KATSAYILAR

AKTİF TOPLAM- ELEKT DAĞ BED-

ENERJİ FONU TRT PAYI BTV TARİH ABONE GRUBU
BR FİYAT BR FİYAT
0.398862 0.174991 0.01 0.02 0.05 10/1/2018 Ticarethane
0.47109 0.187848 0.01 0.02 0.05 8/1/2019 Ticarethane
0.543673 0.213249 0.01 0.02 0.05 11/1/2019 Ticarethane

OKUMA HARCANAN
NO TARİH ARALIĞI TARİH KWH KWH AKTİF ENERJİ DAĞITIM BED ENERJİ FONU BTV
1 11.05.2019-31.05.2019 5/31/2019 46.268 88.3298181818 35.2314079396 15.4569232135 0.3523140794 1.76157039698
2 01.06.2019-01.07.2019 7/1/2019 183.21 136.942 54.620960004 23.963617522 0.54620960004 2.7310480002
3 01.07.2019-01.08.2019 8/1/2019 350.773 167.563 78.93725367 31.476374424 0.7893725367 3.9468626835
4 01.08.2019-31.08.2019 8/31/2019 509.026 158.253 74.55140577 29.727509544 0.7455140577 3.7275702885
5 31.08.2019-01.10.2019 10/1/2019 639.885 130.859 61.64636631 24.581601432 0.6164636631 3.0823183155
6 01.10.2019-01.11.2019 11/1/2019 792.034 152.149 82.719303277 32.445622101 0.82719303277 4.13596516385
7 01.11.2019-01.12.2019 12/1/2019 947.951 155.917 84.767863141 33.249144333 0.84767863141 4.23839315705
8 01.11.2019-02.01.2020 1/2/2020 1203.132 255.181 138.735019813 54.417093069 1.38735019813 6.93675099065
9 02.01.2019-05.02.2020 2/5/2020 1657.339 454.207 246.940082311 96.859188543 2.46940082311 12.3470041156
10 05.02.2020 - 04.03.2020 3/4/2020 2020.967 363.628 197.694725644 77.543307372 1.97694725644 9.8847362822
11 04.03.2020 - 03.04.2020 4/3/2020 2565.806 544.839 296.214253647 116.186371911 2.96214253647 14.8107126824
12 03.04.2020 - 03.05.2020 5/5/2020 3062.091 496.285 269.816754805 105.832279965 2.69816754805 13.4908377403
13 03.05.2020 - 03.06.2020 6/2/2020 3268.111 206.02 112.00751146 43.93355898 1.1200751146 5.600375573
14 03.06.2020 - 03.07.2020 7/2/2020 3406.131 138.02 75.03774746 29.43262698 0.7503774746 3.751887373
15 3406.131 0 0 0 0 0
16 3406.131 0 0 0 0 0
17 3406.131 0 0 0 0 0

AÇIKLAMA
a) 1. FATURA 21 GÜN ÜZERİNDEN HESAPLANMIŞTIR
b) 3. FATURADA ZAM GELDİ
c) 6. FATURADA ZAM GELDİ
 10/1/2018 8/1/2019 11/1/2019
TRT PAYI FATURA (KDV DAHİL) KATSAYI 0.7148 0.8220 0.9445
0.70462815879 63.14 ₺ HAZİRAN 63.14 ₺
1.09241920008 97.89 ₺ TEMMUZ 97.89 ₺
1.5787450734 137.74 ₺ AĞUSTOS 137.74 ₺
1.4910281154 130.09 ₺ EYLÜL 130.09 ₺
1.2329273262 107.57 ₺ EKİM 107.57 ₺
1.65438606554 143.70 ₺ KASIM 143.70 ₺
1.69535726282 147.26 ₺ ARALIK 147.26 ₺
2.77470039626 241.02 ₺ OCAK 241.02 ₺
4.93880164622 428.99 ₺ ŞUBAT 429.00 ₺
3.95389451288 343.44 ₺ MART 343.45 ₺
5.92428507294 514.60 ₺ NİSAN 514.60 ₺
5.3963350961 468.74 ₺ MAYIS 468.74 ₺
2.2401502292 194.58 ₺ HAZİRAN 194.59 ₺
1.5007549492 130.36 ₺ TEMMUZ 130.36 ₺
0 0.00 ₺ AĞUSTOS 0.00 ₺
0 0.00 ₺ EYLÜL 0.00 ₺
0 0.00 ₺ EKİM 0.00 ₺
 KATSAYILAR
AKTİF TOPLAM- ELEKT DAĞ BED-
ENERJİ FONU TRT PAYI BTV TARİH
BR FİYAT BR FİYAT
0.47109 0.187848 0.01 0.02 0.05 8/1/2019
0.543673 0.213249 0.01 0.02 0.05 11/1/2019

