You are on page 1of 1

SPRAY DRYING OF COCO SAP (February 17, 2023)

PASTUERIZED COCO SAP (harvested Feb 16, 2023)


Raw Materials Cost
Raw Material Weight/Volume Cost per unit Total Raw Mat. Cost
1. Coco Sap**
2. Water, distilled 1,800 grams 55.00/4L bottle 24.75
3. Maltodextrin 776 grams 80.00/kg 62.08
Total Cost: 86.83
Equipment Services Cost
Equipment services Total Time Consumed Cost per hour Total ES cost
1. Spray dyer 2 hrs and 40 mins 423.00/hr 1,099.80
Total Cost: 1,099.80
TOTAL COST: 1,186.63
UNPASTUERIZED COCO SAP (hasvested Feb 17, 2023)
Raw Materials Cost
Raw Material Weight/Volume Cost per unit Total Raw Mat. Cost
1. Coco Sap**
2. Water, distilled 2,700.00 grams 55.00/4L bottle 37.13
3. Maltodextrin 718.3 grams 80.00/kg 57.46
Total Cost: 94.59
Equipment Services Cost
Equipment services Total Time Consumed Cost per hour Total ES cost
1. Spray dyer 2 hrs and 10 mins 423.00/hr 913.68
Total Cost: 913.68
TOTAL COST: 1,008.27
Cleaning Materials Cost Unit/Cost Cost per unit Total Cost
1. Dishwashing liquid 1 pouch 42.00/pouch 42.00
2. Bleach 1 bottle 15.00/bottle 15.00
3. Paper Towel 1 roll 65.00/roll 65.00
Total Cost: 122.00

Total Cost: 2,316.90

**courtesy of Philippine Coconut Authority - Zamboanga Research Center (PCA-ZRC)

You might also like