Professional Documents
Culture Documents
) Keterangan
PRELIMINASRI UMUM
Papan Nama Proyek ls 1.00 1,500,000.00 - - 1,500,000.00
Pekerjaan Pembersihan & Persiapan Excisting m2 8,130.83 28,000.00 - - 227,663,240.00
Pengukuran Kembali ls 1.00 10,000,000.00 - - 10,000,000.00
Direksi Keet m2 24.00 2,200,000.00 - - 52,800,000.00
Pembuatan Gudang Bahan m2 18.00 2,000,000.00 - - 36,000,000.00
Pagar Proyek Seng Gelombang T. 2 m m1 199.66 600,000.00 - - 119,796,000.00
Air dan listrik kerja bln 8.00 2,300,000.00 - - 18,400,000.00
Administrasi Proyek & Asbuilt Drawing ls 1.00 10,000,000.00 - - 10,000,000.00
SMKK - -
Penyiapan RK3K - -
- Pembuatan Manual, Prosedur, Instruksi Kerja, Izin Kerja set 1.00 3,000,000.00 - - 3,000,000.00
- Penmbuatan Kartu Identitas Pekerja (KIP) org 100.00 13,000.00 - - 1,300,000.00
Sosialisasi dan Promosi K3 - -
- Instruksi K3 (Safety Induction) org 100.00 5,000.00 - - 500,000.00
- Pengarahan K3 (Safety Briefing) : Pertemuan Keselamatan org 100.00 5,000.00 - - 500,000.00
(Safety Talk atau Tool Box Meeting) : Setiap Hari - -
- Pelatihan K3 Bekerja di Ketinggian org - - - - -
- K3 Peralatan Konstruksi & Penggunaan bahan kimia (MSDS) org - - - - -
- Analisis Keselamatan Pekerjaan org - - - - -
- Perilaku Berbasis Keselamatan (Budaya K3) org 100.00 5,000.00 - - 500,000.00
- P3K org 2.00 150,000.00 - - 300,000.00
- Simulasi K3 Set 100.00 100,000.00 - - 10,000,000.00
- Spanduk (Banner) lb 5.00 150,000.00 - - 750,000.00
- Poster lb 5.00 100,000.00 - - 500,000.00
- Papan Informasi K3 bh 2.00 400,000.00 - - 800,000.00
Alat Pelindung Kerja - -
- Jaring Pengaman (Safety Net) bh - - - - -
- Tali Keselamatan (Life Line) psg - - - - -
- Penahan Jatuh (Safety Deck) bh - - - - -
- Pagar Pengaman (Guard Railing) psg - - - - -
- Pembatas Area (Restricted Area) psg 1.00 250,000.00 - - 250,000.00
Alat Pelindung Diri - -
- Topi Pelindung / Safety Helmet bh 100.00 75,000.00 - - 7,500,000.00
- Pelindung Mata (Goggles, Spectades) psg 20.00 25,000.00 - - 500,000.00
- Tameng Muka (Face Shield) bh 5.00 50,000.00 - - 250,000.00
- Pelindung Telinga (Ear Plug, Ear Muff) psg 20.00 50,000.00 - - 1,000,000.00
- Pelindung Pernapasan dan Mulut bh 100.00 5,000.00 - - 500,000.00
- Sarung Tangan (Safety Gloves) psg 50.00 30,000.00 - - 1,500,000.00
- Sepatu Keselamatan (Safety Shoes) psg 15.00 250,000.00 - - 3,750,000.00
- Sepatu Keselamatan (Rubber Safety Shoes and Toe Cap) psg 85.00 100,000.00 - - 8,500,000.00
- Penunjang Seluruh Tubuh (Full Body Harness) bh - - - - -
- Rompi Keselamatan (Safety Vest) bh 100.00 200,000.00 - - 20,000,000.00
- Celemek (Apron/Coveralls) bh - - - - -
- Pelindung Jatuh (Fall Arrester) bh - - - - -
Asuransi dan Perizinan - -
- BPJS Ketenagakerjaan dan Kesehatan Kerja Ls 1.00 10,000,000.00 - - 10,000,000.00
