Professional Documents
Culture Documents
Untitled
Untitled
IP = ∑ CF (1+i)^-n – I0 + I0 / I0
IP = VAN + I0/I0
IP = VAN/I0 + 1
1.18 = VAN/800 + 1
VAN = 144
VAN = ∑ CF (1+i)^-n – I0
−4
1−(1+t )
−800
144 = 297.80 t
−4
1−(1+t )
=3 . 169913⇒ t=9 .999 %=10
t %
−4
1−(1+t )
−800
297.80 t =0
1 1
[297 . 8(1+t )−1 +297 . 8(1+t )−2 +. ..+297(1+t )−4 ]= [600(1+t )−1 +.. .+70(1+t )−4 ]
800 1000
−1 −2 −3 −4
182(1+t ) +22 .2(1+t ) −57 . 8(1+t ) −241. 8(1+t ) =0
t≈ 15.25 %