ALI MOHAMMED

ALI OMER ALI OMER KHALIL

ALI ABD ALHAFIZ
ALI 1 1 1 1 0 -5 SUNDAY SUN JANUARY
 Basic
No Name Add Married Child Job Grade Salary Tax Insurance Loan
1 XX Kha Yes 1 Eng 2 6750.35 0
2 DD Bah Yes 3 Dr 1 7000 300
3 HH Omd No 0 Eng 1 6250.6 0
4 AA Bah Yes 0 Eng 2 5800 400
5 ZZ Kha Yes 1 Acc 3 4500.85 0
6 CC Omd Yes 2 Dr 2 5500 200
7 BB Kha No 0 Acc 3 3500 0
8 GG Bah Yes 2 Acc 3 4300 500
9 FF Omd Yes 3 Dr 1 7500 0

Total
Max
Min
Average
Count
 Total Total Net
Deductions Bonus Grant Support Allowances Salary
No Square Name Quantity Percentage Percentage No Name
1 N_Square 150,000 4.3% 1 SARA
2 S_Square 1,200,000 34.3% 2 ADIL
3 E_Square 750,000 21.4% 3 MONA
4 W_Square 900,000 25.7% 4 YASSIR
5 C_Square 500,000 14.3% 5 NADA
TOTAL 3500000 100.0% 6 HASSAN
7 REEM

NO MONTH
1 January
2 February
3 March
4 April
5 May
6 June
7 July
8 August
9 September
10 October
11 November
12 December
TOTAL
 Age Salary
23 6,000
35 15,000
30 11,000
42 9,000
25 7,500
52 13,000
21 4,000

PRODUCT PERCENTAGE
1000
3750
1500
3250
2000
3750
1750
2750
3000
1250
3500
2500
30000
Name Job Salary Age Date
MOHAMMED KHALIL ABD ELHAFIZ
mohammed khalil abd elhafiz
Mohammed Khalil Abd elhafiz
I Love
Mohammed
Khalil
Abd elhafiz
Training 2
Ali 1 1 Sunday Sun
Ali 1 2 Monday Mon
Ali 1 3 Tuesday Tue
Ali 1 4 Wednesday Wed
Ali 1 5 Thursday Thu
Ali 1 6 Friday Fri
Ali 1 7 Saturday Sat
Ali 1 8 Sunday Sun
Ali 1 9 Monday Mon
Ali 1 10 Tuesday Tue
MOHAMMED
KHALIL
ABD ELHA

KS
AN
TH
 I Love Excel App

January Jan Ali 1 1 Sunday Sun January Jan

February Feb
March Mar
April Apr
May May
June Jun
July Jul
August Aug
September Sep
October Oct

ABD ELHAFIZ
KS
Value 1 Value 2 Add Subtract Multiply Deviding Power
10 5 15 5 50 2 100,000.00
12 6 18 6 72 2 2,985,984.00
14 7 21 7 98 2 105,413,504.00
16 8 24 8 128 2 4,294,967,296.00
18 9 27 9 162 2 198,359,290,368.00

TEST 1
Value 1 Value 2 Add Subtract Multiply Deviding Power
10 5
12 6
14 7
16 8
18 9

TEST 4

No Name Basic Salary Tax 10% Insurance 8% Total Deductions Bonus 16%
1 Hashim 7,000.00
2 Zahir 6,500.00
3 Dalia 5,500.00
4 Yassir 8,000.00
5 Nidal 7,500.00
6 Khalid 9,000.00
7 Waleed 8,500.00
8 Ahmed 6,000.00

Total
Maximum
Minimum
Average
Count
 Salary Tax 10% Square Name Qty Percentage Product
6000 Square 1 1,200 8.0%
2500 Square 2 1,150 7.7%
8000 Square 3 1,100 7.3%
3500 Square 4 1,050 7.0%
7000 Square 5 1,000 6.7%
4500 Square 6 1,450 9.7%
4000 Square 7 1,600 10.7%
5500 Square 8 1,400 9.3%
3000 Square 9 950 6.3%
6500 Square 10 1,350 9.0%
5000 Square 11 1,250 8.3%
7500 Square 12 1,500 10.0%
2000 Total Product 15000 100.0%

TEST 2 TEST 3
Grant 18.5% Suport 25% Trans 20% Total Allowance Net Salary
Percentage Product
 Financial Functions Banking
Future Value Present Value Payment
Rate 2% Rate 2% Rate 2%
Nper 12 Nper 12 Nper 48
Pmt -1000 Pmt -1000 Pv -20000
Result 13,412.09 Result 10,575.34 Result 652.04
 Payment
Rate 2%
Nper 48
Pv -20000
Result 652.04
12/22/2022 Thursday 18150
4/13/1973 Friday

