You are on page 1of 25

DATA PENDAFTARAN KREDIT BARANG

BMT AMANAH (PERDAGANGAN TELEKOMUNIKASI DAN PEMBIAYAAN KON

No No plgn Nama Pelanggan Tanggal Barang Harga Uang Muka

1 P1 Edi 12/11/2014 Laptop Rp 2,000,000.00


2 P2 SAIMUN 4/29/2022 HP Rp 3,000,000.00
3 P3 HERNA 5/1/2022 HP Rp 5,000,000.00
4 P4 Budi 5/1/2022 HP Rp 2,500,000.00
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
EDIT BARANG
DAN PEMBIAYAAN KONVENSIONAL)
ATURAN PENGINPUTAN DATA

Kredit pokok Lama Bunga Angsuran KREDIT 12 BULAN KREDIT 6 BULAN


Angsuran (Bulan)

Rp 2,000,000.00 6 12.00% Rp 373,333.33 12.00% 10.00%


Rp 3,000,000.00 12 12.00% Rp 280,000.00
Rp 5,000,000.00 12 12.00% Rp 466,666.67 HARGA NORMAL HARGA BMT
Rp 2,500,000.00 24 20.00% Rp 125,000.00 10000000 Rp 10,550,000
Rp - 12 16.25% Rp -
Rp - 12 16.25% Rp -
Rp - 12 16.25% Rp -
Rp - 12 16.25% Rp -
Rp - 12 16.25% Rp -
Rp - 12 16.25% Rp -
Rp - 12 16.25% Rp -
Rp - 12 16.25% Rp -
Rp - 12 16.25% Rp -
Rp - 12 16.25% Rp -
Rp - 12 16.25% Rp -
Rp - 12 16.25% Rp -
Rp - 12 16.25% Rp -
Rp - 12 16.25% Rp -
Rp - 12 16.25% Rp -
Rp - 12 16.25% Rp -
Rp - 12 16.25% Rp -
Rp - 12 16.25% Rp -
Rp - 12 16.25% Rp -
Rp - 12 16.25% Rp -
Rp - 12 16.25% Rp -
Rp - 12 16.25% Rp -
Rp - 12 16.25% Rp -
Rp - 12 16.25% Rp -
Rp - 12 16.25% Rp -
Rp - 12 16.25% Rp -
Rp - 12 16.25% Rp -
Rp - 12 16.25% Rp -
Rp - 12 16.25% Rp -
Rp - 12 16.25% Rp -
Rp - 12 16.25% Rp -
Rp - 12 16.25% Rp -
Rp - 12 16.25% Rp -
Rp - 12 16.25% Rp -
Rp - 12 16.25% Rp -
Rp - 12 16.25% Rp -
Rp - 12 16.25% Rp -
Rp - 12 16.25% Rp -
Rp - 12 16.25% Rp -
Rp - 12 16.25% Rp -
Rp - 12 16.25% Rp -
Rp - 12 16.25% Rp -
Rp - 12 16.25% Rp -
Rp - 12 16.25% Rp -
Rp - 12 16.25% Rp -
Rp - 12 16.25% Rp -
Rp - 12 16.25% Rp -
Rp - 12 16.25% Rp -
Rp - 12 16.25% Rp -
Rp - 12 16.25% Rp -
Rp - 12 16.25% Rp -
Rp - 12 16.25% Rp -
Rp - 12 16.25% Rp -
Rp - 12 16.25% Rp -
Rp - 12 16.25% Rp -
Rp - 12 16.25% Rp -
Rp - 12 16.25% Rp -
Rp - 12 16.25% Rp -
Rp - 12 16.25% Rp -
Rp - 12 16.25% Rp -
Rp - 12 16.25% Rp -
Rp - 12 16.25% Rp -
Rp - 12 16.25% Rp -
Rp - 12 16.25% Rp -
Rp - 12 16.25% Rp -
Rp - 12 16.25% Rp -
Rp - 12 16.25% Rp -
Rp - 12 16.25% Rp -
Rp - 12 16.25% Rp -
Rp - 12 16.25% Rp -
Rp - 12 16.25% Rp -
Rp - 12 16.25% Rp -
Rp - 12 16.25% Rp -
Rp - 12 16.25% Rp -
Rp - 12 16.25% Rp -
Rp - 12 16.25% Rp -
Rp - 12 16.25% Rp -
Rp - 12 16.25% Rp -
Rp - 12 16.25% Rp -
Rp - 12 16.25% Rp -
Rp - 12 16.25% Rp -
Rp - 12 16.25% Rp -
Rp - 12 16.25% Rp -
Rp - 12 16.25% Rp -
Rp - 12 16.25% Rp -
Rp - 12 16.25% Rp -
AN PENGINPUTAN DATA