ÖN BLOK D:7 OKUMA HARCANAN

NO TARİH ARALIĞI TARİH KWH KWH AKTİF ENERJİ DAĞITIM BED ENERJİ FONU BTV
1 03.10.2019 (30 Günlük) 03/10/2019 90.497 90.497 42.63223173 16.999680456 0.4263223173 2.1316115865
2 03.10.2019-03.11.2019 03/11/2019 193.372 102.875 55.930359875 21.937990875 0.55930359875 2.79651799375
3 03.11.2019-03.12.2019 03/12/2019 316.586 123.214 66.988125022 26.275262286 0.66988125022 3.3494062511
4 03.12.2019-02.01.2020 02/01/2020 673.935 357.349 194.281002877 76.204316901 1.94281002877 9.71405014385
5 02/02/2020 673.935 0 0 0 0 0
6 02/03/2020 673.935 0 0 0 0 0
7 02/04/2020 673.935 0 0 0 0 0
8 02/05/2020 673.935 0 0 0 0 0
9 02/06/2020 673.935 0 0 0 0 0
10 02/07/2020 673.935 0 0 0 0 0
11 02/08/2020 673.935 0 0 0 0 0
12 02/09/2020 673.935 0 0 0 0 0
13 02/10/2020 673.935 0 0 0 0 0
14 02/11/2020 673.935 0 0 0 0 0

A BLOK D:1 OKUMA HARCANAN

NO TARİH ARALIĞI TARİH KWH KWH AKTİF ENERJİ DAĞITIM BED ENERJİ FONU BTV
1 03.10.2019 (10 Günlük) 03/10/2019 97.861 97.861 46.10133849 18.382993128 0.4610133849 2.3050669245
2 03.10.2019-03.11.2019 03/11/2019 445.703 347.842 189.112303666 74.176958658 1.89112303666 9.4556151833
3 03.11.2019-03.12.2019 03/12/2019 934.512 488.809 265.752255457 104.238030441 2.65752255457 13.2876127729
4 03.12.2019-02.01.2020 02/01/2020 2051.843 1117.331 607.462696763 238.269718419 6.07462696763 30.3731348382
5 02/02/2020 2051.843 0 0 0 0 0
 6 02/03/2020 2051.843 0 0 0 0 0
7 02/04/2020 2051.843 0 0 0 0 0
8 02/05/2020 2051.843 0 0 0 0 0
9 02/06/2020 2051.843 0 0 0 0 0
10 02/07/2020 2051.843 0 0 0 0 0
11 02/08/2020 2051.843 0 0 0 0 0
12 02/09/2020 2051.843 0 0 0 0 0
13 02/10/2020 2051.843 0 0 0 0 0
14 02/11/2020 2051.843 0 0 0 0 0

A BLOK D:4 OKUMA HARCANAN

NO TARİH ARALIĞI TARİH KWH KWH AKTİF ENERJİ DAĞITIM BED ENERJİ FONU BTV
1 03.10.2019 (10 Günlük) 03/10/2019 83.453 83.453 39.31387377 15.676479144 0.3931387377 1.9656936885
2 03.10.2019-03.11.2019 03/11/2019 417.411 333.958 181.563947734 71.216209542 1.81563947734 9.0781973867
3 03.11.2019-03.12.2019 03/12/2019 837.378 419.967 228.324718791 89.557542783 2.28324718791 11.4162359396
4 03.12.2019-02.01.2020 02/01/2020 1766.208 928.83 504.97979259 198.07206867 5.0497979259 25.2489896295
5 02/02/2020 1766.208 0 0 0 0 0
6 02/03/2020 1766.208 0 0 0 0 0
7 02/04/2020 1766.208 0 0 0 0 0
8 02/05/2020 1766.208 0 0 0 0 0
9 02/06/2020 1766.208 0 0 0 0 0
10 02/07/2020 1766.208 0 0 0 0 0
11 02/08/2020 1766.208 0 0 0 0 0
12 02/09/2020 1766.208 0 0 0 0 0
13 02/10/2020 1766.208 0 0 0 0 0
14 02/11/2020 1766.208 0 0 0 0 0