Year 49
Month 8
Day 9
No Invoice No Customer Date Invoice Item Amount
1 IN-1 Amazon Company 1/5/2021 Class 1 350,000
2 IN-2 Kamel Company 1/6/2021 Class 2 410,000
3 IN-3 Ozone Company 1/9/2021 Class 1 400,000
4 IN-4 Anssam Company 1/12/2021 Class 2 100,000
5 IN-5 Rawan Company 1/15/2021 Class 3 20,000
6 IN-6 Ozone Company 1/18/2021 Class 2 350,000
7 IN-7 Amazon Company 1/21/2021 Class 2 250,000
8 IN-8 Rawan Company 1/24/2021 Class 2 22,000
9 IN-9 Anssam Company 1/27/2021 Class 1 120,000
10 IN-10 Kamel Company 1/30/2021 Class 1 4,300,000
11 IN-11 Amazon Company 2/2/2021 Class 1 420,000
12 IN-12 Kamel Company 2/5/2021 Class 3 420,000
13 IN-13 Ozone Company 2/8/2021 Class 3 220,000
14 IN-14 Amazon Company 2/11/2021 Class 3 450,000
15 IN-15 Ozone Company 2/14/2021 Class 2 210,000
16 IN-16 Anssam Company 2/19/2021 Class 3 150,000
17 IN-17 Ozone Company 2/20/2021 Class 1 200,000
18 IN-18 Anssam Company 2/23/2021 Class 1 170,000
19 IN-19 Kamel Company 2/26/2021 Class 2 440,000
20 IN-20 Rawan Company 3/1/2021 Class 3 23,500
21 IN-21 Kamel Company 3/4/2021 Class 1 190,000
22 IN-22 Rawan Company 3/7/2021 Class 1 24,000
23 IN-23 Kamel Company 3/10/2021 Class 3 180,000
24 IN-24 Rawan Company 3/13/2021 Class 2 24,500
25 IN-25 Kamel Company 3/16/2021 Class 3 170,000
26 IN-26 Amazon Company 3/19/2021 Class 1 550,000
27 IN-27 Kamel Company 3/22/2021 Class 2 150,000
28 IN-28 Ozone Company 3/25/2021 Class 3 500,000
29 IN-29 Anssam Company 3/28/2021 Class 3 400,000
30 IN-30 Rawan Company 3/31/2021 Class 3 20,000
31 IN-31 Amazon Company 4/3/2021 Class 1 570,000
32 IN-32 Amazon Company 4/6/2021 Class 2 400,000
33 IN-33 Rawan Company 4/9/2021 Class 1 50,000
34 IN-34 Amazon Company 4/12/2021 Class 3 120,000
35 IN-35 Kamel Company 4/15/2021 Class 2 46,000
36 IN-36 Ozone Company 4/18/2021 Class 1 48,000
37 IN-37 Anssam Company 4/21/2021 Class 1 55,000
38 IN-38 Rawan Company 4/24/2021 Class 2 15,000
39 IN-39 Amazon Company 4/27/2021 Class 2 200,000
40 IN-40 Kamel Company 4/30/2021 Class 3 280,000
41 IN-41 Ozone Company 5/3/2021 Class 2 230,000
42 IN-42 Anssam Company 5/6/2021 Class 2 270,000
43 IN-43 Rawan Company 5/9/2021 Class 3 20,000
44 IN-44 Amazon Company 5/12/2021 Class 1 640,000
45 IN-45 Kamel Company 5/15/2021 Class 2 420,000
46 IN-46 Ozone Company 5/18/2021 Class 1 200,000
47 IN-47 Anssam Company 5/21/2021 Class 3 340,000
48 IN-48 Rawan Company 5/24/2021 Class 1 60,000
49 IN-49 Amazon Company 5/27/2021 Class 3 22,000
50 IN-50 Kamel Company 5/30/2021 Class 2 23,500
51 IN-51 Ozone Company 6/2/2021 Class 2 190,000
52 IN-52 Anssam Company 6/5/2021 Class 2 24,500
53 IN-53 Rawan Company 6/8/2021 Class 2 120,000
54 IN-54 Amazon Company 6/11/2021 Class 2 700,000
55 IN-55 Kamel Company 6/14/2021 Class 2 165,000
56 IN-56 Ozone Company 6/19/2021 Class 3 170,000
57 IN-57 Anssam Company 6/20/2021 Class 3 330,000
58 IN-58 Rawan Company 6/23/2021 Class 3 70,000
59 IN-59 Amazon Company 6/26/2021 Class 1 300,000
60 IN-60 Kamel Company 6/29/2021 Class 3 180,000
61 IN-61 Ozone Company 7/2/2021 Class 1 200,000
62 IN-62 Anssam Company 7/5/2021 Class 1 340,000
