You are on page 1of 1

Goodwill Account revaluation account statement of appropriation capital account

particular dr cr balance dr cr balance pre post total ahmad seri jarrah farah
capital: balance c/d 20000 RM RM RM balance b/d 150000 120000 100000
ahmad 50000 capital net profit 100000 50000 150000 add:
seri 30000 ahmad 10000 add:interest on drawing bank 50000
jarrah 20000 100000 seri 6000 ahmad 67 67 134 goodwill 50000 30000 20000
ahmad 40000 jarrah 4000 0 seri 0 0 0 200000 150000 120000 50000
seri 40000 jarrah 0 0 0 less:
farah 20000 0 farah 0 17 17 goodwill 40000 40000 20000 20000
100067 50084 150151 bank 36000
less: loan 60000
interest on capital current account 0
ahmad 5000 0 5000 revaluation 10000 6000 4000
seri 4000 0 4000 balance c/d 150000 104000 0 30000
jarrah 3333 0 3333 current account
farah 0 0 ahmad seri jarrah farah
partner salaries balance b/d 30000 20000 -10000
ahmad 8000 4000 12000 add:
seri 8000 4800 12800 interest on capital 5000 4000 3333 0
jarrah 0 0 shared profit 51421 37074 14347 7777
farah 0 2400 2400 partner salaries 12000 12800 2400
28333 11200 39533 98421 73874 7680 10177
distribution profit: 71734 38884 110618 less:
ahmad 35867 15554 51421 drawings 2000 0 0 1000
seri 21520 15554 37074 interest on drawings 22 0 0 17
jarrah 14347 0 14347 capital account 134 0 7680 0
farah 0 7777 7777 balance c/d 96265 73874 0 9160

You might also like