Buda Variation5-5-23

Rate Analysis of Manholes
Cost of each manhole Cost of plastic Add/

Cost of each
excluding cost of Net rate Area No of foot steps 1% Deduct
Deduct Cost of Cement Add Cost of Cement @ heavy duty SFRC Total Cost per
Sl.No Depth of Manhole Unit frame ,cover and Excluding Cost Weightage Total Total Rate Foot (No x Rs. 198 labour Total tender Net rate
@ 243.95/bag
of cement 5%
231.00/bag frame and cover each (in Rs.) premium
plastic foot steps steps each) cess
(in Rs.) @ -10.79%
( in Rs.) ( in Rs.)
1.20m dia manhole Ratio Cost 5% Ratio Cost

1 1.00 m depth Each 19453.00 9.76 2380.95 17072.05 853.60 17925.65 9.76 2254.56 19453.00 1476.00 2.00 198.00 21127.00 0 21127.00 -2279.60 18847.40
2 1.10 m depth Each 20392.00 10.04 2448.77 17943.23 897.16 18840.39 10.04 2318.778 20392.00 1476.00 2.00 198.00 22066.00 0 22066.00 -2380.92 19714.84
3 1.20 m depth Each 21331.00 10.32 2516.59 18814.41 940.72 19755.13 10.32 2382.996 21331.00 1476.00 3.00 297.00 23104.00 0 23104.00 -2492.92 20571.40
4 1.30 m depth Each 22270.00 10.59 2584.41 19685.59 984.28 20669.87 10.59 2447.214 22270.00 1476.00 3.00 297.00 24043.00 0 24043.00 -2594.24 21438.83
5 1.40 m depth Each 23209.00 10.87 2652.22 20556.78 1027.84 21584.61 10.87 2511.432 23209.00 1476.00 3.00 297.00 24982.00 0 24982.00 -2695.56 22306.28
6 1.50 m depth Each 24148.00 11.15 2720.04 21427.96 1071.40 22499.36 11.15 2575.65 24148.00 1476.00 4.00 396.00 26020.00 0 26020.00 -2807.56 23162.84
7 1.60 m depth Each 25087.00 11.43 2787.86 22299.14 1114.96 23414.10 11.43 2639.868 25087.00 1476.00 4.00 396.00 26959.00 0 26959.00 -2908.88 24050.12
8 1.70 m depth Each 26026.00 11.71 2855.68 23170.32 1158.52 24328.84 11.71 2704.086 26026.00 1476.00 4.00 396.00 27898.00 0 27898.00 -3010.19 24887.81
9 1.80 m depth Each 26965.00 11.98 2923.50 24041.50 1202.08 25243.58 11.98 2768.304 26965.00 1476.00 4.00 396.00 28837.00 0 28837.00 -3111.51 25725.49
10 1.90 m depth Each 27904.00 12.26 2991.31 24912.69 1245.63 26158.32 12.26 2832.522 27904.00 1476.00 5.00 495.00 29875.00 0 29875.00 -3223.51 26651.49
11 2.00 m depth Each 28843.00 12.54 3059.13 25783.87 1289.19 27073.06 12.54 2896.74 28843.00 1476.00 5.00 495.00 30814.00 0 30814.00 -3324.83 27489.17
12 2.10 m depth Each 31388.60 12.89 3143.54 28245.06 1412.25 29657.31 12.89 2976.666 31388.60 1476.00 5.00 495.00 33359.60 0 33359.60 -3599.50 29760.10
13 2.20 m depth Each 36301.00 13.23 3227.95 33073.05 1653.65 34726.71 13.23 3056.592 36301.00 1476.00 6.00 574.20 38351.20 0 38351.20 -4138.09 34213.11
14 2.30 m depth Each 36479.80 13.58 3312.35 33167.45 1658.37 34825.82 13.58 3136.518 36479.80 1476.00 6.00 594.00 38549.80 0 38549.80 -4159.52 34390.28
15 2.40 m depth Each 39025.40 13.92 3396.76 35628.64 1781.43 37410.07 13.92 3216.444 39025.40 1476.00 6.00 594.00 41095.40 0 41095.40 -4434.19 36661.21
16 2.50 m depth Each 41571.00 14.27 3481.17 38089.83 1904.49 39994.33 14.27 3296.37 41571.00 1476.00 7.00 693.00 43740.00 0 43740.00 -4719.55 39020.45
17 2.60 m depth Each 44116.60 14.62 3565.57 40551.03 2027.55 42578.58 14.62 3376.296 44116.60 1476.00 7.00 693.00 46285.60 0 46285.60 -4994.22 41291.38
18 2.70 m depth Each 46662.20 14.96 3649.98 43012.22 2150.61 45162.83 14.96 3456.222 46662.20 1476.00 8.00 792.00 48930.20 0 48930.20 -5279.57 43650.63
19 2.80 m depth Each 49207.80 15.31 3734.39 45473.41 2273.67 47747.08 15.31 3536.148 49207.80 1476.00 8.00 792.00 51475.80 0 51475.80 -5554.24 45921.56
20 2.90 m depth Each 51753.40 15.65 3818.79 47934.61 2396.73 50331.34 15.65 3616.074 51753.40 1476.00 9.00 891.00 54120.40 0 54120.40 -5839.59 48280.81
21 3.00 m depth Each 54299.00 16.00 3903.20 50395.80 2519.79 52915.59 16.00 3696 54299.00 1476.00 9.00 891.00 56666.00 0 56666.00 -6114.26 50551.74
1.50m dia manhole
1 2.00 m depth Each 51222.00 17.42 4249.61 46972.39 2348.62 49321.01 17.42 4024.02 53345.03 1476.00 5.00 495.00 55316.03 0 55316.03 -437.00 54879.03
2 2.10 m depth Each 53822.50 17.86 4355.97 49466.53 2473.33 51939.86 17.86 4124.736 56064.59 1476.00 5.00 495.00 58035.59 0 58035.59 -458.48 57577.11
3 2.20 m depth Each 56423.00 18.29 4462.33 51960.67 2598.03 54558.70 18.29 4225.452 58784.15 1476.00 6.00 594.00 60854.15 0 60854.15 -480.75 60373.40
4 2.30 m depth Each 59023.50 18.73 4568.70 54454.80 2722.74 57177.54 18.73 4326.168 61503.71 1476.00 6.00 594.00 63573.71 0 63573.71 -502.23 63071.48
5 2.40 m depth Each 61624.00 19.16 4675.06 56948.94 2847.45 59796.39 19.16 4426.884 64223.27 1476.00 6.00 594.00 66293.27 0 66293.27 -523.72 65769.55
6 2.50 m depth Each 64224.50 19.60 4781.42 59443.08 2972.15 62415.23 19.60 4527.6 66942.83 1476.00 7.00 693.00 69111.83 0 69111.83 -545.98 68565.85
7 2.60 m depth Each 66825.00 20.04 4887.78 61937.22 3096.86 65034.08 20.04 4628.316 69662.39 1476.00 7.00 693.00 71831.39 0 71831.39 -567.47 71263.92
8 2.70 m depth Each 69425.50 20.47 4994.14 64431.36 3221.57 67652.92 20.47 4729.032 72381.96 1476.00 8.00 792.00 74649.96 0 74649.96 -589.73 74060.23
9 2.80 m depth Each 72026.00 20.91 5100.51 66925.49 3346.27 70271.77 20.91 4829.748 75101.52 1476.00 8.00 792.00 77369.52 0 77369.52 -611.22 76758.30
10 2.90 m depth Each 74626.50 21.34 5206.87 69419.63 3470.98 72890.61 21.34 4930.464 77821.08 1476.00 9.00 891.00 80188.08 0 80188.08 -633.49 79554.59
11 3.00 m depth Each 77227.00 21.78 5313.23 71913.77 3595.69 75509.46 21.78 5031.18 80540.64 1476.00 9.00 891.00 82907.64 0 82907.64 -654.97 82252.67
12 3.10 m depth Each 80165.80 22.30 5440.09 74725.72 3736.29 78462.00 22.30 5151.3 83613.30 1476.00 9.00 891.00 85980.30 0 85980.30 -679.24 85301.06
13 3.20 m depth Each 83104.60 22.82 5566.94 77537.66 3876.88 81414.54 22.82 5271.42 86685.96 1476.00 10.00 990.00 89151.96 0 89151.96 -704.30 88447.66
14 3.30 m depth Each 86043.40 23.34 5693.79 80349.61 4017.48 84367.09 23.34 5391.54 89758.63 1476.00 10.00 990.00 92224.63 0 92224.63 -728.57 91496.06
15 3.40 m depth Each 88982.20 23.86 5820.65 83161.55 4158.08 87319.63 23.86 5511.66 92831.29 1476.00 10.00 990.00 95297.29 0 95297.29 -752.85 94544.44
16 3.50 m depth Each 91921.00 24.38 5947.50 85973.50 4298.67 90272.17 24.38 5631.78 95903.95 1476.00 11.00 1,089.00 98468.95 0 98468.95 -777.90 97691.05
17 3.60 m depth Each 94859.80 24.90 6074.36 88785.45 4439.27 93224.72 24.90 5751.9 98976.62 1476.00 11.00 1,089.00 101541.62 0 101541.62 -802.18 100739.44
18 3.70 m depth Each 97798.60 25.42 6201.21 91597.39 4579.87 96177.26 25.42 5872.02 102049.28 1476.00 11.00 1,089.00 104614.28 0 104614.28 -826.45 103787.83
19 3.80 m depth Each 100737.40 25.94 6328.06 94409.34 4720.47 99129.80 25.94 5992.14 105121.94 1476.00 12.00 1,188.00 107785.94 0 107785.94 -851.51 106934.43
20 3.90 m depth Each 103676.20 26.46 6454.92 97221.28 4861.06 102082.35 26.46 6112.26 108194.61 1476.00 12.00 1,188.00 110858.61 0 110858.61 -875.78 109982.83
21 4.00 m depth Each 106615.00 26.98 6581.77 100033.23 5001.66 105034.89 26.98 6232.38 111267.27 1476.00 12.00 1,188.00 113931.27 0 113931.27 -900.06 113031.21
22 4.10 m depth Each 110303.60 27.63 6739.36 103564.24 5178.21 108742.45 27.63 6381.606 115124.06 1476.00 13.00 1,287.00 117887.06 0 117887.06 -931.31 116955.75
23 4.20 m depth Each 113992.20 28.27 6896.95 107095.25 5354.76 112450.01 28.27 6530.832 118980.84 1476.00 13.00 1,287.00 121743.84 0 121743.84 -961.78 120782.06
24 4.30 m depth Each 117680.80 28.92 7054.55 110626.25 5531.31 116157.57 28.92 6680.058 122837.62 1476.00 13.00 1,287.00 125600.62 0 125600.62 -992.24 124608.38
25 4.40 m depth Each 121369.40 29.56 7212.14 114157.26 5707.86 119865.13 29.56 6829.284 126694.41 1476.00 14.00 1,386.00 129556.41 0 129556.41 -1023.50 128532.91
26 4.50 m depth Each 125058.00 30.21 7369.73 117688.27 5884.41 123572.68 30.21 6978.51 130551.19 1476.00 14.00 1,386.00 133413.19 0 133413.19 -1053.96 132359.23
27 4.60 m depth Each 128746.60 30.86 7527.32 121219.28 6060.96 127280.24 30.86 7127.736 134407.98 1476.00 14.00 1,386.00 137269.98 0 137269.98 -1084.43 136185.55
28 4.70 m depth Each 132435.20 31.50 7684.91 124750.29 6237.51 130987.80 31.50 7276.962 138264.76 1476.00 14.00 1,386.00 141126.76 0 141126.76 -1114.90 140011.86
29 4.80 m depth Each 136123.80 32.15 7842.50 128281.30 6414.06 134695.36 32.15 7426.188 142121.55 1476.00 15.00 1,485.00 145082.55 0 145082.55 -1146.15 143936.40
30 4.90 m depth Each 139812.40 32.79 8000.10 131812.30 6590.62 138402.92 32.79 7575.414 145978.33 1476.00 15.00 1,485.00 148939.33 0 148939.33 -1176.62 147762.71
31 5.00 m depth Each 143501.00 33.44 8157.69 135343.31 6767.17 142110.48 33.44 7724.64 149835.12 1476.00 15.00 1,485.00 152796.12 0 152796.12 -1207.09 151589.03
1.80m dia manhole

