Professional Documents
Culture Documents
heron@heronresources.com.au
ASX Release +61 2 9119 8111
ABN: 30 068 263 098
30 October 2019
Heron Resources Limited (ASX:HRR, “Heron” or the “Company”) is pleased to report the June 2019 Mineral Resource
and Ore Reserve estimates at its wholly-owned Woodlawn Zinc-Copper Project, located 250km south-west of Sydney, New
South Wales, Australia (Figure 1). The estimates incorporate recent drilling in the G2 Lens area and some modifications to
estimation parameters; however neither the Mineral Resource or Ore Reserve have materially changed since previous
reports.
Notes: 1) Please refer to the end of this section for Competent Persons statements; 2) ZnEq refers to a calculated Zn equivalent grade the formula for which is stated below;
3) Cut-off grades vary and have been determined by current economic and metallurgical factors which are slightly different to those used in the ZnEq formula; 4) This
estimate has been prepared in accordance with the JORC Code (2012); 5) Some rounding related discrepancies may occur in the totals.
Figure 2: Cross section looking north, showing the VMS lenses, colour coded by name. The originally mined
open-pit is located on the right hand side (eastern side).
Figure 3: Mine tailings dams, shown prior to commencement of mining in 2018 (view to north).
2. The information in the report that relates to the Ore Reserves for the Woodlawn Underground Project and the
Woodlawn Tailings Retreatment Project is based on information compiled by Mr Tim Brettell who is a Member of the
Australian Institute of Mining and Metallurgy. Mr Brettell is a full-time employee of Heron Resources Limited and has
sufficient experience that is relevant to the style of mineralisation and type of deposit under consideration and to the
resource estimation activity that he has undertaken to qualify as a Competent Person as defined in the 2012 edition of
the JORC Code; Australasian Code for the Reporting of Exploration Results, Mineral Resources and Ore Reserves.
Mr Brettell consents to the inclusion in this report of the matters based on his information in the form and context, which
it appears.
Where insufficient intercepts are available to confirm continuity of either grade or geology
between holes, the model cells have been flagged as ‘Not Classified’ and excluded from the
resource estimates.
Engineering Criteria;
The Mineral Resource excludes material flagged as previously mined. As a part of the
Feasibility Study Heron had remodelled the existing underground voids from the source survey
data for the entire mine.
Areas adjacent to, and directly below, existing historic stopes were excluded from the Mineral
Resource as it was considered unlikely that this in-situ material could be recovered safely from
the deposit. All stope skins were treated in this manner.
Areas in and around known zones of collapse in the previous mine were also excluded.
Audits or reviews The results of any audits or reviews of Mineral Optiro were engaged to conduct a high level Mineral Resource review, prompted by the change of
Resource estimates. Heron Competent Person and as peer review for the worked undertaken in interpretation for the G
package of lenses, and proposed projects on specific gravity, top cuts, drill spacing for Ag and Au,
and resource classification.
Recommendations
Internal dilution identified in multiple domains, with potential to smear grade. The areas were
reviewed and updated in this resource update (G1, G2, G3, GH, GF, H1, K1)
Review the modelling cut-off grade to one lower than the economic cut-off to reduce
remodelling in the event of fluctuations in economic and financial modifying factors.
Continue the collection of density data on site and visit estimated density as a validation to the
regression derived density.
Analytes S% and Fe% showed individual high correlations to the measured density.
Expanding the sample dataset to allow estimating S% and/or Fe% as an alternative density
field.
Incorporate, with the pending commencement of mining activities, reconciliation processes.
Reviewing the coding of material currently flagged as “Skin” and therefore excluded from the
resource, as some material is not associated with historic production voids.
Review the short-range variability of the metals through the use of close spaced sampling (5-
10m sections), or
Investigate non-linear estimates for the above.
Mineral Description of the Mineral Resource estimate The Woodlawn underground Mineral Resource June 2019 was used as the basis for the
Resource used as a basis for the conversion to an Ore underground Ore Reserve estimate. The Mineral Resource is estimated, at a cut-off grade of
estimate for Reserve. 7.0% ZnEq. Details of this Mineral Resource and supporting information can be found in the
conversion to Clear statement as to whether the Mineral Sections 1 and 3 above.
Ore Reserves Resources are reported additional to, or The Woodlawn tailings Mineral Resource June 2019 was used as the basis for the tailings Ore
inclusive of, the Ore Reserves. Reserve estimate. The Mineral Resource is estimated, at a cut-off grade of 0.0% ZnEq.
The Mineral Resources are reported inclusive of the Ore Reserves.
Site visits Comment on any site visits undertaken by the The competent person (Tim Brettell, Mine Technical Superintendent) is a full-time employee of
Competent Person and the outcome of those Heron Resources and is based on site at the Woodlawn Mine.
visits.
If no site visits have been undertaken indicate
why this is the case.
Study status The type and level of study undertaken to enable A Feasibility Study for the project was completed in 2016.
