Project : SOUTHSPRING MEDICAL CENTER INC.

,
Location: BGY GATID , STA CRUZ LAGUNA

Subject: ACCOMPLISHMENT REPORT ANS S-CURVE

Aug-22 Sep-22 Oct-22

Item Particulars Amount % Weigth week 1 week 2 week 3 week 4 week 1 week 2 week 3 week 4 week 1 week 2
A GENERAL REQUIREMENTS
Mobiization 200,000.00 0.13% 0.13%
Demobiization 200,000.00 0.13% 0.13%
Buiding Permits 3,500,000.00 2.29% 0.229% 0.229% 0.229% 0.229% 0.229% 0.229% 0.229% 0.229% 0.229% 0.229%
Safety and Health 300,000.00 0.20% 0.020% 0.020% 0.020% 0.020% 0.020% 0.020% 0.020% 0.020% 0.020% 0.020%
Technical and Support Staff 300,000.00 0.20% 0.0218% 0.0218% 0.0218% 0.0218% 0.0218% 0.0218% 0.0218% 0.0218% 0.0218%
B SITE WORKS
Site Clearing 225,000.00 0.15% 0.07% 0.07%
Field Survey 150,000.00 0.10% 0.10%
Temporary Fence 410,000.00 0.27% 0.13% 0.13%
Temporary Facilities 900,000.00 0.59% 0.20% 0.20% 0.20%
C SUBSTRUCTURE
Layout and Staking 138,628.24 0.09% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02%
Excavation 2,729,790.00 1.79% 0.30% 0.30% 0.30% 0.30% 0.30% 0.30%
Lean Concrete @ 75mm thick 459,381.93 0.30% 0.15% 0.15%
Footing,Column,and Tie Beam Reinforcement Bar 3,233,792.00 2.12% 0.26% 0.26% 0.26% 0.26% 0.26% 0.26% 0.26% 0.26%
Form Works 1,116,851.25 0.73% 0.09% 0.09% 0.09% 0.09% 0.09% 0.09% 0.09% 0.09%
Concreting @ 400 psi 4,542,500.00 2.97% 0.42% 0.42% 0.42% 0.42% 0.42% 0.42%
Backfilling 2,952,729.61 1.93% 0.48% 0.48% 0.48% 0.48%
D SUPERSTRUCTURE
Ground Floor
GF CONCRETING SLAB -- Main Building + Pump + 2,910,000.00 1.90% 0.19% 0.19% 0.19% 0.19% 0.19% 0.19% 0.19% 0.19% 0.19% 0.19%
BASE PLATE, ANCHOR BOLT 1,443,993.59 0.95% 0.11% 0.11% 0.11% 0.11% 0.11% 0.11% 0.11% 0.11% 0.11%
STEEL COLUMN
C1 - WF 14 x 12 x 78 @ 4 meters 4,218,298.61 2.76% 0.69% 0.69% 0.69% 0.69%
C2 - WF 14 x 12 x 65 @ 4 meters 2,133,012.70 1.40% 0.70% 0.70%
C3 - WF 14 x 8 x 40 @ 4 meters 288,135.90 0.19% 0.06% 0.06% 0.06%
C4 - WF 6 x 4 x 9 @ 4 meters 115,252.80 0.08% 0.04% 0.04%
C5 - WF 14 x 6.5 x 26 @ 4 meters 83,241.60 0.05% 0.03% 0.03%
2nd + 3rd + 4FT + RF + DECK FLOOR + HELIPAD
Supply and Installation of Steel I - Beam (Wide Flange)
C1 - WF 14 x 12 x 78 11,931,168.14 7.81% 0.78% 0.78% 0.78% 0.78% 0.78% 0.78% 0.78% 0.78% 0.78% 0.78%
C2 - WF 12 x 12 x 65 5,714,046.22 3.74% 0.42% 0.42% 0.42% 0.42% 0.42% 0.42% 0.42% 0.42% 0.42%
C3 - WF 12 x 8 x 40 784,369.95 0.51% 0.47% 0.47% 0.47% 0.47% 0.47% 0.47% 0.47% 0.47%
C4 - WF 6 x 4 x 9 307,340.80 0.20% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03%
C5 - WF 12 x 6.5 x 26 221,977.60 0.15% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02%
E STEEL BEAMS W/ CONCRETE
WF - 6 x 4 x 9 285,730.90 0.19%
WF - 8 x 4 x10 140,071.75 0.09%
WF - 12 x 4 x 14 2,450,094.40 1.60%
WF - 12 x 6.5 x 26 3,825,645.20 2.50%
WF - 16 x 5.5 x 26 3,985,191.60 2.61%
WF - 16 x 5.5 x 31 11,082,604.00 7.25%
WF - 16 x 7 x 40 1,531,388.95 1.00%
WF - 16 x 7 x 45 1,050,519.17 0.69%
WF - 18 x 7.5 x 50 161,319.60 0.11%
WF 16 x 7 x36 557,055.20 0.36%
WF 16 x 7 x45 78,038.57 0.05%
WF 16 x 7 x36 129,659.40 0.08%
WF 14 x 4 x22 105,651.00 0.07%
WF 18 x6 x 40 107,544.67 0.07%
WF 24 x 9 x 68 329,089.80 0.22%
WF 12 x 4 x 22 149,672.25 0.10%
WF 18 x 6 x 40 149,403.80 0.10%
WF 12 x 6.5 x 26 201,167.20 0.13%
WF 18 x 7.5 x 45 72,592.00 0.05%
STEEL BARS @ 10MM 128,526.02 0.08%
STEEL BARS @ 12MM 7,187,980.80 4.70%
CONCRETE @ 400 PSI 18,584,109.88 12.16%
STEEL DECKING 11,493,175.15 7.52%
CONSUMABLES 3,036,412.84 1.99%
F MASONRY WORKS
CHB 200mm Thick 5,591,040.00 3.66%
CHB 150mm Thick 10,077,912.00 6.60%
CHB 100mm Thick 58,344.00 0.04%
Plastering Works 18,738,850.00 12.26%
TOTAL 152,798,301.09 100.00%
Total Percentage (%) 0.1% 0.1% 0.1% 0.1% 0.1% 0.1% 0.1% 0.1% 0.1% 0.1%
Cummulative Percentage (%) 0.1% 0.2% 0.3% 0.4% 0.5% 0.7% 0.8% 0.9% 1.0% 1.2%

Total Weeky Amount ₱109,935.45 ₱134,502.77 ₱176,580.39 ₱189,579.79 ₱217,222.17 ₱202,196.94 ₱187,360.51 ₱186,997.03 ₱187,687.59 ₱187,686.11
CummulativeWeeky Amount ₱109,935.45 ₱244,438.21 ₱421,018.61 ₱610,598.39 ₱827,820.56 ₱1,030,017.50 ₱1,217,378.02 ₱1,404,375.05 ₱1,592,062.64 ₱1,779,748.74 ₱9,237,393.18