31 4.00 m depth Each 113567.00 28.2 6879.39 106687.61 5334.38 112021.99 28.20 6514.2 118536.19 1476.00 12.00 1,188.00 121200.19 1212.0019 122412.19 -967.06 121445.14
32 4.10 m depth Each 116897.60 28.92 7054.06 109843.54 5492.18 115335.72 28.92 6679.596 122015.31 1476.00 12.00 1,188.00 124679.31 1246.7931 125926.10 -994.82 124931.29
33 4.20 m depth Each 120228.20 29.63 7228.73 112999.47 5649.97 118649.45 29.63 6844.992 125494.44 1476.00 12.00 1,188.00 128158.44 1281.5844 129440.02 -1022.58 128417.45
34 4.30 m depth Each 123558.80 30.35 7403.39 116155.41 5807.77 121963.18 30.35 7010.388 128973.56 1476.00 12.00 1,188.00 131637.56 1316.3756 132953.94 -1050.34 131903.60
35 4.40 m depth Each 126889.40 31.06 7578.06 119311.34 5965.57 125276.90 31.06 7175.784 132452.69 1476.00 13.00 1,287.00 135215.69 1352.1569 136567.85 -1078.89 135488.96
36 4.50 m depth Each 130220.00 31.78 7752.73 122467.27 6123.36 128590.63 31.78 7341.18 135931.81 1476.00 13.00 1,287.00 138694.81 1386.9481 140081.76 -1106.65 138975.11
37 4.60 m depth Each 133550.60 32.50 7927.40 125623.20 6281.16 131904.36 32.50 7506.576 139410.94 1476.00 13.00 1,287.00 142173.94 1421.7394 143595.68 -1134.41 142461.27
38 4.70 m depth Each 136881.20 33.21 8102.07 128779.13 6438.96 135218.09 33.21 7671.972 142890.06 1476.00 14.00 1,386.00 145752.06 1457.5206 147209.58 -1162.96 146046.62
39 4.80 m depth Each 140211.80 33.93 8276.74 131935.06 6596.75 138531.82 33.93 7837.368 146369.19 1476.00 14.00 1,386.00 149231.19 1492.3119 150723.50 -1190.72 149532.79
40 4.90 m depth Each 143542.40 34.64 8451.40 135091.00 6754.55 141845.55 34.64 8002.764 149848.31 1476.00 14.00 1,386.00 152710.31 1527.1031 154237.41 -1218.48 153018.94
41 5.00 m depth Each 146873.00 35.36 8626.07 138246.93 6912.35 145159.27 35.36 8168.16 153327.43 1476.00 15.00 1,485.00 156288.43 1562.8843 157851.31 -1247.03 156604.29
42 5.10 m depth Each 150436.70 35.97 8774.88 141661.82 7083.09 148744.91 35.97 8309.07 157053.98 1476.00 15.00 1,485.00 160014.98 1600.1498 161615.13 -1276.76 160338.37
43 5.20 m depth Each 154000.40 36.58 8923.69 145076.71 7253.84 152330.54 36.58 8449.98 160780.52 1476.00 15.00 1,485.00 163741.52 1637.4152 165378.94 -1306.49 164072.44
44 5.30 m depth Each 157564.10 37.19 9072.50 148491.60 7424.58 155916.18 37.19 8590.89 164507.07 1476.00 15.00 1,485.00 167468.07 1674.6807 169142.75 -1336.23 167806.52
45 5.40 m depth Each 161127.80 37.80 9221.31 151906.49 7595.32 159501.81 37.80 8731.8 168233.61 1476.00 16.00 1,584.00 171293.61 1712.9361 173006.55 -1366.75 171639.79
46 5.50 m depth Each 164691.50 38.41 9370.12 155321.38 7766.07 163087.45 38.41 8872.71 171960.16 1476.00 16.00 1,815.00 175251.16 1752.5116 177003.67 -1398.33 175605.34
47 5.60 m depth Each 168255.20 39.02 9518.93 158736.27 7936.81 166673.08 39.02 9013.62 175686.70 1476.00 17.00 1,815.00 178977.70 1789.777 180767.48 -1428.06 179339.41
48 5.70 m depth Each 171818.90 39.63 9667.74 162151.16 8107.56 170258.72 39.63 9154.53 179413.25 1476.00 17.00 1,914.00 182803.25 1828.0325 184631.28 -1458.59 183172.70
49 5.80 m depth Each 175382.60 40.24 9816.55 165566.05 8278.30 173844.35 40.24 9295.44 183139.79 1476.00 18.00 1,914.00 186529.79 1865.2979 188395.09 -1488.32 186906.77
50 5.90 m depth Each 178946.30 40.85 9965.36 168980.94 8449.05 177429.99 40.85 9436.35 186866.34 1476.00 18.00 1,923.00 190265.34 1902.6534 192167.99 -1518.13 190649.87
51 6.00 m depth Each 182510.00 41.46 10114.17 172395.83 8619.79 181015.62 41.46 9577.26 190592.88 1476.00 18.00 1,980.00 194048.88 1940.4888 195989.37 -1548.32 194441.05
42 6.10 m depth Each 187002.40 42.27 10310.79 176691.61 8834.58 185526.19 42.27 9763.446 195289.64 1476.00 18.00 2,013.00 198778.64 1987.7864 200766.43 -1586.05 199180.37
43 6.20 m depth Each 191494.80 43.07 10507.41 180987.39 9049.37 190036.75 43.07 9949.632 199986.39 1476.00 18.00 2,040.00 203502.39 2035.0239 205537.41 -1623.75 203913.67
44 6.30 m depth Each 195987.20 43.88 10704.04 185283.16 9264.16 194547.32 43.88 10135.818 204683.14 1476.00 18.00 2,055.00 208214.14 2082.1414 210296.28 -1661.34 208634.94
45 6.40 m depth Each 200479.60 44.68 10900.66 189578.94 9478.95 199057.89 44.68 10322.004 209379.89 1476.00 19.00 2,090.00 212945.89 2129.4589 215075.35 -1699.10 213376.25
46 6.50 m depth Each 204972.00 45.49 11097.29 193874.71 9693.74 203568.45 45.49 10508.19 214076.64 1476.00 19.00 2,130.00 217682.64 2176.8264 219859.47 -1736.89 218122.58
47 6.60 m depth Each 209464.40 46.30 11293.91 198170.49 9908.52 208079.02 46.30 10694.376 218773.39 1476.00 19.00 2,176.00 222425.39 2224.2539 224649.64 -1774.73 222874.91
48 6.70 m depth Each 213956.80 47.10 11490.53 202466.27 10123.31 212589.58 47.10 10880.562 223470.14 1476.00 20.00 2,176.00 227122.14 2271.2214 229393.36 -1812.21 227581.15
49 6.80 m depth Each 218449.20 47.91 11687.16 206762.04 10338.10 217100.15 47.91 11066.748 228166.89 1476.00 20.00 2,190.00 231832.89 2318.3289 234151.22 -1849.79 232301.42
50 6.90 m depth Each 222941.60 48.71 11883.78 211057.82 10552.89 221610.71 48.71 11252.934 232863.64 1476.00 21.00 2,210.00 236549.64 2365.4964 238915.14 -1887.43 237027.71
51 7.00 m depth Each 227434.00 49.52 12080.40 215353.60 10767.68 226121.28 49.52 11439.12 237560.40 1476.00 21.00 2,210.00 241246.40 2412.464 243658.86 -1924.91 241733.96
Team Leader
Assistant Executive Engineer, Executive Engineer,
M/s IPE Global Ltd.,
Agency KUWS&DB, Sub Division, KUWS&DB, Division,
PDMC - AMRUT,
Bidar Kalaburagi
Kalaburagi
Providing Water Supply & UGD facilities to BUDA farmers 50-50 Residential Layout in Sy No 22/2 & 21/1 Of Gornalli (B) Village of Bidar City under
Deposit Contribution Works of BUDA Bidar
RA Bill 1st & Part