Mineral Resources to be converted to Ore Construction commenced in late 2017 and continued through 2018 and into the first half of 2019.
Reserves. Underground development mining commenced in late 2018 with some ore development completed
The Code requires that a study to at least Pre- before the end of June 2019. No underground ore had been processed through the new plant
Feasibility Study level has been undertaken to during the reporting period.
convert Mineral Resources to Ore Reserves. Tailings reclaim operations commenced in the first half of 2019. This ore was used as part of the
Such studies will have been carried out and will processing plant commissioning before the end of the reporting period.
have determined a mine plan that is technically The inputs into the Ore Reserve estimates are primarily based on the work completed in the
achievable and economically viable, and that Feasibility Study because there is insufficient new data available from the limited scale mining
material Modifying Factors have been operations noted above.
considered.
Cut-off grade The basis of the cut-off grade(s) or quality The underground stope cut-off grades were developed from the over-arching assumptions used in
parameters parameters applied. the 2019-2020 Business Plan and FS where applicable (including, commodity prices, exchange
rates, recovery factors processing, freight, shipping and treatment costs, operating costs,
sustaining capital, and royalties).
The cut-off grade applied varied based on a number of factors including location within the mine
and mine designs. The underground mining cut-off grade ranges from 4.2% ZnEq to 6.2% ZnEq.
The tailings retreatment cut-off grade is 0% ZnEq.
Mining factors or The method and assumptions used as reported Underground Ore Reserve
assumptions in the Pre-Feasibility or Feasibility Study to
The underground orebody has widths between 2 m to 30 m with an average of about 10 m and is
convert the Mineral Resource to an Ore Reserve
steeply dipping, which suits the up-hole open-stoping mining method. The ore zones have a
(i.e. either by application of appropriate factors
competent hanging wall and footwall. Up-hole open-stoping is the primary method of extraction
by optimisation or by preliminary or detailed
with some drift and “half uppers”, and drift and fill. In general, the level spacing is 20 m floor to
design).
floor; however, there is some variation to this in areas where ground conditions allow/require.
The choice, nature and appropriateness of the
Paste backfill will be used to fill mined areas.
selected mining method(s) and other mining
An exclusion zone of 200 m from the existing pit has been applied.
parameters including associated design issues
such as pre-strip, access, etc. Underground mining dilution is applied based upon the chosen mining method and lens
characteristics/geometry and ranges from 5% to 20%.
The assumptions made regarding geotechnical
parameters (e.g. pit slopes, stope sizes, etc.), The mining recovery is applied based on the mining method and ranges between 85% and 90%.
grade control and pre-production drilling. A minimum mining width of 3 m has been applied to the underground Ore Reserve Estimate.
The major assumptions made and Mineral No Inferred Mineral Resource has been included in the project economics for Woodlawn
Resource model used for pit and stope Tailings Ore Reserve
optimisation (if appropriate).
The mining dilution factors used. The tailings will be hydraulically mined using a top-down approach with a sluice channel feeding
The mining recovery factors used. back to a sump.
Any minimum mining widths used. The tailings retreatment dilution is calculated based upon 200 mm of dilution which is a volumetric
range between 2.2% and 3.2%. A global average of 3% dilution has been applied
The manner in which Inferred Mineral Resources
are utilised in mining studies and the sensitivity The tailings retreatment recovery is applied based on 400 mm of ore loss which is a range
of the outcome to their inclusion. between 4.4% and 6.6%. A global average of 95% mining recovery has been applied
The infrastructure requirements of the selected
mining methods.
Metallurgical The metallurgical process proposed and the The process recovery is based on campaign processing of underground and tailings.
factors or appropriateness of that process to the style of The zinc, lead, copper, gold and silver are recovered by conventional industry methods of:
assumptions mineralisation. • Comminution
Whether the metallurgical process is well-tested
• Flotation; and
technology or novel in nature.
• Thickening and Filtration.
The nature, amount and representativeness of The process flowsheet is similar to the original Woodlawn concentrator which operated between
metallurgical test work undertaken, the nature of 1978 and 1998.
the metallurgical domaining applied and the
corresponding metallurgical recovery factors No allowances have been made for deleterious elements.
applied. No bulk sampling has occurred.
Any assumptions or allowances made for
deleterious elements.
The existence of any bulk sample or pilot scale
test work and the degree to which such samples
are considered representative of the orebody as
a whole.
For minerals that are defined by a specification,
has the ore reserve estimation been based on
the appropriate mineralogy to meet the
specifications?
Environmental The status of studies of potential environmental Major Project approval was received on 4 July 2013 from the NSW Minister for Planning and
impacts of the mining and processing operation. Infrastructure under Section 75J of the EP & A Act for both the tailings retreatment and
Details of waste rock characterisation and the underground project
consideration of potential sites, status of design
options considered and, where applicable, the
status of approvals for process residue storage
and waste dumps should be reported.
