Braderindo: RP RP RP RP RP RP RP

BRADERINDO TECH
CV BERKAT RIZAL DANAR Komp Bumi Asri Jl Mekar XI Blok II E20 RT04 RW12 Margaasih Bandung. Telp(022) 5416394
Office : Kolbano Office Building 2nd Floor, Dr Saharjo Street No 216 Tebet South Jakarta . Telp (021) 2138 3447
No : QT-080-BRD-MAP-BKS-C-CW-24-11-22
Ref :
Sub : Quotation Chilled Water Piping System at MAP Bekasi
Messr, Mulia Anugerah Pratama, PT

Karangsambung, Kec. Kedungwaringin,
Kabupaten Bekasi, Jawa Barat 17540
Att : Mr. Patrick
With references to your enquired we have pleased to submit our quotation as follow:
Material (a) Work (b)

Chiller Plant Work Rp 169.434.000 Rp 321.272.000
Discount Rp (9.434.000) Rp (21.272.000)
Price After Discount Rp 160.000.000 Rp 300.000.000
Total Rp 460.000.000
Say Material : Indonesia Rupiah One Hundred and Sixty Million Only
Terbilang Material : Seratus Enam Puluh Juta Rupiah
Say Work : Indonesia Rupiah Three Hundred Million Only

Terbilang Upah : Tiga Ratus Juta Rupiah
This Price Excluded VAT / Pembayaran Tidak Termasuk Pajak
Payment Condition DP 40%

Finish Of W ork 50%
Retention After Test Commissioning 10%
Quotation Validity 1 Weeks

Time Schedule 60 Days of W ork
Your attention in this matter would be highly appreciated and we hope our quotation good for your
requirement.
Bandung, 24th November 2022
Best Regard
Arif Danar
N.B. Fluctuations of market prices and/or cost or any other unforeseen causes beyond our (or the maker's) control are to exempt us from our liabilities with regard to
the above quotation.
This quotation is not to be construed as a firm, and final acceptance shall be subject to our confirmation.
BRADERINDO TECH BOQ/CHWP/BRD
Bill of Quantity Installation Chiller Plant 24/11/2022
Project : Chiller Plant for Production Machine at Mulia Prima Packaging Bekasi
Harga Satuan Harga Total
Equipment /
Item Description QTY Unit Upah Material Upah
Material
Rp Rp Rp Rp
A Equipment
1 Cooling Water Pump
Secondary Side Pump (From Water Tank to Chiller Condenser to Cooling Tower)
Type : End Suction Volute Pump 1 Unit SBO Rp 6.875.000 SBO Rp 6.875.000
Model : 100x80 FS4JA
Brand : Ebara
Flow Rate : 934 L/Min (56m³/h) - 20mh
Motor : TECO
Electrical : 5.5kw/380v/50hz/4pole/3phase
2 Chilled Water Pump
2,1 Primary Side Pump (From Mixing Tank to Chiller Evaporator) 1 Unit SBO Rp 3.282.000 SBO Rp 3.282.000
Type : End Suction Volute Pump
Brand : Ebara
Flow Rate : 773 L/Min (46,4m³/h) - 20mh
Motor : TECO
2,2 Secondary Side Pump (From Mixing Tank to Machine) 1 Unit SBO Rp 3.282.000 SBO Rp 3.282.000
Brand : Ebara
Flow Rate : 773 L/Min (46,4m³/h) - 20mh
Motor : TECO
4 Automatic Water Softener 1 Unit Future Future Future Future
Type : Automatic Backwash
Capacity : 1.000 liter/hours
Accessories : Filter, Pressure Regulator, and Volume Control
5 Chemical Dosing Pump 3 Unit Future Future Future Future
Brand : Ailipu
Type : JCMA 36S
Capacity : 1,5 l/h
Chemical Tank : 350 liter
6 Make Up Water Pump 1 Unit SBO Rp 1.563.000 SBO Rp 1.563.000
Model : 65x50 FS4JA
Brand : Ebara
Flow Rate : 200 l/min - 20mh
Motor : TECO
7 Make Up Water Tank 1 Unit Rp 30.000.000 Rp 4.000.000 Rp 30.000.000 Rp 4.000.000
Material : FRP
Size : 8m²
Included Manhole, Ladder, Flange Connection & Ladder
B Piping System Cooling Water Side