Sri Shivkumar Patil,
07 & 18-10-2021 Contractor, Raichur
Quantity Abstract
Sinking of bore well of 165mm diameter clear using super fast hydraulic rig of capacity
300 PSIG & above 1100 CMF & above in all stata including over burden. Fixing of casing
pipes, collars and cap with necessary cutting, threading and welding including
transportation of rig and supporting vehicle, screw charges and cost of consumabale etc
1 complete including yeild testing at the final depth with a minimum working of compressor
for one hour (excluding the cost of casing pipe, collars and caps etc., complete) as
directed by the Engineer-in-charge. 0 to 50 Mtrs
Qty B/F from EMB 6861 sheet No. 001 mtr 100.00
2 ,.-do - for 50- 100Mtrs
3 ,.-do - for 100- 150Mtrs
4 ,.-do - for 150- 200Mtrs
Supply of ISI mark nominal bore, plain end steel casing pipe grade of steel Fe 410 of wall
thickness conforming to IS 4270-2000 and latest amendments, electrical resistance
welded steel tube material and conforming to IS 1387-1993 and manufactured by basic
open hearth electric or basic oxygen process in random length of 5 to 7m. Both ends
5 threaded conforming to IS 554-1985 , one end fixed with socket conforming to IS 4270-
2001 and the other end with screwed pipes.All pipes shall be reasonably free from defects
.The tubes shall be resonably straight and should be with ISI marking weighing 25.10
Kg/m ( exclusive of all taxes and duties) Prices incude Collar - Medium duty be resonably
as directed by the Engineer-in-charge.
Providing and laying at site of work MS casing caps as per IS 1239 (part-II) 1982 with all
latest amendments if any for any dia. The thickness of plate used for covering one end
shall be 3mm (minimum). The dimensions of caps and collars shall be strictly as per IS
6 1239 (part-II) 1982 with all amendments including cost of material and labour charges for
fixing, if any etc. complete with all lead and lifts and as directed by the Engineer in charge
Qty B/F from EMB 6861 sheet No. 003 Each 2.00
Earthwork in excavation for foundations of structures by Mechanical Means as perdrawing
and technical specification, including setting out, construction of shoring,strutting,
barricading, danger lighting, bracing, removal of slumps and other deleteriousmatter,
dressing of sides and levelling the bottom of trench to the extent required ,utilising the
27 available excavated earth locally for the work etc., complete as directed by the Engineer-
in-charge. .0 to 2.00 M depth .-do- In Ordinary / All soils / Hard soil (Depth upto 3m)
Qty B/F from EMB 6862 Sheet No. 001 Cum 27.49
.- do -Ordinary rock comprising of lime stone, sand stone, hard laterite, fissured rock,
28 conglomerate or other soft or disintegrated rock which may be querried or split with crow
bars. Boulders which do not require blasting having max. dia in any direction of more than
Qty B/F from
300mm; foundEMB
lying6862
looseSheet
on theNo. 001 -orPresent
surface released
embedded upto
in river 100%
bed, soil,tender qty wash
talus, slope Cum 27.49
and terrace material of dissimilar origin. as directed by the Engineer-in-charge.
RA Bill 1st & Part

29 .-do- Hard rock - Any rock excavation by using mechanical plant / machinery.
Providing and laying in position plain cement concrete of mix 1:3:6 with OPC cement @
220kgs, with 40mm and down size graded granite metal coarse aggregates @0.892cum
and fine aggregtes @ 0.465cum machine mixed, machine mixed, concrete laid in layers
31 not exceeding 15 cms. thick, well compacted, in foundation and plinth, cost of all
materials, labour, HOM of machinery, curing complete as per specifications as directed by
the Engineer-in-charge.
Refilling pipeline trenches and foundation with selected available earth from trench
excavation and foundation including watering, consolidation layers of 15 cms., thickness
36 including disposing off the surplus earth with a lead of 200 metres as directed by the
Engineer-in-charge.
Qty B/F from EMB 6862 sheet No. 011 & EMB 6863 sheet no 48 Cum 4,797.62
Providing Murrum/Gravel Bedding for the pipeline trenches including watering and
55 consolidation by punners etc., complete with all lead and lift (In Black Cotton and rock Cum 315.97
reaches) as directed by the Engineer-in-charge. (In Black Cotton and rock reaches).
Qty B/F from EMB 6863 sheet No. 035
Supplying HDPE pipes conforming to IS 4984:1995 with latest amendments and
conveying to work site including loading and unloading at both destination and rolling,
lowering into trenches, laying true to line and jointing of pipes and specials (including cost
of specials) giving hydraulic test as per relevant ISS with all lead and lift including
encasing the pipe alround to a depth of not less than 15cms with soft gravel or selected
earth available from the excavation, testing and commissioning. The rate is exclusive of
56 required specials and fittings wherever necessary like saddle Tee, Stub ends, flanged
sets, bends, reducers etc., complete (Contractor will make his own arrangement for
procuring water for testing) as directed by the Engineer-in-charge.HDPE Grade - PE100 -
PN-8 conforming to IS 4984 - 1995 90 mm dia HDPE pipeline
90mm dia HDPE pipe - Supply

Qty B/F from EMB 6861 sheet No. 004 Rmt 4,835.00
57 -do- 110 mm dia HDPE pipeline
Qty B/F from EMB 6861 sheet No. 004 Rmt 164.00
58 -do-160 mm dia HDPE pipeline
Qty B/F from EMB 6861 sheet No. 004 Rmt 483.00
KSRRB M2300 - TMT bar reinforcement KSRRB M2300-14. Supplying, fitting and placing
TMT bar reinforcement in super-structure complete as per drawing and technical
69 specifications complete as per specifications MORTH Specification No. 1600 - TMT Bars
Fe 500 as directed by the Engineer-in-charge.
Qty B/F from EMB 6862 sheet No. 009, 014, 017, 021, 024 MT 10.67
RA Bill 1st & Part

Earth work in excavation for pipeline trenches beyond 600 mm dia upto 1500mm trench
width as per drawing and technical specification, including setting out, construction of
shoring, strutting, barricading, danger lighting, bracing, using sight rails & boning rods at
every 100 mm whevere necessary as directed, removal of slumps and other deleterious
71 matter, dressing of sides and levelling the bottom of trench to the extent required ,
utilising the available excavated earth locally for the work etc., complete in the following
strata.0-3 m depth as directed by the Engineer-in-charge. -do- In Ordinary / All soils /
Hard soil (Depth upto 3m)
Qty B/F from EMB 6863 sheet No. 010 Cum 496.91
-do- Ordinary Rock comprising of lime stone,sand stone, hard laterite, fissured rock,
conglomerate or other soft or disintegrated rock which may be quirred or split with cow
bars, boulders which do not require blasting having max dia in any direction of more than
72 300mm found lyingloose on the surface or embedded in river bed, soil, talus, slope wash
and terrace material of dissimilar origin as directed by the Engineer-in-charge. (Depth upto
3m)
73 -do- In hard rock -Any excavation by using mechanical plant / Machinary.(Depth upto 3m)
Qty B/F from EMB 6863 sheet No. 029 Cum 3,431.60
74 -do- In hard rock -Any excavation by using mechanical plant / Machinary. 3-4 Mtrs Depth
Supplying, lowering, laying, jointing, testing and commissioning glazed stoneware pipes
conforming to IS 651:1992 with latest amendements, in all respects jointing with EPDM
rubber rings (seals according to EN 681 & ASPM 425). Rubber seals joints, pipe will have
groves in interior of sockets and exterior of the spigots. The rubber gaskets shall be
prefixed at the factory by the manufacturer rigidly with approved glue to have leak proof
joints includeing conveying of pipe to worksite and rolling and lowering into trenches into,
laying true to line, level and perfect linking at joints, testing and commissioning, including
loading and unloading at both destinations and cuts of pipes wherever necessary
including jointing of GSW pipes and specials, with rubber gaskets conforming to EN 681
and ASTM C - 425 including cleaning the socket and spigot with soap solutions and
75 applying talcum powder for detecting then applying glue and before inserting of rubber
gaskets, jacking and fixing in perfect condition including the cost of soap solution, talcum
powder and glue etc., and giving necessary hydrualic test to the required pressure of
water head with all lead and lifts including costing of jointing of materials and disposal fo
debris as directed etc., complete (Contractor will make his own arrangements for
procuring for testing) as directed by the Engineer-in-charge. 150mm
do - 150mm dia SWG pipe - supply Qty B/F from EMB 6861 sheet No. 004 Mtrs 2,607.00
Laying - Qty B/F from EMB 6863 sheet No 040 Mtrs 2,266.45
76 - do-200mm
Qty B/F from EMB 6861 sheet No. 005 - Supply Mtrs 147.00
77 -do- 250mm
RA Bill 1st & Part