Infrastructure The existence of appropriate infrastructure: The operation uses the existing access road.
availability of land for plant development, power, New site buildings including processing plant, offices and car park have been constructed.
water, transportation (particularly for bulk
Power is supplied from the grid which has sufficient capacity. The current sub-station on site also
commodities), labour, accommodation; or the
has sufficient spare capacity to service the operation.
ease with which the infrastructure can be
provided, or accessed. Water is sourced from surface site and underground water plus the Willeroo borefield with potable
water being generated from a newly constructed reverse osmosis plant.
Costs The derivation of, or assumptions made, The operating costs used for the economic assessment are based on the site’s 2019 Business
regarding projected capital costs in the study. Plan.
The methodology used to estimate operating Capital expenditure requirements are based on the site’s 2019 Business Plan.
costs. Royalties that are applied by the NSW government have been taken into account.
Allowances made for the content of deleterious All calculations have been undertaken in Australian dollars.
elements.
The source of exchange rates used in the study.
Derivation of transportation charges.
The basis for forecasting or source of treatment
and refining charges, penalties for failure to meet
specification, etc.
The allowances made for royalties payable, both
Government and private.
Revenue factors The derivation of, or assumptions made Commodity prices are based on consensus forecast from brokers going forward. The prices are
regarding revenue factors including head grade, consistent with those used in the 2019 Business Plan.
metal or commodity price(s) exchange rates,
transportation and treatment charges, penalties,
net smelter returns, etc.
The derivation of assumptions made of metal or
commodity price(s), for the principal metals,
minerals and co-products.
Market The demand, supply and stock situation for the Heron has a base metal concentrate agreement from the commencement of production through to
assessment particular commodity, consumption trends and the end of 2021. This off-take contract covers 100% of the zinc, copper and lead concentrates
factors likely to affect supply and demand into produced over this period.
the future.
A customer and competitor analysis along with
the identification of likely market windows for the
product.
Price and volume forecasts and the basis for
these forecasts.
For industrial minerals the customer
specification, testing and acceptance
requirements prior to a supply contract.
Economic The inputs to the economic analysis to produce The Woodlawn deposit is sensitive to the metallurgical recoveries, commodity prices, and
the net present value (NPV) in the study, the exchange rate.
source and confidence of these economic inputs The commodity prices used are Zinc US$1.13/lb, Lead US$0.91/lb, Copper US$2.95/lb, Gold
including estimated inflation, discount rate, etc.
US$1,250 / oz, Silver US$16/ oz, exchange rate AUD:USD 0.72
Audits or reviews The results of any audits or reviews of Ore No audits have been undertaken on the Woodlawn Ore Reserves. However, aside from updated
Reserve estimates. Mineral Resource models, revenue factors and costs, the estimation method and other modifying
factors is consistent with the approach employed by SRK Consulting for FS and the previous Ore
Reserve estimate in 2016.
Discussion of Where appropriate a statement of the relative Underground Ore Reserve
relative accuracy and confidence level in the Ore
Reserve estimate using an approach or The competent person is of the opinion that the Mineral Reserves for the Woodlawn underground
accuracy/
procedure deemed appropriate by the project, which have been estimated using core drill and development data, appropriately consider
confidence
Competent Person. For example, the application modifying factors and have been estimated using industry best practices
of statistical or geostatistical procedures to
quantify the relative accuracy of the reserve Factors that may affect the Ore Reserve estimate are:
within stated confidence limits, or, if such an Ground conditions in the remnant areas may be worse than expected. This may reduce the
approach is not deemed appropriate, a
recovery of the ore from these areas.
qualitative discussion of the factors which could
affect the relative accuracy and confidence of Stope dilution and recovery factors are based on assumptions that will be reviewed as mining
the estimate. advances.
The statement should specify whether it relates Stope stability is also an important factor with some stopes having considerable span and
to global or local estimates, and, if local, state thickness which may affect the choice of mining method and expected extraction rates and
the relevant tonnages, which should be relevant dilution..
to technical and economic evaluation.
As always, changes in commodity price and exchange rate assumptions will have an impact on the
Documentation should include assumptions
made and the procedures used. cut-off grade.
Accuracy and confidence discussions should The competent person is not aware of any environmental, permitting, legal, title, taxation, socio-
extend to specific discussions of any applied economic, marketing, or political factors that could materially influence the Ore Reserves other
Modifying Factors that may have a material than the modifying factors already described in this section of the report.
impact on Ore Reserve viability, or for which
there are remaining areas of uncertainty at the Tailings Ore Reserve
current study stage. The assumptions and modifying factors for the tailings Ore Reserve estimate is unchanged from the
It is recognised that this may not be possible or previous estimate. The updated estimate takes into account mining depletion up to 30th June 2019.
appropriate in all circumstances. These
statements of relative accuracy and confidence
of the estimate should be compared with
production data, where available.