63 IN-63 Rawan Company 7/8/2021 Class 1 20,000
64 IN-64 Amazon Company 7/11/2021 Class 3 800,000
65 IN-65 Kamel Company 7/14/2021 Class 2 140,000
66 IN-66 Ozone Company 7/19/2021 Class 2 90,000
67 IN-67 Anssam Company 7/20/2021 Class 3 320,000
68 IN-68 Rawan Company 7/23/2021 Class 2 30,000
69 IN-69 Amazon Company 7/26/2021 Class 2 240,000
70 IN-70 Kamel Company 7/29/2021 Class 3 160,000
71 IN-71 Ozone Company 8/1/2021 Class 3 120,000
72 IN-72 Anssam Company 8/4/2021 Class 2 360,000
73 IN-73 Rawan Company 8/7/2021 Class 3 80,000
74 IN-74 Amazon Company 8/10/2021 Class 3 870,000
75 IN-75 Kamel Company 8/13/2021 Class 2 700,000
76 IN-76 Ozone Company 8/16/2021 Class 1 70,000
77 IN-77 Anssam Company 8/19/2021 Class 1 390,000
78 IN-78 Rawan Company 8/22/2021 Class 1 130,000
79 IN-79 Amazon Company 8/25/2021 Class 2 320,000
80 IN-80 Kamel Company 8/28/2021 Class 3 180,000
81 IN-81 Ozone Company 8/31/2021 Class 2 100,000
82 IN-82 Anssam Company 9/3/2021 Class 3 400,000
83 IN-83 Rawan Company 9/6/2021 Class 2 65,000
84 IN-84 Amazon Company 9/9/2021 Class 3 900,000
85 IN-85 Kamel Company 9/12/2021 Class 2 230,000
86 IN-86 Ozone Company 9/15/2021 Class 1 60,000
87 IN-87 Anssam Company 9/18/2021 Class 2 420,000
88 IN-88 Rawan Company 9/21/2021 Class 3 20,000
89 IN-89 Ozone Company 9/24/2021 Class 3 90,000
 90 IN-90 Anssam Company 9/27/2021 Class 3 150,000
91 IN-91 Rawan Company 9/30/2021 Class 1 32,000
92 IN-92 Amazon Company 10/3/2021 Class 1 350,000
93 IN-93 Kamel Company 10/6/2021 Class 3 80,000
94 IN-94 Ozone Company 10/9/2021 Class 1 80,000
95 IN-95 Anssam Company 10/12/2021 Class 1 600,000
96 IN-96 Rawan Company 10/15/2021 Class 2 90,000
97 IN-97 Ozone Company 10/18/2021 Class 2 40,000
98 IN-98 Anssam Company 10/21/2021 Class 3 650,000
99 IN-99 Rawan Company 10/24/2021 Class 3 140,000
100 IN-100 Amazon Company 10/27/2021 Class 2 1,100,000
101 IN-101 Kamel Company 10/30/2021 Class 2 120,000
102 IN-102 Ozone Company 11/2/2021 Class 1 70,000
103 IN-103 Anssam Company 11/5/2021 Class 2 670,000
104 IN-104 Rawan Company 11/8/2021 Class 1 20,000
105 IN-105 Ozone Company 11/11/2021 Class 2 30,000
106 IN-106 Anssam Company 11/14/2021 Class 1 700,000
107 IN-107 Rawan Company 11/19/2021 Class 2 40,000
108 IN-108 Amazon Company 11/20/2021 Class 2 1,200,000
109 IN-109 Kamel Company 11/23/2021 Class 2 150,000
110 IN-110 Rawan Company 11/26/2021 Class 3 100,000
111 IN-111 Ozone Company 11/29/2021 Class 3 60,000
112 IN-112 Anssam Company 12/2/2021 Class 3 230,000
113 IN-113 Rawan Company 12/5/2021 Class 1 150,000
114 IN-114 Amazon Company 12/8/2021 Class 3 1,250,000
115 IN-115 Kamel Company 12/11/2021 Class 2 130,000
116 IN-116 Ozone Company 12/14/2021 Class 1 25,000
118 IN-118 Rawan Company 12/20/2021 Class 2 70,000
119 IN-117 Anssam Company 12/19/2021 Class 2 500,000
119 IN-119 Ozone Company 12/23/2021 Class 2 40,000
120 IN-120 Anssam Company 12/26/2021 Class 3 750,000
121 IN-121 Rawan Company 12/29/2021 Class 3 80,000
No Invoice No Customer Date Invoice Item Mount
12 IN-12 Kamel Company 2/5/2021 Class 3 420000