- Surat Izin Kelaikan Alat Alat 1.00 2,000,000.00 - - 2,000,000.00
- Surat Izin Operator Lb/Alat 1.00 2,000,000.00 - - 2,000,000.00
- Surat Izin Pengesahan Panitia Pembina Keselamatan dan Kesehatan Kerja ( Ls 1.00 2,000,000.00 - - 2,000,000.00
Personil K3 - -
- Ahli K3 OB 1.00 15,000,000.00 - - 15,000,000.00
- Petugas K3 OB 1.00 5,000,000.00 - - 5,000,000.00
- Petugas Tanggap Darurat OB 1.00 3,000,000.00 - - 3,000,000.00
- Petugas P3K OB 1.00 3,000,000.00 - - 3,000,000.00
- Ass Petugas K3 / Safety Man / Pengatur Lalu Lintas (Flagman) OB - - - - -
- Petugas Medis OB 1.00 3,000,000.00 - - 3,000,000.00
Fasilitas Sarana Kesehatan - -
- Peralatan P3K, Tandu, Tabung oksigen, Obat Luka, Perban dll set 1.00 1,500,000.00 - - 1,500,000.00
- Ruang P3K (Tempat Tidur Pasien, Stetoskop, Timbangan Berat Badan, '- set 1.00 3,000,000.00 - - 3,000,000.00
Tensi Meter dll) - -
- Peralatan Pengasapan (Fogging) Bh 1.00 2,000,000.00 - - 2,000,000.00
- Obat Pengasapan Kali 5.00 200,000.00 - - 1,000,000.00
Rambu Rambu - -
- Rambu Petunjuk Bh 10.00 100,000.00 - - 1,000,000.00
- Rambu Larangan Bh 10.00 100,000.00 - - 1,000,000.00
- Rambu Peringatan Bh 10.00 100,000.00 - - 1,000,000.00
- Rambu Informasi Bh 5.00 100,000.00 - - 500,000.00
- Rambu Pekerjaan Sementara Bh 5.00 100,000.00 - - 500,000.00
- Tongkat Pengatur Lalu Lintas (Warning Light Stick) Bh 1.00 150,000.00 - - 150,000.00
- Kerucut Lalu Lintas (Traffic Cone) Bh 10.00 400,000.00 - - 4,000,000.00
- Lampu Putar (Rotary Lamp) Bh 5.00 400,000.00 - - 2,000,000.00
Lain-Lain Terkait Pengendalian Resiko K3 - -
- Alat Pemadam Api Ringan 10 Kg Bh 2.00 400,000.00 - - 800,000.00
- Sirine Bh 1.00 150,000.00 - - 150,000.00
- Bendera K3 Bh 2.00 150,000.00 - - 300,000.00
- Jalur Evakuasi (Escape Route) Ls 1.00 175,000.00 - - 175,000.00
- Lampu darurat (Emergency Lamp) Bh 4.00 175,000.00 - - 700,000.00
Jenis barang/jasa Satuan Volume Harga satuan (Rp.) Pajak (%) Pajak (Rp.) Total (Rp.) Keterangan
Lantai Beton T. 12 cm Beton Mutu f'c = 26,4 Mpa (K.300), m3 10.80 3,100,000.00 - - 33,480,000.00
Slump (12 ± 2) cm, w/c = 0,52 - -
Pembesian (Wiremesh) kg 392.40 23,000.00 - - 9,025,200.00
Lantai Sandwich Panel m2 - - - - -
Cat Epoxy Multilayer Screeds (2000 micron) m2 29.28 325,000.00 - - 9,516,000.00
PEKERJAAN SALURAN DAN RABAT KELILING - -
Galian tanah m3 5.72 240,600.00 - - 1,376,232.00
Pasir urug bawah rabat dan saluran keliling m3 6.16 450,000.00 - - 2,772,000.00
Pas. Batu bata 1/2 batu, camp 1 PC : 2 Psr m2 39.60 212,000.00 - - 8,395,200.00
Plesteran dinding camp. 1 SP : 2 PP, tebal 15 mm m2 39.60 119,000.00 - - 4,712,400.00
Acian (permukaan plesteran) m2 39.60 43,000.00 - - 1,702,800.00
Buis Beton dia. 30 cm m1 46.00 200,000.00 - - 9,200,000.00
Rabat beton T. 10 cm, Beton Mutu f'c = 9,8 Mpa - -