From Cooling Tower to Header
1 CWS Pipe Galvanis Medium Bakrie 300A 6 m SBO Rp 1.265.000 SBO Rp 7.590.000
Galvanis Medium Spindo 150A 4 m SBO Rp 660.000 SBO Rp 2.640.000
2 CWS Fitting Elbow 90° 300A 1 Pcs SBO Rp 563.000 SBO Rp 563.000
Flange JIS 300A 4 Pcs SBO Rp 563.000 SBO Rp 2.252.000
Blind Flange JIS 300A 2 Pcs SBO Rp 563.000 SBO Rp 1.126.000
Tee Reducer 300A to 150A 5 Pcs SBO Rp 563.000 SBO Rp 2.815.000
Eccentric Reducer 150A-125A 5 Pcs SBO Rp 282.000 SBO Rp 1.410.000
Bolt Nut M16x65 mm 48 Pcs SBO Rp 7.000 SBO Rp 336.000
Bolt Nut M20x80 mm 176 Pcs SBO Rp 7.000 SBO Rp 1.232.000
Gasket Flange Rubber 100A 5 Pcs SBO Rp 7.000 SBO Rp 35.000
125A 6 Pcs SBO Rp 7.000 SBO Rp 42.000
150A 12 Pcs SBO Rp 7.000 SBO Rp 84.000
300A 4 Pcs SBO Rp 7.000 SBO Rp 28.000
3 CWS Valve Butterfly Valve Lever Handle Aluminium JIS 10k 150A 2 Pcs SBO Rp 394.000 SBO Rp 788.000
125A 3 Pcs SBO Rp 329.000 SBO Rp 987.000
100A 3 Pcs SBO Rp 263.000 SBO Rp 789.000
Flexible Joint Rubber JIS 10k 150A 2 Pcs SBO Rp 394.000 SBO Rp 788.000
Ball Valve Bronze JIS 10k 15A 1 Pcs SBO Rp 34.000 SBO Rp 34.000
Automatic Air Vent Cast Iron JIS 10k 15A 1 Pcs SBO Rp 34.000 SBO Rp 34.000
Thermometer Gauge 0-50°C 2 Pcs SBO Rp 67.000 SBO Rp 134.000
4 CWR Pipe Galvanis Medium Bakrie 300A 6 m SBO Rp 1.265.000 SBO Rp 7.590.000
Galvanis Medium Spindo 150A 4 m SBO Rp 660.000 SBO Rp 2.640.000
Equipment /
Material
Rp Rp Rp Rp
5 CWR Fitting Elbow 90° 300A 1 Pcs SBO Rp 563.000 SBO Rp 563.000
Blind Flange JIS 300A 2 Pcs SBO Rp 563.000 SBO Rp 1.126.000
Eccentric Reducer 150A-125A 5 Pcs SBO Rp 282.000 SBO Rp 1.410.000
125A 6 Pcs SBO Rp 7.000 SBO Rp 42.000
150A 12 Pcs SBO Rp 7.000 SBO Rp 84.000
300A 4 Pcs SBO Rp 7.000 SBO Rp 28.000
6 CWR Valve Butterfly Valve Lever Handle Aluminium JIS 10k 150A 2 Pcs SBO Rp 394.000 SBO Rp 788.000
125A 3 Pcs SBO Rp 329.000 SBO Rp 987.000
100A 3 Pcs SBO Rp 263.000 SBO Rp 789.000
Automatic Air Vent Cast Iron JIS 10k 15A 1 Pcs SBO Rp 32.000 SBO Rp 32.000
From Header to Factory

