Scribd Logo
Upload

Welcome to Scribd!

  • Estimation of Budget Fiedltrip

    Uploaded by

    Uncok Siahaan
    18 views4 pages
    1) The document contains 5 budget estimations for school field trips and outings taking place in Samarinda and Tenggarong, Kalimantan Timur. Locations include Sempaja Stadium, Bank Indonesia Kalimantan Timur, Museum Kayu Tenggarong, and Mulawarman Museum. 2) The budgets include items such as transportation costs, entrance tickets, food and drinks, banners, certificates, and accommodation for surveys. The estimated total costs range from Rp1,080,000 to Rp3,325,000 depending on the event. 3) Details provided include information on quantity, price per item, and total estimated price for each line item and event.

    Original Description:

    Contoh bugeting

    Original Title

    Estimation Of Budget Fiedltrip

    Copyright

    © © All Rights Reserved

    Available Formats

    PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    1) The document contains 5 budget estimations for school field trips and outings taking place in Samarinda and Tenggarong, Kalimantan Timur. Locations include Sempaja Stadium, Bank Indonesia Kalimantan Timur, Museum Kayu Tenggarong, and Mulawarman Museum. 2) The budgets include items such as transportation costs, entrance tickets, food and drinks, banners, certificates, and accommodation for surveys. The estimated total costs range from Rp1,080,000 to Rp3,325,000 depending on the event. 3) Details provided include information on quantity, price per item, and total estimated price for each line item and event.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Flag for inappropriate content
    18 views4 pages

    Estimation of Budget Fiedltrip

    Uploaded by

    Uncok Siahaan
    1) The document contains 5 budget estimations for school field trips and outings taking place in Samarinda and Tenggarong, Kalimantan Timur. Locations include Sempaja Stadium, Bank Indonesia Kalimantan Timur, Museum Kayu Tenggarong, and Mulawarman Museum. 2) The budgets include items such as transportation costs, entrance tickets, food and drinks, banners, certificates, and accommodation for surveys. The estimated total costs range from Rp1,080,000 to Rp3,325,000 depending on the event. 3) Details provided include information on quantity, price per item, and total estimated price for each line item and event.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 4

    P1-P2

    Pemadam Kebarakaran

    Place : Jl. Wahid Hasyim Kota Samarinda (Sempaja Stadium)

    Time : 08:00 - 13:00 WITA

    ESTIMATION OF BUDGET
    OUTING SCHOOL OF ESA CIPTA HARAPAN SCHOOL 2019

    No Alokasi Dana Jumlah Harga Total Harga


    1. Sie Acara Banner 1 Rp 200.000 Rp 200.000
    2. Certificate 2 Rp 30.000 Rp 60.000
    3. Transportation (Grab) “go to the building” 5 Rp 50.000 Rp 250.000
    Transportation (Grab) “Back to school” 5 Rp 50.000 Rp 250.000
    4. Snack (Bread+Tea box) 32 Rp 10.000 Rp 320.000
    Jumlah Seluruh Pengeluaran Rp 1.080.000
    P3-P4

    Bank Indonesia Kalimantan Timur

    ESTIMATION OF BUDGET

    FIELD TRIP SCHOOL OF ESA CIPTA HARAPAN SCHOOL 2022

    No Alokasi Dana Jenis Jumlah Harga Total Harga

    37
    Entrance Ticket Students : 34 Rp 5.000/each Rp 185.000
    1. Sie Acara Teachers : 3

    Souvenir for BI Staffs 1 Rp 150.000 Rp 150.000

    Konsumsi siswa 34 Rp 40.000 Rp 1.320.000

    2. Sie Konsumsi Konsumsi guru 3 Rp 30.000 Rp 90.000

    Konsumsi supir + 1 BI Staffs 2 Rp 60.000 Rp 60.000

    Bus 35 seat 1 Rp 1.500.000 Rp 1.500.000


    3. Sie Transportasi
    Parking Ticket 1 Rp 20.000 Rp 20.000

    Jumlah Seluruh Pengeluaran Rp 3.325.000


    P5-P6 (Museum Kayu Tenggarong)

    ESTIMATION OF BUDGET
    Primary 5-6 STUDENTS FIELD TRIP TO THE MUSEUM KAYU
    No Fund Allocation Information Quantity Price Total Price
    Akomodasi survey 2 Rp. 150.000 Rp. 300.000
    Banner 1 Rp 250.000 Rp 250.000
    Entrance ticket
    1. Event Kids ticket: Rp. 3.000
    34 students 38 Rp. 122.000
    Adult ticket: Rp. 5.000
    4 teachers
    Certificate 1 Rp 30.000 Rp 30.000
    There are 38 participants.
    A car fits 7 people including driver 8 car - -
    2. Transportasi
    Bensin 8 car Rp. 200.000 Rp. 1.600.000
    Drink: Aqua gelas (parents will provide) 2 box - -
    Food: Bread (parents will provide)
    3. Consumption
    38 students and teachers 39 - -
    1 sopir
    Total Expenditures Rp 2.102.000
    Secondary

    Musuem Mulawarman (Tenggarong)

    ESTIMATION OF BUDGET
    G7-G9 STUDENT FIELD TRIP TO THE MULAWARMAN MUSEUM
    Fund Allocation Information Quantity Price Total Price
    Event Survey accomodation 2 Rp 150.000 Rp 300.000
    Entrance ticket
    12 students 15 Rp 5.000 Rp75.000
    3 teachers
    Tour guide 2 people Rp 100.000 Rp 200.000
    Transportation (Bensin) 3 cars Rp 200.000 Rp 600.000
    Makan siang supir 3 people Rp 25.000 Rp 75.000
    Total Expenditures Rp 1.250.000

    You might also like