KREDIT DI ATAS 24 BULAN

20.00%

12 Bulan 1
Rp 10,850,000
ARSIP BMT ANGSURAN POKOK PELANGGAN PERBULAN

No pelanggan : P4
Nama Pelanggan : Budi

Bulan ke Angsuran perbulan


Angsuran pokok Bunga
0 Jml
1 Rp 104,166.67 Rp 20,833.33 Rp 125,000.00
2 Rp 104,166.67 Rp 20,833.33 Rp 125,000.00
3 Rp 104,166.67 Rp 20,833.33 Rp 125,000.00
4 Rp 104,166.67 Rp 20,833.33 Rp 125,000.00
5 Rp 104,166.67 Rp 20,833.33 Rp 125,000.00
6 Rp 104,166.67 Rp 20,833.33 Rp 125,000.00
7 Rp 104,166.67 Rp 20,833.33 Rp 125,000.00
8 Rp 104,166.67 Rp 20,833.33 Rp 125,000.00
9 Rp 104,166.67 Rp 20,833.33 Rp 125,000.00
10 Rp 104,166.67 Rp 20,833.33 Rp 125,000.00
11 Rp 104,166.67 Rp 20,833.33 Rp 125,000.00
12 Rp 104,166.67 Rp 20,833.33 Rp 125,000.00
13 Rp 104,166.67 Rp 20,833.33 Rp 125,000.00
14 Rp 104,166.67 Rp 20,833.33 Rp 125,000.00
15 Rp 104,166.67 Rp 20,833.33 Rp 125,000.00
16 Rp 104,166.67 Rp 20,833.33 Rp 125,000.00
17 Rp 104,166.67 Rp 20,833.33 Rp 125,000.00
18 Rp 104,166.67 Rp 20,833.33 Rp 125,000.00
19 Rp 104,166.67 Rp 20,833.33 Rp 125,000.00
20 Rp 104,166.67 Rp 20,833.33 Rp 125,000.00
21 Rp 104,166.67 Rp 20,833.33 Rp 125,000.00
22 Rp 104,166.67 Rp 20,833.33 Rp 125,000.00
23 Rp 104,166.67 Rp 20,833.33 Rp 125,000.00
24 Rp 104,166.67 Rp 20,833.33 Rp 125,000.00
ANGGAN PERBULAN

Lama Kredit 24 bulan


Bunga 20.00%
Kredit Pokok Rp 2,500,000

Angsuran perbulan
Paraf/ket
Tgl Tempo
01 Mei 2022
01 Juni 2022
01 Juli 2022
01 Agustus 2022
01 September 2022
01 Oktober 2022
01 November 2022
01 Desember 2022
01 Januari 2023
01 Februari 2023
01 Maret 2023
01 April 2023
01 Mei 2023
01 Juni 2023
01 Juli 2023
01 Agustus 2023
01 September 2023
01 Oktober 2023
01 November 2023
01 Desember 2023
01 Januari 2024
01 Februari 2024
01 Maret 2024
01 Mei 2024
PEMBAYARAN ANGSURAN KREDIT PELANGGAN

