Biruhtesfa Final Print

BILL OF
QUANTITIES
CLIENT:-Dr. SAMSON JEMAL
PROJECT :- G+1 RESIDENCE BUILDING
BRIGHT CONSULTING
OWNER: HAWASSA KETEMA SERATEGNA ENA MAHIBERAWI GUDAYPROJECT: MULTIPURPOSE
LOCATION:
BLDGs
HAWASSA
GRAND SUMMARY OF ALL BLOCKS
Item No. Description Amount (Birr)
1 MAIN BUILDING (G+4) Eth. Birr 42,999,006.65

2 BLOCK L (LEFT SIDE G+2) Eth. Birr Err:509
3 BLOCK R (RIGHT SIDE G+2) Eth. Birr Err:509
4 FENCE Eth. Birr Err:509
5 SITE WORKS Eth. Birr Err:509
GRAND TOTAL Eth. Birr Err:509
PREPARED BY: KELELA ARCHITECHURAL ENGINEERING CONSULTANCY, HAWASSA, +251916152416/

+251910667679
REINFORCING BAR SCHEDULE
DR. Dia No. of No. of No of
Item Position No. (mm)
Shape bars floor member
Length 6 8 10 12 14 16 20 24 28 32
Footing pad --- --- --- --- --- --- --- --- --- ---
F-1 --- --- --- --- --- --- --- --- --- ---
X-axis 12 13 1 3 1.50 --- --- --- 58.50 --- --- --- --- --- ---
Y-axis 12 13 1 3 1.50 --- --- --- 58.50 --- --- --- --- --- ---
--- --- --- --- --- --- --- --- --- ---
F-2 --- --- --- --- --- --- --- --- --- ---
X-axis 12 8 1 9 1.30 --- --- --- 93.60 --- --- --- --- --- ---
Y-axis 12 8 1 9 1.30 --- --- --- 93.60 --- --- --- --- --- ---
--- --- --- --- --- --- --- --- --- ---
--- --- --- --- --- --- --- --- --- ---
Foundation Column --- --- --- --- --- --- --- --- --- ---
C-1and C2 --- --- --- --- --- --- --- --- --- ---
X-axis 14 6 1 9 1.50 --- --- --- --- 81 --- --- --- ---
Stirrups 8 75.0 1 9 1.10 --- 742.5 --- --- --- --- --- --- --- ---
Total Length 0.00 742.50 0.00 304.20 81.00 0.00 0.00 0.00 0.00 0.00
Kg. Per Meter 0.222 0.395 0.617 0.888 1.209 1.579 2.466 3.552 4.834 6.314
Weight in Kg. 0.0 293.3 0.0 270.1 97.9 0.0 0.0 0.0 0.0 0.0
____________________Contractor ________________Site supervisor __________________Client

Length 6 8 10 12 14 16 20 24 28 32
Grade Beam --- --- --- --- --- --- --- --- --- ---
GB --- --- --- --- --- --- --- --- --- ---
1 longitudinal T 14 4 1 1 9.1 --- --- --- --- 36.4 --- --- --- --- ---
B 16 4 1 3 9.1 109.2
N 14 2 1 3 9.1 54.6
N 16 4 1 3 9.1 109.2
Stirup 8 55 1 3 1.2 --- 198.72 --- --- --- --- --- --- ---
2 transversal T 14 4 1 3 13 --- --- --- --- 156 --- --- --- --- ---
B 14 4 1 3 13.00 --- --- --- --- 156 --- --- --- ---
N 14 4 1 3 13.00 156
Stirup 8 112 1 3 1.1 --- 369.6 --- --- --- --- --- --- --- ---
Ground Floor Slab --- --- --- --- --- --- --- --- --- ---
(Floor slab area=36.4m2) --- --- --- --- --- --- --- --- --- ---
Re bar arrangement= diam 8mm @20cm --- --- --- --- --- --- --- --- --- ---
Rebar required per m2=12ml --- --- --- --- --- --- --- --- --- ---
Total rebar length=L*12=ml --- --- --- --- --- --- --- --- --- ---
8 1 1 1 1680 --- 1680 --- --- --- --- --- --- --- ---
Total Length 0.00 2248.32 0.00 0.00 559.00 218.40 0.00 0.00 0.00 0.00
Kg. Per Meter 0.222 0.395 0.617 0.888 1.209 1.579 2.466 3.552 4.834 6.314
Weight in Kg. 0.0 887.3 0.0 0.0 675.6 344.8 0.0 0.0 0.0 0.0
Ø 6 8 10 12 14 16 20 24 28 32
Total Length 0.00 2990.82 0.00 304.20 640.00 218.40 0.00 0.00 0.00 0.00
GRAND SUMMARY=SUB Kg. Per Meter 0.222 0.395 0.617 0.888 1.209 1.579 2.466 3.552 4.834 6.314
Weight in Kg. 0.00 1181.37 0.00 369.05 729.34 344.85 0.0 0.0 0.0 0.0

Super structure
Length 6 8 10 12 14 16 20 24 28 32
Ground Column --- --- --- --- --- --- --- --- --- ---
C-1 X-axis 16 6 1 3 3.30 --- --- --- --- --- 60.885 --- --- --- ---
Stirrups 8 22.0 1 3 1.20 --- 79.2 --- --- --- --- --- --- --- ---
C-2 X-axis 14 6 1 9 3.05 --- --- --- --- 164.7 --- --- --- --- ---
Stirrups 8 22.0 1 9 1.10 --- 217.80 --- --- --- --- --- --- --- ---
C-3 X-axis 14 6 1 1 3.05 --- --- --- --- 18.3 --- --- --- --- ---
Stirrups 8 22.0 1 1 0.85 --- 18.7 --- --- --- --- --- --- --- ---
1st floor Column --- --- --- --- --- --- --- --- --- ---
C-1 X-axis 16 6 1 3 2.80 --- --- --- --- --- 50.4 --- --- --- ---
Stirrups 8 19.0 1 3 1.20 --- 68.4 --- --- --- --- --- --- --- ---
C-2 & C3 X-axis 14 6 1 9 2.80 --- --- --- --- 151.2 --- --- --- --- ---
Stirrups 8 19.0 1 9 1.10 --- 188.1 --- --- --- --- --- --- --- ---
C-4 X-axis 14 6 1 1 2.80 --- --- --- --- 16.8 --- --- --- --- ---
Stirrups 8 19.0 1 1 0.85 --- 16.15 --- --- --- --- --- --- --- ---
Water tank Column --- --- --- --- --- --- --- --- --- ---
C-3 & C-4 --- --- --- --- --- --- --- --- --- ---
X-axis 14 6 1 2 2.00 --- --- --- --- 24 --- --- --- --- ---
Stirrups 8 10.0 1 2 1.14 --- 22.8 --- --- --- --- --- --- --- ---
Floor Beam --- --- --- --- --- --- --- --- --- ---
1 Longi FB01 T 14 2 1 1 10.65 --- --- --- --- 21.3 --- --- --- --- ---
B 16 3 1 1 10 --- --- --- --- --- 30 --- --- --- ---
N 14 2 1 1 4.88 --- --- --- --- 9.76 --- --- --- --- ---
N 16 2 1 1 2 4
Stirup 8 71 1 1 1.2 --- 85.2 --- --- --- --- --- --- --- ---
FB02,04 T 16 2 1 2 10.65 --- --- --- --- 42.6 --- --- --- --- ---
B 14 2 1 2 5.3 --- --- --- --- 21.2 --- --- --- --- ---
B 20 2 1 2 4.7 18.8
N 20 3 1 2 4.88 29.28

N 16 2 1 2 2 --- --- --- --- 8 --- --- --- ---

Stirup 8 71 1 2 1.2 --- 170.4 --- --- --- --- --- --- ---
FB03 T 16 2 1 1 10.65 --- --- --- --- 21.3 --- --- --- ---
B 16 4 1 1 5.3 --- --- --- --- 21.2 --- --- --- ---
B 14 2 1 1 4.7 9.4
N 20 2 1 1 4.88 9.76

N 14 2 1 1 2 --- --- --- --- 4 --- --- --- --- ---

Stirup 8 71 1 1 1.2 84.72
transverse FB04 T 14 2 1 2 7.40 --- --- --- --- 29.6 --- --- --- ---
T 14 2 1 2 5.60 22.4
B 16 3 1 2 5.45 32.67
B 14 2 1 2 7.60 30.4
N 14 4 1 2 8.6 --- --- --- --- 68.8 --- --- --- --- ---
Stirup 8 87 1 2 1.2 --- 207.84 --- --- --- --- --- --- --- ---
transverse FB05 T 14 2 1 1 7.40 --- --- --- --- 14.8
T 14 2 1 1 2.50 5
B 14 2 1 1 5.45 10.89
B 14 2 1 1 5.45 10.89
N 14 4 1 1 8.6 --- --- --- --- 34.4 --- --- --- --- ---
Stirup 8 87 1 1 1.2 103.92
Total Length 0.00 1074.59 0.00 0.00 986.25 30.00 57.84 0.00 0.00 0.00
Kg. Per Meter 0.222 0.395 0.617 0.888 1.209 1.579 2.466 3.552 4.834 6.314

Weight in Kg. 0.0 424.1 0.0 0.0 1192.0 47.4 142.7 0.0 0.0 0.0
DR. Dia N . of
o
N . of N of
o o
Length 6 8 10 12 14 16 20 24 28 32
Floor Slab
bar along Longitudinal B 8 26 1 1 10.20 --- 265.2 --- --- --- --- --- --- --- ---
B 8 26 1 1 8.40 218.4
B 8 33 1 1 10.10 --- 333.3 --- --- --- --- --- --- --- ---
N 10 26 1 1 3.50 91
N 10 45 1 1 3.80 --- --- 171 --- --- --- --- --- --- ---
bar along transversal B 8 50 1 1 11.14 --- 557 --- --- --- --- --- --- ---
B 8 29 1 1 10.10 --- 295.93 --- --- --- --- --- --- --- ---
B 8 50 1 1 7.00 350
N 10 40 1 1 3.00 --- --- 120 --- --- --- --- --- --- ---
N 10 29 1 1 2.50 --- --- 72.5 --- --- --- --- --- --- ---
water tanker
beam 14 18 4 1 3.50 --- --- --- --- 252 --- --- --- --- ---
8 5 4 1 1.00 --- 20.48 --- --- --- --- --- --- --- ---
slab x 10 15 1 1 3.00 --- --- 45 --- --- --- --- --- --- ---
y 10 15 1 1 3.00 --- --- 45 --- --- --- --- --- --- ---
Top Beam --- --- --- --- --- --- --- --- --- ---
TTB --- --- --- --- --- --- --- --- --- ---
Longi RB 1 T 12 2 1 3 9.9 --- --- --- 59.4 --- --- --- --- --- ---
B 12 2 1 3 10.75 --- --- --- 64.5 --- --- --- --- --- ---
Stirup 8 70 1 3 1.2 --- 252 --- --- --- --- --- --- --- ---
Longi RB 2 T 12 2 1 3 7.4 --- --- --- 44.4 --- --- --- --- --- ---
T 12 2 1 3 2.5 --- --- --- 15 --- --- --- --- --- ---
B 12 2 1 3 5.8 --- --- --- 34.8 --- --- --- --- --- ---
B 12 2 1 3 4 --- --- --- 24 --- --- --- --- --- ---
Stirup 8 70 1 3 1.2 --- 252 --- --- --- --- --- --- --- ---
Transverse RB 3 T 12 2 1 1 9.9 --- --- --- 19.8 --- --- --- --- --- ---
B 12 2 1 1 10.60 --- --- --- 21.2 --- --- --- --- --- ---

Stirup 8 70 1 1 1.2 --- 84 --- --- --- --- --- --- --- ---
Total Length 0.00 2628.31 544.50 283.10 252.00 0.00 0.00 0.00 0.00 0.00
Kg. Per Meter 0.222 0.395 0.617 0.888 1.209 1.579 2.466 3.552 4.834 6.314
Weight in Kg. 0.0 1038.2 336.0 251.4 304.7 0.0 0.0 0.0 0.0 0.0
Ø 6 8 10 12 14 16 20 24 28 32
Total Length 0.00 3702.90 544.50 283.10 1238.25 30.00 57.84 0.00 0.00 0.00
GRAND SUMMARY Kg. Per Meter 0.222 0.395 0.617 0.888 1.209 1.579 2.466 3.552 4.834 6.314
Weight in Kg. 0.00 1462.65 335.96 251.39 1497.04 47.37 142.6 0.0 0.0 0.0

Timizing Dimen. Quantity Item Description Timizing Dimen. Quantity Item Description
B. SUPER STRUCTURE b) floor beams
1 Concrete Work 1 1 0.25 i) First Floor
1.1 C-25 concrete 0.35
a) on elevation columns 45.0 3.94
i) Ground Floor 3.94 m3
1 3 0.40 C-1, C-2 1 1 0.25 ii) Roof Beam
0.25 0.30
3.05 0.92 45.0 3.38
1 9 0.35 C-3 3.38 m3
0.25 c) floor slabs
3.05 2.40 1 1 9.10 i) First Floor
1 1 0.30 C-4 2.90 26.39 Area PC computed
0.25 1 1 10.10 ii) Typi Floor
3.05 0.23 9.00 90.90
3.55 m3 117.29 m3
ii) 1st Floor 1 18 0.15 d) on staircases
1 3 0.30 C-1 0.15 i) Floor
0.40 1.20 0.49
2.95 1.06 1 1 2.40 landing
1 9 0.30 C-2 1.00
0.40 0.15 0.36
2.95 3.19 1 2 4.60 soffit slab
1 1 0.30 1.20
0.25 0.15 1.66
2.95 0.22 2.50 m3
4.47 m3 e) water tanker
8.01 1 4 0.25 t beam
0.30 w
3.00 0.90 h
1 1 0.15 t slab
3.00 w
3.00 1.35 h
2.25 m3
2.3 Formwork d) on staircases

a) on elevation columns 1 36 0.15 i) First Floor
1 9 1.20 i) Ground Floor 1.20 6.48
3.05 32.94 1 1 1.00 landing
1 3 1.30 2.40 2.40
3.05 11.90 1 2 4.60 Soffit
1 1 1.10 1.50 13.80
2.00 2.20 1 2 0.20 side/sponda
47.04 m3 4.60 1.84
1 9 1.20 ii) Floor Elevation Columns 24.52 m3
2.85 30.78 e) water tanker
1 3 1.30 1 4 0.85 t beam
2.85 11.12 3.00 10.20 h
1 1 1.10 1 1 3.00 t slab
2.00 2.20 3.00 9.00 h
44.10 m3 19.20 m3
91.13
1 1 1.50 b) floor beams
45.0 67.5 i) First Floor
m3
1 1 1.50 ii) Roof Beam
45.00 67.50
135.0 m2
c) floor slabs
1 1 36.40 i) First Floor
1.00 36.40 Area PC computed
36.40 m2
2 Block work 4 Carpentry

a/ HCB 20cm 4.1 Truss members (truss every 1m)
1 1 38.12 ground and first floor a) dia 12 chords
3.00 114.36 1 149.7 1.20
1 1 60.27 74.85 13446.05
3.00 180.81 1 71.3 35.65
1 -1 2.10 Window 1.00 2541.85
1.55 0.00 1 89.9 44.95
1 -2 2.15 1.00 4039.66
1.55 0.00 20027.56
1 -4 0.90 0.00 Door 1 53.8 26.9 b) dia 8&12 H &V posts
2.70 0.00 2.40 3473.33
295.17 1 371.7 185.85 c) purlins
b/ HCB 15cm 1.00 69080.45 ml
1 1 7.40 4.2 Ceiling
6.00 44.40 1 1 1.00
4 0 16.50 DDT front Window 138.00 138.00
3.75 0.0 138.00
4 0 12.00 Wind. BR 10 Sitework
3.75 0.00 10.1 concrete pavement
0 -2 0.50 1 1 1.50
0.60 0.00 47.60 71.40 m2
5 -3 1.50 Door 71.40
3.75 0.00 10.2 half ditch
0.00 1 1 1.00
b/ HCB 10cm 47.60 47.60
47.60 ml
10.4 Fence work
0.00 1 0 1.00
3 Roofing 30.00 0.00
1 1 701.89 3.1 G-28 CIS roof cover -1 0 3.50 0.00 DDT front door
1.20 842.27 0.00
1 1 701.89 3.2 water proof 10.5 curb stone
1.00 701.89 1 1 1.00
1544.16 m2 47.60 47.60
3.3 PVC Downpipe 10.5 CONCRETE PIPE
1 12 9.30 1 10 1.00
2.95 329.22 1.50 15.00
329.22
3.4 Gutterbox
1 10 9.70 sides
1.20 116.40
116.40
6 Finishing
6.1 plastering
1 1 213.06 External wall
1.00 213.06
1 1 469.44 Internal wall
1.00 469.44
1 13 1.00 columns
6.10 79.30
1 8 1.40 beams
10.00 112.00
1 6 1.40
13.00 109.20
221.20 m3
Ceiling
1 1 1.00 t slab(both face)
130.50 138.00 h
285.60 m3
SUMMARY OF MAIN BUILDING
A. SUBSTRUCTURE
1 Excavation and Earth work 1,017,726.60
2 Concrete work 4,001,239.75
3 Masonry work 1,158,521.00
Sub total (A) 6,177,487.35
B. SUPERSTRUCTURE
1 Concrete work 10,673,873.40
2 Block work 858,865.00
3 Roofing work 1,189,590.11
4 Carpentry & Joinery Work 4,917,505.30
5 Aluminium & Metal Works 11,366,250.00
6 finshing 2,105,275.50
7 paving and flooring 3,272,530.00
8 glazing 1,501,100.00
9 Sanitary Installation 246,780.00
10 Electrical Installation (3 blocks) 689,750.00
Subtotal (B) 36,821,519.31
Total (A+B) 42,999,006.65