Qty B/F from EMB 6861 sheet No. 005 - Supply Mtrs 260.00
Laying - Qty B/F from EMB 6863 sheet No 042 Mtrs 203.75
Supplying Unplasticised PVC pipes conforming to IS 15328:2003 with latest amendments
ended with integral sockets with ISI mark and conveying to worksite, rolling and lowering
into trenches, laying true to line and level and perfect linking at joints, testing and
commissioning, including loading and unloading at both destinations and cuts of pipes
wherever necessary including jointing of UPVC pipes (with cost of elastomeric sealing
rings) and specials (excluding cost of specials) with jointing of approved type, with all
78 labour, with all lead & lift including encasing the pipe alround to a depth of not less than
15cms with soft gravel or selected earth available from the excavation etc. complete and
giving necessary hydraulic test to the required pressure as per ISS (contractor will make
his own arrangements for procuring water for testing) as directed by the Engineer-in-
charge. SN-8-Ring tight 315mm dia
Qty B/F from EMB 6861 sheet No. 006 Mtrs 1,220.00
Providing and constructing of Manhole chambers conical in shape at top with CC 1:3:6
foundation using 40mm and down size graded metal of approved quality and with an
offset of 0.15 Mtr.alround the chamber and brick masonry in C.M. 1:4 plaster with bricks of
approved quality and CM plaster 1:3 proportion 12mm thick inside and outside except for
the conical surface outside where the thickness of plaster shall be 20 mm thick, with 1 to 6
slope in the concrete towards the central drain, finished smooth and fixing of pipes in CC
1:2:4 with graded metal of 20 mm and down size including supplying and fixing SFRC
manhole frame and cover in CC 1:2:4, supplying and fixing of plastic foot steps staggered
at 30 cms apart as directed, watering, curing, barricading, danger lighting, pouring tar over
79 M.H. frame and cover, cost of tar, shoring, strutting, dewatering, engraving Manhole No.
on the inner conical surface etc. as per the drawing with all lifts and lead upto 5 K.M. for
various diameters and depths noted below. with laterite bricks of approved quality and
medium duty SFRC manhole frame and cover for 1.2 Mtr dia as directed by the Engineer-
in-charge. (1) -do- with table moulded bricks of approved quality and medium duty SFRC
manhole frame and cover for 1.20 Mtr. dia. 1.0 mtr depth
Qty B/F from EMB 6863 sheet No.043 Nos 14.00

80 -do- 1.1 mtr depth
RA Bill 1st & Part


93 M.H. frame and cover, cost of tar, shoring, strutting, dewatering, engraving Manhole No. Nos
manhole frame and cover for 1.50Mtr dia .-do-2.4 mtr depth
Nos -
Qty B/F from EMB 6863 sheet No.047 Nos -
RA Bill 1st & Part

Providing and laying vibrated M25 design mix for RCC works (excluding cost of
reinforcement) with 20mm and down size of approved gradation hard broken granite, trap,
basalt or with any other approved hard aggregate including weigh batch plant mixing and
conveyance of all materials with all lead and lift laid in 15cms thick, layers well
108 consolidated vibrating curing smooth finishing the exposed faces wherever necessary
plywood / steel form work, centering etc., complete for independent/ combined
footing, raft, beams below ground level (minimum Cement @ 360Kgs) as directed by the
Engineer-in-charge.
Qty B/F from EMB 6862 sheet No.010 Cum 70.93

Providing and laying vibrated M25 design mix for RCC works (excluding cost of
reinforcement) with 20mm and down size of approved gradation hard broken granite, trap,
basalt or with any other approved hard aggregate including weigh batch plant mixing and
conveyance of all materials with all lead and lift laid in 15cms thick, layers well
109 consolidated vibrating curing smooth finishing the exposed faces wherever necessary
plywood / steel form work, centering etc., complete with plastering and smooth
finishing the exposed faces in CM 1:4, 12 mm thick etc., complete for beams below
ground level. (minimum Cement @ 360Kgs) as directed by the Engineer-in-charge.

Providing and laying vibrated M25 design mix for RCC work (Excluding cost of
reinforcement) with 20 mm and down size of approved gradation hard broken granite,
trap, basalt or any other approved hard aggregate including cost and conveyance of all
110 materials with all lead & lift including weigh batch plant mixing plywood/steel form work,
centering, scaffolding, curing, plastering and smooth finishing the exposed faces in C.M.
1:3 12 mm thick as per designs etc. complete for RCC Shaft (minimum Cement @
360Kgs) 'a)� Upto 6 mtr height. (For shaft ) as directed by the Engineer-in-charge.

111 -do- Above 6 mtr and upto 9 mtr height.
112 -do- Above 9 mtr and upto 12 mtr height.
113 -do- Above 12 mtr and upto 15 mtr height Upto bottom ring beam
Labour charges for fabricating mild steel or torsteel bars of all sizes for reinforcements for
RCC work including conveying steel to work spot with all lead including cleaning,
117 straightening, bending, fabricating, placing in position and tieing as per design including
cost of binding wire hoisting etc,. with all lead and lift (excluding cost of steel ) as directed
by the Engineer-in-charge. Above 12 mtr and upto 15 mtr height
Qty B/F from EMB 6862 sheet No. 009, 014, 017, 020, 023 MT 10.67
RA Bill 1st & Part

Extra Item - Work

M.H. frame and cover, cost of tar, shoring, strutting, dewatering, engraving Manhole No.
EIRL
manhole frame and cover for 1.50Mtr dia
EIRL-1 do- 3.4 mtr depth

PWG-46 FINANCIAL IMPLICATION STATEMENT
NAME OF WORK : Providing Water Supply & UGD facilities to BUDA farmers 50-50 Residential Layout in Sy No 22/2 & 21/1 Of Gornalli (B) Village of Bidar City under Deposit Contribution Works of BUDA Bidar
Time Allowed for completion of work :- 9 Months including mansoon. Sanctioned Estimate Cost of Scheme :- Rs. 42697222.00
Date of handing over of site :- 15-03-2022 Amount as Per CSR (2021-22) :- Rs. 43406058
Due Date of completion :- 14-12-2022 %age on CSR :- -10.70% below CSR

Amount of Contract :Rs. 38723148
Rate as per Whichever is

CSR 2020-21 - Minimun
As per Estimate As per Tender Total qty As per 100% Quantity As per Qty upto 125% As per Qty beyond 125% As per Execution Saving Excess
Tender Premium Tender Rate/
Sl No Item Name Unit Qty Remarks
(- 10.79%) CSR +- TP
Rate Amount Rate Amount Qty Amount Qty Amount -10.79 Qty Rate Amount Qty Amount Amount Amount
Sinking of bore well of 165mm diameter clear using super fast
hydraulic rig of capacity 300 PSIG & above 1100 CMF & above
in all stata including over burden. Fixing of casing pipes, collars
and cap with necessary cutting, threading and welding
including transportation of rig and supporting vehicle, screw
1 charges and cost of consumabale etc complete including yeild mtr 450 350.47 157712 310.00 139500 325.00 325.00 100750.00 0.00 0.00 0.00 0 325.00 100750.00 38750.00 0.00 There is provision for drilling of 9
testing at the final depth with a minimum working of borewells, but as per site conditions only 6
compressor for one hour (excluding the cost of casing pipe, were drilled and there was sufficient yeild
collars and caps etc., complete) as directed by the Engineer-in- hence, there is savings in quantity
charge. 0 to 50 Mtrs
2 ,.-do - for 50- 100Mtrs mtr 450 446.42 200889 350.00 157500 325.00 325.00 113750.00 0.00 0.00 0.00 0 325.00 113750.00 43750.00 0.00
3 ,.-do - for 100- 150Mtrs mtr 450 460.56 207252 380.00 171000 300.00 300.00 114000.00 0.00 0.00 0.00 0 300.00 114000.00 57000.00 0.00
4 ,.-do - for 150- 200Mtrs mtr 90 541.36 48722 500.00 45000 61.00 61.00 30500.00 0.00 0.00 0.00 0 61.00 30500.00 14500.00 0.00
Supply of ISI mark nominal bore, plain end steel casing pipe
grade of steel Fe 410 of wall thickness conforming to IS 4270-
2000 and latest amendments, electrical resistance welded steel
tube material and conforming to IS 1387-1993 and
manufactured by basic open hearth electric or basic oxygen
process in random length of 5 to 7m. Both ends threaded
conforming to IS 554-1985 , one end fixed with socket Due to site conditions casing pipe of 60m
5 conforming to IS 4270-2001 and the other end with screwed mtr 180 959.50 172710 1,100.00 198000 236.00 180.00 198000.00 45.00 49500.00 846.47 846.47 11.00 846.47 9311 236.00 256811.00 0.00 58811.00
each to 6 borewell is provided
pipes.All pipes shall be reasonably free from defects .The tubes
shall be resonably straight and should be with ISI marking
weighing 25.10 Kg/m ( exclusive of all taxes and duties) Prices
incude Collar - Medium duty be resonably as directed by the
Engineer-in-charge.
Providing and laying at site of work MS casing caps as per IS

1239 (part-II) 1982 with all latest amendments if any for any
dia. The thickness of plate used for covering one end shall be
3mm (minimum). The dimensions of caps and collars shall be
6 strictly as per IS 1239 (part-II) 1982 with all amendments Each 9 328.25 2954 460.00 4140 6.00 6.00 2760.00 0.00 0.00 0.00 0 6.00 2760.00 1380.00 0.00 Due to savings in qty of borewell
including cost of material and labour charges for fixing, if any
etc. complete with all lead and lifts and as directed by the
Engineer in charge
Supply of 5 HP Submersible pump Set of 150mm dia suitable

for borewell and confirming to IS 8034 3Phase, SS Bowl &
7 Impeller with Low volt Motor and as per specifications 90 Each 6 36,278.19 217669 36,000.00 216000 6.00 6.00 216000.00 0.00 0.00 0.00 0 6.00 216000.00 0.00 0.00
LPM @ 210m= 10 STG Outlet Dia-2.00" as directed by the
Engineer-in-charge.
Supply and delivery at site Brand new best make PVC insulated
cable of Flat 3 core (sheathed) of nominal cross section area as
8 per IS 694-1990 with ISI Mark and as per its latest amendments Mtr 1120 58.58 65610 60.00 67200 1120.00 1120.00 67200.00 0.00 0.00 0.00 0 1120.00 67200.00 0.00 0.00
as directed by the Engineer-in-charge. 1x3x2.5 Sqm
Supply and delivery at site of Brand new best make Gate

