Professional Documents
Culture Documents
Feb 17 Variance Analysis Template
Feb 17 Variance Analysis Template
1st Half D/S 2nd Half D/S 1st Half N/S 2nd Half N/S
Haulage
6-7AM 7-8AM 8-9AM 9-10AM 10-11AM 11-12PM 12-1PM 1-2PM 2-3PM 3-4PM 4-5PM 5-6PM 6-7PM 7-8PM 8-9PM 9-10PM 10-11PM 11-12AM 12-1AM 1-2AM 2-3AM 3-4AM 4-5AM 5-6AM
Unit Tonnes 91 182 182 182 182 182 182 182 182 182 182 91 91 182 182 182 182 182 182 182 182 182 182 91
Hourly Scheduled Tonnes
Cumulative Scheduled
91 273 455 637 819 1001 1183 1365 1547 1729 1911 2002 2093 2275 2457 2639 2821 3003 3185 3367 3549 3731 3913 4004 Each Truck Loads
T
Hourly Actual
0 200 100 200 200 200 200 200 100 150 200 200 0 0 200 250 200 150 250 250 250 250 150 150
Tonnage
Hourly Actual Tonnes
Cumulative Actual T 0 200 300 500 700 900 1100 1300 1400 1550 1750 1950 1950 1950 2150 2400 2600 2750 3000 3250 3500 3750 3900 4050
Hourly Δ T -91 18 -82 18 18 18 18 18 -82 -32 18 109 -91 -182 18 68 18 -32 68 68 68 68 -32 59
Total + Variance 18 18 18 18 18 18 18 109 18 68 18 68 68 68 68 59
Variance Total - Variance (Tons) -91 -82 -82 -32 -91 -182 -32 -32
Cumulative Δ T -91 -73 -155 -137 -119 -101 -83 -65 -147 -179 -161 -52 -143 -325 -307 -239 -221 -253 -185 -117 -49 19 -13 46
Loads 0
DT003
Breakdow Breakdow Breakdow Breakdow Breakdow Breakdow Breakdow Breakdow Breakdow Breakdow Breakdow Breakdow Breakdow Breakdow Breakdow Breakdow Breakdow Breakdow Breakdow Breakdow Breakdow Breakdow Breakdow
Downtime n n n n n n n
Breakdown
n n n n n n n n n n n n n n n n
Loads 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 18
DT004
Daily No
Downtime Re-entry
Service Operator
Pre-shift Tramming
Loads 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 17
DT005
No Breakdow Breakdow Breakdow
Downtime Re-entry
Operator
Pre-shift Tramming
n n n
Loads 1 1 1 1 1 5
DT006
Sched Sched Sched Sched Sched Breakdow Breakdow Breakdow Breakdow Breakdow Breakdow Breakdow
Downtime Service Service Service Service Service
Parked UP
n n n n n n n
Parked UP Parked UP Parked UP
Loads 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 20
DT007
Downtime Re-entry Pre-shift Tramming
Loads 1 1 1 1 1 1 1 1 1 1 1 1 2 1 1 1 1 1 1 1 21
DT008
Breakdow
Downtime Re-entry Pre-shift Tramming
n
1st Half D/S 2nd Half D/S 1st Half N/S 2nd Half N/S
Stope Bogging
6-7AM 7-8AM 8-9AM 9-10AM 10-11AM 11-12PM 12-1PM 1-2PM 2-3PM 3-4PM 4-5PM 5-6PM 6-7PM 7-8PM 8-9PM 9-10PM 10-11PM 11-12AM 12-1AM 1-2AM 2-3AM 3-4AM 4-5AM 5-6AM
Half Shift Scheduled Tonnes Cumulative Scheduled 700 1400 2100 2800
T
Half Shift Actual Tonnes Cumulative Actual T 0 1224 1904 3213
Each Stope
6 Hours Δ T -700 524 -20 609 Buckets & Engine
Total + Variance 524 609 Hours
Variance (Tons)
Total - Variance (Tons) -700 -20
Buckets 10 14 10 34
Stope Bogging Loader/Hours
Method Free
Loader LD003 LD003 LD003 LD003 LD003 LD003 LD003 LD003 LD003 LD003 LD003 LD003 LD003
Buckets 10 14 14 6 4 10 10 10 18 18 15 15 11 155
Stope Bogging Loader/Hours