ÖN BLOK D:6 OKUMA HARCANAN

NO TARİH ARALIĞI TARİH KWH KWH AKTİF ENERJİ DAĞITIM BED ENERJİ FONU BTV
 1 03.10.2019-03.11.2019 03/11/2019 103.41 103.41 56.22122493 22.05207909 0.5622122493 2.8110612465
2 03.11.2019-03.12.2019 03/12/2019 291.041 187.631 102.009908663 40.012123119 1.02009908663 5.10049543315
3 03.12.2019-02.01.2020 02/01/2020 711.003 419.962 228.322000426 89.556476538 2.28322000426 11.4161000213
4 02/02/2020 711.003 0 0 0 0 0
5 02/03/2020 711.003 0 0 0 0 0
6 02/04/2020 711.003 0 0 0 0 0
7 02/05/2020 711.003 0 0 0 0 0
8 02/06/2020 711.003 0 0 0 0 0
9 02/07/2020 711.003 0 0 0 0 0
10 02/08/2020 711.003 0 0 0 0 0
11 02/09/2020 711.003 0 0 0 0 0
12 02/10/2020 711.003 0 0 0 0 0
13 02/11/2020 711.003 0 0 0 0 0

ÖN BLOK D:9 OKUMA HARCANAN

NO TARİH ARALIĞI TARİH KWH KWH AKTİF ENERJİ DAĞITIM BED ENERJİ FONU BTV
1 11/3/2019 03/11/2019 2798.661 2798.661 1521.55642185 596.811659589 15.2155642185 76.0778210927
2 03.11.2019-03.12.2019 03/12/2019 2966.362 167.701 91.174505773 35.762070549 0.91174505773 4.55872528865
3 03.12.2019-02.01.2020 02/01/2020 3451.346 484.984 263.672706232 103.422353016 2.63672706232 13.1836353116
4 02/02/2020 3451.346 0 0 0 0 0
5 02/03/2020 3451.346 0 0 0 0 0
6 02/04/2020 3451.346 0 0 0 0 0
7 02/05/2020 3451.346 0 0 0 0 0
8 02/06/2020 3451.346 0 0 0 0 0
9 02/07/2020 3451.346 0 0 0 0 0
10 02/08/2020 3451.346 0 0 0 0 0
11 02/09/2020 3451.346 0 0 0 0 0
12 02/10/2020 3451.346 0 0 0 0 0
13 02/11/2020 3451.346 0 0 0 0 0
TRT PAYI FATURA (KDV DAHİL)
0.8526446346 74.39 ₺
1.1186071975 97.16 ₺
1.33976250044 116.37 ₺
3.88562005754 337.51 ₺
0 0.00 ₺
0 0.00 ₺
0 0.00 ₺
0 0.00 ₺
0 0.00 ₺
0 0.00 ₺
0 0.00 ₺
0 0.00 ₺
0 0.00 ₺
0 0.00 ₺

TRT PAYI FATURA (KDV DAHİL)

0.9220267698 80.44 ₺
3.78224607332 328.53 ₺
5.31504510914 461.68 ₺
12.1492539353 1,055.31 ₺
0 0.00 ₺
 0 0.00 ₺
0 0.00 ₺
0 0.00 ₺
0 0.00 ₺
0 0.00 ₺
0 0.00 ₺
0 0.00 ₺
0 0.00 ₺
0 0.00 ₺

TRT PAYI FATURA (KDV DAHİL)

0.7862774754 68.60 ₺
3.63127895468 315.42 ₺
4.56649437582 396.65 ₺
10.0995958518 877.27 ₺
0 0.00 ₺
0 0.00 ₺
0 0.00 ₺
0 0.00 ₺
0 0.00 ₺
0 0.00 ₺
0 0.00 ₺
0 0.00 ₺
0 0.00 ₺
0 0.00 ₺

TRT PAYI FATURA (KDV DAHİL)

 1.1244244986 97.67 ₺
2.04019817326 177.22 ₺
4.56644000852 396.65 ₺
0 0.00 ₺
0 0.00 ₺
0 0.00 ₺
0 0.00 ₺
0 0.00 ₺
0 0.00 ₺
0 0.00 ₺
0 0.00 ₺
0 0.00 ₺
0 0.00 ₺

TRT PAYI FATURA (KDV DAHİL)