No Invoice No Customer Date Invoice Item Mount

5 IN-5 Rawan Company
No Name Age Address Married Child Gender Hire Year Experience Hire Date
Years
1 Omer Hamid 63 KHA YES 4 Male 1994 25 1/5/1994
2 Hashim Yousif 61 BAH YES 4 Male 1994 25 1/10/1994
3 Ahmed Yousif 34 OMD YES 0 Male 2007 12 1/26/2007
4 Nader Hashim 38 KHA YES 1 Male 2005 14 1/24/2005
5 Sara Yasin 50 OMD YES 3 Female 1997 22 1/13/1997
6 Amel alsadig 49 KHA YES 3 Female 1997 22 1/14/1997
7 Zahir Hussin 48 BAH YES 3 Male 1999 20 1/15/1999
8 Mona Mustafa 55 OMD YES 4 Female 1999 20 1/16/1999
9 Fatin Gabir 47 KHA YES 2 Female 1999 20 1/17/1999
10 Abeer Salim 43 BAH No 0 Female 2003 16 1/23/2003
11 Hind Hassan 46 OMD YES 0 Female 2001 18 1/18/2001
12 Yassir Mahmud 45 KHA No 0 Male 2001 18 1/19/2001
13 Reem Galal 40 BAH YES 1 Female 2001 18 1/20/2001
14 Dalia Alzbir 44 OMD No 0 Female 2003 16 1/21/2003
15 Adil Abdalaziz 39 KHA YES 2 Male 2003 16 1/22/2003
16 Tarig Hassan 52 BAH YES 3 Female 1997 22 1/12/1997
17 Basma Khalid 42 BAH No 0 Female 2005 14 1/25/2005
18 Nada Abdalazim 32 BAH No 0 Female 2007 12 1/28/2007
19 Waleed Omer 41 KHA No 0 Male 2007 12 1/27/2007
20 Ahmed Abdalla 57 OMD YES 4 Male 1994 25 1/15/1994
Department Grade Job Basic Total
Salary Tax Insurance Loan Deductions Bonus
Management 1 ADMIN 18,000 1,800 1,440 0 3,240 8,000.0
Management 1 ADMIN 17,500 1,750 1,400 750 3,900 8,000.0
Marketing 4 EMP 9,500 950 760 0 1,710 2,000.0
Sales 4 EMP 10,500 1,050 840 800 2,690 2,000.0
Logistics 2 ADMIN 16,000 1,600 1,280 0 2,880 6,000.0
Management 2 ENG 15,500 1,550 1,240 900 3,690 6,000.0
Sales 2 EMP 15,000 1,500 1,200 0 2,700 6,000.0
IT 1 ENG 14,500 1,450 1,160 500 3,110 8,000.0
IT 2 ENG 14,000 1,400 1,120 850 3,370 6,000.0
Finance 3 ACC 11,000 1,100 880 0 1,980 4,000.0
Finance 2 ACC 13,500 1,350 1,080 0 2,430 6,000.0
IT 3 ENG 13,000 1,300 1,040 1000 3,340 4,000.0
HR 4 EMP 12,500 1,250 1,000 0 2,250 2,000.0
Production 3 ENG 12,000 1,200 960 250 2,410 4,000.0
HR 4 EMP 11,500 1,150 920 0 2,070 2,000.0
Logistics 1 ENG 16,500 1,650 1,320 300 3,270 8,000.0
Production 3 ENG 10,000 1,000 800 0 1,800 4,000.0
Marketing 4 EMP 8,500 850 680 10000 11,530 2,000.0
Finance 3 ACC 9,000 900 720 0 1,620 4,000.0
Finance 2 ACC 17,000 1,700 1,360 600 3,660 6,000.0

Total 265,000
Maximum 18,000
Minimum 8,500
Average 13,250.00
Count 20
 Total Net
Grant Support Trans Allowances Salary
10,000.0 15,000 2,000 35,000.0 49,760.0
10,000.0 15,000 3,000 36,000.0 49,600.0
5,000.0 3,000 4,000 14,000.0 21,790.0
7,500.0 6,000 2,000 17,500.0 25,310.0
10,000.0 12,000 4,000 32,000.0 45,120.0
10,000.0 12,000 2,000 30,000.0 41,810.0
10,000.0 12,000 3,000 31,000.0 43,300.0
7,500.0 15,000 4,000 34,500.0 45,890.0
7,500.0 9,000 2,000 24,500.0 35,130.0
7,500.0 250 3,000 14,750.0 23,770.0
7,500.0 3,000 4,000 20,500.0 31,570.0
7,500.0 250 2,000 13,750.0 23,410.0
7,500.0 6,000 3,000 18,500.0 28,750.0
7,500.0 250 4,000 15,750.0 25,340.0
7,500.0 9,000 2,000 20,500.0 29,930.0
10,000.0 12,000 3,000 33,000.0 46,230.0
7,500.0 250 3,000 14,750.0 22,950.0
5,000.0 250 3,000 10,250.0 7,220.0
5,000.0 250 2,000 11,250.0 18,630.0
10,000.0 15,000 4,000 35,000.0 48,340.0