3

THICKNESS OF FLOOR % EXCESS USING 6 M NEEDED NUMBER OF TOTAL LENGTH TOTAL WEIGHT OF LENGTH OF LAT. LAT. TIES MADE PER

FOR LATERAL REINFORCEMENT

TOTAL LENGTH OF
DEPTH OF BEAM (CM)
SLAB (CM) REINFORCEMENT (M) LENGTH MAIN BARS OF TIES (M) TIES (KG) REIN. (M) LENGTH
REINFORCEMENT

30 15 5.78 96.250 96 2880 54.3 6 5.000

FOR MAIN

30 15 5.78 96.250 48 1440 27.2 6 5.000

FOR INTERMIDIATE BEAMS/ GIRDERS / TIE BEAMS

TOTAL CUT
DIMENSIONS STRAIGHT MAIN LENGTH OF
NO. OF PIECES TOTAL CUT
NO. OF PIECES
CONCRETE COVER L. OF MAIN MAIN BAR DIA. NO. OF TOP BARS NO. OF TOP BARS AT BENT UP BAR OF STRAIGHT LENGTH OF
DESIGNATION (CM) BARS (M)
NO. OF BEAMS
(MM) AT SUPPORT MIDSPAN
BAR LENGTH
LENGTH (M)
BARS AT
MAIN BARS BENT UP BARS
OF BENT UP
(M) STRAIGHT MAIN BARS (PCS)
(PCS) (M)
D(CM) W(CM) L(M) BARS (M)

FTB 30.00 20.00 4.00 4 7.5 8 16.00 3 3 4.208 5.424 101 13.47 130.18 17.36
FTB 30.00 20.00 3.00 4 6 9 16.00 3 3 3.208 4.424 29 4.81 119.45 19.91
FTB 30.00 20.00 2.50 4 6 4 16.00 3 3 2.708 3.924 11 1.81 47.09 7.85
B1 35.00 25.00 4.00 4 6 8 16.00 6 4 4.208 5.424 34 5.61 173.57 28.93
B1 35.00 25.00 3.00 4 6 8 16.00 6 4 3.208 4.424 26 4.28 141.57 23.59
B1 35.00 25.00 2.50 4 6 4 16.00 6 4 2.708 3.924 11 1.81 62.78 10.46
B1 35.00 25.00 2.00 4 6 6 16.00 6 4 2.208 3.424 13 2.21 82.18 13.70

FOR FLOOR SLABS

DIMENSIONS CONCRETE L. OF MAIN MAIN BAR DIA. TIE WIRE TOTAL AREA TOTAL NUMBER
USE THIS FOR
TIRE WIRES REQ
DESIGNATION SLAB TYPE
COVER (CM) BARS (M)
NO. OF SLABS
(MM)
BAR SPACING (CM)
LENGTH (M) (SQ. M.) OF BARS
TOTAL NUMBER
(KG)
L(M) W(M) T(CM) OF BARS

SLAB 1 3.00 2.00 15.00 TWO WAY 2 6 3 10.00 25.00 0.30 18.00 35.95 36.00 3 1.997 0.142
SLAB 2 3.00 2.50 15.00 TWO WAY 2 6 1 10.00 25.00 0.30 7.50 14.98 15.00 1 1.997 0.142
SLAB 3 4.00 3.00 TWO WAY 2 6 3 10.00 25.00 0.30 36.00 71.89 72.00 5 1.997 0.142
SLAB 4 4.00 2.50 TWO WAY 2 6 1 10.00 25.00 0.30 10.00 19.97 20.00 1 1.997 0.142

15.00
15.00

FOR FLOOR SLAB ON GRADE

DIMENSIONS USE THIS FOR
CONCRETE L. OF MAIN MAIN BAR DIA. TIE WIRE TOTAL AREA TOTAL NUMBER TIRE WIRES REQ
DESIGNATION SLAB TYPE
COVER (CM) BARS (M)
NO. OF SLABS
(MM)
BAR SPACING (CM)
LENGTH (M) (SQ. M.) OF BARS
TOTAL NUMBER
(KG)
L(M) W(M) T(CM) OF BARS
SG 1 8.50 8.00 15.00 ONE WAY 7.5 6 1 16.00 25.00 0.40 68.00 110.64 111 8.02 1.627 0.118
SG 2 3.00 2.00 15.00 ONE WAY 7.5 6 1 16.00 25.00 0.40 6.00 10 10 0.71 1.627 0.118
 DETAILED ESTIMATE FOR A PROPOSED NEW CONSTRUCTTION OF RESIDENTIAL BUILDING