9 valve as per IS 778/1984 with ISI Mark and as per its latest Each 8 1,201.90 9615 1,200.00 9600 8.00 8.00 9600.00 0.00 0.00 0.00 0 8.00 9600.00 0.00 0.00
amendments as directed by the Engineer-in-charge. 50 mm
Supply and delivery at site of Brand new best make non-
return valve as per IS 778/1984 with ISI Mark and as per its
10 latest amendments as directed by the Engineer-in-charge. 50 Each 8 1,186.75 9494 1,200.00 9600 8.00 8.00 9600.00 0.00 0.00 0.00 0 8.00 9600.00 0.00 0.00
mm
Supplying, laying, jointing, testing and commissioning of G.I
Pipes conforming to IS 1239:1990 with latest amendments,
including fixing collars,elbows, tees, bends, glad cocks and
other fittings (Excluding cost of specials) with cuts and threads
11 wherever necessary including conveying the materials to Rmt 1060 398.95 422887 400.00 424000 960.00 960.00 384000.00 0.00 0.00 0.00 0 960.00 384000.00 40000.00 0.00 Due to site conditions.
workspot, including testing for water tightness with all lead and
lifts etc complete (Contractor shall make his own arrengements
for procuring water testing) as directed by the Engineer-in-
charge. Class-B(MEDIUM) 50mm dia
Supply and delivery at site Brand new best make outdoor type
board consisting of two units of galvanized mild steel tubes
12 heavy class (C- Class) as per IS 1239(part-I) 1990 with latest Each 8 9,612.17 76897 10,000.00 80000 8.00 8.00 80000.00 0.00 0.00 0.00 0 8.00 80000.00 0.00 0.00
amendments with ISI mark suitable for above pumpset as
directed by the Engineer-in-charge.
Supply of Main connection from poll PVC insulated sheathed
stee/wire cable as per IS 1554/1988 with latest amendments ISI
13 Mark from KPTCL pole to meter board unit as directed by the Mtr 240 181.80 43632 200.00 48000 240.00 240.00 48000.00 0.00 0.00 0.00 0 240.00 48000.00 0.00 0.00
Engineer-in-charge. 3 1/2x 10 Sqmm
Supply and delivery at site best indigenous Brand new power
capacitor as per IS 2834/1986 with latest amendments with
14 KPTCL authorities and erection, electification and KVAR 16 454.50 7272 475.00 7600 16.00 16.00 7600.00 0.00 0.00 0.00 0 16.00 7600.00 0.00 0.00
commissioning of the same at the location of respective pump
sets as directed by the Engineer-in-charge.
Supplying and fixing L.T. cast iron pot heads suitable for 1.1
KV class UG cable filled 'with necessary bitumen/insulating
15 compound complete with terminals, clamps, bolts, nuts and No 8 588.83 4711 600.00 4800 8.00 8.00 4800.00 0.00 0.00 0.00 0 8.00 4800.00 0.00 0.00
washers etc. as directed by the Engineer-in-charge. for 3 1/2
x10 Sqm
Erection, Electrification and commissioning works of Pump sets
including aligning and balancing with all necessary erection of
materials and labour including supply and erection of two pair
16 of supporting clamps, bore well caps, cable clips and water Job 8 5,706.50 45652 5,500.00 44000 8.00 8.00 44000.00 0.00 0.00 0.00 0 8.00 44000.00 0.00 0.00
tight gland cable protectors, bolts, nuts, valves and guages etc.,
involved in the job as directed by the Engineer-in-charge.
Erection of outdoor type panel board and meter board units

with all necessary materials and labour including providing
17 cement concrete foundation bed etc., complete as directed by Job 8 1,209.98 9680 1,250.00 10000 8.00 8.00 10000.00 0.00 0.00 0.00 0 8.00 10000.00 0.00 0.00
Providing main connection from pole PVC insulated sheathed
stee/wire cable in new trench as per IS 1554/1988 with latest
18 amendments with ISI mark from KPTCL pole to meter board Rmt 160 124.23 19877 125.00 20000 160.00 160.00 20000.00 0.00 0.00 0.00 0 160.00 20000.00 0.00 0.00
unit as directed by the Engineer-in-charge.
Page 10 of 48
(- 10.79%) CSR +- TP
Providing main connection from pole PVC insulated sheathed
stee/wire cable in GI pipe as per IS 1554/1988 with latest
19 amendments with ISI mark from KPTCL pole to meter board Rmt 48 70.70 3394 80.00 3840 48.00 48.00 3840.00 0.00 0.00 0.00 0 48.00 3840.00 0.00 0.00
unit as directed by the Engineer-in-charge.
Supplying, laying, jointing, testing and commissioning of G.I
Pipes conforming to IS 1239:1990 with latest amendments,
including fixing collars,elbows, tees, bends, glad cocks and
other fittings (Excluding cost of specials) with cuts and threads
20 wherever necessary including conveying the materials to Rmt 48 292.90 14059 325.00 15600 48.00 48.00 15600.00 0.00 0.00 0.00 0 48.00 15600.00 0.00 0.00
workspot, including testing for water tightness with all lead and
lifts etc complete (Contractor shall make his own arrengements
for procuring water testing) as directed by the Engineer-in-
charge. Class-A(LIGHT) 40mm dia
Earthing:- 'Supplying, fixing and wiring for grounding circuits

IC cutouts and other equipments on the meter board G.I. Pipes
electrode 2.9mm thick, 40mm dia, 2.5 Mtrs. length having 16
'through holes of 12mm dia, staggered along the length of pipe.
The electrode shall be burried in a 300mm dia pit. The pit
should be filled with alternative layers of salt and 'charcoal in
21 150mm thick layers alround the electrode to the complete depth. Job 16 3,669.33 58709 3,500.00 56000 16.00 16.00 56000.00 0.00 0.00 0.00 0 16.00 56000.00 0.00 0.00
The connection from the pipe to the conduit etc., is to be
established through G.I. wire of size as per clause 7.3.3 of I.S.
732 using 12mm dia, bolts, nuts, washers and check nuts, the
pipe shall have 16 through holes of 12mm dia etc. complete as
Supply and delivery at site wrougt middle steel (galvanized)

22 50mm GI bend conforming to IS 1239-II, 1991 with latest Each 24 237.35 5696 250.00 6000 24.00 24.00 6000.00 0.00 0.00 0.00 0 24.00 6000.00 0.00 0.00
amendments if any as directed by the Engineer-in-charge.
Providing wrougt mild steel (galvanized) 50mm GI collar
23 conforming to IS 1239-II, 1991 with latest amendments if any No 224 176.75 39592 180.00 40320 224.00 224.00 40320.00 0.00 0.00 0.00 0 224.00 40320.00 0.00 0.00
MS Angle stand to panel board as directed by the Engineer-in-
24 kg 105.52 37.37 3943 40.00 4221 105.52 105.52 4221.00 0.00 0.00 0.00 0 105.52 4221.00 0.00 0.00
charge.
Supply of MCB as directed by the Engineer-in-charge. 3 Pole :
25 No 8 939.30 7514 950.00 7600 8.00 8.00 7600.00 0.00 0.00 0.00 0 8.00 7600.00 0.00 0.00
6-16A
Providing and constructing of RCC foundation for panel Board
26 Job 6 1,000.00 6000 1,000.00 6000 6.00 6.00 6000.00 0.00 0.00 0.00 0 6.00 6000.00 0.00 0.00
as directed by Engineer-in-charge
Earthwork in excavation for foundations of structures by
Mechanical Means as perdrawing and technical specification,
including setting out, construction of shoring,strutting,
barricading, danger lighting, bracing, removal of slumps and
27 other deleteriousmatter, dressing of sides and levelling the Cum 16.99 87.87 1493 85.00 1444 27.49 16.99 1444.00 4.25 361.00 77.52 77.52 6.25 77.52 484 27.49 2289.00 0.00 845.00 Due to site conditions.
bottom of trench to the extent required ,utilising the available
excavated earth locally for the work etc., complete as directed
by the Engineer-in-charge. .0 to 2.00 M depth .-do- In
Ordinary / All soils / Hard soil (Depth upto 3m)
.- do -Ordinary rock comprising of lime stone, sand stone, hard

laterite, fissured rock, conglomerate or other soft or
disintegrated rock which may be querried or split with crow
bars. Boulders which do not require blasting having max. dia in
28 any direction of more than 300mm; found lying loose on the Cum 16.99 117.16 1991 115.00 1954 34.36 16.99 1954.00 4.25 488.00 103.36 103.36 13.12 103.36 1356 34.36 3798.00 0.00 1844.00 Due to site conditions.
surface or embedded in river bed, soil, talus, slope wash and
terrace material of dissimilar origin. as directed by the
Engineer-in-charge.
.-do- Hard rock - Any rock excavation by using mechanical