7 CWS Pipe Galvanis Medium Spindo 100A 30 m SBO Rp 380.000 SBO Rp 11.400.000
8 CWS Fitting Elbow 90° 100A 12 Pcs SBO Rp 188.000 SBO Rp 2.256.000
Eccentric Reducer 100A-80A 1 Pcs SBO Rp 188.000 SBO Rp 188.000
Cocentric Reducer 100A-80A 1 Pcs SBO Rp 188.000 SBO Rp 188.000
9 CWS Valve Butterfly Valve Lever Handle Aluminium JIS 10k 100A 4 Pcs SBO Rp 263.000 SBO Rp 1.052.000
Strainer Cast Iron JIS 10k 100A 1 Pcs SBO Rp 263.000 SBO Rp 263.000
Check Valve Cast Iron JIS 10k 100A 1 Pcs SBO Rp 263.000 SBO Rp 263.000
Pressure Gauge 0-10 Bar 1 Pcs SBO Rp 67.000 SBO Rp 67.000
10 CWR Pipe Galvanis Medium Spindo 100A 30 m SBO Rp 380.000 SBO Rp 11.400.000
11 CWR Fitting Elbow 90° 100A 8 m SBO Rp 188.000 SBO Rp 1.504.000

12 CWR Valve Butterfly Valve Lever Handle Aluminium JIS 10k 100A 1 Pcs SBO Rp 263.000 SBO Rp 263.000
C Chilled Water Side

From Chilled W ater Supply Tank (Cold Side) to Machine
1 CHWS Pipe Galvanis Medium Spindo 100A 18 m SBO Rp 518.000 SBO Rp 9.324.000
2 CHWS Fitting Elbow 90° 100A 8 Pcs SBO Rp 235.000 SBO Rp 1.880.000
Tee 90° 100A 3 Pcs SBO Rp 235.000 SBO Rp 705.000
3 CHWS Valve Butterfly Valve Lever Handle Aluminium JIS 10k 100A 5 Pcs SBO Rp 338.000 SBO Rp 1.690.000
Chilled W ater Return From Machine to Tank (Hot Side)

4 CHWR Pipe Galvanis Medium Spindo 100A 8 m SBO Rp 518.000 SBO Rp 4.144.000
5 CHWR Fitting Elbow 90° 100A 5 Pcs SBO Rp 235.000 SBO Rp 1.175.000
Flange JIS 100A 4 Pcs SBO Rp 235.000 SBO Rp 940.000
Equipment /
Material
Rp Rp Rp Rp
6 CHWR Valve Butterfly Valve Lever Handle Aluminium JIS 10k 100A 2 Pcs SBO Rp 338.000 SBO Rp 676.000
Chilled W ater Return Tank (Hot Side) to Chiller Unit

7 CHWR Pipe Galvanis Medium Spindo 100A 15 m SBO Rp 518.000 SBO Rp 7.770.000
8 CHWR Fitting Elbow 90° 100A 8 Pcs SBO Rp 235.000 SBO Rp 1.880.000
Tee 90° 100A 2 Pcs SBO Rp 235.000 SBO Rp 470.000
9 CHWR Valve Butterfly Valve Lever Handle Aluminium JIS 10k 100A 5 Pcs SBO Rp 338.000 SBO Rp 1.690.000
Flexible Joint Rubber JIS 10k 100A 3 Pcs SBO Rp 338.000 SBO Rp 1.014.000
From Chilled W ater Supply Chiller to Chilled W ater Supply Tank (Cold Side)
10 CHWS Pipe Galvanis Medium Spindo 100A 6 M SBO Rp 518.000 SBO Rp 3.108.000
11 CHWS Fitting Elbow 90° 100A 5 Pcs SBO Rp 235.000 SBO Rp 1.175.000
12 CHWS Valve Butterfly Valve Lever Handle Aluminium JIS 10k 100A 2 Pcs SBO Rp 338.000 SBO Rp 676.000
13 Insulation & Jacketing For Chilled Water

Elastomeric Nitrile Rubber Class 0 w/ Almunium Jacketing 0.6mmt 32mmt 1 lot Rp 10.026.000 Rp 4.062.000 Rp 10.026.000 Rp 4.062.000
25mmt 1 lot Rp 9.198.000 Rp 3.727.000 Rp 9.198.000 Rp 3.727.000
D Balancing Pipe
Cooling W ater Tank Balancing Pipe
1 Balancing Pipe PVC AW 125A 12 m SBO Rp 207.000 SBO Rp 2.484.000
2 Balancing Fitting PVC AW Elbow 90° 125A 1 Pcs SBO Rp 207.000 SBO Rp 207.000
PVC Tee AW 125A 1 Pcs SBO Rp 207.000 SBO Rp 207.000
PVC AW Flange 125A 4 Pcs SBO Rp 207.000 SBO Rp 828.000
PVC AW Blind Flange 125A 2 Pcs
3 Balancing Valve Butterfly Valve Lever Handle Aluminium JIS 10k 125A 1 Pcs SBO Rp 394.000 SBO Rp 394.000
Balancing Chilled W ater Hot Side Tank