4 FORMWORKS
INCLUDES FORMWORKS FOR CIRCULAR, RECTANGULAR COLUMNS

NOTE!! JUST INPUT THE TYPE OF FRAMEWORK, SHAPE, TYPE, THICKNESS FOR FORM AND THE
WOODFRAME SIZE

FOR COLUMN FORMS TYPE OF FORM THICKNESS OF NO. OF 2" X 2" WOODFRAME
WOODFRAME SIZE LENGTH (CM) WIDTH(CM) HEIGHT(M) QTY PERIMETER (M) AREA (SQ. M)
MATERIAL FORM MATERIAL PLYWOOD BOARDFEET
DESIGNATION TYPE OF FRAMEWORK: SHAPE
C1 CONTINUOUS RIB TYPE RECTANGULAR PLYWOOD 6 MM 2" X 2" 35 35 4.1 12 1.60 78.72 28 830.8 29.67 27.33333333 49.2
C2 CONTINUOUS RIB TYPE RECTANGULAR PLYWOOD 6 MM 2" X 2" 35 35 4.1 6 1.60 39.36 14 415.4 29.67 13.66666667 24.6

SUM= 3.20 118.08 42 1246.14

FOR BEAMS/GIRDERS FORMS TYPE OF FORM THICKNESS OF NO. OF 2" X 2" WOODFRAME 73.8
WOODFRAME SIZE HEIGHT(CM) B(CM) LENGHT(M) QTY PERIMETER (M) AREA (SQ. M)
MATERIAL FORM MATERIAL PLYWOOD BOARDFEET
DESIGNATION TYPE OF FRAMEWORK: SHAPE
FTB CONTINUOUS RIB TYPE RECTANGULAR PLYWOOD 6 MM 2" X 2" 30 20 4 8 0.90 28.8 10 250.6 25.06 10 32
FTB CONTINUOUS RIB TYPE RECTANGULAR PLYWOOD 6 MM 2" X 3" 30 20 3 9 0.90 24.3 9 317.3 37.6 8.4375 27
FTB CONTINUOUS RIB TYPE RECTANGULAR PLYWOOD 6 MM 2" X 2" 30 20 2.5 4 0.90 9 4 78.3 25.06 3.125 10
B1 CONTINUOUS RIB TYPE RECTANGULAR PLYWOOD 6 MM 2" X 2" 35 25 4 8 1.05 33.6 12 292.4 25.06 11.66666667 32
B1 CONTINUOUS RIB TYPE RECTANGULAR PLYWOOD 6 MM 2" X 2" 35 25 3 8 1.05 25.2 9 219.3 25.06 8.75 24
B1 CONTINUOUS RIB TYPE RECTANGULAR PLYWOOD 6 MM 2" X 2" 35 25 2.5 4 1.05 10.5 4 91.4 25.06 3.645833333 10
B1 CONTINUOUS RIB TYPE RECTANGULAR PLYWOOD 6 MM 2" X 2" 35 25 2 6 1.05 12.6 5 109.6 25.06 4.375 12

SUM= 6.90 144.00 53.00 1358.81 147

FOR SLAB AND WALLS TYPE OF FORM THICKNESS OF NO. OF 2" X 2" WOODFRAME
WOODFRAME SIZE LENGTH (M) WIDTH(M) DEPTH(CM) QTY PERIMETER (M) AREA (SQ. M)
MATERIAL FORM MATERIAL PLYWOOD BOARDFEET
DESIGNATION TYPE OF FRAMEWORK: SHAPE
SLAB 1 CONTINUOUS RIB TYPE RECTANGULAR PLYWOOD 6 MM 2" X 2" 3 2 15
SLAB 2 3 2.5 15
SLAB 3 4 3
SLAB 4 4 2.5

SUM= 0.00 0 0 0

SCAFFOLDING AND STAGING SCAFFOLDING AND STAGING

COLUMNS BEAMS/GIRDERS
LUMBER VERTICAL HORIZONTAL DIAGONAL BRACES TOTAL LENGTH (M) LUMBER VERTICAL HORIZONTAL DIAGONAL BRACES TOTAL LENGTH (M)

