STELLAR BUILDERS CONSTRUCTION AND DEVELOPMENT

DASMARINAS, CAVITE

BIDDING DOCUMENTS

FOR

CONSTRUCTION OF PROPOSED
THREE STOREY RESIDENCE

2nd ENVELOPE

LOCATION: Lot 36 Ik 19 Agabus St., Annex 35 Better Living Subd. Paranaque City
 Bid Form

[April 20, 2023]

To: Mr. and Mrs. Alfredo Valencia

STELLAR BUILDERS – CONSTRUCTION AND DEVELOPMENT

Dasmarinas, Cavite

We, the undersigned, declare that:

(a) We have examined and have no reservation to the Bidding Documents, including Addenda,
for the Contract [Three Storey Residence Construction contract];

(b) We offer to execute the Works for this Contract in accordance with the Bid and Bid Data
Sheet,
General and Special Conditions of Contract accompanying this Bid;

The total price of our Bid, excluding any discounts offered below is: ₱ 2,493,949.40.

Two million four hundred ninety-three thousand nine hundred fourty nine and 40 centavos
pesos

The discounts offered and the methodology for their application are: ₱ 60,000. Sixty
thousand pesos

(c) Our Bid shall be valid for a period of 120 days from the date fixed for the Bid submission
deadline in accordance with the Bidding Documents, and it shall remain binding upon us and
may be accepted at any time before the expiration of that period;

(d) If our Bid is accepted, we commit to obtain a Performance Security in the amount of [insert
percentage amount] percent of the Contract Price for the due performance of the Contract;

(e) Our firm, including any subcontractors or suppliers for any part of the Contract, have
nationalities from the following eligible countries: [insert information];

(f) We are not participating, as Bidders, in more than one Bid in this bidding process, other than
alternative offers in accordance with the Bidding Documents;
(g) Our firm, its affiliates or subsidiaries, including any subcontractors or suppliers for any part
of the Contract, has not been declared ineligible by the Funding Source;

(h) We understand that this Bid, together with your written acceptance thereof included in your
notification of award, shall constitute a binding contract between us, until a formal Contract
is prepared and executed; and

(i) We understand that you are not bound to accept the Lowest Calculated Bid or any other Bid
that you may receive.

(j) We likewise certify/confirm that the undersigned, is the duly authorized representative of
the bidder, and granted full power and authority to do, execute and perform any and all acts
necessary to participate, submit the bid, and to sign and execute the ensuing contract for
the [Name of Project] of the [Name of the Procuring Entity].

(k) We acknowledge that failure to sign each and every page of this Bid Form, including the Bill
of Quantities, shall be a ground for the rejection of our bid.

Name: Justin Lloyd Elmido

In the capacity of: STELLAR BUILDERS

Signed:

____________________________________________________________________

Duly authorized to sign the Bid for and on behalf of: BLA BLA

Date: April 20, 2023

Contract ID: 22OI0124

Contract Name: Rehabilitation of Road and Drainage System

Location of the Contract: Brgy. Talon 3, Las Piñas City

CASH FLOW BY QUARTER

Particular Total 1st Quarter 2nd Quarter 3rd Quarter 4th Quarter
Accomplishment in % 100% 30% 30% 20% 20%
Cash Flow in PHP 748,184.82 748,184.82 498,789.88 498,789.88
Cumulative Accomplishment in % 100% 30% 60% 80% 100%
Cumulative Cash Flow in PHP 748,184.82 1,496,369.64 1,995,159.52 2,493,949.40

PAYMENT SCHEDULE

Payment Milestone Payment (%) Amount (PHP)

Mobilization and Start of Construction 10% 249,394.94
Completion of Foundation 20% 498,789.88
Completion of Structural Framework 20% 498,789.88
Completion of Building Envelope 20% 498,789.88
Completion of Interior Finishes 20% 498,789.88
Substantial Completion and Punch-list Items 10% 249,394.94
Total 100% 2,493,949.40

Submitted by:

MARK AERON OCOP

Name and Signature of Bidder’s Authorized Representative Date: April 20, 2023

JUAN DELA CRUZ

position

JUSTIN LLOYD ELMIDO

Name of Bidder
Project: PROPOSED THREE-STOREY RESIDENCE Owner:
Mr. & Mrs. ALFREDO VALENCIA
Location: PARAÑAQUE CITY
Subject: Detailed Estimates
Date: Thursday, April 20, 2023
UNIT PRICE
DIVISION DESCRIPTION QUANTITY UNITS 60% MATERIAL COST 40% LABOR AMOUNT
COST
1 GENERAL REQUIREMENTS

MOBILIZATION WORKS

Mobilization: Tempacil, etc. 1 lot - 50,000.00- - 20,000.00- - 70,000.00-

Tools & Equipment: RENT - -  - - -  -

1 Bagger Concrete Mixer
Angle Grinder 230 days - 800.00- - 320.00- - 257,600.00-
Hammer Drill
Chipping Gun 230 days - 200.00- - 80.00- - 64,400.00-
Demobilization: Waste Disposal
Construction Utilities
230 days - 200.00- - 80.00- - 64,400.00-

230 days - 300.00- - 120.00- - 96,600.00-

1 lot - 15,000.00- - 6,000.00- - 21,000.00-

8 mths - 3,000.00- - -  - - 24,000.00-

SUB-TOTAL - 598,000.00-

2 SITE CONSTRUCTION

EARTHWORKS

Clearing, Hauling, Grubbing and Stripping 60 sq.m - 450.00- - 27,000.00-

Structural Excavation 6 cu.m - 1,500.00- - 9,000.00-

Backfill and Compaction 6 cu.m - 1,000.00- - 6,000.00-

Gravel Bedding 6 cu.m - 500.00- - 3,000.00-

Soil Poisoning 60 sq.m - 800.00- - 48,000.00-

SUB-TOTAL - 93,000.00-

3 CONCRETE WORKS

SLAB REINFORMENT AND G.I WIRE

rebars 10 mm diameter 360 m - 162.00- - 64.80- - 81,648.00-

G (SLAB REINFORCEMENT) F1
FOOTIN
rebars 14 - 16 mm diameter along x and y 72 m - 186.00- - 74.40- - 18,748.80-

COLUMN

6 - 16 mm diameter 28 m - 80.00- - 32.00- - 3,136.00-

8 - 16 mm diameter
10 - 16 mm diameter 28 m - 125.00- - 50.00- - 4,900.00-

28 m - 162.00- - 64.80- - 6,350.40-

BEAM

16 mm diameter mid span and support bar 60 m - 378.00- - 151.20- - 31,752.00-

12 mm diamter mid span and support bar
10 m - 213.00- - 85.20- - 2,982.00-

CONCRETE MIX

Advance Eagle Portland Cement 180 bags - 245.00- - 98.00- - 61,740.00-

White Sand
3/4 Gravel 26 cu.m - 1,150.00- cu.m - 460.00- - 41,860.00-
- 875.00-
26 - 350.00- - 31,850.00-

SUB-TOTAL - 211,257.20-
4 MASONRY WORKS

4" CHB White Sand 4000 pcs - 12.00- - 4.80- - 67,200.00-

5" CHB White Sand
4000 pcs - 15.00- - 6.00- - 84,000.00-

SUB-TOTAL - 151,200.00-

5 METALS

TRUSS

top chord 3/16 x2 angle bar 30 pcs - 1,452.00- - 580.80- - 60,984.00-

bottom chord 3/16 x2 angle bar
web members 3/16 x1 1/2 angle 30 pcs - 1,452.00- - 580.80- - 60,984.00-
bar
27 pcs - 1,550.00- - 620.00- - 58,590.00-

STAIRS

wrought iron works 28 lin.f - 2,500.00- - 1,000.00- - 98,000.00-

SUB-TOTAL - 278,558.00-

6 WOODS AND PLASTICS

1/2" Marine Plywood 124 pcs - 230.00- - 92.00- - 39,928.00-

2" x 2"Palochina Lumber 1840 bd.ft - 25.00- - 10.00- - 64,400.00-

2" x 3"Palochina Lumber 2240 bd.ft - 25.30- - 10.12- - 79,340.80-

SUB-TOTAL - 183,668.80-

8 DOORS AND WINDOWS

DOOR WORKS AND HARDWARE

90cm x 210cm Solid Panel Door
1 pcs - 3,500.00- - 1,400.00- - 4,900.00-
5" Solid Wood Jamb 3 pcs - 1,800.00- - 720.00- - 7,560.00-