A
BOQ FOR MAIN BUILDING
Item
no
Description of Work Unit Quantity Rate Amount
A. SUBSTRUCTURE
1 EXCAVATION AND EARTH WORK
Clear of the site to remove top soil to an average depth of 20cm.with 200cm working space
1.1 in both sides. m2 755.89 50.00 37,794.50
Bulk excavation in ordinary soil to reduce level from the natural ground level to a depth not
1.2 exceeding 100cm.with 100cm working space in both sdes. m3 2,096.86 110.00 230,655.04
Pit Excavation for isolated footing in ordinary soil from reduced level to a depth not
1.3 exceeding 100cm. m3 290.16 90.00 26,114.40
Trench Excavation for peripheral stone masonry wall in ordinary soil to a depth of 100cm
1.4 from reduced level . m3 132.00 90.00 11,880.00
Backfill around isolated footings and foundation columns with selected material well
1.5 compacted in layers of 20cm by sprinkling water to ensure a proctor density of 95%. m3 1,806.70 250.00 451,676.00
Ditto as item No. 1.5 but under hard core with non-expansive selected material . well
1.6 compacted in layers of 20cm by sprinkling water to ensure a proctor density of 95%. m3 192.00 80.00 15,360.00
1.7 Cart away all surplus excavated soil at a suitable place out side the project site of about 5km. m 3
152.63 65.00 9,920.76
25cm thick basaltic or equivalent stone hard-core well rolled consolidated and blinded with
1.8 crushed stones. m 2
755.89 310.00 234,325.90
Total Carried to Summary 1,017,726.60

2 CONCRETE WORK
5cm thick lean concrete C-5, a minimum cement content of 150kg per meter cube of
2.1 concrete under:
a) Under Footing pads m2 96.72 85.00 8,221.20
b) Under Internal Grade Beams m2 55.63 85.00 4,728.55
c) Under Masonry wall. m2 100.00 85.00 8,500.00
Reinforced Concrete class C-25 , a minimum cement content of 320kg /m3 of concrete, filled
2.2 in to formwork and vibrated around reinforcements, formwork and reinforcements shall be
measured separately.
a) In 10 cm thick ground floor slab. m2 539.00 350.00 188,650.00
Reinforced Concrete class C-25 ,a minimum cement content of 350kg /m3 of concrete, filled
a) In footing pads. m3 46.73 3500.00 163,555.00
b) In foundation column. m3 6.30 3500.00 22,050.00
c) In grade beam. m3 17.80 3500.00 62,300.00
c) In retailling wall. m3 126.80 3500.00 443,800.00
2.4 Provide, cut and fix in position sawn wooden formwork or equivalent.
c) In grade beam. m2 176.80 160.00 28,288.00
d) In retailling wall. m2 890.50 160.00 142,480.00
Steel reinforcements according to the drawing, price shall include cutting, bending placing
2.5 in position using tying wires and spacers.
a) Ø 8 mm deformed bar. kg 2,882.72 170.00 490,062.40
b) Ø 10 mm deformed bar. kg
c) Ø 12 mm deformed bar. kg 516.33 170.00 87,776.10
d) Ø 14 mm deformed bar. kg 7,397.27 170.00 1,257,535.90
e) Ø 16 mm deformed bar. kg 6,195.82 170.00 1,053,289.40
f)Ø 20 mm deformed bar. kg 1,643.04
Supply and fix 100x10mm Styrofoam expansion Joint between Grade beam and Ground
2.6 floor slab. ml 528.00 25.00 13,200.00

3 MASONRY WORKS
Supply and Construct basaltic or equivalent stone masonry foundation below NGL, bedded
3.1 and jointed in cement and sand mortar, 1:3.according to the drawing. m3 813.64 1400.00 1,139,096.00
Ditto item 3.1,but roughly dressed Trachytic stone masonry foundation above NGL ,
3.2 bedded , jointed and one side pointed in cement and sand mortar,1:3. m3 12.95 1500.00 19,425.00
Dresed Stone Masonry cladding work 30cm width along external façade of the building
3.3 m2

A
Item
no
B. SUPER-STRUCTURE
1 CONCRETE WORK
Reinforced Concrete class C-25 ,a minimum cement content of 350kg /m3 of concrete, filled
a) In elevation columns. m3 96.41 3500.00 337,435.00
b) In Floor beams top tie beam m3 88.62 3500.00 310,170.00
c) In 15 cm thick suspended floor slabs. m2 1,161.00 3500.00 4,063,500.00
d) In staircases m3 69.11 3500.00 241,885.00
f) In Water Tanker beam & Slab m3 2.25 3500.00 7,875.00
b) In Floor and top tie beams. m2 700.35 160.00 112,056.00
c) In floor slab. m2 1,161.00 160.00 185,760.00
d) In staircases m2 69.11 160.00 11,057.60
e) In Water Tanker beam & Slab m2 19.20 130.00 2,496.00
Steel reinforcements according to the drawing, price shall including cutting, bending placing
1.3 in position using tying wires and spacers.
a) Ø 8 mm deformed bar. kg 8,975.92 170.00 1,525,906.40
b) Ø 10 mm deformed bar. kg 5,382.38 170.00 915,004.60
c) Ø12 mm deformed bar. kg 8,326.40 170.00 1,415,488.00
d)Ø 14 mm deformed bar. kg 4,286.91 170.00 728,774.70
e)Ø 16 mm deformed bar. kg 1,839.47 170.00 312,709.90
f)Ø 20 mm deformed bar. kg 2,456.64 170.00 417,628.80
2 BLOCK WORK
20cm thick HCB wall (class-B) bedded in cement sand mortar mix 1:4 and both sides left
2.1 for plastering. m2 2,268.28 350.00 793,898.00
2.2 for plastering. m2 185.62 350.00 64,967.00
2.2 for plastering. m2
Total Carried to Summary 858,865.00

3 ROOFING WORK
Supply and fix ADAMA DECRA TILE or Equivalent colored G-28 roof cover fixed to
steel purlin and steel truss all according to the truss drawing. Price shall include roof ridge
3.1 m2 842.27 500.00 421,134.00
cover as the required Development length of 300mm one coat of anti rust and two coats of
enamel. Roof cover measured in horizontal projection and purlin measured separately.
Supply and fix dia.110mm plastic (PVC) down pipe fixed to wall or columns with metal
3.2 straps at minimum c/c 100cm.and fix metal strainer at the top. m 329.22 180.00 59,259.60
Supply and fix G-32 sheet metal gutter of Development length 100cm over roof paraphet
3.3 m 116.40 310.00 36,084.00
wall. as per the drawing.
Supply and fix G-32 galvanized flat metal sheet copping of development length of 600mm
3.3 spliced at joints and welded and given 2coats of rust resisting paint, A slope of 2% towards m 701.89 310.00 217,585.90
down pipes should be provided.
A
Item
no
4 CARPENTARY & JOINERY WORK

Supply, fix and mount eucalyptus tresses according to the drawing. Price shall includes
anchorage bar 0-6mm, metal bands and two coats of anti- tremite paint
4.1 10-12 cm upper and lower chord member ml 20,027.56 42.40 849,168.35
4.2 8-10cm vertical and diagonal member ml 3,473.33 45.60 158,383.76
4.3 50x70mm zigba purlin ml 69,080.45 56.60 3,909,953.19
Supply and fix flush type Wooden doors 40mm thick semi solid cored both sides covered
with 4mm thick mahogany ply wood with sides, top and bottom lipped and edged with hard
wood. Door frame shall be 40mm thick kerero, wanza or equivalent and its width according
4.5 to the thickness of the wall. work shall be completed with good quality hinges,cylinderical -
lock and key, handle and door stoppers, Price shall include one coat of oil paint and two
coats of varnish. Sample doors has to be inspected and approved by the consultant before
mass production.
Total Carried to Summary in Eth. Birr 4,917,505.30

5 ALIMUNIUM METAL WORKS
Supply and fix 5mm alimunium profile framed windows, Window-doors and Doors all
according to the detail drawing and schedule. price shall include hinges approved quality
cylindrical lock,handle,grills,all other necessary accessories, and one coat of primary & two
coats of synthetic paint.
m2 1.00 10,412,500.00 10,412,500.00

HAND RAIL
supply and fix alimunium hand rail according to the design single rows around corridor, stair
with balusters at every one meters as per the drawing. Price shall include all finishing works ml 1.00 953,750.00
nd which works is approved by the engineer and which is approved by the engineer.
953,750.00
6 FINISHING
Finishing work shall include all surface pre-cleaning, preparation, application of finishing,
polishing and cleaning at the end of finishing work.
Supply prepare and apply two coats of cement mortar plaster to internal wall, Column
surfaces, Stair soffit, Parapet walls and ceiling surfaces where indicated on the drawings
and in accordance with the technical specifications. The proportioning of the first two coats
(Base Coats) shall be as indicated on the specs. The third coat (Finish Coat) shall be gypsum
6.1 Finish Coat complying with gypsum manufacturer's written instructions.cement Shall
comply with the requirements of ASTM C 150, Type I. Sand Aggregates for Base Coats
shall comply with the requirements of ASTM C 897. gypsum Finish Coat shall be
manufacturer's standard factory-packaged gypsum, including cement, aggregate, colouring
agent, and other proprietary ingredients. Price shall include gypsum plaster.
A) Two coat internal and external plastering m2 1,226.95 1300.00 1,595,035.00

B) gypsum plastering m2 1,325.30 385.00 510,240.50
7 PAVING AND FLOORING
A
Item
no
supply and fix porceline 60cm*60 cm 10cm thick ethiopia standard foor approved by the
7.1 engineer and price shall include all neccessery materials. m2 1,617.00 1500.00 2,425,500.00
10x0.9cm turky standard cermic tile skirting approved by the engineer and price shall
7.1.1 include all neccessery materials. m 58.85 1500.00 88,267.50
Supply and lay approved type marble 2cm thick tread and riser bedded in cement-sand
7.2 screed 1:3. -
a) Tread size 310mmx300mm m 2

54.00 4300.00 232,200.00
b) Riser size 170mmx200mm m2 57.00 4300.00 245,100.00
c) landing size 400mmx400mm m2 13.50 4300.00 58,050.00
d) 140mmx20mm Skirting along flights m2 48.00 4300.00 206,400.00
Supply and lay roughly concrete pavement around the building on 30cm thick compacted
7.3 select fill.Price shall include pointing with cement sand mortar 1:2. m 53,360.00
116.00 460.00
Construct an average size of f 200mm half circle concrete ditch with metal grill around the
7.4 building over selected material fill. Compact around edges provide a minimum of 0.5% slope m 25,520.00
towards flow direction. The surface shall be smooth and edges straight.
116.00 220.00
Concrete curb stone in C-20 of size 100cmx25cmx10cm having smooth surface and straight
7.5 edge. Price shall include pointing joints and all related works. m 23,200.00
116.00 200.00
7.6 Ditto as item 7.8 but Ø300mm full circle concrete ditch, its position as directed by the m 2
20.00 160.00 3,200.00
engineer.
8 GLAZING -
Supply and fix 6mm thick clear glass to all metal Door , Windows & Door - Windows. Price
8.1 shall include good quality sticking putty. m2
883.00 1700.00
A
Item
no
9 SANITARY INSTALLATION
All fixtures & respective accessories are subjected to approval, based on SAMPLES,
CATALOGUES and BROCHURES presented by the Contractor.
Supply and fix Acqua or equivalent hand wash basin with Pedestal Stand, made of white
vitreious china, complete with chrome plated faucet, chain holder, plug, P-smell trap, and all
9.1 other necessary accessories there to. Unit price shall include all the necessary assistance
works there to.
a) 500 x 405mm normal No 10.00 5000.00 50,000.00

Supply and fix Acqua or equivalent low flush water closet made of white vitreous china
including low flush cistern complete with universal mechanism & float valve, plastic seat
9.2 and cover and other required accessories of approved standards & best quality. Unit price No
shall include all the necessary assistance works there to.
10.00 5000.00 50,000.00
Supply and fix toilet paper holder made of white vitreous china, or equivalent, complete
9.3 with chrome plated metal roller & fastening screws and other accessories; all of approved
Standards & quality. Unit price shall include all the necessary assistance works there to.
-
Size:- 200 x 200 mm No 8.00 550.00 4,400.00
Supply and fix soap holder in white vitreous china complete with the necessary fixing and
9.4 other accessories there to; all of approved Standards & quality. Unit price shall include all
the necessary assistance works there to.
-
Size:- 200 x 200 mm No 8.00 450.00 3,600.00
Supply and fix crystal glass mirrors with copper back protection, for hand wash basins,
9.5 including chrome plated brass mirror clips & screws, and other accessories there to; all of
approved Standards & quality. Unit price shall include all the necessary assistance works
-
there to.
Size:- 500 x 400 mm No 4.00 650.00 2,600.00
Supply and install polypropylene-Random (PPR) pipes,PN 20, to internal cold & hot water
distribution system as shown on the drawings. Complete with all the necessary fittings &
accessories such as elbows, tees, reducers, supports & fixing straps,... etc; all of approved
standards& quality. The scope of work includes all incidencial civil works such as chiselling
9.6 of walls ,floors, & closing them with cement mortar to normal conditions. The system shall
be tested two times the working pressure or 10kg/cm2 meters head, which ever is greater at
the expense of the contractor. size mentioned is external.
-
a)Ø20 mm m 28.75 100.00 2,875.00
b)Ø50 mm m 21.00 150.00 3,150.00
Supply and fix Gate Valves, compatible with PPR pipes of approved standards & quality,
9.7 on water supply distribution lines as where shown on the drawings. Complete with union,
elastic water proofing , hand wheel of and all other necessary accessories there to.
-
a)Ø20 mm No 9.00 405.00 3,645.00
Supply and install electrical driven centrifugal pump to lift water from ground Reservoir to
Elevated water tank for domestic water supply purpose, complete with all accessories like
non return (check) valve, gate valves, etc… according to the layout shown in the pumping
station. Both pumps, the on duty and the stand by one, will have common suction as well as
delivery lines. The pump system shall made to start automatically in accordance with the
9.8 minimum and maximum levels of water in the elevated water tank and also the minimum
level of the ground reservoir, by the help of automatic float switches or equivalent. Unit
price shall include all necessary devices and fittings such as electrical control panel including
accessories there to, automatic float switches together with required cable, provision of
shook absorber, concrete pedestal, and all the necessary accessories there to: All of approved
standards & quality.
· Q = 2.0l/s
· H = 20m
· P = 1.0kw No 1.00 5,000.00 5,000.00
SOIL, WASTE WATER AND VENT PIPES AND
FITTINGS
All Pipes & Fittings are subjected to approval, based on SAMPLES, CATALOGUES and
9.9 BROCHURES presented by the Contractor; and all Sanitary units should be approved based
on test certificates.
Supply and install soil ,waste water & vent pipes in horizontal branches and vertical
stacks,made of rigid plastic pipe (PVC), according to where shown on the drawings.
Complete with all the necessary fittings & accessories such as bends, Y, T … etc. with tight
joints; all of aproved standards & quality.All horizontal branches shall be laid in a slope of
9.1.1 2%. Unit price shall include all the necessary assistance works, such as chiseling of walls &
floors and closing them with cement mortar to normal conditions, fixing or hanging of pipes
to walls, beams or slabs, excavation, cartaway, ... etc.
a)Ø50 mm m
c)Ø110mm m 120.00 150.00 18,000.00
Supply and fix floor drain made of stainless steel or equivalent, according to where located
9.1 on the drawings complete with smell trap and other necessary accessories there to, all of
approved standards & quality.
A
Item
no
Size: - Ø50mm No 8.00 700.00 5,600.00
Supply and install vent caps made of rigid PVC to be connected to the roof terminal of vent
9.1 pipe. Unit price shall include flushing works to prevent roof leakage: -
Size: -Ø50mm No 1.00 150.00 150.00
ROOF WATER TANK
All Materials are subjected to approval, based on SAMPLES, CATALOGUES and
9.1 BROCHURES presented by the Contractor; and all Sanitary units should be approved based
on test certificates.
Supply and mount water tanks of fiber glass, horizontal type, on the roof slab as where
shown on the respective drawings, complete with Ø25mm inlet, Ø50mm outlet, over flow
and drain access holes, and respective Nipples, Ø25mm float valve.... etc. All as per the
drawings submitted ,and of approved standards & quality. Unit price shall include all
assistance works there to.
Size: - 10m³ capacity No 2.00 22000.00 44,000.00

