Determination

of Raffle
Ticket’s Cost
As per the records from the Office of the
Registrar, there are 2,941 undergraduate
students enrolled in the 2nd Semester for the
school year 2022 – 2023.
ESTIMATED COSTS
1. Proceeds
◦ Establishment and Retrofitting of CRs Php 700,000.00

2. Prizes
◦ Honda Click version 3 Php 85,000.00
◦ Laptop Php 40,000.00
◦ Refrigerator Php 25,000.00
◦ Consolation (20 pcs) Php 25,000.00
3. Expenses
▪ Materials Php 5,000.00

TOTAL PhP 880,000.00

ESTIMATED GROSS
1 ticket costs Php 50.00
2941 students x 1 ticket = Php 147,050.00 (Not Reasonale)
2941 students x 2 tickets = Php 294,100.00 (Not Reasonable)
2941 students x 4 tickets = Php 588,200.00 (Not Reasonable)
2941 students x 5 tickets = Php 735,250.00 (Not Reasonable)
2941 students x 6 tickets = Php 882,300.00 (Reasonable) – Minimum
ESTIMATED NET
Estimated Gross – Estimated Costs
Php. 882,300.00 – Php. 880,000.00
= Php 2,300.00
Plus Php 30,000.00 for the candidates
=Php. 32,300.00 (Supplies in the Comfort Rooms)
Conclusion
- Each student is mandated to SELL at least six (6) tickets
worth three hundred pesos (300).
- Each candidate must sell 3,000 worth of tickets as a
baseline.