No No Plgn Tanggal Nama Pelanggan Jml Cicilan Cara Pembayaran

1 P1 1/11/2015 Edi Rp 373,333.33 Transfer Bank


2 p1 1/12/2015 Edi Rp 373,333.33 Transfer Bank
3 P2 SAIMUN Rp 280,000.00 Transfer Bank
4 P2 SAIMUN Rp 280,000.00
5 P1 Edi Rp 373,333.33
6 P1 Edi Rp 373,333.33
7 P1 Edi Rp 373,333.33
8 P1 Edi Rp 373,333.33
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
AN

KET/NO PEMBAYARAN
DATA LAPORAN KREDIT BARANG
Lama Sisa kredit
pembayar
NO No plgn pelanggan kredit Angsuran perbulan
an ke- Angsuran Cicilan
(bln)
1 P1 Edi 6 Rp 373,333.33 6 0 Rp -
2 P2 SAIMUN 12 Rp 280,000.00 2 10 Rp 2,800,000
3 P3 HERNA 12 Rp 466,666.67 0 12 Rp 5,600,000
4 P4 Budi 24 Rp 125,000.00 0 24 Rp 3,000,000
5 0 0
6 0 0
7 0 0
8 0 0
9 0 0
10 0 0
11 0 0
12 0 0
13 0 0
14 0 0
15 0 0
16 0 0
17 0 0
18 0 0
19 0 0
20 0 0
21 0 0
22 0 0
23 0 0
24 0 0
25 0 0
26 0 0
27 0 0
28 0 0
29 0 0
30 0 0
31 0 0
32 0 0
33 0 0
34 0 0
35 0 0
36 0 0
37 0 0
38 0 0
39 0 0
40 0 0
41 0 0
42 0 0
43 0 0
44 0 0
45 0 0
46 0 0
47 0 0
48 0 0
49 0 0
50 0 0
51 0 0
52 0 0
53 0 0
54 0 0
55 0 0
56 0 0
57 0 0
58 0 0
59 0 0
60 0 0
61 0 0
62 0 0
63 0 0
64 0 0
65 0 0
66 0 0
67 0 0
68 0 0
69 0 0
70 0 0
71 0 0
72 0 0
73 0 0
74 0 0
75 0 0
76 0 0
77 0 0
78 0 0
79 0 0
80 0 0
81 0 0
82 0 0
83 0 0
84 0 0
85 0 0
86 0 0
87 0 0
88 0 0
89 0 0
90 0 0
91 0 0
92 0 0
93 0 0
94 0 0
95 0 0
96 0 0
97 0 0
98 0 0
99 0 0
100 0 0
101 0 0
102 0 0
103 0 0
104 0 0
105 0 0
106 0 0
107 0 0
108 0 0
109 0 0
110 0 0
111 0 0
112 0 0
113 0 0
114 0 0
115 0 0
116 0 0
117 0 0
118 0 0
119 0 0
120 0 0
121 0 0
122 0 0
123 0 0
124 0 0
125 0 0
126 0 0
127 0 0
128 0 0
129 0 0
130 0 0
131 0 0
132 0 0
133 0 0
134 0 0
135 0 0
136 0 0
137 0 0
138 0 0
139 0 0
140 0 0
141 0 0
142 0 0
143 0 0
144 0 0
145 0 0
146 0 0
147 0 0
148 0 0
149 0 0
150 0 0
151 0 0
152 0 0
153 0 0
154 0 0
155 0 0
156 0 0
KET

Lunas
Belum Lunas
Belum Lunas
Belum Lunas
BM CELL
PERDAGANGAN ECERAN ALAT TELEKOMUNIKASI
DAN PEMBIAYAAN KONVENSIONAL
Jl. H. Badarauddin Bagu, Mesaleng Ds. Bagu,Lombok Tengah 83562 Hp/WA. 081239237238 bumt.bmtamanah@gmail.com