Supply and install HDPE pipes as per the roof layout to distribute water from water tanks to
9.1 sanitary rooms; complete with all fittings and accessories such as elbows, Tee reducing
pieces fixing straps, … etc. Unit price shall include all assistance works there to.
a)Ø25mm m 10.00 50.00 500.00
Supply and install HDPE Ball Valves as per the roof layout complete with all accessories.
9.1 Unit price shall include all assistance works there to.
a)Ø25mm No 1.00 260.00 260.00
Construct rectangular manholes 60x60x80cm out of mortar filled, 20cm thick HCB wall,
internally plastered, on a base of 100mm thick RC-Concrete slab cast over 15cm thick hard
9.1 core, and covered with 80mm thick RC-slab with steel bar handle; all as shown on the Detail No 12 1,500.00
drawings . Price shall also include excavation of pit , backfilling and cartaway .
18,000.00
Construct effective volume 9m3 Septic Tank out of 600mm thick stone massonry wall base
of 200mm thick R.C concrete bottom slab, RC top slab and reinforced concrete manhole
cover. The work shall be carried out in accordance with the given sanitary and structural
9.2
drawings & instructions. Price shall include excavation to the required depth, backfilling,
cart away and all the necessary assistance and incidental works.
No 1 35,000.00 35,000.00
10.ELECTRICAL INSTALLATION
Supply and install :-
10.1 1. Distribution Boards
Flush mounted distribution Board, in sheet steel enclosure with lockable door and including
bus bars of 63Amp/3Phase, all necessary fixing and connecting accessories, complete and
consisting of:-
1 pc 63A, main MCB, 3 Phase
1 pcs 40A, MCB, 3 Phase
6 pcs 32A, MCB, 3 Phase No 1 18000.00 18,000.00
Ditto as item 1.1 consisting of;
1 pcs 20A, MCB, 3 Phase No 2 15000.00 30,000.00
Ditto as item 1.1 consisting of;
7 pcs 16A, MCB, 1 Phase No 2 15000.00 30,000.00
10.2 2. Feeder Power Cables
Multi-core power cable copper conductor, PVC/PVC, colour coded, in CABLE SHAFT and
PVC conduits, connected and tested, all as specified and as shown on drawings
CABLES
(5x4)mm sq. ml 75 890.00 66,750.00
(3x4)mm sq. ml 45 780.00 35,100.00
PVC conduit of 50 mm diameter ml 225 50.00 11,250.00
10.3 3. Light Points
Flush mounted light points fed through PVC insulated conductors of 3x2.5mm 2 inside PVC
conduits of 16mm diameter, including junction boxes with covers and insulating screw cap No 218 350.00 76,300.00
connectors, complete with all necessery materials.
10.4 4. Extra Over Light Points for Flush Mounted Switches

Flush mounting double switch type Legrand or Approved equivalent No 12 450.00 5,400.00
Flush mounting two way switch type Legrand or Approved equivalent No 0 500.00 0.00
A
Item
no
Flush mounting single way switch type Legrand or Approved equivalent No 0 400.00 0.00
10.5 5. Socket Outlet Points
Flush mounted socket outlet points fed through PVC insulated conductors of 3x2.5mm 2
inside PVC conduits of 16mm diameter, including junction boxes with covers and insulating No 100 350.00 35,000.00
screw cap connectors, complete with all necessery materials.
10.6 6. Flush Mounted Socket Outlets

Flush mounting single 10-16A/1P Legrand type or approved equivalent No 0 465.00 0.00
Flush mounting single 20/1P Legrand type or approved equivalent No 0 400.00 0.00
10.7 7. Light Fittings and Lamps
Connected and tested including lamps and accessories complete, all as specified or described
in lighting fittings schedule and as shown on the drawings.
MASSIVE 10313.002 with C35 40w lamps or approved equivalent No 218 1500.00 327,000.00
RZB GEC 139 G-13 with 1x36w T26 lamp or approved equivalent No 2 3400.00 6,800.00
10.8 8. Low Voltage System Earth
16x2400mm earth rod. No 2 1500.00 3,000.00
1x16 sq mm bare copper earth conductor from LPP-ADM-GF earth terminal to earth rods in ml 24 800.00 19,200.00
PVC pipe 50mm diameter.
10.9 9. Manhole
Manhole in bricks and with concrete base internally of 700x700x700mm including cast No 12 1200.00 14,400.00
removable reinforced concreate cover with lifting hole.
10.1 10. Data/Telecom points/outlets
TV point fed through PVC conduit of 19mm diameter, including junction boxes with covers, No 12 350.00 4,200.00
insulating screw cap connectors, all for flush mounting.
Surface mounting Data/Telecom patch panel with cover fed through telecom cable ,including No 14 300.00 4,200.00
pvc conduit of 20mm diameter and terminals.
TV box No 9 350.00 3,150.00
Total Carried to Summary……………… 689,750.00
TAKE OFF SHEET
A. SUB STRUCTURE 1.4 Trench excavation

1 Excavation & Earth work (allowing 0.25cm work. Space both side)
1.1 Site clearance
1 1 26.900 (allowing 1.0m working space) 1 2 26.90 L
28.10 755.89 PC computed A= 50m2 1.00 W
1.20 64.56 D
755.89 m2 Total to Item 1.1 1 2 28.10
1.2 Bulk excavation 1.00
1 1 25.90 1.20 67.44
25.30
3.200 2096.86 132.00 Total trench excavation work
2096.86 m3 Total to Item 1.2
1.80 Disposal (Cartaway)
1.3 Pit excavation 1 1 755.89 site clearance grass & rubbish dumped on site
(allowing 0.25cm work. Space both side) 0.20 151.18 m3
1 4 1.50 F1 From excavation
1.50 1.45
3.00 27.00 152.63 m3 Total to Item 1.8
1 11 1.80 F2
1.80 5.00 Hard core(25cm thick)
3.00 106.92 1 1 755.89
1 4 1.60 F3
1.60
3.00 30.72
1 2 1.80 F4
1.80
3.00 19.44
1 4 2.00 F5
2.00
3.00 48.00
1 4 2.20 F6
2.20
3.00 58.08
290.16 Block 1 Total PIT excavation work
290.16 TOTAL PIT excavation work 755.89 m2
1.5 Backfill
a/ Backfill Around footing
2096.86 total excavated
1 -6 1.50 DDt pad
1.50
0.40 -5.40
1 -6 1.30
1.30
0.40 -4.06
1 -12 0.40 DDt column
0.25
1.50 -1.80
1806.70 b/ Backfill Under
Total back fill
Hardcore
1 1 16.00 A PC computed A= ****m2
12.00 192.00 D
0.50
192.00 Block 1 backfill
0 Backfill aroun masonary work
132.00 m3 Total volum of trench excavation

132.00 m3 Total volum for item 1.7
_________________Contractor _______________Consultant ________________Client

Page 11 of 99
TAKE OFF SHEET
2 Concrete Work 2.2 Reinforced concrete (C-25)

2.1 Lean concrete A. In footing pad
a. Under footing pad
1 9 1.30 F-1
1 3 1.50 F1 1.30
1.50 6.75 m2 0.40 6.08
1 3 1.50 F-2
1 9 1.30 F2 1.50
1.30 15.21 m2 0.40 2.70
8.78 m3 Total to Item 2.2 A

21.96 m2 Total under FOOTING B. In footing column
b. Under GB 1 9 0.35 C1& C2
1 4 9.10 Longitu. 0.25
0.35 12.74 2.50 1.97
1 3 13.00 Trans 1 3 0.40 C3
0.35 13.65 0.25
2.50 0.75
26.39 m2 Total under GB 1 1 0.25 C4
0.25
C. Under Masonary Wall 2.50 0.16
1 4 9.10 Along Axis 5,6,7 2.88 m3 Total to Item 2.2 B
0.50 18.2 C. For Grade Beam
1 4 9.1 Longitu.
1 3 13.00 Along Axis D to J 0.25
0.50 19.5 0.40 3.64 m3
1 3 4.00 Trans
37.70 m2 Total under masonary 0.25
86.05 m2 Total to Item 2.1 0.40 1.20 m3
4.84 m3 Total to Item 2.2 C
D. For Grade Slab
1 1 95.00
95.00 m3
2.6 Re- Bar

b) diamter 8mm
976.84 Kg
c) diamter 10mm
0.00 Kg
d) diamter 12mm
369.05 Kg
e) diamter 14mm
729.34 Kg
f) diamter 16mm
378.16 Kg
f) diamter 20mm
0.00 Kg
__________________Contractor ___________________site supervisor ____________________Consultant

Page 12 of 99
TAKE OFF SHEET
2.3 Formwork 3 Masonry work
A. In footing pad A/ BELOW NGL
3 4 1.65 F-1 1 6 25.9 Longi
0.40 7.92 0.5
9 4 1.40 F2 2.20 170.94 m3
0.40 20.16 1 5 27.30 Trans
0.5
28.08 m2 Total to Item 2.3 A 2.20 150.15 m3
B. In footing column
3 2 0.65 321.09 m3 Total volum Item 3.1
2.50 9.75 B/ ABOVE NGL
9 2 0.60 1 6 25.9 Along Axis 5,6,7
2.50 27.00 0.5
1 2 0.50 0.60 46.62 m3
2.50 2.50 1 5 27.30 Along Axis D to J
39.25 m2 Total to Item 2.2 B 0.5
C. For Grade Beam 0.60 40.95 m3
4 2 9.1
0.40 29.12 m2 408.66 87.57 m3 Total volum Item 3.1
3 2 13.00 C. Dressed stone Cladding
0.40 31.20 m2 1 0 13.95 along J & D
60.32 6.90 0.00
D. Styrofoam 1 0 18.80 along 5 & 7
2 4 9.1 6.90 0.00
1.00 72.80 m2 0.00 m2 Total to Item 2.2 B
2 3 13.00
1.00 78.00 m2
150.80

OWNER: HAWASSA KETEMA SERATEGNA ENA MAHIBERAWI GUDAYPROJECT: MULTIPURPOSE
LOCATION: HAWASSA
BLDGs
SUMMARY OF BLOCK L (Orthopedic, Gym)
Description Amount (Birr)

Item No.
A. SUB STRUCTURE
1 Excavation and Earth work 149,379.59
2 Concrete work Err:509
3 Masonry work 125,115.00
Sub total (A) Err:509
B. SUPER STRUCTURE
2 Block work 214,956.00
3 Roofing work Err:509
4 Carpentry & Joinery Work Err:509
5 Aluminium & Metal Works Err:509
6 Plastering Err:509
7 Paving and Flooring -
8 Painting -
9 Glazing 71,385.60
Subtotal (B) Err:509
Total (A+B) Err:509
PREPARED BY: KELELA ARCHITECHURAL ENGINEERING CONSULTANCY, HAWASSA,

12
+251916152416/ +251910667679
OWNER: HAWASSA KETEMA SERATEGNA ENA MAHIBERAWI GUDAYPROJECT: MULTIPURPOSE BLDGs LOCATION: HAWASSA
BOQ FOR BLOCK L
Item
no
Description of Work Unit Qty Rate Amount
A. SUBSTRUCTURE
1.1 Clear of the site to remove top soil to an average depth of 20cm.with 200cm working space in both sides. m2 278.25 50.00 13,912.50
Bulk excavation in ordinary soil to reduce level from the natural ground level to a depth not exceeding
1.2 100cm.with 100cm working space in both sdes. m3 171.00 110.00 18,810.00
1.3 Pit Excavation for isolated footing in ordinary soil from reduced level to a depth not exceeding 100cm. m3
114.03 90.00 10,262.70
1.4 Trench Excavation for peripheral stone masonry wall in ordinary soil to a depth of 100cm from reduced level . m3 108.90 90.00 9,801.00
Backfill around isolated footings and foundation columns with selected material well compacted in layers of
1.5 20cm by sprinkling water to ensure a proctor density of 95%. m3
120.24 250.00 30,061.00
Ditto as item No. 1.5 but under hard core with non-expansive selected material . well compacted in layers of
1.6 20cm by sprinkling water to ensure a proctor density of 95%. m3 132.54 80.00 10,603.00
1.7 Cart away all surplus excavated soil at a suitable place out side the project site of about 5km. m3
75.25 65.00 4,890.99
1.8 25cm thick basaltic or equivalent stone hard-core well rolled consolidated and blinded with crushed stones. m2 164.64 310.00 51,038.40
2 CONCRETE WORK
2.1 5cm thick lean concrete C-5, a minimum cement content of 150kg per meter cube of concrete under:
Reinforced Concrete class C-25 , a minimum cement content of 320kg /m3 of concrete, filled in to formwork
2.2 and vibrated around reinforcements, formwork and reinforcements shall be measured separately.