Balancing Chilled W ater Cold Side Tank

10 Insulation & Jacketing For Chilled Water

Elastomeric Nitrile Rubber Class 0 w/ Almunium Jacketing 0.6mmt 32mmt 1 lot Rp 3.773.000 Rp 2.003.000 Rp 3.773.000 Rp 2.003.000
Equipment /
Material
Rp Rp Rp Rp
25mmt 1 lot Rp 3.242.000 Rp 1.669.000 Rp 3.242.000 Rp 1.669.000
E Chilled Water Evacuation Pipe

1 CHWS EP Galvanis Medium Spindo 150A 9 m SBO Rp 660.000 SBO Rp 5.940.000
Tee 150A to 100A 2 Pcs SBO Rp 348.000 SBO Rp 696.000
Blind Flange JIS 150A 2 Pcs SBO Rp 348.000 SBO Rp 696.000
2 CHWR EP Galvanis Medium Spindo 125A 6 m SBO Rp 660.000 SBO Rp 3.960.000

Tee 125AA to 100A 2 Pcs SBO Rp 348.000 SBO Rp 696.000
Blind Flange JIS 125A 2 Pcs SBO Rp 348.000 SBO Rp 696.000
Insulation & Jacketing For Chilled Water

Elastomeric Nitrile Rubber Class 0 w/ Almunium Jacketing 0.6mmt 32mmt 1 lot SBO Rp 2.003.000 SBO Rp 2.003.000
25mmt 1 lot SBO Rp 1.669.000 SBO Rp 1.669.000
F Make Up Water Pipe

Make Up W ater Pipe from Soft W ater Tank to Cooling Tower, Cooling Tower Tank and Chilled W ater Tank
1 Make Up Pipe PPR PN-10 50A 40 M SBO Rp 93.000 SBO Rp 3.720.000
2 Make Up Fitting PPR PN-10 Elbow 90° 50A 5 Pcs SBO Rp 48.000 SBO Rp 240.000
PPR PN-10 Tee 50A 4 Pcs SBO Rp 48.000 SBO Rp 192.000
PPR PN-10 Tee 50A-15A 2 Pcs SBO Rp 48.000 SBO Rp 96.000
PPR PN-10 Flange 50A 13 Pcs SBO Rp 48.000 SBO Rp 624.000
PPR PN-10 Blind Flange 50A 1 Pcs SBO Rp 48.000 SBO Rp 48.000
PPR PN-10 Socket 50A 10 Pcs SBO Rp 48.000 SBO Rp 480.000
PPR PN-10 In Treaded Sock 50A 4 Pcs SBO Rp 48.000 SBO Rp 192.000
3 Make Up Valve Flexible Joint Rubber JIS 10k 50A 2 Pcs SBO Rp 132.000 SBO Rp 264.000
Strainer Brass JIS 10k 50A 1 Pcs SBO Rp 132.000 SBO Rp 132.000
Check Valve Brass JIS 10k 50A 1 Pcs SBO Rp 132.000 SBO Rp 132.000
Gate Valve Brass JIS 10k 50A 2 Pcs SBO Rp 132.000 SBO Rp 264.000
Butterfly Valve with Actuator 50A 2 Pcs SBO Rp 67.000 SBO Rp 134.000
4 Soft Water Pipe PPR PN-10 50A 12 m SBO Rp 93.000 SBO Rp 1.116.000
5 Pipe Balance PVC AW 50A 8 m SBO Rp 68.000 SBO Rp 544.000
6 Soft Water PPR PN-10 Elbow 90° 50A 2 Pcs SBO Rp 48.000 SBO Rp 96.000
Fitting PPR PN-10 Tee 50A 4 Pcs SBO Rp 48.000 SBO Rp 192.000
PPR PN-10 In Treaded Sock 50A 2 Pcs SBO Rp 48.000 SBO Rp 96.000
7 Pipe Balance PVC AW Elbow 90° 50A 4 Pcs SBO Rp 23.000 SBO Rp 92.000
Fitting PVC AW Tee 50A 1 Pcs SBO Rp 23.000 SBO Rp 23.000
8 Soft Water Valve Gate Valve Brass JIS 10k 50A 1 Pcs SBO Rp 132.000 SBO Rp 132.000
Gate Valve Brass JIS 10k 25A 8 Pcs SBO Rp 67.000 SBO Rp 536.000
Check Valve Brass JIS 10k 25A 1 Pcs SBO Rp 67.000 SBO Rp 67.000
Solenoid Valve 25A 1 Pcs Rp 1.100.000 Rp 263.000 Rp 1.100.000 Rp 263.000
G Drain Water Pipe