29 Cum 305.68 683.77 209015 650.00 198692 180.95 180.95 117617.00 0.00 0.00 0.00 0 180.95 117617.00 81075.00 0.00 Due to site conditions.
plant / machinery.
Supply of RCC circular rings of size 1.0m diameter and 0.3m
height of suitable thickness to take the load of earth pressure and
Laying/placing of the rings one above the other with suitably
30 joining or ceiling with cement mortar packing for the gaps Nos 60 1,515.00 90900 1,500.00 90000 60.00 60.00 90000.00 0.00 0.00 0.00 0 60.00 90000.00 0.00 0.00
between the rings etc complete and as directed by the Engineer-
in-charge
Providing and laying in position plain cement concrete of mix
1:3:6 with OPC cement @ 220kgs, with 40mm and down size
graded granite metal coarse aggregates @0.892cum and fine
aggregtes @ 0.465cum machine mixed, machine mixed,
31 concrete laid in layers not exceeding 15 cms. thick, well Mtr 4.26 5,330.28 22707 5,000.00 21300 4.26 4.26 21300.00 0.00 0.00 0.00 0 4.26 21300.00 0.00 0.00
compacted, in foundation and plinth, cost of all materials,
labour, HOM of machinery, curing complete as per
specifications as directed by the Engineer-in-charge.
Supply & fixing RCC perforated Pre-cast Cover Slab of size 0.8
x 0.8 x 0.15 of M25-Design mix concrete including min. steel as
32 per IS 456 : 2000 with latest amendments over Gate valve Nos 6 1,912.90 11477 1,850.00 11100 6.00 6.00 11100.00 0.00 0.00 0.00 0 6.00 11100.00 0.00 0.00
extension spindle etc., complete with all lead and lifts as
Supplying and fixing of groveed filter of any other make which
are in current practice or Jhonson V Grooved filter etc for the
casing pipe of Borewell at suitable location as shown in the
33 drawing or as suggested by the manufacturer which includes No 6 10,100.00 60600 9,800.00 58800 6.00 6.00 58800.00 0.00 0.00 0.00 0 6.00 58800.00 0.00 0.00
cutting of the exsiting casing pipe and welding the any makes of
groveed filter or Jhonson filter etc complete with all labour
charges as directed by the Engineer-in-charge.
Providing and laying filter media consisting of two layers of 250

gsm poly-propeline non-woven filter fabric with 400 mm thick
20 mm down clean, hard, graded coarse aggregate in between
34 for vertical / inclined /horizontal filter blanket for embankment Cum 106.02 1,434.20 152054 1,400.00 148428 106.02 106.02 148428.00 0.00 0.00 0.00 0 106.02 148428.00 0.00 0.00
including cost of all materials,machinery, labour etc., complete
with lead upto 50 m for aggregate and all leads for fabric and all
lifts as directed by the Engineer-in-charge. .
Excavation of open drains from the nearest open storm water

drains to lead the rainwater towards the borewell including
35 cutting of the vegetation growths etc complete as directed by Job 6 2,200.00 13200 2,000.00 12000 6.00 6.00 12000.00 0.00 0.00 0.00 0 6.00 12000.00 0.00 0.00
Refilling pipeline trenches and foundation with selected
available earth from trench excavation and foundation including
36 watering, consolidation layers of 15 cms., thickness including Cum 15446.34 104.03 1606883 100.00 1544634 15446.34 15446.34 1544634.00 0.00 0.00 0.00 0 15446.34 1544634.00 0.00 0.00
disposing off the surplus earth with a lead of 200 metres as
Providing and laying C.C 1:11/2:3 (M-20) proportion for
foundation (screened layer) with 20mm and down size of
approved gradation hard broken granite, trap basalt or with any
other approved hard aggregate including cost and conveyance of
37 all materials with all lead & lift including plywood / steel form Cum 17.2 5,778.40 99388 5,700.00 98040 17.20 17.20 98040.00 0.00 0.00 0.00 0 17.20 98040.00 0.00 0.00
work, machine mixing, laying, tamping, curing etc., complete as
directed by the Engineer-in-charge. For Floor
Page 11 of 48
(- 10.79%) CSR +- TP
Providing and laying vibrated M30 design mix for R.C.C.
Works with 20 mm and down size of approved gradation hard
broken granite, trap, basalt or any other approved hard
aggregate, including, cost and conveyance of all materials with
all lead & lift, including plywood/steel form work, centering,
scaffolding, cement mortar, plastering in CM 1:3 proportion,
20mm. thick for inside with admixture of water proof compound
of requisite proportion of approved quality including weigh
38 batch plant mixing, curing, making construction joints wherever Cum 7.11 7,591.56 53976 7,600.00 54036 7.11 7.11 54036.00 0.00 0.00 0.00 0 7.11 54036.00 0.00 0.00
necessary and giving satisfactory water proof testing etc.,
complete (excluding cost of reinforcement) for floor slab,
resting on ground. (contractor will make his own arrangements
for procuring water for testing) (Cement @ 400 Kgs) Raft for
circular wall as directed by the Engineer-in-charge.

all lead & lift, including plywood/steel form work, centering,
scaffolding, cement mortar, plastering in CM 1:3 proportion,
20mm. thick for inside with admixture of water proof compound
of requisite proportion of approved quality including weigh
batch plant mixing, curing, making construction joints wherever
39 necessary and giving satisfactory water proof testing etc., Cum 12.59 13,566.72 170805 13,500.00 169965 12.59 12.59 169965.00 0.00 0.00 0.00 0 12.59 169965.00 0.00 0.00
complete (excluding cost of reinforcement) for floor slab,
resting on ground. (contractor will make his own arrangements
for procuring water for testing) (Cement @ 400 Kgs). (2)--do--
for vertical side wall, alround effluent channel, baffels etc.,
complete with outisde form finishing (Cement @ 400Kgs) as

Works using 20 mm and down size metal of approved gradation
hard broken granite, trap, basalt or any other approved hard
broken granite, including weight batch plant mixing cost and
conveyance of all materials with all lead & lift for RCC works
in 15cms thick layers well compacted curing, with necessary
40 plywood/steel form work, centering etc., smooth finishing to the Cum 0.89 7,415.82 6600 7,100.00 6319 0.89 0.89 6319.00 0.00 0.00 0.00 0 0.89 6319.00 0.00 0.00
expose faces in CM 1:4 proportion 12mm thick etc complete for
main and secondary beams below & above floor level (Cement
@ 400 Kgs). Ring beam as directed by the Engineer-in-charge.

all lead & lift, including weigh batch plant mixing, centering,
41 plywood/steel form work, scaffolding, cement mortar, tamping, Cum 4.29 13,011.22 55818 12,900.00 55341 4.04 4.04 52116.00 0.00 0.00 0.00 0 4.04 52116.00 3225.00 0.00 Due to site conditions
curing,plastering in CM 1:3 proportion, 12mm. thick for inside
surface etc complete (excluding cost of reinforcement) for RCC
covering slab (Flat slab) (Cement @ 400 Kgs). For flat slab as
Supply and fabrication TOR /TMT steel bars of all size for
reinforcement of R.C.C works including conveying steel to
workspot with all lead including cleaning, strengthening or
42 bending, fabricating, placing in position, tieing as per designs MT 0.95 54,566.26 51838 72,000.00 68400 0.95 0.95 68400.00 0.00 0.00 0.00 0 0.95 68400.00 0.00 0.00
including cost of binding wier hoisting all lift etc., complete as
directed by the Engineer -in-charge.
Providing and fixing M.S ladder between landing 45cms. wide
using angle iron of size 65mm x 65mm x 10mm and 20 mm M.S
bars at 25 cms centre to centre with necessary supports of same
angle iron as directed including hand railling on both sides
43 with25mm dia G.I pipes with angle iron props at 2 mtrs, interval Mtr 41.1 2,047.27 84143 2,000.00 82200 41.10 41.10 82200.00 0.00 0.00 0.00 0 41.10 82200.00 0.00 0.00
and 0.5mtr, height including fixing in ground with C.C 1:2:4
and two coats of nonpoisonous anticorrosive bituminous paint
with all lead and lift etc., complete as directed by the Engineer-
in-charge. 65X65X6mm angle iron ( 6.00+1.5)
Providing and fixing R.C.C. finial and ventialators as per

approved design and specification with form work and protected
with wire mesh. The plinth to be of R.C.C. circular pillars and
canopy with an ornamental finish at top. The first 22.50 Cms.
44 height to be covered with RCC panelling as per detailed drawing No. 2 5,833.76 11668 5,800.00 11600 2.00 2.00 11600.00 0.00 0.00 0.00 0 2.00 11600.00 0.00 0.00
with all lead and lifts etc., complete as directed by the Engineer-
in-charge. 1) For tanks upto 5 lakh liters capacity.
Providing and fixing M.S. Inspection door of size 60 cms x 60

cms. including M.S. frame, size 50 x 50 x 6 mm and shutters of
45 3mm thickness with hinges at top and locking arrangements No. 6 1,836.18 11017 1,800.00 10800 6.00 6.00 10800.00 0.00 0.00 0.00 0 6.00 10800.00 0.00 0.00
painting with all lead and lifts etc., complete as directed by the
Engineer-in-charge.
Providing and fixing guage with iron sheet of 3 mm to 4 mm
thickness, 0.23 Mtr. width with copper floats indicators and
flexible nylon wires, painting figures with approved enamelled
46 paint with all lead and lifts etc., complete as directed by the Each 1 8,111.92 8112 8,000.00 8000 1.00 1.00 8000.00 0.00 0.00 0.00 0 1.00 8000.00 0.00 0.00
Engineer-in-charge. Enammelled guage plate Upto 3.00 M
depth
Providing and finishing external walls in two coats with water
proof cement paint of approved brand and shade to give an even
shade after throughly brooming the surface to remove all dirt
47 and loose powdered material, free from mortar drops and other Sqm 950.1 243.41 231264 250.00 237525 950.10 950.10 237525.00 0.00 0.00 0.00 0 950.10 237525.00 0.00 0.00
foreign matter, cost of materials, labour, complete as per
specifications with primer with all lead and lift etc., complete
(for external surface) Outside side wall, Flat slab, Rib
Filling available excavated earth (excluding rock) in sides of