Reinforced Concrete class C-25 ,a minimum cement content of 360kg /m3 of concrete, filled in to formwork and
2.3 vibrated around reinforcements, formwork and reinforcements shall be measured separately.

c) In grade beam. m3 13.17 3500.00 46,095.00
c) In grade beam. m2 87.80 160.00 14,048.00
Steel reinforcements according to the drawing, price shall include cutting, bending placing in position using
2.5 tying wires and spacers.
b) Ø 10 mm deformed bar. kg - 0.00 0.00
d) Ø 14 mm deformed bar. kg 935.40 170.00 159,018.56
e) Ø 16 mm deformed bar. kg 1,102.77 170.00 187,471.51
f)Ø 20 mm deformed bar. kg - 0.00 0.00
g)Ø 24 mm deformed bar. kg - Err:509 Err:509
2.6 Supply and fix 100x10mm Styrofoam expansion Joint between Grade beam and Ground floor slab. ml 159.00 25.00 3,975.00
Total Carried to Summary Err:509
PREPARED BY: KELELA ARCHITECHURAL ENGINEERING CONSULTANCY, HAWASSA, +251916152416/ +251910667679

Item
no
3 MASONRY WORKS
Supply and Construct basaltic or equivalent stone masonry foundation below NGL, bedded and jointed in
3.1 cement and sand mortar, 1:3.according to the drawing. m3 65.85 1400.00 92,190.00
Ditto item 3.1,but roughly dressed Trachytic stone masonry foundation above NGL , bedded , jointed and one
3.2 side pointed in cement and sand mortar,1:3. m3 21.95 1500.00 32,925.00
3.3 Dresed Stone Masonry cladding work 30cm width along external façade of the building m2 - 0.00 0.00
B. SUPER-STRUCTURE
1 CONCRETE WORK
Reinforced Concrete class C-25 ,a minimum cement content of 360kg /m3 of concrete, filled in to formwork and
1.1 vibrated around reinforcements, formwork and reinforcements shall be measured separately.

b) In Floor beams m3 26.34 3500.00 92,190.00
c) In Top tie beams m3 8.23 Err:509 Err:509
d) In 15 cm thick suspended floor slabs. m2 329.28 3500.00 1,152,480.00
e) In staircases m3 5.08 3500.00 17,780.00
f/ In Water Tanker beam & Slab m3 2.25 3500.00 7,875.00
b) In Floor beams m2 241.45 160.00 38,632.00
d) In floor slab. m2 329.28 160.00 52,684.80
e) In staircases m2 68.58 160.00 10,972.80
f/ In Water Tanker beam & Slab m2 19.20 130.00 2,496.00
Steel reinforcements according to the drawing, price shall including cutting, bending placing in position using
1.3 tying wires and spacers.
a) Ø 8 mm deformed bar. kg 939.47 170.00 159,709.56
c) Ø12 mm deformed bar. kg 1,574.23 170.00 267,618.87
2 BLOCK WORK
2.1 20cm thick HCB wall (class-B) bedded in cement sand mortar mix 1:4 and both sides left for plastering. m2 406.80 350.00 142,380.00
2.2 15cm thick HCB wall (class-B) bedded in cement sand mortar mix 1:4 and both sides left for plastering. m2 207.36 350.00 72,576.00
2.2 10cm thick HCB wall (class-B) bedded in cement sand mortar mix 1:4 and both sides left for plastering. m2 - 0.00 0.00

Item
no
3 ROOFING WORK
Supply and fix EGA 500 roof cover fixed to steel purlin and steel truss all according to the truss drawing. Price
3.1 shall include roof ridge cover as the required Development length of 300mm one coat of anti rust and two coats m2 164.64 500.00 82,320.00
of enamel. Roof cover measured in horizontal projection and purlin measured separately.
Construct an average of 150mm thick light weight concrete over the concrete roof slab with minimum slope of
3.2 2%.the surface shall be smooth with trowel to receive water proofing material.cement,pumice and sand mix m2 60.50 150.00 9,075.00
proportion (1:2:4).
Supply and apply acrylic or cementitious water proofing material, xypex or equivalent over the Gutter in
3.3 accordance with the manufacturer's instructions. applications shall be all the floor system to a height of 300mm m2 60.50 145.00 8,772.50
above finished surface.
Supply and fix dia.110mm plastic (PVC) down pipe fixed to wall or columns with metal straps at minimum c/c
3.4 100cm.and fix metal strainer at the top. m 252.00 Err:509 Err:509
3.3 Supply and fix G-28 sheet metal gutter of Development length 100cm over roof paraphet wall. as per the m 42.20 180.00 7,596.00
drawing.
Supply and fix G-28 galvanized flat metal sheet copping of development length of 600mm spliced at joints and
3.3 m 42.20 310.00 13,082.00
welded and given 2coats of rust resisting paint, A slope of 2% towards down pipes should be provided.
Supply, fix and mount eucalyptus tresses according to the drawing. Price shall includes anchorage bar 0-6mm,
metal bands and two coats of anti- tremite paint
4.2 8-10cm vertical and diagonal member ml 470.40 45.60 21,450.24
4.3 50x70mm zigba purlin ml 3,942.00 56.60 223,117.20
Supply and fix 8mm thick Chipwood ceiling, Price shall include 40x50mm zigba wood battens with c/c 600mm
4.4 m2 164.64 Err:509 Err:509
both ways, middle & corner list and all other necessary accessories.
Supply and fix flush type Wooden doors 40mm thick semi solid cored both sides covered with 4mm thick
mahogany ply wood with sides, top and bottom lipped and edged with hard wood. Door frame shall be 40mm
thick kerero, wanza or equivalent and its width according to the thickness of the wall. work shall be completed
4.5 - -
with good quality hinges,cylinderical lock and key, handle and door stoppers, Price shall include one coat of oil
paint and two coats of varnish. Sample doors has to be inspected and approved by the consultant before mass
production.
WD3- Size (1000 x 2800)mm pcs 9.00 Err:509 Err:509

Total Carried to Summary in Eth. Birr Err:509
5 ALUMINIUM & METAL WORKS
Supply and fix Aluminium profile framed windows, Window-doors and Doors all according to the detail
drawing and schedule. price shall include hinges approved quality cylindrical lock,handle,grills,all other
necessary accessories, and one coat of primary & two coats of synthetic paint.
5.1 Aluminium Windows & WD
Doors
D2 size 2000 x 2800mm No 7.00 Err:509 Err:509
5.3 Windows
W2 size 800 x 800mm No 3.00 Err:509 Err:509
5.4 HAND RAIL 0.00
supply and fix Metal Guard rail on balcony areas according to the design in Single rows around corridor, with
balusters at every one meters intervals. price include all finishing works m 18.00 Err:509 Err:509

Item
no
6 PLASTERING
Finishing work shall include all surface pre-cleaning, preparation, application of finishing, polishing and
cleaning at the end of finishing work.
Supply prepare and apply two coats of cement mortar plaster to internal wall, Column surfaces, Stair soffit,
Parapet walls and ceiling surfaces where indicated on the drawings and in accordance with the technical
specifications. The proportioning of the first two coats (Base Coats) shall be as indicated on the specs. The third
coat (Finish Coat) shall be gypsum Finish Coat complying with gypsum manufacturer's written
instructions.cement Shall comply with the requirements of ASTM C 150, Type I. Sand Aggregates for Base
6.1 Coats shall comply with the requirements of ASTM C 897. gypsum Finish Coat shall be manufacturer's
standard factory-packaged gypsum, including cement, aggregate, colouring agent, and other proprietary
ingredients. Price shall include gypsum plaster.

B) Two coat to beams, columns m2 135.20 Err:509 Err:509
C) Concrete ceiling surface m2 329.28 Err:509 Err:509
Construct 30mm thick cement sand screed 1:3 before pvc floor tiling. The surface shall be level and smooth with
6.2 m2 60.50 260.00 15,730.00
trowel to receive floor finish.
All external stone masonry walls above ground level shall be racked out and pointed in cement
6.3 m2 121.00 Err:509 Err:509
mortar 1:3.
5cm thick & 5cm projected concrete copping at the top of paraphet & masonry wall all as per the dtail
6.4 ml 121.00 Err:509 Err:509
drawing. Price shall include zigba wood form work.
7.1 Non slipery and approved type floor finish tile
A/ PVC ff tile (2x300x300mm) m2 - 0.00 0.00
B/ Terazzo ff tile (4x200x200mm) m2 - 0.00 0.00
C/ Porceilin ff tile (9x600x600mm) m2 446.88 0.00 0.00
D/ Ceramic ff tile (3x300x300mm) m2 - 0.00 0.00
E/ Ceramic wall tile (3x300x200mm) m2 - 0.00 0.00
7.2 Skirting along internal wall perimeter
A/ PVC skirting tile m - 0.00 0.00
B/ Terazzo skirting tile (4x250x100mm) m - 0.00 0.00
C/ Porceilin skirting tile (10x400x100mm) m 238.50 0.00 0.00
7.3 Supply and lay approved type Granite textured tread and riser bedded in cement-sand screed 1:3.
A) Tread size 300mmx30mm m - 0.00 0.00
B) Riser size 150mmx30mm m - 0.00 0.00
C) 300mmx20mm Skirting along flights m - 0.00 0.00
D) 280x30mm wide Granite window sill m 55.50 0.00 0.00
E) 200mm wide Marble threshold tile. m 23.00 0.00 0.00
Supply and lay roughly concrete pavement around the building on 30cm thick compacted select fill.Price shall
7.4 include pointing with cement sand mortar 1:2. m 121.00 0.00 0.00
Construct an average size of Ø 200mm half circle concrete ditch with metal grill around the building
7.5 over selected material fill. Compact around edges provide a minimum of 0.5% slope towards flow m 60.50 0.00 0.00
direction. The surface shall be smooth and edges straight.
Concrete curb stone in C-20 of size 100cmx25cmx10cm having smooth surface and straight edge. Price shall
7.6 include pointing joints and all related works. m 60.50 0.00 0.00
7.7 Ditto as item 7.5 but Ø300mm full circle concrete ditch, its position as directed by the engineer. m 15.00 0.00 0.00
Total Carried to Summary 0.00

Item
no
8 PAINTING
Prepare and apply by brush three coats of approprate paint type (plastic emulsion paint or oil paint as
per the PAINT SCHEDULE) to:
8.1 Three coat of paint to all plastered Internal surface of walls, reinforced concrete columns & beams. m2 744.00 0.00 0.00
Supply and fix standard type Fine Quartz wall finish in two coat plastered External wall. Price shall include all
8.2 accecery works m3 0.00
193.60 0.00
9 GLAZING
Supply and fix 4mm thick clear glass to all metal Door , Windows & Door - Windows. Price shall include good
9.1 quality sticking putty. m2 137.28 520.00 71,385.60

TAKE OFF SHEET

1.1 Site clearance
13.25 278.25 1.00 W
1.20 40.50 D
278.25 m2 Total to Item 1.1 1 3 19.00
1 1 19.00 1.20 68.40
11.25
2.00 19.60
3.00 36.00 75.25 m3 Total to Item 1.8
1 9 1.70 F2
3.00 78.03 1 1 164.64
1 0 2.85 F3
2.85 164.64 m2
3.00 0.00
1 0 2.50 F4
2.50
3.00 0.00
114.03 TOTAL PIT excavation work
1.6 Backfill
1 -3 1.50 DDt pad
1.50
0.40 -2.70
1 -9 1.20
1.20
0.30 -3.89
1 0 2.35
2.35
0.65 0.00
1 0 2.00
2.00
0.55 0.00
0.40
1.50 -2.88
Total back fill
Hardcore
1 1 164.64 A PC computed A= ****m2
0.70 132.54 D with 15 % factor

1.7 Backfill aroun masonary work


Page 11 of 99
TAKE OFF SHEET

1 3 1.50 F-1
1 3 1.70 F1 1.50
1.70 8.67 m2 0.40 2.70
1 9 1.20 F-2
1 9 1.40 F2 1.20
1.40 17.64 m2 0.30 3.89
1 0 2.35 F-3
1 0 2.55 F3 2.35
2.55 0.00 m2 0.65 0.00
1 0 2.00 F-4
1 0 2.20 F4 2.00
2.20 0.00 m2 0.55 0.00
26.31 m2 Total under FOOTING 6.59 m3 Total to Item 2.2 A

b. Under GB B. In footing column
1 3 11.25 Longitu. 1 12 0.40 C1
0.40 13.50 0.40
1 4 19.00 Trans 2.50 4.80
0.40 30.40 1 0 0.40 C2
0 2 8.05 0.40
0.30 0.00 2.50 0.00
0 2 4.24 1 0 0.40 C2'
0.30 0.00 0.40
2.50 0.00
43.90 m2 Total under GB 4.80 m3 Total to Item 2.2 B
C. For Grade Beam
C. Under Masonary Wall 1 3 11.25 Longitu.
1 3 11.25 Along Axis 5,6,7 0.3
0.50 16.88 m2 0.40 4.05 m3
1 4 19.00 Trans
0.50 38 m2 0.40 9.12 m3
0 2 8.05
125.09 m2 Total to Item 2.1 0.40 0.00 m3
0 2 4.24
0.2
0.40 0.00 m3
D. For Grade Slab
1 1 164.64
164.64 m3

Page 12 of 99
TAKE OFF SHEET
2.3 Formwork 2.6 Re- Bar
A. In footing pad b) diamter 8mm
3 4 1.50 F-1 1216.95 Kg
0.40 7.20 c) diamter 10mm
9 4 1.20 F2 0.00 Kg
0.30 12.96 d) diamter 12mm
0 4 2.35 F3 261.20 Kg
0.65 0.00 e) diamter 14mm
0 4 2.00 F4 935.40 Kg
0.55 0.00 f) diamter 16mm
1102.77 Kg
f) diamter 20mm
20.16 m2 Total to Item 2.3 A 0.00 Kg
12 2 0.80 3 Masonry work
2.50 48.00 A/ BELOW NGL
0 2 0.80 1 3 11.25 Longi
2.50 0.00 0.5
0 2 0.80 1.20 20.25 m3
2.50 0.00 1 4 19.00 Trans
3 2 11.25
0.40 27.00 m2 65.85 m3 Total volum Item 3.1
4 2 19.00 B/ ABOVE NGL
0.40 60.80 m2 1 3 11.25 Along Axis 5,6,7
0 2 8.05 0.5
0.40 0.00 m2 0.40 6.75 m3
87.80 1 4 19.00 Along Axis D to J
D. Styrofoam 0.5
2 2 11.25 0.40 15.20 m3
1.00 45.00 m2
1.00 114.00 m2 C. Dressed stone Cladding
159.00 1 0 13.95 along J & D
6.90 0.00
1 0 18.80 along 5 & 7
6.90 0.00
0.00 m2 Total to Item 2.2 B

