2020 T1 T2 T3 T4

LIVERPOOL $ 4,000,000.00 $ 4,200,000.00 $ 4,400,000.00 $ 4,600,000.00

SEARS $ 3,000,000.00 $ 3,300,000.00 $ 3,150,000.00 $ 3,050,000.00
SAMBORS $ 2,000,000.00 $ 2,100,000.00 $ 2,050,000.00 $ 2,150,000.00

2020 T1 T2 T3 T4
LIVERPOOL 26% 27% 28% 30%
SEARS 27% 29% 28% 27%
SAMBORS 27% 28% 27% 29%

2021 T1 T2 T3 T4
LIVERPOOL $ 4,500,000.00 $ 4,300,000.00 $ 4,400,000.00 $ 4,700,000.00
SEARS $ 3,050,000.00 $ 3,400,000.00 $ 3,050,000.00 $ 3,250,000.00
SAMBORS $ 2,100,000.00 $ 2,100,000.00 $ 2,030,000.00 $ 2,350,000.00

2021 T1 T2 T3 T4
LIVERPOOL 29% 27% 28% 30%
SEARS 27% 30% 27% 29%
SAMBORS 28% 28% 27% 31%

2022 T1 T2 T3 T4
LIVERPOOL $ 4,700,000.00 $ 4,500,000.00 $ 4,800,000.00 $ 4,900,000.00
SEARS $ 3,150,000.00 $ 3,200,000.00 $ 3,550,000.00 $ 3,750,000.00
SAMBORS $ 2,200,000.00 $ 2,500,000.00 $ 2,630,000.00 $ 2,750,000.00

2022 T1 T2 T3 T4
LIVERPOOL 29% 28% 30% 30%
SEARS 27% 27% 30% 32%
SAMBORS 25% 29% 30% 32%
 Subtotal Impuestos Total % del Total Impuesto
$ 17,200,000.00 $ 1,720,000.00 $ 15,480,000.00 45% 10%
$ 12,500,000.00 $ 1,250,000.00 $ 11,250,000.00 33%
$ 8,300,000.00 $ 830,000.00 $ 7,470,000.00 22%
$ 34,200,000.00

Subtotal Impuestos Total % del Total Impuesto

$ 17,900,000.00 $ 2,148,000.00 $ 15,752,000.00 46% 12%
$ 12,750,000.00 $ 1,530,000.00 $ 11,220,000.00 33%
$ 8,580,000.00 $ 1,029,600.00 $ 7,550,400.00 22%
$ 34,522,400.00

Subtotal Impuestos Total % del Total Impuesto

$ 18,900,000.00 $ 2,646,000.00 $ 16,254,000.00 44% 14%
$ 13,650,000.00 $ 1,911,000.00 $ 11,739,000.00 32%
$ 10,080,000.00 $ 1,411,200.00 $ 8,668,800.00 24%
$ 36,661,800.00