1 Drain Pipe CT PVC AW 50A 50 m SBO Rp 68.000 SBO Rp 3.400.000
& Soft Water
Fitting Pipe CT PVC AW Elbow 90° 50A 50A 10 Pcs SBO Rp 48.000 SBO Rp 480.000
& Soft Water PVC AW Tee 50A 50A 10 10 SBO Rp 48.000 SBO Rp 480.000
PVC Ball Valve AW 50A 50A 10 Pcs SBO Rp 132.000 SBO Rp 1.320.000
H Electrical Work
1 Electrical Panel
1.1 Power & Control Panel Roof 1 Unit Rp 12.656.000 Rp 3.750.000 Rp 12.656.000 Rp 3.750.000
Power & Control Service for Cooling Water Pump, Cooling
Tower, Water Softener, Chemical Dosing, Air Cooled Chiller
Included Water Level Central Control
1.2 Power & Control Panel Chiller 1 Unit Rp 39.200.000 Rp 6.563.000 Rp 39.200.000 Rp 6.563.000
Power & Control Service for Chilled Water Pump and Water
Cooled Screw Chiller Included Invereter for Secondary Chilled
Water Pump
Equipment /
Material
Rp Rp Rp Rp
2 Wiring Work
2.1 Wiring Material From Panel to Equipment
Power Cable for Chilled Water Pump
NYY 4 x 6 mm + Grounding 24 m Rp 108.000 Rp 14.000 Rp 2.592.000 Rp 336.000
Power Cable for Cooling Water Pump
Power Cable for Water Cooled Chiller 80TR
NYY 3 x 50 mm + Grounding 18 m Rp 575.000 Rp 64.000 Rp 10.350.000 Rp 1.152.000
Power Cable for Cooling Tower Fan
Power Cable for Softwater
NYY 3 x 2.5 mm 12 m Rp 35.000 Rp 8.000 Rp 420.000 Rp 96.000
2.2 Cable Tray & Conduit

Cable Tray 50 x 50 + Cover 12 m Rp 95.000 Rp 72.000 Rp 1.140.000 Rp 864.000
Cable Tray 100 x 50 10 m Rp 84.000 Rp 75.000 Rp 840.000 Rp 750.000
Conduit Steel 25 mm Type E 26 m Rp 171.000 Rp 14.000 Rp 4.446.000 Rp 364.000
Accessories conduit
Shock metal 4 pcs Rp 10.000 Rp 13.000 Rp 40.000 Rp 52.000
Elbow Metal 6 pcs Rp 42.000 Rp 13.000 Rp 252.000 Rp 78.000
Flexible metal 8 m Rp 37.000 Rp 13.000 Rp 296.000 Rp 104.000
Box Conector 7 pcs Rp 24.000 Rp 13.000 Rp 168.000 Rp 91.000
2.3 Sensor & Electrical Device

Water Level Control 5 Pole 4 Unit Rp 1.700.000 Rp 469.000 Rp 6.800.000 Rp 1.876.000
Flow Switch 1 Unit Rp 1.375.000 Rp 282.000 Rp 1.375.000 Rp 282.000
I Test & Commissioning Work 1 Lot Rp 7.280.000 Rp 21.000.000 Rp 7.280.000 Rp 21.000.000
J Supervisi & Engineering Cost 1 Lot Rp - Rp 31.250.000 Rp - Rp 31.250.000
K Safety Cost 1 Lot Rp 13.440.000 Rp 12.500.000 Rp 13.440.000 Rp 12.500.000