1 12 0.40 C-1 1 1 0.25 ii) Roof Beam
0.40 0.30
3.75 7.20 109.8 8.23
1 0 0.40 C-2 8.23 m3
0.40 c) floor slabs
3.75 0.00 1 1 164.64 i) First Floor
1 0 0.40 C-2' 1.00 164.64 Area PC computed
0.40 1 1 164.64 ii) Typi Floor
3.75 0.00 1.00 164.64
7.20 m3 329.28 m3
ii) 1st Floor 2 24 0.15 d) on staircases
1 12 0.30 C-1 0.15 i) Floor
0.40 1.20 1.30
2.80 4.03 2 1 2.40 landing
1 0 0.30 C-2 1.50
0.40 0.15 1.08
2.80 0.00 2 1 7.50 soffit slab
1 0 0.30 C-2' 1.20
0.40 0.15 2.70
2.80 0.00 0 19 0.02 Single flight stair
4.03 m3 1.00
iii) 2nd Floor 1.20 0.00
1 12 0.20 C-1 0 1 7.50 soffit slab
0.40 1.20
2.70 2.59 0.15 0.00
3 0 0.20 C-2 5.08 m3
0.40 e) water tanker
2.70 0.00 1 4 0.25 t beam
3 0 0.20 C-2' 0.30 w
0.40 3.00 0.90 h
2.70 0.00 1 1 0.15 t slab
2.59 m3 3.00 w
3.00 1.35 h
2.25 m3
1 12 1.60 i) Ground Floor 1.20 8.64
3.75 72.00 2 1 1.80 landing
1 0 1.60 2.40 8.64
3.75 0.00 2 2 7.55 Soffit
1 0 1.60 1.50 45.30
3.75 0.00 2 2 0.20 side/sponda
72.00 m3 7.50 6.00
1 12 1.40 ii) Floor Elevation Columns single flight stair
2.80 47.04 0 19 0.15
1 0 1.20 1.15 0.00
2.80 0.00 0 1 7.50 Soffit
1 0 1.40 1.50 0.00
2.80 0.00 0 2 7.50 Side/sponda
1 12 1.20 0.15 0.00
2.70 38.88 68.58 m3
3 0 1.20 e) water tanker
2.70 0.00 1 4 0.85 t beam
3 0 1.20 3.00 10.20 h
2.70 0.00 1 1 3.00 t slab
85.92 m3 3.00 9.00 h
1 2 1.10 b) floor beams 19.20 m3
241.5 m3
109.75 93.29
93.3 m3
c) floor slabs
1 1 164.64 i) second floor slab
329.28 m3
2 Block work 3 Roofing
a/ HCB 20cm 1 1 164.64 3.1 G-28 CIS roof cover
1 3 60.50 ground 1.00 164.64
3.20 580.80 1 1 60.50 3.2 water proof
1 -3 16.00 DDT front Window 1.00 60.50
3.20 -153.6 60.50 m3
1 -4 0.60 Wind. BR 3.3 PVC Downpipe
0.50 -1.20 1 21.0 4.00
0 -2 0.50 3.00 252.00
0.60 0.00 252.00
1 -3 2.00 Door 3.4 Gutterbox
3.20 -19.20 1 2 11.25 sides
406.80 1.20 27.00
b/ HCB 15cm 1 2 19.00
1 3 21.60 0.40 15.20
3.20 207.36 42.20
0 -1 16.50 DDT front Window 4 Carpentry
3.20 0.0 4.1 Truss members (truss every 1m)
0 -1 12.00 Wind. BR 1 32.0 1.20 a) dia 12 chords
3.75 0.00 54.00 2073.60
0 -2 0.50 1 20.0 10.00
0.60 0.00 1.00 200.00
0 -3 1.50 Door 1 13.0 14.06
3.20 0.00 1.00 182.81
0 2 11.25 partitions 2456.41
0.40 0.00 1 14.0 14.0 b) dia 8&12 H &V posts
0 2 19.00 2.40 470.40
0.40 0.00 1 73.0 54.00 c) purlins
207.36 1.00 3942.00
b/ HCB 10cm 0.00 ml
0 10 11.60 office partitions 4.2 Ceiling
3.20 0.00 1 1 1.00
0 5 26.00 toilet partitions 164.64 164.64
3.20 0.00 164.64
1 0 3.40 paraphet wall 5 Alumnium & Metal works
3.20 0.00 (included in external wall 0 1 129.93 W5
1 0 0.80 Sun breaker 2.90 0.00
2.80 0.00 0 1 2.70 W6
-1 0 0.80 DDT front Window 2.75 0.0
2.80 0.00 0 1 1.20 Wind. BR
-1 0 0.80 DDT for Door 1.20 1.20
2.80 0.00 0 -3 0.80 Door
0.00 2.75 0.00
0 -1 0.70
2.75 0.00
1.20
1 1 1.00 7.2 skirting
6 Finishing 326.4 326.4 A PVC tile
6.1 plastering -1 0 1.00 DDT front Window
1 2 406.80 External wall 10.00 0.0
1.00 813.60 326.40
1 2 207.36 Internal wall 1 1 1.00 B Terazzo tile
1.00 414.72 99.2 99.2
1228.3 -1 0 1.00 DDT front Window
0 12 0.40 columns 10.00 0.0
7.50 0.00 99.20
0 1 0.40 beams 2 2 1.00 C MARBLE tile
109.75 0.00 8.6 34.2
0.00 m3 -1 0 1.00 DDT front Window
Ceiling 10.00 0.0
2 1 1.00 t slab(both face) 34.20
164.64 329.28 h c marble tile
329.28 m3 2 24 1.00 Tread
7 Flooring 0.15 7.20
7.1 ff 2 24 1.20 Risers
1 2 4.75 a PVC tile 1.00 57.60
60.80 577.60 2 1 2.40 landing
b Terazzo tile 0.15 0.72
1 2 1.80 corridor 64.80
36.80 132.48 6.5 window sill
132.48 1 0 1.00
1 1 1.00 c marble at internal door 7.00 0.00
32.00 32.00 (10x200x800mm)
1 2 6.80
11.80 160.48
192.48
1 2 4.85 d ceramic ff toilet
4.75 46.08
2 1 39.65 e Ceramic wall for toilet
1.50 118.95 7 Glazing
Length 6 8 10 12 14 16 20 24 28 32
Footing pad --- --- --- --- --- --- --- --- --- ---
F-1 --- --- --- --- --- --- --- --- --- ---
X-axis 12 9 1 3 2.00 --- --- --- 55.41 --- --- --- --- --- ---
Y-axis 12 9 1 3 2.00 --- --- --- 55.41 --- --- --- --- --- ---
--- --- --- --- --- --- --- --- --- ---
F-2 --- --- --- --- --- --- --- --- --- ---
X-axis 12 7 1 9 1.50 --- --- --- 91.66 --- --- --- --- --- ---
Y-axis 12 7 1 9 1.50 --- --- --- 91.66 --- --- --- --- --- ---
--- --- --- --- --- --- --- --- --- ---
F-3 --- --- --- --- --- --- --- --- --- ---
X-axis 14 15 1 0 3.35 --- --- --- --- 0 --- --- --- --- ---
Y-axis 14 15 1 0 3.35 --- --- --- --- 0 --- --- --- --- ---
--- --- --- --- --- --- --- --- --- ---
F-4 --- --- --- --- --- --- --- --- --- ---
X-axis 14 11 1 0 2.80 --- --- --- --- 0 --- --- --- --- ---
Y-axis 14 11 1 0 2.80 --- --- --- --- 0 --- --- --- --- ---
--- --- --- --- --- --- --- --- --- ---
C-1 --- --- --- --- --- --- --- --- --- ---
X-axis 16 10 1 12 4.20 --- --- --- --- --- 504 --- --- --- ---
Stirrups 8 18.0 1 12 1.50 --- 324 --- --- --- --- --- --- --- ---
C-2 --- --- --- --- --- --- --- --- --- ---
X-axis 24 10 1 0 4.20 --- --- --- --- --- --- --- 0 --- ---
Stirrups 8 18.0 1 0 1.50 --- 0 --- --- --- --- --- --- --- ---
C-2' --- --- --- --- --- --- --- --- --- ---
X-axis 24 10 1 0 4.20 --- --- --- --- --- --- --- 0 --- ---
Stirrups 8 18.0 1 0 1.50 --- 0 --- --- --- --- --- --- --- ---
Total Length 0.00 324.00 0.00 294.14 0.00 504.00 0.00 0.00 0.00 0.00
Kg. Per Meter 0.222 0.395 0.617 0.888 1.209 1.579 2.466 3.552 4.834 6.314
Weight in Kg. 0.0 128.0 0.0 261.2 0.0 795.8 0.0 0.0 0.0 0.0

Length 6 8 10 12 14 16 20 24 28 32
Grade Beam --- --- --- --- --- --- --- --- --- ---
GB --- --- --- --- --- --- --- --- --- ---
1 longi T 14 3 1 3 13.17 --- --- --- --- 118.53 --- --- --- --- ---
B 14 3 1 3 13.17 --- --- --- --- 118.53 --- --- --- --- ---
N 16 2 1 3 8.8 --- --- --- --- --- 52.8 --- --- --- ---
Stirup 8 58 1 3 1.4 --- 243.6 --- --- --- --- --- --- --- ---
2 trans T 14 3 1 4 22.36 --- --- --- --- 268.32 --- --- --- --- ---
B 14 3 1 4 22.36 --- --- --- --- 268.32 --- --- --- --- ---
N 16 2 1 4 17.7 --- --- --- --- --- 141.6 --- --- --- ---
Stirup 8 96 1 4 1.4 --- 537.6 --- --- --- --- --- --- --- ---
(Floor slab area=471.04m2) --- --- --- --- --- --- --- --- --- ---
8 1 1 1 1975.68 --- 1975.68 --- --- --- --- --- --- --- ---
Total Length 0.00 2756.88 0.00 0.00 773.70 194.40 0.00 0.00 0.00 0.00
Kg. Per Meter 0.222 0.395 0.617 0.888 1.209 1.579 2.466 3.552 4.834 6.314
Weight in Kg. 0.0 1088.0 0.0 0.0 935.1 306.9 0.0 0.0 0.0 0.0
Ø 6 8 10 12 14 16 20 24 28 32
Total Length 0.00 3080.88 0.00 294.14 773.70 698.40 0.00 0.00 0.00 0.00
Weight in Kg. 0.00 1216.95 0.00 261.20 935.40 1102.77 0.0 0.0 0.0 0.0

Super structure
Length 6 8 10 12 14 16 20 24 28 32
Ground Column --- --- --- --- --- --- --- --- --- ---
C-1 --- --- --- --- --- --- --- --- --- ---
X-axis 16 8 1 12 4.20 --- --- --- --- --- 403.2 --- --- --- ---
Stirrups 8 26.0 1 12 1.50 --- 468 --- --- --- --- --- --- --- ---
C-2 --- --- --- --- --- --- --- --- --- ---
X-axis 20 10 1 0 5.00 --- --- --- --- --- --- 0 --- --- ---
Stirrups 8 26.0 1 0 1.50 --- 0 --- --- --- --- --- --- --- ---
C-2' --- --- --- --- --- --- --- --- --- ---
X-axis 20 10 1 0 5.00 --- --- --- --- --- --- 0 --- --- ---
Stirrups 8 26.0 1 0 1.50 --- 0 --- --- --- --- --- --- --- ---
1st floor Column --- --- --- --- --- --- --- --- --- ---
C-1 --- --- --- --- --- --- --- --- --- ---
X-axis 16 8 1 12 4.00 --- --- --- --- --- 384 --- --- --- ---
Stirrups 8 20.0 1 12 1.30 --- 312 --- --- --- --- --- --- --- ---
C-2 --- --- --- --- --- --- --- --- --- ---
X-axis 16 12 1 0 4.00 --- --- --- --- --- 0 --- --- --- ---
Stirrups 8 20.0 1 0 1.30 --- 0 --- --- --- --- --- --- --- ---
C-2' --- --- --- --- --- --- --- --- --- ---
X-axis 16 12 1 0 4.00 --- --- --- --- --- 0 --- --- --- ---
Stirrups 8 20.0 1 0 1.30 --- 0 --- --- --- --- --- --- --- ---
TYPICAL floor Column --- --- --- --- --- --- --- --- --- ---
C-1 --- --- --- --- --- --- --- --- --- ---
X-axis 16 8 1 12 4.00 --- --- --- --- --- 384 --- --- --- ---
Stirrups 8 19.0 1 12 1.10 --- 250.8 --- --- --- --- --- --- --- ---
C-2 --- --- --- --- --- --- --- --- --- ---
X-axis 16 10 3 0 4.00 --- --- --- --- --- 0 --- --- --- ---
Stirrups 8 19.0 3 0 1.10 --- 0 --- --- --- --- --- --- --- ---
C-2' --- --- --- --- --- --- --- --- --- ---
X-axis 16 10 3 0 4.00 --- --- --- --- --- 0 --- --- --- ---
Stirrups 8 19.0 3 0 1.10 --- 0 --- --- --- --- --- --- --- ---
Floor Beam --- --- --- --- --- --- --- --- --- ---
FB (1st & 2nd) --- --- --- --- --- --- --- --- --- ---
1 Longi T 14 3 2 3 13.17 --- --- --- --- 237.06 --- --- --- --- ---
B 16 3 2 3 13.17 --- --- --- --- --- 237.06 --- --- --- ---
N 16 2 2 3 17.5 --- --- --- --- --- 210 --- --- --- ---
Stirup 8 58 2 3 1.2 --- 417.6 --- --- --- --- --- --- --- ---
2 Transverse T 14 3 2 4 22.36 --- --- --- --- 536.64 --- --- --- --- ---
B 16 3 2 4 22.36 --- --- --- --- --- 536.64 --- --- --- ---
N 16 2 2 4 10.5 --- --- --- --- --- 168 --- --- --- ---
Stirup 8 96 2 4 1.2 --- 921.6 --- --- --- --- --- --- --- ---
Total Length 0.00 2370.00 0.00 0.00 773.70 2322.90 0.00 0.00 0.00 0.00
Kg. Per Meter 0.222 0.395 0.617 0.888 1.209 1.579 2.466 3.552 4.834 6.314
Weight in Kg. 0.0 935.3 0.0 0.0 935.1 3666.8 0.0 0.0 0.0 0.0


Length 6 8 10 12 14 16 20 24 28 32
Floor Slab
mesh B 10 57 2 1 15.04 --- --- 1722.08 --- --- --- --- --- --- ---
B 10 96 2 1 14.20 --- --- 2726.4 --- --- --- --- --- --- ---
N 12 57 2 2 4.22 --- --- --- 966.38 --- --- --- --- --- ---
N 12 96 2 1 4.20 --- --- --- 806.40 --- --- --- --- --- ---
water tanker
beam 14 3 0 1 3.50 --- --- --- --- 0 --- --- --- --- ---
8 16 0 1 1.00 --- 0 --- --- --- --- --- --- --- ---
slab x 10 21 0 1 3.00 --- --- 0 --- --- --- --- --- --- ---
y 10 21 0 1 3.00 --- --- 0 --- --- --- --- --- --- ---
STAIRCASE
14 23 0 2 13.81 --- --- --- --- 0 --- --- --- --- ---
8 17 0 2 0.45 --- 0 --- --- --- --- --- --- --- ---
8 42 0 2 1.25 --- 0 --- --- --- --- --- --- --- ---
8 21 0 2 2.40 --- 0 --- --- --- --- --- --- --- ---
TTB --- --- --- --- --- --- --- --- --- ---
1 Longi T 14 3 1 3 13.17 --- --- --- --- 118.53 --- --- --- --- ---
B 14 3 1 3 13.17 --- --- --- --- 118.53 --- --- --- --- ---
N 14 2 1 3 17.5 --- --- --- --- 105 --- --- --- --- ---
Stirup 8 1 1 3 1.2 --- 3.6 --- --- --- --- --- --- --- ---
2 Transverse T 14 3 1 4 22.36 --- --- --- --- 268.32 --- --- --- --- ---
B 14 3 1 4 22.36 --- --- --- --- 268.32 --- --- --- --- ---
N 14 2 1 4 10.5 --- --- --- --- 84 --- --- --- --- ---
Stirup 8 1 1 4 1.2 --- 4.8 --- --- --- --- --- --- --- ---
Total Length 0.00 8.40 4448.48 1772.78 962.70 0.00 0.00 0.00 0.00 0.00
Kg. Per Meter 0.222 0.395 0.617 0.888 1.209 1.579 2.466 3.552 4.834 6.314
Weight in Kg. 0.0 3.3 2744.7 1574.2 1163.9 0.0 0.0 0.0 0.0 0.0
Ø 6 8 10 12 14 16 20 24 28 32
Total Length 0.00 2378.40 4448.48 1772.78 1736.40 2322.90 0.00 0.00 0.00 0.00
Weight in Kg. 0.00 939.47 2744.71 1574.23 2099.31 3667.86 0.0 0.0 0.0 0.0

OWNER: BIRHAN L HITSANATPROJECT: MULTIPURPOSE BLDGs LOCATION: HAWASSA
SUMMARY OF BLOCK R (Physiotherapy)

Item No.
A. SUB STRUCTURE
Sub total (A) Err:509
B. SUPER STRUCTURE
2 Block work 232,092.00
3 Roofing work Err:509
4 Carpentry & Joinery Work Err:509
5 Aluminium & Metal Works Err:509
6 Plastering Err:509
7 Paving and Flooring -
8 Painting -
9 Glazing 71,385.60
Subtotal (B) Err:509
Total (A+B) Err:509

12
+251916152416/ +251910667679
OWNER: BIRHAN LE HITSANATPROJECT: MULTIPURPOSE BLDGs LOCATION: HAWASSA
BOQ FOR BLOCK L
Item
no
A. SUBSTRUCTURE
Clear of the site to remove top soil to an average depth of 20cm.with 200cm working space in both
1.1 sides. m2 374.85 50.00 18,742.50
Bulk excavation in ordinary soil to reduce level from the natural ground level to a depth not
1.2 exceeding 100cm.with 100cm working space in both sdes. m3 234.52 110.00 25,797.20
Pit Excavation for isolated footing in ordinary soil from reduced level to a depth not exceeding
1.3 100cm. m3 146.70 90.00 13,203.00
Trench Excavation for peripheral stone masonry wall in ordinary soil to a depth of 100cm from
1.4 reduced level . m3 78.72 90.00 7,084.80
Backfill around isolated footings and foundation columns with selected material well compacted in
1.5 layers of 20cm by sprinkling water to ensure a proctor density of 95%. m3 154.42 250.00 38,605.50
Ditto as item No. 1.5 but under hard core with non-expansive selected material . well compacted in
1.6 layers of 20cm by sprinkling water to ensure a proctor density of 95%. m3 186.69 80.00 14,935.28
1.7 Cart away all surplus excavated soil at a suitable place out side the project site of about 5km. m3 84.42 65.00 5,487.50
25cm thick basaltic or equivalent stone hard-core well rolled consolidated and blinded with crushed
1.8 stones. m 2
231.92 310.00 71,895.20

2 CONCRETE WORK
2.1 5cm thick lean concrete C-5, a minimum cement content of 150kg per meter cube of concrete under:
Reinforced Concrete class C-25 , a minimum cement content of 320kg /m3 of concrete, filled in to
2.2 formwork and vibrated around reinforcements, formwork and reinforcements shall be measured
separately.
Reinforced Concrete class C-25 ,a minimum cement content of 360kg /m3 of concrete, filled in to
separately.
c) In grade beam. m3 14.06 3500.00 49,210.00
c) In grade beam. m2 93.76 160.00 15,001.60
Steel reinforcements according to the drawing, price shall include cutting, bending placing in
2.5 position using tying wires and spacers.
b) Ø 10 mm deformed bar. kg - 0.00 0.00
d) Ø 14 mm deformed bar. kg 992.93 170.00 168,797.68
e) Ø 16 mm deformed bar. kg 1,102.46 170.00 187,417.83
2.6 Supply and fix 100x10mm Styrofoam expansion Joint between Grade beam and Ground floor slab. ml 168.80 25.00 4,220.00
3 MASONRY WORKS
Supply and Construct basaltic or equivalent stone masonry foundation below NGL, bedded and
3.1 jointed in cement and sand mortar, 1:3.according to the drawing. m3 70.32 1400.00 98,448.00
Ditto item 3.1,but roughly dressed Trachytic stone masonry foundation above NGL , bedded ,
3.2 jointed and one side pointed in cement and sand mortar,1:3. m3 23.44 1500.00 35,160.00
Dresed Stone Masonry cladding work 30cm width along external façade of the building
3.3 m2 - 0.00 0.00