ANGSURAN POKOK PELANGGAN PERBULAN


No pelanggan P4 Lama Kredit 24 bulan
Nama Pelanggan Budi Bunga 20.00%
ADMINSTRASI & ASURANSI Rp 106,250 Kredit Pokok Rp 2,500,000

Bulan ke Angsuran perbulan


Angsuran pokok Bunga Paraf/ket
0 STORAN AWAL Tgl Tempo
1 Rp 104,166.67 Rp 20,833.33 Rp 710,416.67 01 Mei 2022
2 Rp 104,166.67 Rp 104,166.67 01 Juni 2022
3 Rp 104,166.67 Rp 104,166.67 01 Juli 2022
4 Rp 104,166.67 Rp 104,166.67 01 Agustus 2022
5 Rp 104,166.67 Rp 104,166.67 01 September 2022
6 Rp 104,166.67 Rp 104,166.67 01 Oktober 2022
7 Rp 104,166.67 Rp 104,166.67 01 November 2022
8 Rp 104,166.67 Rp 104,166.67 01 Desember 2022
9 Rp 104,166.67 Rp 104,166.67 01 Januari 2023
10 Rp 104,166.67 Rp 104,166.67 01 Februari 2023
11 Rp 104,166.67 Rp 104,166.67 01 Maret 2023
12 Rp 104,166.67 Rp 104,166.67 01 April 2023
13 Rp 104,166.67 Rp 500,000.00 Rp 104,166.67 01 Mei 2023
14 Rp 104,166.67 Rp 104,166.67 01 Juni 2023
15 Rp 104,166.67 Rp 104,166.67 01 Juli 2023
16 Rp 104,166.67 Rp 104,166.67 01 Agustus 2023
17 Rp 104,166.67 Rp 104,166.67 01 September 2023
18 Rp 104,166.67 Rp 104,166.67 01 Oktober 2023
19 Rp 104,166.67 Rp 104,166.67 01 November 2023
20 Rp 104,166.67 Rp 104,166.67 01 Desember 2023
21 Rp 104,166.67 Rp 104,166.67 01 Januari 2024
22 Rp 104,166.67 Rp 104,166.67 01 Februari 2024
23 Rp 104,166.67 Rp 104,166.67 01 Maret 2024
24 Rp 104,166.67 Rp 104,166.67 01 April 2024

HARGA SETELAH KREDIT HARGA CASH SELISIH HARGA


Rp 3,106,250.00 Rp 2,500,000.00 Rp 606,250.00
BM CELL
PERDAGANGAN ECERAN ALAT TELEKOMUNIKASI
DAN PEMBIAYAAN KONVENSIONAL
Jl. H. Badarauddin Bagu, Mesaleng Ds. Bagu,Lombok Tengah 83562 Hp/WA. 081239237238 bumt.bmtamanah@gmail.com

ANGSURAN POKOK PELANGGAN PERBULAN


No pelanggan P1 Lama Kredit 6 bulan
Nama Pelanggan Edi Bunga 12.00%
ADMINSTRASI & ASURANSI Rp 85,000 Kredit Pokok Rp 2,000,000

Bulan ke Angsuran perbulan


Angsuran pokok Bunga Paraf/ket
0 STORAN AWAL Tgl Tempo
1 Rp 333,333.33 Rp 40,000.00 Rp 658,333.33 11 Desember 2014
2 Rp 333,333.33 Rp 333,333.33 11 Januari 2015
3 Rp 333,333.33 Rp 333,333.33 11 Februari 2015
4 Rp 333,333.33 Rp 333,333.33 11 Maret 2015
5 Rp 333,333.33 Rp 333,333.33 11 April 2015
6 Rp 333,333.33 Rp 333,333.33 11 Mei 2015

Rp 240,000.00

HARGA SETELAH KREDIT HARGA CASH SELISIH HARGA


Rp 2,325,000.00 Rp 2,000,000.00 Rp 325,000.00

Form 1 BAI'ADDAYN

You might also like