foundations upto plinth in layers not exceeding 20cms in depth,
compacting each deposited layer by ramming after watering
48 with all lead and lifts including cost of all labour complete as Cum 4.52 203.01 918 200.00 904 4.52 4.52 904.00 0.00 0.00 0.00 0 4.52 904.00 0.00 0.00
per specifications as directed by the Engineer-in-charge.
Providing & laying Hariyala or other approved quality turfing

sods for the slopes of earthen embankments over 20mm thick
49 sand backing including cost of all materials machinary, labour Sqm 2.04 113.12 231 115.00 235 2.04 2.04 235.00 0.00 0.00 0.00 0 2.04 235.00 0.00 0.00
including preparing surface spreading sand including tamping
watering for 15 days etc complete.Hariyala
Page 12 of 48
(- 10.79%) CSR +- TP
Supply of 5 HP Submersible pump Set of 150mm dia suitable
for borewell and confirming to IS 8034 3Phase, SS Bowl &
50 Impeller with Low volt Motor and as per specifications as Each 2 25,781.26 51563 25,000.00 50000 2.00 2.00 50000.00 0.00 0.00 0.00 0 2.00 50000.00 0.00 0.00
directed by the Engineer-in-charge. 300 LPM @ 39 m= 3 STG
Outlet Dia-2.00"
Providing precast RCC Circular pump House as directed by the
51 Job 2 31,539.20 63078 32,000.00 64000 2.00 2.00 64000.00 0.00 0.00 0.00 0 2.00 64000.00 0.00 0.00
Engineer-in-charge.
Earth work in excavation for pipeline trenches upto 600 mm dia
trench width as per drawing and technical specification,
including setting out, construction of shoring, strutting,
barricading, danger lighting, bracing, using sight rails & boning
rods at every 100 mm whevere necessary as directed, removal of
slumps and other deleterious matter, dressing of sides and
52 levelling the bottom of trench to the extent required , utilising Cum 208.61 131.30 27390 150.00 31292 208.61 208.61 31292.00 0.00 0.00 0.00 0 208.61 31292.00 0.00 0.00
the available excavated earth locally for the work etc., complete
in the following strata as directed by the Engineer-in-charge. .-
do- In Ordinary / All soils / Hard soil (Depth upto 3m)
.- do -Ordinary rock comprising of lime stone, sand stone, hard

53 bars. Boulders which do not require blasting having max. dia in Cum 208.61 175.74 36661 150.00 31292 208.61 208.61 31292.00 0.00 0.00 0.00 0 208.61 31292.00 0.00 0.00
any direction of more than 300mm; found lying loose on the
surface or embedded in river bed, soil, talus, slope wash and
terrace material of dissimilar origin.
,-do- In hard rock - Any rock excavation by using mechanical

54 Cum 3754.99 1,025.20 3849616 800.00 3003992 3839.97 3754.99 3003992.00 84.98 67984.00 0.00 0 3839.97 3071976.00 0.00 67984.00 Due to site conditions .
plant / Machinary.
Providing Murrum/Gravel Bedding for the pipeline trenches
including watering and consolidation by punners etc., complete
55 with all lead and lift (In Black Cotton and rock reaches) as Cum 817.91 261.59 213957 210.00 171761 817.91 817.91 171761.00 0.00 0.00 0.00 0 817.91 171761.00 0.00 0.00
directed by the Engineer-in-charge. (In Black Cotton and rock
reaches).
Supplying HDPE pipes conforming to IS 4984:1995 with latest
amendments and conveying to work site including loading and
unloading at both destination and rolling, lowering into trenches,
laying true to line and jointing of pipes and specials (including
cost of specials) giving hydraulic test as per relevant ISS with
all lead and lift including encasing the pipe alround to a depth of
not less than 15cms with soft gravel or selected earth available
from the excavation, testing and commissioning. The rate is
56 exclusive of required specials and fittings wherever necessary Rmtr 4835 251.49 1215954 270.00 1305450 4835.00 4835.00 1305450.00 0.00 0.00 0.00 0 4835.00 1305450.00 0.00 0.00
like saddle Tee, Stub ends, flanged sets, bends, reducers etc.,
complete (Contractor will make his own arrangement for
procuring water for testing) as directed by the Engineer-in-
charge.
HDPE Grade - PE100 -PN-8 conforming to IS 4984 - 1995 90
mm dia HDPE pipeline
57 -do- 110 mm dia HDPE pipeline Rmtr 301 350.47 105491 375.00 112875 175.00 175.00 65625.00 0.00 0.00 0.00 0 175.00 65625.00 47250.00 0.00 As per Approved designs
58 -do-160 mm dia HDPE pipeline Rmtr 684 683.77 467699 710.00 485640 500.00 500.00 355000.00 0.00 0.00 0.00 0 500.00 355000.00 130640.00 0.00 As per Approved designs
Supplying Ductile Iron pipes confirming to IS 8329:2000 with
latest amendments and conveying to worksite, rolling and
lowering into trenches, laying true to line, level and perfect
linking at joints, testing and commissioning, including loading
and unloading at both destination and cuts of pipes wherever
necessary including jointing of DI pipes and specials, (including
cost of specials) with rubber gasket including cleaning the
socket and spigot ends with soap solution and applying soft soap
59 to the spigot and socket ends before insertion of rubber gaskets, Rmtr 30 1,049.40 31482 1,100.00 33000 40.00 30.00 33000.00 7.50 8250.00 1008.06 1008.06 2.50 1008.06 2520 40.00 43770.00 0.00 10770.00 As per Approved designs
jacking and fixing in perfect conditions including cost of soap
solution, soft soap, waste etc and giving necessary hydraulic
test the required pressure as per ISS with all lead and lift
including cost of joing materials. (Contractor will make his own
arrangement for procuring water for testing.) DI K-7 Class pipes
100mm dia as directed by the Engineer-in-charge.
60 -do- 200 mm dia Rmtr 81 2,173.50 176054 2,300.00 186300 230.00 81.00 186300.00 20.25 46575.00 2040.52 2040.52 128.75 2040.52 262717 230.00 495592.00 0.00 309292.00 As per Approved designs
Supply,delivery to worksite, loading, unloading, stacking and
fixing of Resilient seated soft sealing Sluice Valve with
body,bonnet of ductile iron of minimum grade GGG40, wedge
fully rubber lined with EPDM and seals of NBR and the valves
should be of vaccum tight and 100% leak proof with face
dimensions as per BS 5163-89/ IS 14846-2000 /DIN 3202
F4/F5.The stem sealing should be with totoidal sealing rings
61 ( minimum 2 "O" rings).All the valves should be with No 5 19,154.65 95773 19,000.00 95000 5.00 5.00 95000.00 0.00 0.00 0.00 0 5.00 95000.00 0.00 0.00
electrostatic powder coating both inside and outside with
pockets less body passage.The valves shall be supplied with
suitable size galvanizes bolts and nuts of required
numbers,etc.complete with all lead & lifts as directed by the
Engineer-in-charge. PN 10 Working Pressure.150 mm dia
Supplying and fixing of fixed height surface box H-4057 MD-

KU with PP 40% GF Lid, Housing of PA+, Locking Clip of PP
with notched bolt M 12 x 130 hexagon head A2-70 for service
62 connection valves, design derived from DIN 4057, should be Each 5 2,762.35 13812 2,500.00 12500 5.00 5.00 12500.00 0.00 0.00 0.00 0 5.00 12500.00 0.00 0.00
supplied with support tile I (FSL, FSS, SI) Should be able to
receive class AA traffic loads as directed by the Engineer-in-
charge.
Supply and laying of working tape / caution tape / detector tape

for HDPE pipes of 200mm wide, 300 micron thick , blue in
63 colour conforming to relavent iss with latest amendments etc., Rmtr 3480 7.73 26900 5.90 20532 3480.00 3480.00 20532.00 0.00 0.00 0.00 0 3480.00 20532.00 0.00 0.00
complete with all lead and lifts as directed by the Engineer-in-
charge.
Page 13 of 48
(- 10.79%) CSR +- TP
Manufacturing, providing, transporting, rolling, lowering, laying
and jointing, testing and commissioning of MS specials of
minimum 8 mm thick conforming to IS 7322:1985 with latest
amendments, perfect linking and welding of joints to correct
position including cost and conveyance of materials with all
lead and lifts, cost of all labour and giving satisfactory hydraulic
test as per IS 3589:2001 with latest amendments for test
pressure and working pressure both at factory and site etc.,
complete as per detailed specifications with inside lining two
coats of food grade epoxy painting of approved make with each
coat of 250 micron, thick (after dry) over one coat of food grade
epoxy primer of approved make with minimum of 50 micron
64 thick (after dry) and outside 25mm thick coating in CM 1:3 by Kg 500 164.63 82315 138.00 69000 500.00 500.00 69000.00 0.00 0.00 0.00 0 500.00 69000.00 0.00 0.00
providing 50x50mm weld meshincluding loading and unloading
of pipes for the following category to suit PSC/ MS/ CI/ AC/ DI/
PVC pipes. The rates are inclusive of all taxes and duties. The
weight of the MS shell only be considered before lining and
coating for arriving at the rate. The thickness of plate will be
specified by the Engineer.(contractor will make his own
arrangement for procuring water for testing) as directed by the
Engineer-in-charge. Upto & inclusive of 500 mm dia of pipe
Supply and installation of water connections to individual

houses upto water meter point ( which shall be fixed about one
meter from custometer boundary) and includes civil works like
earthwork excavation for the pipeline trenches for laying
MDPE/GI pipes of following diameters for the house
connections in all types of soils, disintegrated rock, soft rock,
hard rock, including cutting of any road using machine cutter,
crossing drains, compound, cutting any surfaces along the
pipeline such as tiles/ floor/concrete/ or any other surfaces using
machine cutter, boring the wall surface comprising of BBM or
SSM for conveying the pipeline to customer property, resorting
the damaged portion inside or outside the property premises,
65 refilling etc.complete.supply and laying of MDPE PE-80 PN Nos 536 6,078.18 3257904 4,800.00 2572800 520.00 520.00 2496000.00 0.00 0.00 0.00 0 520.00 2496000.00 76800.00 0.00
12.5 pipes with specials such as electrofusion tapping ferrule or
saddle of pressure rating PN 12.5/SDR 11 or higher grade of
approved make conforming to standard specifications with brass
cutter, flow regulator, water tight cap-cutting edges for making
hole / tapping suitable to HDPE distribution mains by
electrofussion welding.Tapping of ferrules ( Mechanical type
clamp saddle) with cost of GI Pipes , all specials such as GI
Tee,GI Elbow,GI coupler, stopper etc and brass or SS tap for the
following diameters as directed by the Engineer-in-charge.
Providing 50mm dia HDPE Sleeve pipe with allied accessories