Method UG Telehut UG Telehut UG Telehut UG Telehut UG Telehut UG Telehut UG Telehut UG Telehut UG Telehut UG Telehut UG Telehut UG Telehut UG Telehut
Remarks 189
1st Half D/S 2nd Half D/S 1st Half N/S 2nd Half N/S
Prod Drilling
6-7AM 7-8AM 8-9AM 9-10AM 10-11AM 11-12PM 12-1PM 1-2PM 2-3PM 3-4PM 4-5PM 5-6PM 6-7PM 7-8PM 8-9PM 9-10PM 10-11PM 11-12AM 12-1AM 1-2AM 2-3AM 3-4AM 4-5AM 5-6AM
Unit M 75 75 75 75
Half Shift Scheduled Meters Cumulative Scheduled 75 150 225 300
M
Unit M 62.6 63.8 60 64
Half Shift Actual Meters
62.6 126.4 186.4 250.4
Total
Cumulative Actual M
Meters 0
PD001
Downtime Parked UP Parked UP Parked UP Parked UP Parked UP Parked UP Parked UP Parked UP Parked UP Parked UP Parked UP Parked UP Parked UP Parked UP Parked UP Parked UP Parked UP Parked UP Parked UP Parked UP Parked UP Parked UP Parked UP Parked UP
Auto-drill Reason for Variance All holes for night shift are re-drills
1st Half D/S 2nd Half D/S 1st Half N/S 2nd Half N/S
Raisebore
6-7AM 7-8AM 8-9AM 9-10AM 10-11AM 11-12PM 12-1PM 1-2PM 2-3PM 3-4PM 4-5PM 5-6PM 6-7PM 7-8PM 8-9PM 9-10PM 10-11PM 11-12AM 12-1AM 1-2AM 2-3AM 3-4AM 4-5AM 5-6AM
Unit M 0 0 0 0
Half Shift Actual Meters
Cumulative Actual M 0 0 0 0 Total
Hourly Δ M 0 0 0 0
Total + Variance 0 0 0 0
Variance (Meters)
Total - Variance
(Meters)
Cumulative Δ M 0 0 0 0
Meters 0
Rhino
Downtime Standby Standby Standby Standby Standby Standby Standby Standby Standby Standby Standby Standby Standby Standby Standby Standby Standby Standby Standby Standby Standby Standby Standby Standby
Re-Entry Travel Scale Scale Scale Clean-Up Clean-Up Bolt Bolt Bolt Bolt Re-Entry Bore Bore Bore Bore
Status
2400_SLD_450_W Crib
Equipment JD005 JD005 JD005 JD005 JD005 JD005 JD005 JD005 JD005 JD005 JD005 JD005 JD005 JD005
Scale Scale Re-Entry Bolt Bolt Bolt Clean-Up Bore Bore Scale Scale
Status
2280_SLD_350_W Breakdow Breakdow
Cable Bolt Bore
n n
Equipment JD003 JD003 JD003 JD003 JD003 JD003 JD003 JD003 JD003 JD003 JD003 JD003
Status
2190_Acc
Equipment
Status
2190_LSM
Equipment
Status
2190_FAD_W
Equipment
Status
2190_PSN_S
Equipment
Status
2220 Access
Equipment
Spraymec flat tyre from 14:15-15:30 JD003 Busted Hose for 1hr
Remarks
Total Δ Haulage Variance Tracking Total Δ Stope Bogging Variance Tracking Total Δ Production Drilling Variance Tracking
46 Cumulative Actual T Cumulative Scheduled T 413 Cumulative Actual T Cumulative Scheduled T
-50 Cumulative Actual M Cumulative Scheduled M
3213
2800
1904
2100 300
1224 225
1400
150 250.4
0 700 62.675 126.4 186.4
11-…
11-…
10-…
10-…
2-3PM
3-4PM
5-6PM
6-7PM
8-9PM
9-10AM
1-2PM
4-5PM
7-8PM
12-1AM
6-7AM
8-9AM
12-1PM
9-10PM
1-2AM
2-3AM
3-4AM
4-5AM
5-6AM
7-8AM
1st Half D/S 2nd Half D/S 1st Half N/S 2nd Half N/S 1st Half D/S 2nd Half D/S 1st Half N/S 2nd Half N/S
524 609
109 68 68 68 68 68
18 18 18 18 18 18 18 18 18 59
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
0 2 4 6 8 10 12 14 16 18 20
0
-12
2 4 6
-11 8 10 12
-15
14 16 18
-11
20