SIZE 2" X 3" 2" X 2" 2" X 2" 73.8 SIZE 2" X 2" 2" X 2" 2" X 2" 147
TOTAL BOARD FT PER SUPPORT TOTAL BOARD FT PER SUPPORT

7 VERTICAL 516.6 2" X 3" BOARD FEET 4 VERTICAL 588 2" X 2" BOARD FEET

21 HORIZONTAL 1549.8 2" X 2" BOARD FEET 4.7 HORIZONTAL 690.9 2" X 2" BOARD FEET

11.7 DIAGONAL 863.46 2" X 2" BOARD FEET

DETAILED ESTIMATE FOR A PROPOSED NEW CONSTRUCTTION OF RESIDENTIAL BUILDING

SI NO. DESCRIPTION OF WORK

6 CONCRETEWORKS
INCLUDES NO. OF 40KG BAGS, SAND AND GRAVEL REQ.
FOR FOOTING NOTE: JUST INPUT THE DEPTH OF THE FOOTING
TOTAL
DIMENSIONS NO. OF NO OF 40 KG
DESIGNATION CLASS FOOTINGS
VOLUME (CU.
CEMENT BAGS
SAND (CU. M.) GRAVEL (CU. M.)
L(M) W(M) D(M) M.)
F1 1.5 1.5 0.30 AA 12 8.10 97.20 4.05 8.10
F2 1.2 1.2 0.25 AA 6 2.16 25.92 1.08 2.16

124 TOTAL = 123.12 5.13 10.26

REMARKS:
 THEREFORE USE 123.12 SAY 124 BAGS OF 40 KG - PORTLAND CEMENT
THEREFORE USE 5.13 CU. M. OF WASH SAND
THEREFORE USE 10.26 CU. M. OF GRAVEL

INCLUDES NO. OF 40KG BAGS, SAND AND GRAVEL REQ.

FOR RECTANGULAR COLUMN NOTE: START FROM THE TOP OF THE FOOTING FOR THE HEIGHT
DIMENSIONS TOTAL
NO. OF NO OF 40 KG
DESIGNATION CLASS COLUMNS
VOLUME (CU.
CEMENT BAGS
SAND (CU. M.) GRAVEL (CU. M.)
L (CM) W (CM) H (M) M.)
C1 35 35 4.1 AA 12 6.03 72.32 3.01 6.03
C2 35 35 4.1 AA 6 3.01 36.16 1.51 3.01

109 TOTAL = 108.49 4.52 9.04

REMARKS
THEREFORE USE 108.486 SAY 109 BAGS OF 40 KG - PORTLAND CEMENT
THEREFORE USE 4.52025 CU. M. OF WASH SAND
THEREFORE USE 9.0405 CU. M. OF GRAVEL

INCLUDES NO. OF 40KG BAGS, SAND AND GRAVEL REQ.

FOR INTERMIDIATE BEAMS/GIRDERS/TIE BEAMS
TOTAL
DIMENSIONS NO. OF NO OF 40 KG
DESIGNATION CLASS BEAMS
VOLUME (CU.
CEMENT BAGS
SAND (CU. M.) GRAVEL (CU. M.)
D(CM) W (CM) L (M) M.)
FTB 30 20 4 AA 8 1.92 23.04 0.96 1.92
FTB 30 20 3 AA 9 1.62 19.44 0.81 1.62
FTB 30 20 2.5 AA 4 0.60 7.20 0.30 0.60
B1 35 25 4 AA 8 2.80 33.60 1.40 2.80
B1 35 25 3 AA 8 2.10 25.20 1.05 2.10
B1 35 25 2.5 AA 4 0.88 10.50 0.44 0.88
B1 35 25 2 AA 6 1.05 12.60 0.53 1.05

132 TOTAL = 131.58 5.48 10.97

REMARKS
THEREFORE USE 131.58 SAY 132 BAGS OF 40 KG - PORTLAND CEMENT
THEREFORE USE 5.4825 CU. M. OF WASH SAND
THEREFORE USE 10.965 CU. M. OF GRAVEL

FOR SLABS ON GRADE PER SLAB

DIMENSIONS NO. OF AREA (SQ.. NO OF 40 KG
DESIGNATION CLASS SLAB/WALL M.) CEMENT BAGS
SAND (CU. M.) GRAVEL (CU. M.)
L(M) W(M) T(CM)
1.35 SG 1 8.50 8.00 15 A 1 68.00 91.80 34.00 68.00
1.35 SG 2 3.00 2.00 15 A 1 90.00 121.50 45.00 90.00

214 TOTAL = 213.30 79.00 158.00

REMARKS:
THEREFORE USE 213.3 SAY 214 BAGS OF 40 KG - PORTLAND CEMENT
THEREFORE USE 79 CU. M. OF SAND WASH
THEREFORE USE 158 CU. M. OF GRAVEL

INCLUDES NO. OF 40KG BAGS, SAND AND GRAVEL REQ.

