Scribd Logo
Upload

Welcome to Scribd!

  • Business Math

    Uploaded by

    ANGELA ADRIOSULA
    3 views4 pages
    The document shows sales and cost data for 5 companies (A, B, C, D, E) from 2011-2015. Company A saw steady sales growth over the period, with sales increasing from $100,000 in 2011 to $207,360 in 2015. Company B's sales remained flat at $100,000 each year. The costs of sales for Companies A, B and C increased each year from 2011-2015.

    Original Description:

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    The document shows sales and cost data for 5 companies (A, B, C, D, E) from 2011-2015. Company A saw steady sales growth over the period, with sales increasing from $100,000 in 2011 to $207,360 in 2015. Company B's sales remained flat at $100,000 each year. The costs of sales for Companies A, B and C increased each year from 2011-2015.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    3 views4 pages

    Business Math

    Uploaded by

    ANGELA ADRIOSULA
    The document shows sales and cost data for 5 companies (A, B, C, D, E) from 2011-2015. Company A saw steady sales growth over the period, with sales increasing from $100,000 in 2011 to $207,360 in 2015. Company B's sales remained flat at $100,000 each year. The costs of sales for Companies A, B and C increased each year from 2011-2015.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 4

    COMPANY A 2011 2012 2013 2014 2015

    Sales 100,000 120,000 144,000 172,800 207,360


    Cost of Sales 50,000 55,000 60,500 66,550 73,205
    Commissions 5,000 6,000 7,200 8,640 10,368
    Salaries/Wages 50,000 52,500 55,125 57,881 60,775
    COMPANY B
    Sales 100,000 100,000 100,000 100,000 100,000
    Cost of Sales 40,000 44,000 48,400 53,240 58,564
    Commissions 5,000 5,000 5,000 5,000 5,000
    Salaries/Wages 25,000 26,250 27,563 28,941 30,388
    COMPANY C
    Sales 100,000 110,000 105,000 120,000 80,000
    Cost of Sales 40,000 44,000 48,400 53,240 58,564
    Commissions 5,000 5,500 5,250 6,000 4,000
    Salaries/Wages 30,000 37,500 46,875 58,594 73,242
    COMPANY D
    Sales 100,000 125,000 156,250 195,313 244,141
    Cost of Sales 25,000 30,000 36,000 43,200 51,840
    Commissions 5,000 12,500 23,438 39,063 61,035
    Salaries/Wages 20,000 21,000 22,050 23,153 24,310
    COMPANY E
    Sales 100,000 125,000 150,000 172,500 189,750
    Cost of Sales 30,000 43,750 60,000 77,625 94,875
    Commissions 25,000 25,000 22,500 17,250 9,488
    Salaries/Wages 20,000 22,000 24,200 26,620 29,282

    A.
    COMPANY A 2011 2012 2013 2014 2015
    Sales 100,000 120,000 144,000 172,800 207,360

    Company A Sales
    207,360
    172,800
    144,000
    120,000
    100,000

    1 2 3 4 5
    100,000

    1 2 3 4 5

    B.
    Sales 100,000 100,000 100,000 100,000 100,000
    Cost of Sales 40,000 44,000 48,400 53,240 58,564

    Company B

    100,000 100,000 100,000 100,000 100,000

    58,564
    53,240
    48,400
    44,000
    40,000

    1 2 3 4 5

    Sales Cost of Sales

    C.
    2011 2012 2013 2014 2015
    Cost of sales A 50,000 55,000 60,500 66,550 73,205
    Cost of Sales B 40,000 44,000 48,400 53,240 58,564
    Cost of Sales C 40,000 44,000 48,400 53,240 58,564

    Net Income
    73,205
    66,550
    60,500 58,564
    58,564
    55,000 53,240
    53,240
    50,000 48,400
    48,400
    44,000
    44,000
    40,000
    40,000

    2011 2012 2013 2014 2015

    Cost of sales A Cost of Sales B Cost of Sales C


    44,000
    44,000
    40,000
    40,000

    2011 2012 2013 2014 2015

    Cost of sales A Cost of Sales B Cost of Sales C

    A.
    2014
    Sales 195,313
    Cost of Sales 43,200

    2014

    Cost of Sales 43,200

    Sales 195,313

    0 50,000 100,000 150,000 200,000 250,000

    B.
    2015
    sales A 207,360
    Sales B 100,000
    Sales C 80,000
    Sales D 244,141
    Sales E 189,750

    SALES 2015
    Sales E 189,750

    Sales D 244,141

    Sales C 80,000

    Sales B 100,000
    Sales E 189,750

    Sales D 244,141

    Sales C 80,000

    Sales B 100,000

    sales A 207,360

    0 50,000 100,000 150,000 200,000 250,000 300,000

    C.
    2013
    Sales A 144,000
    Cost of Sales A 60,500
    Sales B 100,000
    Cost of Sales B 48,400
    Sales C 105,000
    Cost of Sales C 48,400
    Sales D 156,250
    Cost of Sales D 36,000
    Sales E 150,000
    Cost of Sales E 60,000

    2013
    Cost of Sales E 60,000
    Sales E 150,000
    Cost of Sales D 36,000
    Sales D 156,250
    Cost of Sales C 48,400
    Sales C 105,000
    Cost of Sales B 48,400
    Sales B 100,000
    Cost of Sales A 60,500
    Sales A 144,000
    0 20,000 40,000 60,000 80,000 100,000 120,000 140,000 160,000 180,000

    You might also like