Item
no Description of Work Unit Qty Rate Amount
B. SUPER-STRUCTURE
1 CONCRETE WORK
Reinforced Concrete class C-25 ,a minimum cement content of 360kg /m3 of concrete, filled in to
separately.
b) In Floor beams m3 28.13 3500.00 98,455.00
d) In 15 cm thick floor slabs. m2 463.84 3500.00 1,623,440.00
e) In Ramp & Entrance steps m3 27.24 3500.00 95,340.00
b) In Floor beams m2 257.84 160.00 41,254.40
d) In floor slab. m2 463.84 160.00 74,214.40
e) In Ramp & Entrance steps m2 161.54 160.00 25,846.40
Steel reinforcements according to the drawing, price shall including cutting, bending placing in
1.3 position using tying wires and spacers.
c) Ø12 mm deformed bar. kg 2,996.25 170.00 509,363.19
f)Ø 20 mm deformed bar. kg 193.33 170.00 32,866.85
2 BLOCK WORK
2.1 20cm thick HCB wall (class-B) bedded in cement sand mortar mix 1:4 and both sides left for m2 455.76 350.00 159,516.00
plastering.
2.2 15cm thick HCB wall (class-B) bedded in cement sand mortar mix 1:4 and both sides left for 207.36 350.00 72,576.00
m2
plastering.
2.2 10cm thick HCB wall (class-B) bedded in cement sand mortar mix 1:4 and both sides left for m2 - 0.00 0.00
plastering.
3 ROOFING WORK
Supply and fix EGA 500 roof cover fixed to steel purlin and steel truss all according to the truss
drawing. Price shall include roof ridge cover as the required Development length of 300mm one coat
3.1 m2 231.92 500.00 115,960.00
of anti rust and two coats of enamel. Roof cover measured in horizontal projection and purlin
Construct an average of 150mm thick light weight concrete over the concrete roof slab with
3.2 minimum slope of 2%.the surface shall be smooth with trowel to receive water proofing m2 65.60 150.00 9,840.00
material.cement,pumice and sand mix proportion (1:2:4).
Supply and apply acrylic or cementitious water proofing material, xypex or equivalent over the
3.3 Gutter in accordance with the manufacturer's instructions. applications shall be all the floor system to m2 65.60 145.00 9,512.00
a height of 300mm above finished surface.
Supply and fix dia.110mm plastic (PVC) down pipe fixed to wall or columns with metal straps at
3.4 minimum c/c 100cm.and fix metal strainer at the top. m 264.00 Err:509 Err:509
Supply and fix G-28 sheet metal gutter of Development length 100cm over roof paraphet wall. as per
3.3 m 41.28 180.00 7,430.40
the drawing.
Supply and fix G-28 galvanized flat metal sheet copping of development length of 600mm spliced at
3.3 joints and welded and given 2coats of rust resisting paint, A slope of 2% towards down pipes should m 41.28 310.00 12,796.80
be provided.

Item

Supply, fix and mount eucalyptus tresses according to the drawing. Price shall includes anchorage bar
0-6mm, metal bands and two coats of anti- tremite paint
4.2 8-10cm vertical and diagonal member ml 693.60 45.60 31,628.16
4.3 50x70mm zigba purlin ml 4,715.80 56.60 266,914.28
Supply and fix 8mm thick Chipwood ceiling, Price shall include 40x50mm zigba wood battens with
4.4 m2 231.92 Err:509 Err:509
c/c 600mm both ways, middle & corner list and all other necessary accessories.
Supply and fix flush type Wooden doors 40mm thick semi solid cored both sides covered with 4mm
thick mahogany ply wood with sides, top and bottom lipped and edged with hard wood. Door frame
shall be 40mm thick kerero, wanza or equivalent and its width according to the thickness of the wall.
4.5 - -
work shall be completed with good quality hinges,cylinderical lock and key, handle and door
stoppers, Price shall include one coat of oil paint and two coats of varnish. Sample doors has to be
inspected and approved by the consultant before mass production.
WD3- Size (1000 x 2800)mm pcs 9.00 Err:509 Err:509

Total Carried to Summary in Eth. Birr Err:509
5 ALUMINIUM & METAL WORKS
Supply and fix Aluminium profile framed windows, Window-doors and Doors all according to the
detail drawing and schedule. price shall include hinges approved quality cylindrical
lock,handle,grills,all other necessary accessories, and one coat of primary & two coats of synthetic
paint.
5.1 Aluminium Windows & WD
Doors
D2 size 2000 x 2800mm No 7.00 Err:509 Err:509
5.3 Windows
5.4 HAND RAIL 0.00
supply and fix Metal Guard rail on balcony areas according to the design in Single rows around
corridor, with balusters at every one meters intervals. price include all finishing works
m 43.60 Err:509 Err:509
6 PLASTERING
Finishing work shall include all surface pre-cleaning, preparation, application of finishing, polishing
and cleaning at the end of finishing work.
Supply prepare and apply two coats of cement mortar plaster to internal wall, Column surfaces, Stair
soffit, Parapet walls and ceiling surfaces where indicated on the drawings and in accordance with the
technical specifications. The proportioning of the first two coats (Base Coats) shall be as indicated on
the specs. The third coat (Finish Coat) shall be gypsum Finish Coat complying with gypsum
manufacturer's written instructions.cement Shall comply with the requirements of ASTM C 150,
6.1 Type I. Sand Aggregates for Base Coats shall comply with the requirements of ASTM C 897.
gypsum Finish Coat shall be manufacturer's standard factory-packaged gypsum, including cement,
aggregate, colouring agent, and other proprietary ingredients. Price shall include gypsum plaster.

B) Two coat to beams, columns m2 135.20 Err:509 Err:509
C) Concrete ceiling surface m2 463.84 Err:509 Err:509
Construct 30mm thick cement sand screed 1:3 before pvc floor tiling. The surface shall be level and
6.2 m2 65.60 260.00 17,056.00
smooth with trowel to receive floor finish.
All external stone masonry walls above ground level shall be racked out and pointed in
6.3 m2 131.20 Err:509 Err:509
cement mortar 1:3.
5cm thick & 5cm projected concrete copping at the top of paraphet & masonry wall all as
6.4 ml 131.20 Err:509 Err:509
per the dtail drawing. Price shall include zigba wood form work.

Item

7.1 Non slipery and approved type floor finish tile
A/ PVC ff tile (2x300x300mm) m2 - 0.00 0.00
B/ Terazzo ff tile (4x200x200mm) m2 - 0.00 0.00
C/ Porceilin ff tile (9x600x600mm) m2 446.88 0.00 0.00
D/ Ceramic ff tile (3x300x300mm) m2 - 0.00 0.00
E/ Ceramic wall tile (3x300x200mm) m2 - 0.00 0.00
7.2 Skirting along internal wall perimeter
A/ PVC skirting tile m - 0.00 0.00
B/ Terazzo skirting tile (4x250x100mm) m - 0.00 0.00
C/ Porceilin skirting tile (10x400x100mm) m 253.20 0.00 0.00
7.3 Supply and lay approved type Granite textured tread and riser bedded in cement-sand screed 1:3.
A) Tread size 300mmx30mm m - 0.00 0.00
B) Riser size 150mmx30mm m - 0.00 0.00
C) 300mmx20mm Skirting along flights m - 0.00 0.00
D) 280x30mm wide Granite window sill m 55.50 0.00 0.00
E) 200mm wide Marble threshold tile. m 23.00 0.00 0.00
Supply and lay roughly concrete pavement around the building on 30cm thick compacted select
7.4 fill.Price shall include pointing with cement sand mortar 1:2. m 131.20 0.00 0.00
Construct an average size of Ø 200mm half circle concrete ditch with metal grill around the
7.5 building over selected material fill. Compact around edges provide a minimum of 0.5% slope m 65.60 0.00 0.00
towards flow direction. The surface shall be smooth and edges straight.
Concrete curb stone in C-20 of size 100cmx25cmx10cm having smooth surface and straight edge.
7.6 Price shall include pointing joints and all related works. m 65.60 0.00 0.00
Ditto as item 7.5 but Ø300mm full circle concrete ditch, its position as directed by the
7.7 m 15.00 0.00 0.00
engineer.
8 PAINTING
Prepare and apply by brush three coats of approprate paint type (plastic emulsion paint or
oil paint as per the PAINT SCHEDULE) to:
8.1 Three coat of paint to all plastered Internal surface of walls, reinforced concrete columns & beams. m2 878.56 0.00 0.00
Supply and fix standard type Fine Quartz wall finish in two coat plastered External wall. Price shall
8.2 include all accecery works m3 0.00
209.92 0.00
9 GLAZING
Supply and fix 4mm thick clear glass to all metal Door , Windows & Door - Windows. Price shall
9.1 include good quality sticking putty. m2 137.28 520.00 71,385.60

TAKE OFF SHEET

1.1 Site clearance
12.25 374.85 1.00 W
1.20 22.56 D
374.85 m2 Total to Item 1.1 1 2 23.40
1 1 28.60 1.20 56.16
10.25
2.00 9.45
3.00 60.00 84.42 m3 Total to Item 1.8
1 10 1.70 F2
3.00 86.70 1 1 231.92
1 0 2.85 F3
2.85 231.92 m2
3.00 0.00
1 0 2.50 F4
2.50
3.00 0.00
146.70 TOTAL PIT excavation work
1.6 Backfill
1 -5 1.50 DDt pad
1.50
0.40 -4.50
1 -10 1.20
1.20
0.30 -4.32
1 0 2.35
2.35
0.65 0.00
1 0 2.00
2.00
0.55 0.00
0.40
1.50 -3.60
Total back fill
Hardcore
1 1 231.92 A PC computed A= ****m2
0.70 186.69 D with 15 % factor

1.7 Backfill aroun masonary work


Page 11 of 99
TAKE OFF SHEET

1 5 1.50 F-5
1 5 1.70 F1 1.50
1.70 14.45 m2 0.40 4.50
1 10 1.20 F-6
1 10 1.40 F2 1.20
1.40 19.60 m2 0.30 4.32
1 0 2.35 F-3
1 0 2.55 F3 2.35
2.55 0.00 m2 0.65 0.00
1 0 2.00 F-4
1 0 2.20 F4 2.00
2.20 0.00 m2 0.55 0.00
34.05 m2 Total under FOOTING 8.82 m3 Total to Item 2.2 A

b. Under GB B. In footing column
1 5 9.40 Longitu. 1 15 0.40 C1
0.40 18.80 0.40
1 3 23.40 Trans 2.50 6.00
0.40 28.08 1 0 0.40 C2
0 2 8.05 0.40
0.30 0.00 2.50 0.00
0 2 4.24 1 0 0.40 C2'
0.30 0.00 0.40
2.50 0.00
46.88 m2 Total under GB 6.00 m3 Total to Item 2.2 B
C. For Grade Beam
C. Under Masonary Wall 1 5 9.4 Longitu.
1 5 9.40 Along Axis 5,6,7 0.3
0.50 23.5 m2 0.40 5.64 m3
1 3 23.40 Trans
0.50 35.1 m2 0.40 8.42 m3
0 2 8.05
139.53 m2 Total to Item 2.1 0.40 0.00 m3
0 2 4.24
0.2
0.40 0.00 m3
D. For Grade Slab
1 1 231.92
231.92 m3

Page 12 of 99
TAKE OFF SHEET
2.3 Formwork 2.6 Re- Bar
A. In footing pad b) diamter 8mm
5 4 1.50 F-1 1587.76 Kg
0.40 12.00 c) diamter 10mm
10 4 1.20 F2 0.00 Kg
0.30 14.40 d) diamter 12mm
0 4 2.35 F3 344.89 Kg
0.65 0.00 e) diamter 14mm
0 4 2.00 F4 992.93 Kg
0.55 0.00 f) diamter 16mm
1102.46 Kg
f) diamter 20mm
26.40 m2 Total to Item 2.3 A 0.00 Kg
15 2 0.80 3 Masonry work
2.50 60.00 A/ BELOW NGL
0 2 0.80 1 5 9.4 Longi
2.50 0.00 0.5
0 2 0.80 1.20 28.20 m3
2.50 0.00 1 3 23.40 Trans
5 2 9.4
0.40 37.60 m2 70.32 m3 Total volum Item 3.1
3 2 23.40 B/ ABOVE NGL
0.40 56.16 m2 1 5 9.4 Along Axis 5,6,7
0 2 8.05 0.5
0.40 0.00 m2 0.40 9.40 m3
93.76 1 3 23.40 Along Axis D to J
D. Styrofoam 0.5
2 4 9.4 0.40 14.04 m3
1.00 75.20 m2
1.00 93.60 m2 C. Dressed stone Cladding
168.80 1 0 13.95 along J & D
6.90 0.00
1 0 18.80 along 5 & 7
6.90 0.00
0.00 m2 Total to Item 2.2 B