Fire Protection Equipment
Scaffolding for High Work
Erection Material
Total Chiller Plant Work Phase I Rp 169.434.000 Rp 321.272.000
Recapitulation
A Equipment 1 Lot Rp 30.000.000 Rp 19.002.000
B Piping System Cooling Water Side 1 Lot Rp - Rp 103.053.000
C Chilled Water Side 1 Lot Rp 19.224.000 Rp 65.500.000
D Balancing Pipe 1 Lot Rp 7.015.000 Rp 17.502.000
E Chilled Water Evacuation Pipe 1 Lot Rp - Rp 18.134.000
F Make Up Water Pipe 1 Lot Rp 1.100.000 Rp 10.189.000
G Drain Water Pipe 1 Lot Rp - Rp 5.680.000
H Electrical Work 1 Lot Rp 91.375.000 Rp 17.462.000
I Test & Commissioning Work 1 Lot Rp 7.280.000 Rp 21.000.000
J Supervisi & Engineering Cost 1 Lot Rp - Rp 31.250.000
K Safety Cost 1 Lot Rp 13.440.000 Rp 12.500.000
Total Chiller Plant Work Phase I Rp 169.434.000 Rp 321.272.000

Braderindo: RP RP RP RP RP RP RP

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Braderindo: RP RP RP RP RP RP RP

Uploaded by

Copyright:

Available Formats

BRADERINDO TECH

Messr, Mulia Anugerah Pratama, PT

Att : Mr. Patrick

Material (a) Work (b)

Say Work : Indonesia Rupiah Three Hundred Million Only

This Price Excluded VAT / Pembayaran Tidak Termasuk Pajak

Payment Condition DP 40%

Quotation Validity 1 Weeks

Bandung, 24th November 2022

Included Manhole, Ladder, Flange Connection & Ladder

B Piping System Cooling Water Side

From Header to Factory

11 CWR Fitting Elbow 90° 100A 8 m SBO Rp 188.000 SBO Rp 1.504.000

C Chilled Water Side

Chilled W ater Return From Machine to Tank (Hot Side)

Chilled W ater Return Tank (Hot Side) to Chiller Unit

13 Insulation & Jacketing For Chilled Water

Balancing Chilled W ater Hot Side Tank

Balancing Chilled W ater Cold Side Tank

10 Insulation & Jacketing For Chilled Water

E Chilled Water Evacuation Pipe

2 CHWR EP Galvanis Medium Spindo 125A 6 m SBO Rp 660.000 SBO Rp 3.960.000

Insulation & Jacketing For Chilled Water

F Make Up Water Pipe

5 Pipe Balance PVC AW 50A 8 m SBO Rp 68.000 SBO Rp 544.000

G Drain Water Pipe

2.2 Cable Tray & Conduit

2.3 Sensor & Electrical Device

I Test & Commissioning Work 1 Lot Rp 7.280.000 Rp 21.000.000 Rp 7.280.000 Rp 21.000.000

J Supervisi & Engineering Cost 1 Lot Rp - Rp 31.250.000 Rp - Rp 31.250.000

K Safety Cost 1 Lot Rp 13.440.000 Rp 12.500.000 Rp 13.440.000 Rp 12.500.000

Total Chiller Plant Work Phase I Rp 169.434.000 Rp 321.272.000

B Piping System Cooling Water Side 1 Lot Rp - Rp 103.053.000

C Chilled Water Side 1 Lot Rp 19.224.000 Rp 65.500.000

D Balancing Pipe 1 Lot Rp 7.015.000 Rp 17.502.000

E Chilled Water Evacuation Pipe 1 Lot Rp - Rp 18.134.000

F Make Up Water Pipe 1 Lot Rp 1.100.000 Rp 10.189.000

G Drain Water Pipe 1 Lot Rp - Rp 5.680.000

H Electrical Work 1 Lot Rp 91.375.000 Rp 17.462.000

I Test & Commissioning Work 1 Lot Rp 7.280.000 Rp 21.000.000

J Supervisi & Engineering Cost 1 Lot Rp - Rp 31.250.000

K Safety Cost 1 Lot Rp 13.440.000 Rp 12.500.000

Total Chiller Plant Work Phase I Rp 169.434.000 Rp 321.272.000

You might also like