30.4311284371 2,643.31 ₺
1.82349011546 158.39 ₺
5.27345412464 458.06 ₺
0 0.00 ₺
0 0.00 ₺
0 0.00 ₺
0 0.00 ₺
0 0.00 ₺
0 0.00 ₺
0 0.00 ₺
0 0.00 ₺
0 0.00 ₺
0 0.00 ₺
 FATURA BLOK ÖN BLOK ÖN BLOK ÖN BLOK A BLOK
DÖNEMİ Daire No 6 7 9 1
İlk Okuma Son Okuma İlk Okuma Son Okuma İlk Okuma Son Okuma İlk Okuma Son Okuma
Kwh
291.041 711.003 316.586 673.935 2,966.362 3,451.346 934.512 2,051.843
(OKUMA Harcanan
TARİHİ) Kwh 419.962 357.349 484.984 1117.331
02 OCAK 2020
Fatura
(KDV 396.65 ₺ 337.51 ₺ 458.06 ₺ 1,055.31 ₺
Dahil)
İlk Okuma Son Okuma İlk Okuma Son Okuma İlk Okuma Son Okuma İlk Okuma Son Okuma
Kwh
711.003 711.003 673.935 673.935 3,451.346 3,451.346 2,051.843 2,051.843
Harcanan
ŞUBAT 2020 Kwh 0 0 0 0
Fatura
(KDV 0.00 ₺ 0.00 ₺ 0.00 ₺ 0.00 ₺
Dahil)
İlk Okuma Son Okuma İlk Okuma Son Okuma İlk Okuma Son Okuma İlk Okuma Son Okuma
Kwh
711.003 711.003 673.935 673.935 3,451.346 3,451.346 2,051.843 2,051.843
Harcanan
MART 2020 Kwh 0 0 0 0
Fatura
(KDV 0.00 ₺ 0.00 ₺ 0.00 ₺ 0.00 ₺
Dahil)
 A BLOK A BLOK
TOPLAM TUTAR
4 9
İlk Okuma Son Okuma İlk Okuma Son Okuma
837.378 1,766.208 947.951 1,203.132

928.83 255.181 3,365.82 ₺

877.27 ₺ 241.02 ₺

İlk Okuma Son Okuma İlk Okuma Son Okuma

1,766.208 1,766.208 1,203.132 1,657.339

0 454.207 428.99 ₺

0.00 ₺ 428.99 ₺

İlk Okuma Son Okuma İlk Okuma Son Okuma

1,766.208 1,766.208 1,657.339 2,020.967

0 363.628 343.44 ₺

0.00 ₺ 343.44 ₺
 KATSAYILAR
AKTİF TOPLAM- ELEKT DAĞ BED-
ENERJİ FONU TRT PAYI BTV ABONE GRUBU
BR FİYAT BR FİYAT
0.543673 0.213249 0.01 0.02 0.05 ŞANTİYE - Ticarethane

FORMÜL: [(HARCANAN KWH x AKTİF ENJ BR FİYAT)+(HARCANAN KWH x DAĞ BED. BR FİYAT)+(AKTİF ENERJİ x ENJ FONU) x (AKTİF ENERJİ x BTV)+(AKTİF ENERJİ x TRT)] x 1.18

ÖN BLOK D:6 OKUMA HARCANAN

NO TARİH ARALIĞI TARİH KWH KWH AKTİF ENERJİ DAĞITIM BED ENERJİ FONU BTV
1 03.10.2019-03.11.2019 03/11/2019 103.41 103.41 56.22122493 22.05207909 0.5622122493 2.8110612465
2 03.11.2019-03.12.2019 03/12/2019 291.041 187.631 102.009908663 40.012123119 1.02009908663 5.10049543315
3 03/01/2020 291.041 0 0 0 0 0
4 03/02/2020 291.041 0 0 0 0 0
5 03/03/2020 291.041 0 0 0 0 0
6 03/04/2020 291.041 0 0 0 0 0
7 03/05/2020 291.041 0 0 0 0 0
8 03/06/2020 291.041 0 0 0 0 0
9 03/07/2020 291.041 0 0 0 0 0
10 03/08/2020 291.041 0 0 0 0 0
11 03/09/2020 291.041 0 0 0 0 0
12 03/10/2020 291.041 0 0 0 0 0
13 03/11/2020 291.041 0 0 0 0 0
TİF ENERJİ x TRT)] x 1.18

TRT PAYI FATURA (KDV DAHİL)

1.1244244986 97.67 ₺
2.04019817326 177.22 ₺
0 0.00 ₺
0 0.00 ₺
0 0.00 ₺
0 0.00 ₺
0 0.00 ₺
0 0.00 ₺
0 0.00 ₺
0 0.00 ₺
0 0.00 ₺
0 0.00 ₺
0 0.00 ₺