(K.125), Slump (12 ± 2) cm, w/c = 0,78 m3 4.60 2,547,900.00 - - 11,720,340.00
PEKERJAAN KUSEN DAN ASSESORIES - -
Pintu Tipe P1 - -
Kusen aluminium putih powder coating 4" m' - - - - -
Pintu Sandwich Panel m2 - - - - -
Kunci pintu 2 x putar bh - - - - -
Sliding Rail "SR 8901 D6" Set - - - - -
(Roller Hanger, Guide, Stopper, Track, - -
Channel & Bracket) - -
Handle Pintu Set - - - - -
Pintu Tipe P2 - -
Kusen aluminium putih powder coating 4" m' - - - - -
Pintu Staenlist Steel m2 - - - - -
Kunci pintu 2 x putar bh - - - - -
Engsel pintu 4" (3 psg/daun pintu) bh - - - - -
Grendel Pintu Samping bh - - - - -
Door Closer bh - - - - -
Handle Pintu Set - - - - -
Pintu Tipe P3 - -
Pintu Baja Lipat Lengkap Acc & Cat m2 4.10 1,800,000.00 - - 7,380,000.00
Kusen canal C.100x50x20x2.3 - -
besi siku 50.50.5 - -
Plat, tebal 2 mm - -
Engsel pintu besi - -
Grendel pintu besi (bawah) - -
Grendel pintu besi (atas) - -
Handle pintu besi - -
Kunci pintu besi - -
Ventilasi V1 - -
Kusen Alumunium m1 35.00 275,000.00 - - 9,625,000.00
Alumunium Strip m2 5.40 700,000.00 - - 3,780,000.00
Jendela V2 - -
Glass Block m2 1.44 1,000,000.00 - - 1,440,000.00
PEKERJAAN RANGKA DAN PLAFOND - -
Lantai 01 - -
Rangka plafond hollow 2x4 + 4x4 Full System m2 18.00 165,000.00 - - 2,970,000.00
Plafon PVC "Shunda" m2 18.00 315,000.00 - - 5,670,000.00
Plafon Sandwich Panel + Rangka Full System m2 - - - - -
PEKERJAAN MEKANIKAL - -
Pipa PPR PN 10 dia. 1" - (air bersih) m' 12.00 105,000.00 - - 1,260,000.00
Pipa PPR PN 10 dia. 3/4" - (air bersih) m' 4.00 66,000.00 - - 264,000.00
Pipa PVC AW dia. 3" - AW (air huja) m' 24.00 80,000.00 - - 1,920,000.00
Roof Drain m' 6.00 225,000.00 - - 1,350,000.00
PEKERJAAN INSTALASI LISTRIK - -
Pekerjaan Panel-panel Listrik - -
Box MCB 4 Group unit 1.00 500,000.00 - - 500,000.00
Pekerjaan Pengkabelan - -
Pengadaan dan pemasangan kabel tegangan rendah lengkap dengan terminasi dan - -
semua alat bantu yang diperlukan sesuai gambar perencanaan dan spesifikasi teknis - -
Dari Panel ke Sumber Listrik - -
NYFGBY 3 x 2,5 mm² ex Supreme m 12.00 75,000.00 - - 900,000.00
Pekerjaan Instalasi Penerangan - -
Pengadaan dan pemasangan Instalasi lampu penerangan - -
lengkap dengan bola lampu termasuk koneksi ke kabel instalasi, gantungan dan - -
semua alat bantu yang diperlukan sesuai gambar perencanaan dan spesifikasi teknis. - -
Instalasi Penerangan NYM 3 x 2,5 mm titik 5.00 280,000.00 - - 1,400,000.00
dalam konduit ex clipsal - -
Instalasi Stop Kontak Arde NYM 3 x 2,5 mm2 titik 1.00 325,000.00 - - 325,000.00
dalam konduit ex clipsal - -
Lampu TL RMI Cover LED 2 x 36 Watt ttk 5.00 1,300,000.00 - - 6,500,000.00
Stop Kontak 1 Phasa 220 VA ex Panasonic unit 1.00 50,000.00 - - 50,000.00
Saklar Tunggal ex Panasonic unit 4.00 45,000.00 - - 180,000.00