FOR SLABS AND WALLS PER SLAB
DIMENSIONS NO. OF NO OF 40 KG
DESIGNATION CLASS SLAB/WALL
AREA (CU. M.)
CEMENT BAGS
SAND (CU. M.) GRAVEL (CU. M.)
L(M) W(M) T(CM)
1.35 SLAB 1 3.00 2.00 15 A 3 6.00 8.10 3.00 6.00
1.35 SLAB 2 3.00 2.50 15 A 1 7.50 10.13 3.75 7.50
1.35 SLAB 3 4.00 3.00 15 A 3 12.00 16.20 6.00 12.00
1.35 SLAB 4 4.00 2.50 15 A 1 10.00 13.50 5.00 10.00
 48 TOTAL = 47.93 17.75 35.50
REMARKS:
THEREFORE USE 47.925 SAY 48 BAGS OF 40 KG - PORTLAND CEMENT
THEREFORE USE 17.75 CU. M. OF WASH SAND
THEREFORE USE 35.5 CU. M. OF GRAVEL

INCLUDES NO. OF 40KG BAGS, SAND AND GRAVEL REQ. 0 0

FOR THE STAIRCASE PER SLAB 0
DIMENSIONS NO. OF NO OF 40 KG
DESIGNATION CLASS SLAB/WALL
AREA (CU. M.)
CEMENT BAGS
SAND (CU. M.) GRAVEL (CU. M.)
L(M) W(M) T(CM)
SL1 3.27 3.08 15 A 1 10.07 0.00 5.04 10.07

0 TOTAL = 0.00 5.04 10.07

REMARKS:
THEREFORE USE 0 SAY 0 BAGS OF 40 KG - PORTLAND CEMENT
THEREFORE USE 5.0358 CU. M. OF WASH SAND
THEREFORE USE 10.0716 CU. M. OF GRAVEL

DETAILED ESTIMATE FOR A PROPOSED NEW CONSTRUCTTION OF RESIDENTIAL BUILDING

SI NO. DESCRIPTION OF WORK

7 MASONRY WORKS
FOR WALLS
INCLUDES NO. OF CHB, NO. OF MASONRY CEMENT, SAND
DESIGNATION HEIGHT(M) WIDTH(M) CHB SIZE DOOR DESIGNATION HEIGHT(M) WIDTH(M) THICKNESS(CM) QUANTITY WINDOW DESIGNATION HEIGHT(M) WIDTH(M) THICKNESS(CM) QUANTITY

WALL (FRONT) 1ST. FLOOR 10.50 3.00 10 X 20 X 40CM MD1 2.10 0.90 1 W1 1.20 1.20 1 31.5 1.89 1.44
WALL (FRONT) SEC. FLOOR 2.70 8.50 10 X 20 X 40CM D1 2.10 2.00 2 W2 0.80 0.40 22.95 8.4 0
WALL (LEFT) 2ND. FLOOR 10.85 3.00 10 X 20 X 40CM D2 2.10 2.80 1 W3 1.20 1.20 8 32.55 5.88 11.52
WALL (LEFT) 1ST. FLOOR 8.85 2.70 10 X 20 X 40CM D3 2.10 2.00 1 W4 1.20 1.60 23.895 4.2 0
WALL (REAR) 1ST. FLOOR 8.50 3.00 10 X 20 X 40CM BRD-1 2.10 0.80 W5 0.50 0.50 25.5 0 0
WALL (REAR) 2ND. FLOOR 2.70 8.50 10 X 20 X 40CM TBD-1 2.10 0.70 W6 1.20 0.60 2 22.95 0 1.44
WALL (RSV) 1ST. FLOOR 10.85 3.00 10 X 20 X 40CM 32.55
WALL (RSV) 2ND. FLOOR 8.85 2.7 10 X 20 X 40CM 23.895

71.32188 0.072 26.06688 0.008 215.79 20.37 14.4 181.02

NUMBER OF CHB FOR MORTAR FOR PLASTER
NO. OF 40KG NO. OF 40KG
PIECES REQUIRED 2263 SIZE OF CHB CLASS CEMENT SAND CU. M. CLASS THICKNESS CEMENT SAND CU. M.
BAGS BAGS

BREAKAGE ALLOWANCE 227 10 X 20 X 40CM C 72 78.74 C 8MM 27 2.90

TOTAL REQUIRED 2490

APPROVED BY:
JOBERT LISONDRA ESCOREAL
OWNER