4"x4" Mortise Hinges with Screw 3 pcs - 150.00- - 60.00- - 630.00-

Brass Door Knob - Bell Type 4 pcs - 200.00- - 80.00- - 1,120.00-

80cm x 210cm Solid Panel Door 4 pcs - 3,000.00- - 1,200.00- - 16,800.00-

5" Solid Wood Jamb 12 pcs - 1,800.00- - 720.00- - 30,240.00-

4"x4" Mortise Hinges with Screw 12 pcs - 150.00- - 60.00- - 2,520.00-

Brass Door Knob - Bell Type 4 pcs - 200.00- - 80.00- - 1,120.00-

70cm x 210cm PVC Door 4 pcs - 2,500.00- - 1,000.00- - 14,000.00-

5" Solid Wood Jamb 12 pcs - 1,800.00- - 720.00- - 30,240.00-

4"x4" Mortise Hinges with Screw 12 pcs - 150.00- - 60.00- - 2,520.00-

Brass Door Knob - Bell Type 4 pcs - 200.00- - 80.00- - 1,120.00-

WINDOWS
w - 1: 1.50 x 1.80 awning window w 3 - 7,000.00-
- 2 : 1.50 x 1.20 awning window w - 6 pcs - 6,000.00- - 2,800.00- - 29,400.00-
3: 1.50 x 0.6 awning window 3 pcs - 5,000.00- - 2,400.00- - 50,400.00-
pcs - 2,000.00- - 21,000.00-
SUB-TOTAL - 112,770.00-

9 FINISHES

TILE WORKS

0.60m X 0.60m Glazed Ceramic Tiles 259 pcs - 80.00- - 32.00- - 29,008.00-

0.30m x 0.30m Glazed Ceramic Tiles 566 pcs - 60.00- - 24.00- - 47,544.00-

Cement Mortar 5 bags - 600.00- - 240.00- - 4,200.00-

ABC Brand, Tile Adhesive 26 bags - 300.00- - 120.00- - 10,920.00-

ABC Brand, Grout Joint Filler 17 klg - 50.00- - 20.00- - 1,190.00-

Water Proofing Membrane 29 klg - 712.00- - 284.80- - 28,907.20-

PAINTING WORKS

Semi-Gloss Latex Finish

Exterior Walls 23 gal - 1,185.00- - 474.00- - 38,157.00-

 Interior Walls 8 gal - 1,185.00- - 474.00- - 13,272.00-

Ceiling Cement Board 7 gal - 1,185.00- - 474.00- - 11,613.00-

QDE Paint

Doors and Door Jamb (Varnish) 1 set/s - 5,000.00- - 2,000.00- - 7,000.00-

Cabinet (DUCO) 1 set/s - 7,000.00- - 2,800.00- - 9,800.00-

Steel Work Painting 1 set/s - 4,000.00- - 1,600.00- - 5,600.00-

CEILING WORKS

4.5mm Ficem Board 68 pcs - 500.00- - 200.00- - 47,600.00-

19mm x 50mm x 0.4mm Double Metal 61 pcs - 130.00- - 52.00- - 11,102.00-

Furring 32 pcs - 150.00- - 60.00- 1 box - 400.00- - 160.00- - 6,720.00-
12mm x 38mm x 0.8mm Carrying 4 pcs - 250.00- - 100.00- 2 - 560.00-
Channel box - 120.00- 48.00- 1,400.00-
Blind Rivet
Riveter - 336.00-
1/8' Irwin Drill Bit
SUB-TOTAL - 265,913.20-