1 15 0.40 C-1 1 1 0.25 ii) Roof Beam
0.40 0.30
3.20 7.68 117.2 8.79
1 0 0.40 C-2 8.79 m3
0.40 c) floor slabs
3.20 0.00 1 1 231.92 i) First Floor
1 0 0.40 C-2' 1.00 231.92 Area PC computed
0.40 1 1 231.92 ii) Typi Floor
3.20 0.00 1.00 231.92
7.68 m3 463.84 m3
ii) 1st Floor 2 0 1.00 d) on RAMP
1 15 0.30 C-1 0.15 i) Floor
0.40 21.80 0.00
2.80 5.04 2 1 2.40 landing
1 0 0.30 C-2 1.50
0.40 0.15 1.08
2.80 0.00 2 2 21.80 soffit slab
1 0 0.30 C-2' 1.50
0.40 0.20 26.16
2.80 0.00 0 19 0.02 Single flight stair
5.04 m3 1.00
iii) 2nd Floor 1.20 0.00
1 15 0.20 C-1 0 1 7.50 soffit slab
0.40 1.20
2.70 3.24 0.15 0.00
3 0 0.20 C-2 27.24 m3
0.40 e) water tanker
2.70 0.00 1 4 0.25 t beam
3 0 0.20 C-2' 0.30 w
0.40 3.00 0.90 h
2.70 0.00 1 1 0.15 t slab
3.24 m3 3.00 w
3.00 1.35 h
2.25 m3
1 15 1.60 i) Ground Floor 21.80 0.00
3.20 76.80 2 1 1.80 landing
1 0 1.60 2.40 8.64
3.20 0.00 2 2 21.85 Soffit
1 0 1.60 1.50 131.10
3.20 0.00 2 2 0.25 side/sponda
76.80 m3 21.80 21.80
1 15 1.40 ii) Floor Elevation Columns single flight stair
2.80 58.80 0 19 0.15
1 0 1.20 1.15 0.00
2.80 0.00 0 1 7.50 Soffit
1 0 1.40 1.50 0.00
2.80 0.00 0 2 7.50 Side/sponda
1 15 1.20 0.15 0.00
2.70 48.60 161.54 m3
3 0 1.20 e) water tanker
2.70 0.00 1 4 0.85 t beam
3 0 1.20 3.00 10.20 h
2.70 0.00 1 1 3.00 t slab
107.40 m3 3.00 9.00 h
1 2 1.10 b) floor beams 19.20 m3
257.8 m3
117.20 99.62
99.6 m3
c) floor slabs
1 1 231.92 i) second floor slab
463.84 m3
2 Block work 3 Roofing
a/ HCB 20cm 1 1 231.92 3.1 G-28 CIS roof cover
1 3 65.60 ground 1.00 231.92
3.20 629.76 1 1 65.60 3.2 water proof
1 -3 16.00 DDT front Window 1.00 65.60
3.20 -153.6 65.60 m3
1 -4 0.60 Wind. BR 3.3 PVC Downpipe
0.50 -1.20 1 22.0 4.00
0 -2 0.50 3.00 264.00
0.60 0.00 264.00
1 -3 2.00 Door 3.4 Gutterbox
3.20 -19.20 1 2 9.40 sides
455.76 1.20 22.56
b/ HCB 15cm 1 2 23.40
1 3 21.60 0.40 18.72
3.20 207.36 41.28
0 -1 16.50 DDT front Window 4 Carpentry
3.20 0.0 4.1 Truss members (truss every 1m)
0 -1 12.00 Wind. BR 1 34.0 1.20 a) dia 12 chords
3.75 0.00 62.05 2531.64
0 -2 0.50 1 25.0 10.00
0.60 0.00 1.00 250.00
0 -3 1.50 Door 1 11.0 11.75
3.20 0.00 1.00 129.25
0 2 9.40 partitions 2910.89
0.40 0.00 1 17.0 17.0 b) dia 8&12 H &V posts
0 2 23.40 2.40 693.60
0.40 0.00 1 76.0 62.05 c) purlins
207.36 1.00 4715.80
b/ HCB 10cm 0.00 ml
0 10 11.60 office partitions 4.2 Ceiling
3.20 0.00 1 1 1.00
0 5 26.00 toilet partitions 231.92 231.92
3.20 0.00 231.92
1 0 3.40 paraphet wall 5 Alumnium & Metal works
3.20 0.00 (included in external wall 0 1 129.93 W5
1 0 0.80 Sun breaker 2.90 0.00
2.80 0.00 0 1 2.70 W6
-1 0 0.80 DDT front Window 2.75 0.0
2.80 0.00 0 1 1.20 Wind. BR
-1 0 0.80 DDT for Door 1.20 1.20
2.80 0.00 0 -3 0.80 Door
0.00 2.75 0.00
0 -1 0.70
2.75 0.00
1.20
1 1 1.00 7.2 skirting
6 Finishing 117.2 117.2 A PVC tile
6.1 plastering -1 0 1.00 DDT front Window
1 2 455.76 External wall 10.00 0.0
1.00 911.52 117.20
1 2 207.36 Internal wall 1 1 1.00 B Terazzo tile
1.00 414.72 99.2 99.2
1326.2 -1 0 1.00 DDT front Window
0 15 0.40 columns 10.00 0.0
6.40 0.00 99.20
0 1 0.40 beams 2 2 1.00 C MARBLE tile
117.20 0.00 5.0 19.8
0.00 m3 -1 0 1.00 DDT front Window
Ceiling 10.00 0.0
2 1 1.00 t slab(both face) 19.80
231.92 463.84 h c marble tile
463.84 m3 2 0 1.00 Tread
7 Flooring 0.15 0.00
7.1 ff 2 0 21.80 Risers
1 2 4.75 a PVC tile 1.00 0.00
60.80 577.60 2 1 2.40 landing
b Terazzo tile 0.15 0.72
1 2 1.80 corridor 0.00
36.80 132.48 6.5 window sill
132.48 1 0 1.00
1 1 1.00 c marble at internal door 7.00 0.00
32.00 32.00 (10x200x800mm)
1 2 6.80
11.80 160.48
192.48
1 2 4.85 d ceramic ff toilet
4.75 46.08
2 1 39.65 e Ceramic wall for toilet
1.50 118.95 7 Glazing
Length 6 8 10 12 14 16 20 24 28 32
Footing pad --- --- --- --- --- --- --- --- --- ---
F-1 --- --- --- --- --- --- --- --- --- ---
X-axis 12 9 1 5 2.00 --- --- --- 92.35 --- --- --- --- --- ---
Y-axis 12 9 1 5 2.00 --- --- --- 92.35 --- --- --- --- --- ---
--- --- --- --- --- --- --- --- --- ---
F-2 --- --- --- --- --- --- --- --- --- ---
X-axis 12 7 1 10 1.50 --- --- --- 101.84 --- --- --- --- --- ---
Y-axis 12 7 1 10 1.50 --- --- --- 101.84 --- --- --- --- --- ---
--- --- --- --- --- --- --- --- --- ---
F-3 --- --- --- --- --- --- --- --- --- ---
X-axis 14 15 1 0 3.35 --- --- --- --- 0 --- --- --- --- ---
Y-axis 14 15 1 0 3.35 --- --- --- --- 0 --- --- --- --- ---
--- --- --- --- --- --- --- --- --- ---
F-4 --- --- --- --- --- --- --- --- --- ---
X-axis 14 11 1 0 2.80 --- --- --- --- 0 --- --- --- --- ---
Y-axis 14 11 1 0 2.80 --- --- --- --- 0 --- --- --- --- ---
--- --- --- --- --- --- --- --- --- ---
C-1 --- --- --- --- --- --- --- --- --- ---
X-axis 16 8 1 15 4.20 --- --- --- --- --- 504 --- --- --- ---
Stirrups 8 18.0 1 15 1.50 --- 405 --- --- --- --- --- --- --- ---
C-2 --- --- --- --- --- --- --- --- --- ---
X-axis 24 10 1 0 4.20 --- --- --- --- --- --- --- 0 --- ---
Stirrups 8 18.0 1 0 1.50 --- 0 --- --- --- --- --- --- --- ---
C-2' --- --- --- --- --- --- --- --- --- ---
X-axis 24 10 1 0 4.20 --- --- --- --- --- --- --- 0 --- ---
Stirrups 8 18.0 1 0 1.50 --- 0 --- --- --- --- --- --- --- ---
Total Length 0.00 405.00 0.00 388.39 0.00 504.00 0.00 0.00 0.00 0.00
Kg. Per Meter 0.222 0.395 0.617 0.888 1.209 1.579 2.466 3.552 4.834 6.314
Weight in Kg. 0.0 160.0 0.0 344.9 0.0 795.8 0.0 0.0 0.0 0.0

Length 6 8 10 12 14 16 20 24 28 32
Grade Beam --- --- --- --- --- --- --- --- --- ---
GB --- --- --- --- --- --- --- --- --- ---
1 longi T 14 3 1 5 11.32 --- --- --- --- 169.8 --- --- --- --- ---
B 14 3 1 5 11.32 --- --- --- --- 169.8 --- --- --- --- ---
N 16 2 1 5 8.8 --- --- --- --- --- 88 --- --- --- ---
Stirup 8 48 1 5 1.4 --- 336 --- --- --- --- --- --- --- ---
2 trans T 14 3 1 3 26.76 --- --- --- --- 240.84 --- --- --- --- ---
B 14 3 1 3 26.76 --- --- --- --- 240.84 --- --- --- --- ---
N 16 2 1 3 17.7 --- --- --- --- --- 106.2 --- --- --- ---
Stirup 8 118 1 3 1.4 --- 495.6 --- --- --- --- --- --- --- ---
(Floor slab area=471.04m2) --- --- --- --- --- --- --- --- --- ---
8 1 1 1 2783.04 --- 2783.04 --- --- --- --- --- --- --- ---
Total Length 0.00 3614.64 0.00 0.00 821.28 194.20 0.00 0.00 0.00 0.00
Kg. Per Meter 0.222 0.395 0.617 0.888 1.209 1.579 2.466 3.552 4.834 6.314
Weight in Kg. 0.0 1426.5 0.0 0.0 992.6 306.6 0.0 0.0 0.0 0.0
Ø 6 8 10 12 14 16 20 24 28 32
Total Length 0.00 4019.64 0.00 388.39 821.28 698.20 0.00 0.00 0.00 0.00
Weight in Kg. 0.00 1587.76 0.00 344.89 992.93 1102.46 0.0 0.0 0.0 0.0

Super structure
Length 6 8 10 12 14 16 20 24 28 32
Ground Column --- --- --- --- --- --- --- --- --- ---
C-1 --- --- --- --- --- --- --- --- --- ---
X-axis 16 8 1 15 4.20 --- --- --- --- --- 504 --- --- --- ---
Stirrups 8 23.0 1 15 1.50 --- 517.5 --- --- --- --- --- --- --- ---
C-2 --- --- --- --- --- --- --- --- --- ---
X-axis 20 10 1 0 5.00 --- --- --- --- --- --- 0 --- --- ---
Stirrups 8 23.0 1 0 1.50 --- 0 --- --- --- --- --- --- --- ---
C-2' --- --- --- --- --- --- --- --- --- ---
X-axis 20 10 1 0 5.00 --- --- --- --- --- --- 0 --- --- ---
Stirrups 8 23.0 1 0 1.50 --- 0 --- --- --- --- --- --- --- ---
1st floor Column --- --- --- --- --- --- --- --- --- ---
C-1 --- --- --- --- --- --- --- --- --- ---
X-axis 16 8 1 15 4.00 --- --- --- --- --- 480 --- --- --- ---
Stirrups 8 20.0 1 15 1.30 --- 390 --- --- --- --- --- --- --- ---
C-2 --- --- --- --- --- --- --- --- --- ---
X-axis 16 12 1 0 4.00 --- --- --- --- --- 0 --- --- --- ---
Stirrups 8 20.0 1 0 1.30 --- 0 --- --- --- --- --- --- --- ---
C-2' --- --- --- --- --- --- --- --- --- ---
X-axis 16 12 1 0 4.00 --- --- --- --- --- 0 --- --- --- ---
Stirrups 8 20.0 1 0 1.30 --- 0 --- --- --- --- --- --- --- ---
TYPICAL floor Column --- --- --- --- --- --- --- --- --- ---
C-1 --- --- --- --- --- --- --- --- --- ---
X-axis 16 8 1 15 4.00 --- --- --- --- --- 480 --- --- --- ---
Stirrups 8 19.0 1 15 1.10 --- 313.5 --- --- --- --- --- --- --- ---
C-2 --- --- --- --- --- --- --- --- --- ---
X-axis 16 10 3 0 4.00 --- --- --- --- --- 0 --- --- --- ---
Stirrups 8 19.0 3 0 1.10 --- 0 --- --- --- --- --- --- --- ---
C-2' --- --- --- --- --- --- --- --- --- ---
X-axis 16 10 3 0 4.00 --- --- --- --- --- 0 --- --- --- ---
Stirrups 8 19.0 3 0 1.10 --- 0 --- --- --- --- --- --- --- ---
Floor Beam --- --- --- --- --- --- --- --- --- ---
FB (1st & 2nd) --- --- --- --- --- --- --- --- --- ---
1 Longi T 14 3 2 5 11.32 --- --- --- --- 339.6 --- --- --- --- ---
B 16 3 2 5 11.32 --- --- --- --- --- 339.6 --- --- --- ---
N 16 2 2 5 17.5 --- --- --- --- --- 350 --- --- --- ---
Stirup 8 48 2 5 1.2 --- 576 --- --- --- --- --- --- --- ---
2 Transverse T 14 3 2 3 26.76 --- --- --- --- 481.68 --- --- --- --- ---
B 16 3 2 3 26.76 --- --- --- --- --- 481.68 --- --- --- ---
N 16 2 2 3 10.5 --- --- --- --- --- 126 --- --- --- ---
Stirup 8 118 2 3 1.2 --- 849.6 --- --- --- --- --- --- --- ---
Total Length 0.00 2646.60 0.00 0.00 821.28 2761.28 0.00 0.00 0.00 0.00
Kg. Per Meter 0.222 0.395 0.617 0.888 1.209 1.579 2.466 3.552 4.834 6.314
Weight in Kg. 0.0 1044.4 0.0 0.0 992.6 4358.8 0.0 0.0 0.0 0.0


Length 6 8 10 12 14 16 20 24 28 32
Floor Slab
mesh B 10 68 2 1 29.15 --- --- 3964.4 --- --- --- --- --- --- ---
B 10 118 2 1 16.00 --- --- 3776 --- --- --- --- --- --- ---
N 12 48 2 3 4.22 --- --- --- 1215.36 --- --- --- --- --- ---
N 12 118 2 1 4.20 --- --- --- 991.20 --- --- --- --- --- ---
SLAB bridge
8 48 1 2 12.00 --- 1144 --- --- --- --- --- --- --- ---
8 76 1 2 8.00 --- 1216 --- --- --- --- --- --- --- ---
x 10 48 1 2 3.00 --- --- 286 --- --- --- --- --- --- ---
y 10 21 0 1 3.00 --- --- 0 --- --- --- --- --- --- ---
RAMP
12 21 1 2 27.80 --- --- --- 1167.60 --- --- --- --- --- ---
8 146 1 2 1.20 --- 351.2 --- --- --- --- --- --- --- ---
16 4 2 2 16.35 --- --- --- --- --- 261.6 --- --- --- ---
16 3 2 2 16.00 --- --- --- --- --- 192 --- --- --- ---
20 2 2 2 9.80 --- --- --- --- --- --- 78.4 --- --- ---
y 10 9 2 2 3.30 --- --- 112.2 --- --- --- --- --- --- ---
TTB --- --- --- --- --- --- --- --- --- ---
1 Longi T 14 3 1 5 11.32 --- --- --- --- 169.8 --- --- --- --- ---
B 14 3 1 5 11.32 --- --- --- --- 169.8 --- --- --- --- ---
N 14 2 1 5 17.5 --- --- --- --- 175 --- --- --- --- ---
Stirup 8 1 1 5 1.2 --- 6 --- --- --- --- --- --- --- ---
2 Transverse T 14 3 1 3 26.76 --- --- --- --- 240.84 --- --- --- --- ---
B 14 3 1 3 26.76 --- --- --- --- 240.84 --- --- --- --- ---
N 14 2 1 3 10.5 --- --- --- --- 63 --- --- --- --- ---
Stirup 8 1 1 3 1.2 --- 3.6 --- --- --- --- --- --- --- ---
Total Length 0.00 2720.80 8138.60 3374.16 1059.28 453.60 78.40 0.00 0.00 0.00
Kg. Per Meter 0.222 0.395 0.617 0.888 1.209 1.579 2.466 3.552 4.834 6.314
Weight in Kg. 0.0 1074.7 5021.5 2996.3 1280.7 716.2 193.3 0.0 0.0 0.0
Ø 6 8 10 12 14 16 20 24 28 32
Total Length 0.00 5367.40 8138.60 3374.16 1880.56 3214.88 78.40 0.00 0.00 0.00
Weight in Kg. 0.00 2120.12 5021.52 2996.25 2273.60 5076.30 193.3 0.0 0.0 0.0

SUMMARY OF FENCE
A. SUB STRUCTURE
2 Concrete work 494,993.33
4 Block work Err:509
5 Metal Works 433,550.00
Subtotal Err:509
Total Err:509

117
+251916152416/ +251910667679
BOQ FOR FENCE
Item no Description of Work Unit Qty Rate Amount

A. SUBSTRUCTURE
1.EXCAVATION AND EARTH WORK
Clear of the site to remove top soil to an average depth of
1.1 20cm.with 200cm working space in both sides. m2
192.00 50.00 9,600.00
Excavation for foundation trench to a depth not exceeding
1.2 100cm starting from NGL m3
172.8 90.00 15,552.00
Backfill fill around masonry foundation selected material
1.3 from quarry. m3 69.12
250.00 17,280.00
Cartaway surplus excavated material from the site at
1.4 distance of 500m. 6,739.20
m3 103.68 65.00
2. CONCRETE WORK
2.1 5cm thick lean concrete c-5,150kg cement/m3 of concrete
under masonry foundation. m2 80 85.00 6,800.00
2.2 Reinforced concrete C-25 with miniumum cement content
of 360kg/m3 cast into form work and vibrated around rod
reinforcement bar.Steel & formwork are measured
separately.
-
a)In RC grade beam Size50x50cm m3 10 3500.00 35,000.00
2.3 50*50cm thick Rc column of 2.5m height price includes
plastering & concrete copping formwork steel bar and
other related work No 1 3000.0 3,000.00
2.4 Steel reinforcement according to structural drawing price
includes cutting,bending,placing in position & tying wires. -
a)8mm diameter plain bar kg 550 170.00 93,500.00
b)12mm diameter deformed bar kg 1706.667 170.00 290,133.33
2.5 provide cut & fix in position sawn zigba wood formwork -
a. To grade beam m2 416 160.00 66,560.00
3. MASONRY WORKS
3.1 50cm thick trachytic or equivalent stone masonry wall
bedded in cement below NGL 1:4 268,800.00
m3 192 1400.00
3.2 100cm thick bottom 50cm top Retaining stone masonry
wall bedded in cement Above NGL 1:4 1,500.00
m3 1 1500.00
3.3 50cm thick dressed stone wall which can satisfiy the
designed strength bedded cement and mortar 1:3 external m2 50 0.00 -
& internal walls are left for pointing

+251910667679
BOQ FOR FENCE

4. BLOCK WORK
4.1 thick Class C HCB wall which can satisfiy the designed
strength bedd ed cement and mortar 1:3 external & 80 350.00 28,000.00
internal walls are left for pointing m2
4.2 pointing both external & internal wall and dressed stone
according instruction to site engineer 1:3 1 Err:509 Err:509
m2
4.3 50mm thick concrete copping top of well dressed stone
and HCB wall according instruction to site ml 320 Err:509 Err:509
engineer .price includes other necessary material