PEKERJAAN PENGECATAN & LAIN-LAIN - -
Cat dinding Luar "Jotashield" m2 88.92 55,000.00 - - 4,890,798.00
Cat dinding Dalam "Majestic" m2 172.62 44,000.00 - - 7,595,121.60
Jenis barang/jasa Satuan Volume Harga satuan (Rp.) Pajak (%) Pajak (Rp.) Total (Rp.) Keterangan
- Solenoid Valve - -
- Pressure Gauge - -
(Complete with Certificate of Origin) - -
(Complete with Certificate class ISO Certification 9001:2008 atau setara) - -
Evaporator Cold Storage Set 2.00 65,000,000.00 - - 130,000,000.00
- Cooling Capacity : Min 8.5 KW at Evap Temp -31 C, Room Temperature -25 C - -
- Fan quantity minimum 2 unit - -
- Air Throw minimum : 14 m - -
- Heater Defrost Coil and Tray - -
Control Panel & Installation Set 2.00 65,000,000.00 - - 130,000,000.00
- Dibuat oleh Panel Maker (Panel Builder) - -
- MCB - -
- Magnetic Contactor - -
- Thermal Overload - -
- Indicator lamp - -
- Time Delay Relay - -
- Temperature and Defrost Controler - -
- Cable from control panel to compressor : NYY Standar SNI - -
- Cable From control Panel to evaporator and condensor : NYY Standar SNI - -
- Hard Copper Pipe ASTM B 280 atau setara - -
- Pipe Insulation - -
- With Tray/Ladder support - -
- pressure test min. 250 psi, 1 day (24 jam) - -
- R-404a - -
Ice Flake Machine 2 x 1 Ton per day -35 C - -
Condensing Unit Ice Flake - -
- Condensing Unit Set 2.00 150,000,000.00 - - 300,000,000.00
- Compressor dengan COO Eropa - -
- Refrigeration Capacity : Min 8 KW at t evap - 20 C, Ambient temperature 35 C - -
- Single Stage Semihermetic Compressor min 6 HP - -
- Refrigerant : R404a, Zero ODP - -
- Minimal Assesories dalam Condensing Unit : - -
- Sight Glass - -
- Receiver - -
- Accumulator - -
- Oil Separator - -
- Solenoid Valve - -
- Pressure Gauge - -
(Complete with Certificate of Origin) - -
(Complete with Certificate class ISO Certification 9001:2008 atau setara) - -
Ice Flake Machine - -
Mesin dirakit principle Set 2.00 80,000,000.00 - - 160,000,000.00
- Temperatur Air Masuk (Bahan Baku) Min 25 C - -
- Temperatur Lingkungan ( Ambient Temperature ) Min 35 C - -
- Standard Power Supply 3 Phase/380 V/ 50 Hz - -
- Kapasitas Produksi 1000 kg/ 24Jam - -
- Temperatur Evaporasi -20 C - -
Control Panel & Installation - -
- Dibuat oleh Panel Maker (Panel Builder) Set 2.00 85,000,000.00 - - 170,000,000.00
- MCB -
- Magnetic Contactor -
- Thermal Overload -
- Indicator lamp -
- Time Delay Relay -
- Temperature and Defrost Controler -
- Cable from control panel to compressor : NYY Standar SNI -
- Cable From control Panel to evaporator and condensor : NYY Standar SNI -
- Hard Copper Pipe ASTM B 280 atau setara -
- Pipe Insulation -
- With Tray/Ladder support -
- pressure test min. 250 psi, 1 day (24 jam) -
- R-404a -
16,035,934,072.37