10 SPECIALTIES

Frosted Glass Partition 4 pcs - 6,499.00- - 2,599.60- - 36,394.40-

SUB-TOTAL - 36,394.40-

11 EQUIPMENT

water closet 4 set/s - 11,749.00- - 4,699.60- - 65,794.40-

lavatory 4 lavatory faucet 4 floor drain 8 set/s - 13,731.00- - 5,492.40- - 76,893.60-

set/s 8,540.00- - 3,416.00- - 47,824.00-
- 1,422.00-
set/s - 568.80- - 15,926.40-
SUB-TOTAL - 65,794.40-

12 FURNISHINGS

Front load washer 1 set/s - 60,495.00- - 24,198.00- - 84,693.00-

Front load dryer

1 set/s - 60,495.00- - 24,198.00- - 84,693.00-

Refrigerator 1 set/s - 23,329.00- - 9,331.60- - 32,660.60-

Range 1 set/s - 12,998.00- - 5,199.20- - 18,197.20-

Wall Oven
Microwave
1 set/s - 16,999.00- - 6,799.60- - 23,798.60-

1 set/s - 6,495.00- - 2,598.00- - 9,093.00-

SUB-TOTAL - 253,135.40-

15 MECHANICAL

Air Conditioning Unit Wall Mounted 4 pcs - 28,500.00- - 11,400.00- - 159,600.00-

Exhaust Fan In-line extractor fan, ceiling concealed 4 pcs - 1,200.00- - 480.00- - 6,720.00-

Fire Extinguisher 5 pcs - 1,300.00- - 520.00- - 9,100.00-

 SUB-TOTAL - 175,420.00-

16 ELECTRICAL

Lighting Outlet (Incandescent Bulb) 25 Watts 41 pcs - 150.00- - 60.00- - 8,610.00-

Convenience Outlet 20 pcs - 180.00- - 72.00- - 5,040.00-

Air conditioning Oulet 4 pcs - 200.00- - 80.00- - 1,120.00-

One Gang Switch w/ Plate 12 pcs - 150.00- - 60.00- - 2,520.00-

Two Gang Switch w/ Plate 2 pcs - 170.00- - 68.00- - 476.00-

Three Gang Switch w/ Plate 4 pcs - 150.00- - 60.00- - 840.00-

Panel Board/ Circuit Breaker 1 set - 2,000.00- - 800.00- - 2,800.00-

Service Entrance Cap - 25mm dia (1" dia) 1 pc - 100.00- - 40.00- - 140.00-

Electrical Tape (big) 5 pcs - 50.00- - 20.00- - 350.00-

Utility Box 65 pcs - 25.00- - 10.00- - 2,275.00-

Receptacle with Screw 41 pcs - 35.00- - 14.00- - 2,009.00-

Junction Box with Screw 24 pcs - 25.00- - 10.00- - 840.00-

uPVC Pipe, 1" dia x 3.00m, Schedule 40 13 pcs - 180.00- - 72.00- - 3,276.00-

uPVC Pipe, 1 1/2" dia x 3.00m, Schedule 40 9 pcs - 280.00- - 112.00- - 3,528.00-

uPVC Pipe, 1/2" dia x 3.00m, Schedule 40 8 pcs - 120.00- - 48.00- - 1,344.00-

Neltex Solvent 100cc 3 ltr - 150.00- - 60.00- - 630.00-

THHN 6/7 Standard 50 mtr - 150.00- - 60.00- - 10,500.00-

THHN 8/7 Standard (Ground Wire) 50 mtr - 120.00- - 48.00- - 8,400.00-

Lighting Electrical Wire (3.5mm2) 1 bxs - 4,600.00- - 1,840.00- - 6,440.00-

Power Outlet Electrical Wire (5.5mm2) 1 bxs - 5,500.00- - 2,200.00- - 7,700.00-

SUB-TOTAL - 68,838.00-
TOTAL - 2,493,949.40-

Labor and Materials Cost #REF!

5% Contingency Cost #REF!

10% Supervision and Professional Fee (Signed

#REF!
and Sealed Plans, Construction Supervision, Material Specifications)

GRAND TOTAL #REF!

Prepared by: Approved by:
Chavez, Jean Claudine

Elmido, Justin Lloyd

Fortes, Chynna Camille

Ocop, Mark Aeron
Owner