5. Metal Works
5.1 Main entrance gate consisting of RHS vertical frame at
internal of 20cm center to center and four horizontal frame
price includes Size :-500*210cm No 1 55,000.0 55,000.00
5.2 Ditto but, Side entrance -
Size:-150*210cm No 1 18,000.0 18,000.00
5.3 Supply & fix wire mesh fencing of 2mm diameter wires
well aligned, stretched and vertical plumbed for angle iron 160 450 72,000.00
m2
5.4 post.
Danger wire m 1 550 550.00
5.5 30*20*3mm RHS Railing m2 192 1500 288,000.00

+251910667679
SUMMARY OF SITE WORKS
SUMMARY OF PRICES FOR SITE WORKS

Item
No.
1 Masonry Retaining work Err:509
2 SITE ELECTRICAL WORK 334,448.00
3 LANDSCAPE & GREENERY 80,820.00
Total Err:509

120
+251916152416/ +251910667679
BOQ FOR SITE WORK

1. MASONRY RETAINING WORKS
A/ EXCAVATION AND EARTH WORK
Clear of the site to remove top soil to an average depth of 20cm.with
1.1 200cm working space in both sides. m2
900.00 50.00 45,000.00
1.2 Trench Excavation for masonry retaining wall in ordinary soil from
reduced level to a depth not exceeding 100cm. m 3
1.0 90.00 90.00
1.3 Backfill around masonry foundation wall with selected excavated material
from site and well compacted in layers of 20cm by sprinkling water to m3 1.0 250.00 250.00
ensure a proctor density of 95%.
B/ CONCRETE & MASONRY WORK
5cm thick lean concrete C-5, a minimum cement content of 150kg per
1.4 meter cube of concrete under:
a) Under Curb Stone m2 42.00 85.00 3,570.00
b) Under Masonry wall. m 2
150.00 85.00 12,750.00
1.5 Concrete copping in C-15 concrete with minimum cement content of 280 kg/m3
on top of retaining masonry wall as per the drawing, including smooth surface m 120.0 Err:509 Err:509
and straight edge finish. Price also include form work.
1.7 Provide, cut and fix in position sawn wooden formwork or equivalent. 0.00
a) In Curb Stones m2 36.00 160.00 5,760.00
Steel reinforcements according to the drawing, price shall include cutting,
1.8 bending placing in position using tying wires and spacers. 0.00
a) Ø 8 mm deformed bar. kg 485.85 170.00 82,594.50
b) Ø 10 mm deformed bar. kg 300.00 170.00 51,000.00
d) Ø 14 mm deformed bar. kg - 170.00 0.00
e) Ø 16 mm deformed bar. kg - 170.00 0.00
Precast Concrete Curb stone in C-20 of size 1000x450x150mm having smooth
1.9 surface and straight edge. Price shall include formwork, pointing joints and all m 42.0 285.00 11,970.00
related works.
1.10 Embankment Construction
a/ Intermediate Excavation to Embankment m3 70.0 120.00 8,400.00
1.11 Capping Layer
Caping layer with granular material min CBR 15 & PI-12, max grain size
150mm irrespective of material type and hauling distance m3 50.0 350.00 17,500.00
1.12 Pedestirian SideWalk 1600x1600mm, made of precast Ø8 bar reinforced m 50.0 1,200.00 60,000.00
concrete
1.13 Supply and Construct trachytic or equivalent stone masonry wall below
NGL, bedded and jointed in cement and sand mortar, 1:3. m3 50.00 1,500.00 75,000.00
1.14 Ditto as item 1.9,but above NGL Pointed in cement and sand mortar 1:3.price
shall include making weep hole at 2m interval. m3 50.00 1,500.00 75,000.00

BOQ FOR SITE WORK

2.SITE ELECTRICAL WORK
SUPPLY AND INSTALL
1. MANHOLES
Manhole in bricks and with concrete base internally of 1000x1000x1000mm
1.1 including reinforced concrete cover with lifting handle. No 4 2,500.00 10,000.00
2. COMPOUND/EXTERNAL LIGHTING
2.1 LIGHT POINTS
Street and walk way light points fed through PVC insulated flaxable conductors
of 3x4mm2 inside PVC conduits of 19mm diameter, including junction boxes No 8 1,800.00 14,400.00
with covers and insulating screw cap connectors, complete with all necessery
materials.
2.2 LIGHT POLES
Street lighting pole of 6.0m height above ground level up to the fitting, with
single arm, free fixed, including removable panel with clamps for power cables,
2.2.1 and protective fuse holder with 1x6A fuse. Price to include foundation concrete No 6 19,200.00 115,200.00
work and the street light poles shall be approved by the engineer.
2.3 EXTERIOR LIGHT FITTING

Street type fixture with Polyster Housing type GECEM GSA 250P + 250W
2.3.1 sodium Lamp + 1.0 m galvanized steel arm to be fixed on steel pole incuding all No 6 12,000.00 72,000.00
accessories Shall be approved by the engineer
Construct 500x500x1200mm mass concrete foundation in C-20 for supporting
2.3.2 compound and walk-way light poles. Shall be approved by the engineer No 6 858.00 5,148.00
Compound lighting type SITECO SNA 572 2-3 with 1XHSE 70W/E O or
2.3.3 approved equivallent No 6 9,300.00 55,800.00
3. FLAXABLE UNDERGROUND POWER CABLES

PVC Sheathed PVC Insulsted Underground cable type NYY 0.6/1kV or approved
equivalent of, but of (4x6) sqmm for street and compound lighting from fuse
3.1 ml 160 125.00 20,000.00
inside the pole connection window to the fitting. [Measured else where]
Ditto but for compound light intake from board to each 3x4 Sq.mm [Measured
3.20 else where] ml 160 75.00 12,000.00
DUCTS/PIPES FOR UNDERGROUND CABLES 0.00

3.3 PVC Pipe of 110mm diameter. ml 100 170.00 17,000.00
4. LOW VOLTAGE EARTHING SYSTEM 0.00
Supply & install copper earth rod of 16x2400mm type Furse or approved
4.1 equivalent to be driven on earthing pit of 400x400x500mm . Shall be approved No 6 2,000.00 12,000.00
by the engineer
Supply and install grounding wire under each main and sub-main distribution
4.2 board including connection to earthing conductor.
1X16 Sq.mm ml 6 150.00 900.00
TOTAL CARRIED TO SUMMARY ....... 334,448.00
3. LAND SCAPE AND GREENERY
plantation of different trees including all necessary treatment i.e
3.1 (watering,fertilizer etc . . .)
a) Gravilia No 10 650.00 6,500.00
b) Terminaliya No 10 600.00 6,000.00
c) Palm tree No 12 610.00 7,320.00
plantation of different shirubs including all necessary treatment i.e
3.2 (watering,fertilizer etc . . .) of different kinds of shirubs i.e hilander,bottelbrushs . No 50 500.00 25,000.00
. . Etc
supply and plant grass including all neccessery treatment of fertilizer , watering
3.3 and also placing in approperate curves and eges.price shall include all neccessery m2 600 60.00 36,000.00
surface preparation works.

11 ELECTRICAL INSTALLATION
Supply and install :-
11.1 Midea Multi Split Systems Air conditioner with Indoor set 3 29,800.00 89,400.00
inverter and out door Units with 3.52kw cooling capacity
1. Distribution Boards
Flush mounted distribution Board, in sheet steel enclosure
with lockable door and including bus bars of
1.1 63Amp/3Phase, all necessary fixing and connecting
accessories, complete and consisting of:-
2 pcs 32A, MCB, 3 Phase No 1 7800.00 7,800.00
Ditto as item 1.1 SDB-OG consisting of;
2 pcs 25A, MCB, 3 Phase No 1 5000.00 5,000.00
Ditto as item 1.1 SDB-01 consisting of;
6 pcs 16A, MCB, 1 Phase No 1 4000.00 4,000.00
2. Feeder Power Cables
Multi-core power cable copper conductor, PVC/PVC,
colour coded, in CABLE SHAFT and PVC conduits,
connected and tested, all as specified and as shown on
drawings
CABLES
2.1 (5x10)mm sq. ml 52 406.00 21,112.00
2.2 (3x4)mm sq. ml 589 320.00 188,416.00
2.2 (2x2.5)mm sq. ml 1178 153.49 180,749.82
PVC PIPES
2.4 PVC conduit of 16 mm diameter ml 1766 40.00 70,656.00
2.4 PVC conduit of 20 mm diameter ml 52 45.00 2,340.00
3. Light Points
Flush mounted light points fed through PVC insulated
conductors of 2x2.5mm2 inside PVC conduits of 16mm
3.1 diameter, including junction boxes with covers and No 46 310.00 14,260.00
insulating screw cap connectors, complete with all
necessery materials.
4. Extra Over Light Points for Flush Mounted Switches
Flush mounting double switch type Legrand or Approved
4.1 equivalent No 28 170.00 4,760.00
Flush mounting two way switch type Legrand or Approved
4.2 equivalent No 4 130.00 520.00
Flush mounting single way switch type Legrand or
4.2 Approved equivalent No 14 130.00 1,820.00
5. Socket Outlet Points
Flush mounted socket outlet points fed through PVC
insulated conductors of 3x2.5mm2 inside PVC conduits of
5.1 16mm diameter, including junction boxes with covers and No 56 300.00 16,800.00
insulating screw cap connectors, complete with all
necessery materials.
6. Flush Mounted Socket Outlets
Flush mounting single 10-16A/1P Legrand type or
6.1 approved equivalent No 38 165.00 6,270.00
Flush mounting single 20/1P Legrand type or approved
6.1 equivalent No 8 180.00 1,440.00
7. Light Fittings and Lamps
Connected and tested including lamps and accessories
complete, all as specified or described in lighting fittings
schedule and as shown on the drawings.
MASSIVE 10313.002 with C35 40w lamps or approved
7.1 equivalent No 0 310.00 0.00
Weather proof T8 120 cm LED twin Batten tube Light
7.1 surface mount with 2x36w lamp No 60 1610.00 96,600.00
Emergency "EXIT" sign light fitting type RZB 671070.752
7.2 pendant mounted with rechargeable nickel-cadmium battery No 4 3,822.29 15,289.16
pack for one hour autonomy, maintained, and 1xTL 8W
lamp
8. Low Voltage System Earth
8.1 16x2400mm earthcopper
1x16 sq mm bare rod. earth conductor from LPP-ADM- No 2 1600.00 3,200.00
8.2 GF earth terminal to earth rods in PVC pipe 50mm ml 13.6 800.00 10,880.00
diameter.
9. Manhole
9.1 Manhole in bricks and with concrete base internally of
700x700x700mm including cast removable reinforced No 4 1200.00 4,800.00
concreate cover with lifting hole.
10. Data/Telecom points/outlets
10.1
Twin data/Telecom point fed through 2xcat6 data cable
of 4 pair inside PVC conduit of 19mm diameter, including No 21 350.00 7,350.00
junction boxes with covers, insulating screw cap
connectors, all for flush mounting.
10.2 Data/Telephone socket outlet (RJ-45) flush mounting
No 84 250.00 21,000.00
(Legrand mosaic range)
10.3 Surface mounting Data/Telecom patch panel with cover fed
through telecom cable ,including pvc conduit of 20mm No 3 4800.00 14,400.00
diameter and terminals.
10.4 TV point fed through PVC conduit of 19mm diameter,
including junction boxes with covers, insulating screw cap No 2 300.00 600.00
connectors, all for flush mounting.
10.6 TV box No 2 300.00 600.00
Total Carried to Summary……………… 790,062.98

Biruhtesfa Final Print

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Biruhtesfa Final Print

Uploaded by

Copyright:

Available Formats

BILL OF

CLIENT:-Dr. SAMSON JEMAL

PROJECT :- G+1 RESIDENCE BUILDING

GRAND SUMMARY OF ALL BLOCKS

Item No. Description Amount (Birr)

1 MAIN BUILDING (G+4) Eth. Birr 42,999,006.65

GRAND TOTAL Eth. Birr Err:509

PREPARED BY: KELELA ARCHITECHURAL ENGINEERING CONSULTANCY, HAWASSA, +251916152416/

____________________Contractor ________________Site supervisor __________________Client

____________________Contractor ________________Site supervisor __________________Client

____________________Contractor ________________Site supervisor __________________Client

N 16 2 1 2 2 --- --- --- --- 8 --- --- --- ---

____________________Contractor ________________Site supervisor __________________Client

N 14 2 1 1 2 --- --- --- --- 4 --- --- --- --- ---

____________________Contractor ________________Site supervisor __________________Client

____________________Contractor ________________Site supervisor __________________Client

____________________Contractor ________________Site supervisor __________________Client

2.3 Formwork d) on staircases

2 Block work 4 Carpentry

Item No. Description Amount (Birr)

Sub total (A) 6,177,487.35

Subtotal (B) 36,821,519.31

Total (A+B) 42,999,006.65

BOQ FOR MAIN BUILDING

Total Carried to Summary 1,017,726.60

Total Carried to Summary 4,001,239.75

Total Carried to Summary 1,158,521.00

Total Carried to Summary 858,865.00

4 CARPENTARY & JOINERY WORK

Total Carried to Summary in Eth. Birr 4,917,505.30

m2 1.00 10,412,500.00 10,412,500.00

A) Two coat internal and external plastering m2 1,226.95 1300.00 1,595,035.00

a) Tread size 310mmx300mm m 2

a) 500 x 405mm normal No 10.00 5000.00 50,000.00

Size: - 10m³ capacity No 2.00 22000.00 44,000.00

10.4 4. Extra Over Light Points for Flush Mounted Switches

10.6 6. Flush Mounted Socket Outlets

A. SUB STRUCTURE 1.4 Trench excavation

132.00 m3 Total volum of trench excavation

_________________Contractor _______________Consultant ________________Client

2 Concrete Work 2.2 Reinforced concrete (C-25)

8.78 m3 Total to Item 2.2 A

2.6 Re- Bar

__________________Contractor ___________________site supervisor ____________________Consultant

__________________Contractor ___________________site supervisor ____________________Consultant

SUMMARY OF BLOCK L (Orthopedic, Gym)

Description Amount (Birr)

Sub total (A) Err:509

Subtotal (B) Err:509

Total (A+B) Err:509

PREPARED BY: KELELA ARCHITECHURAL ENGINEERING CONSULTANCY, HAWASSA,

BOQ FOR BLOCK L

a) In 10 cm thick ground floor slab. m2 164.64 350.00 57,624.00

a) In footing pads. m3 6.59 3500.00 23,065.00

PREPARED BY: KELELA ARCHITECHURAL ENGINEERING CONSULTANCY, HAWASSA, +251916152416/ +251910667679

a) In elevation columns. m3 9.79 3500.00 34,265.00

PREPARED BY: KELELA ARCHITECHURAL ENGINEERING CONSULTANCY, HAWASSA, +251916152416/ +251910667679

WD3- Size (1000 x 2800)mm pcs 9.00 Err:509 Err:509

PREPARED BY: KELELA ARCHITECHURAL ENGINEERING CONSULTANCY, HAWASSA, +251916152416/ +251910667679

A) Two coat internal and external plastering m2 1,228.32 1300.00 1,596,816.00

PREPARED BY: KELELA ARCHITECHURAL ENGINEERING CONSULTANCY, HAWASSA, +251916152416/ +251910667679

Total Carried to Summary 71,385.60

PREPARED BY: KELELA ARCHITECHURAL ENGINEERING CONSULTANCY, HAWASSA, +251916152416/ +251910667679

__Contractor Site supervisor Client

__Contractor Site supervisor Client

__Contractor Site supervisor Client

__Contractor Site supervisor Client

__Contractor Site supervisor Client

__Contractor Site supervisor Client

__Contractor Site supervisor Client

_________Contractor _Consultant __________Client

________Contractor _site supervisor ____________Consultant

________Contractor _site supervisor ____________Consultant

_________Contractor _Consultant __________Client

________Contractor _site supervisor ____________Consultant

________Contractor _site supervisor ____________Consultant

__Contractor Site supervisor Client

__Contractor Site supervisor Client

__Contractor Site supervisor Client

__Contractor Site supervisor Client

_________Contractor _Consultant __________Client

________Contractor _site supervisor ____________Consultant

________Contractor _site supervisor ____________Consultant

__Contractor Site supervisor Client

__Contractor Site supervisor Client

__Contractor Site supervisor Client

__Contractor Site supervisor Client