66 at ferrule point to assist in regulating flow with allen key etc Nos 536 232.30 124513 200.00 107200 536.00 536.00 107200.00 0.00 0.00 0.00 0 536.00 107200.00 0.00 0.00
complete as directed by the Engineer-in-charge.
Supply and fixing of Horizontal Mechanical Woltman type
hermetrically sealed water meter with copper Glass register with
IP 68 vprotection.The meter shall be removable mechanism type
manufactured as ISO 4064-1 : 1993 with MID certification. The
meter shall be capable of transmitting consumption data on daily
basis to central server through GSM/GPRS. The meter interface
unit shall be fitted to the meter without wire.The consumption
67 data shall be collected, stored and analysed by data logger.The Nos 1 103,020.00 103020 85,000.00 85000 1.00 1.00 85000.00 0.00 0.00 0.00 0 1.00 85000.00 0.00 0.00
data logger should provide data like flow rate , total flow,
consumption analyses, reserve flow, meter tampering, daily flow
distribution, leakage detection.The data logger shall also send
alarms on blocked meters, flow rate above limit, pressure below
or above limits as directed by the Engineer-in-charge. For 200
mm dia
Providing and laying cement concrete 1:2:4 proportion (cost of

reinforcement) 20 mm and down size metal of approved
gradation hard broken granite, trap, basalt or with any other
approved hard aggregate including cost and conveyance of all
materials with all lead and lift and placing the same above or
below ground level including plywood/Steel form work,
68 machine mixing, laying, tamping, curing etc., complete Cum 1.536 6,452.56 9911 6,000.00 9216 1.54 1.54 9216.00 0.00 0.00 0.00 0 1.54 9216.00 0.00 0.00
including smooth finishing the exposed faces with CM 1:4
proportion 12 mm thick wherever necessary etc complete for
Anchor Blocks or Thrust Blocks as directed by the Engineer-in-
charge.
KSRRB M2300 - TMT bar reinforcement KSRRB M2300-14.

Supplying, fitting and placing TMT bar reinforcement in super-
structure complete as per drawing and technical specifications
69 complete as per specifications MORTH Specification No. 1600 - MT 30.083 41,915.00 1260929 62,000.00 1865146 30.08 30.08 1865146.00 0.00 0.00 0.00 0 30.08 1865146.00 0.00 0.00
TMT Bars Fe 500 as directed by the Engineer-in-charge.
Labour charges for fabricating tor steel bars of all sizes for
70 reinforcement of RCC works as directed by the Engineer-in- MT 2.083 9,545.51 19883 10,000.00 20830 2.08 2.08 20830.00 0.00 0.00 0.00 0 2.08 20830.00 0.00 0.00
charge.
Earth work in excavation for pipeline trenches beyond 600 mm
dia upto 1500mm trench width as per drawing and technical
specification, including setting out, construction of shoring,
strutting, barricading, danger lighting, bracing, using sight rails
& boning rods at every 100 mm whevere necessary as directed,
removal of slumps and other deleterious matter, dressing of
71 sides and levelling the bottom of trench to the extent required , Cum 496 109.08 54104 100.00 49600 887.82 496.00 49600.00 124.00 12400.00 119.77 100.00 267.82 100.00 26782 887.82 88782.00 0.00 39182.00 Due to site conditions.
utilising the available excavated earth locally for the work etc.,
complete in the following strata.0-3 m depth as directed by the
Engineer-in-charge. -do- In Ordinary / All soils / Hard soil
(Depth upto 3m)
-do- Ordinary Rock comprising of lime stone,sand stone, hard

disintegrated rock which may be quirred or split with cow bars,
boulders which do not require blasting having max dia in any
72 direction of more than 300mm found lyingloose on the surface Cum 496 145.44 72138 150.00 74400 952.28 496.00 74400.00 124.00 18600.00 159.69 150.00 332.28 150.00 49842 952.28 142842.00 0.00 68442.00 Due to site conditions.
or embedded in river bed, soil, talus, slope wash and terrace
material of dissimilar origin as directed by the Engineer-in-
charge. (Depth upto 3m)
-do- In hard rock -Any excavation by using mechanical plant /

73 Cum 8928 854.46 7628619 712.00 6356736 8928.00 8928.00 6356736.00 0.00 0.00 0.00 0 8928.00 6356736.00 0.00 0.00
Machinary.(Depth upto 3m)
-do- In hard rock -Any excavation by using mechanical plant /
74 Cum 1620 940.31 1523302 715.00 1158300 1620.00 1620.00 1158300.00 0.00 0.00 0.00 0 1620.00 1158300.00 0.00 0.00
Machinary. 3-4 Mtrs Depth
Page 14 of 48
(- 10.79%) CSR +- TP
Supplying, lowering, laying, jointing, testing and
commissioning glazed stoneware pipes conforming to IS
651:1992 with latest amendements, in all respects jointing with
EPDM rubber rings (seals according to EN 681 & ASPM 425).
Rubber seals joints, pipe will have groves in interior of sockets
and exterior of the spigots. The rubber gaskets shall be prefixed
at the factory by the manufacturer rigidly with approved glue to
have leak proof joints includeing conveying of pipe to worksite
and rolling and lowering into trenches into, laying true to line,
level and perfect linking at joints, testing and commissioning,
including loading and unloading at both destinations and cuts of
pipes wherever necessary including jointing of GSW pipes and
75 specials, with rubber gaskets conforming to EN 681 and ASTM Mtrs 2607 344.41 897877 345.00 899415 2607.00 2607.00 899415.00 0.00 0.00 0.00 0 2607.00 899415.00 0.00 0.00
C - 425 including cleaning the socket and spigot with soap
solutions and applying talcum powder for detecting then
applying glue and before inserting of rubber gaskets, jacking
and fixing in perfect condition including the cost of soap
solution, talcum powder and glue etc., and giving necessary
hydrualic test to the required pressure of water head with all
lead and lifts including costing of jointing of materials and
disposal fo debris as directed etc., complete (Contractor will
make his own arrangements for procuring for testing) as
directed by the Engineer-in-charge. 150mm
76 - do-200mm Mtrs 147 419.15 61615 400.00 58800 147.00 147.00 58800.00 0.00 0.00 0.00 0 147.00 58800.00 0.00 0.00
77 -do- 250mm Mtrs 260 493.89 128411 490.00 127400 330.00 260.00 127400.00 65.00 31850.00 460.23 460.23 5.00 460.23 2301 330.00 161551.00 0.00 34151.00 As per Approved designs
Supplying Unplasticised PVC pipes conforming to IS
15328:2003 with latest amendments ended with integral sockets
with ISI mark and conveying to worksite, rolling and lowering
into trenches, laying true to line and level and perfect linking at
joints, testing and commissioning, including loading and
unloading at both destinations and cuts of pipes wherever
necessary including jointing of UPVC pipes (with cost of
elastomeric sealing rings) and specials (excluding cost of
78 specials) with jointing of approved type, with all labour, with all Mtrs 1438 1,479.65 2127737 1,450.00 2085100 1220.00 1220.00 1769000.00 0.00 0.00 0.00 0 1220.00 1769000.00 316100.00 0.00
lead & lift including encasing the pipe alround to a depth of not
less than 15cms with soft gravel or selected earth available from
the excavation etc. complete and giving necessary hydraulic test
to the required pressure as per ISS (contractor will make his
own arrangements for procuring water for testing) as directed by
the Engineer-in-charge. SN-8-Ring tight 315mm dia
Providing and constructing of Manhole chambers conical in

shape at top with CC 1:3:6 foundation using 40mm and down
size graded metal of approved quality and with an offset of 0.15
Mtr.alround the chamber and brick masonry in C.M. 1:4 plaster
with bricks of approved quality and CM plaster 1:3 proportion
12mm thick inside and outside except for the conical surface
outside where the thickness of plaster shall be 20 mm thick, with
1 to 6 slope in the concrete towards the central drain, finished
smooth and fixing of pipes in CC 1:2:4 with graded metal of 20
mm and down size including supplying and fixing SFRC
manhole frame and cover in CC 1:2:4, supplying and fixing of
plastic foot steps staggered at 30 cms apart as directed,
79 watering, curing, barricading, danger lighting, pouring tar over Nos 25 19,803.32 495083 20,500.00 512500 25.00 25.00 512500.00 0.00 0.00 0.00 0 25.00 512500.00 0.00 0.00
M.H. frame and cover, cost of tar, shoring, strutting, dewatering,
engraving Manhole No. on the inner conical surface etc. as per
the drawing with all lifts and lead upto 5 K.M. for various
diameters and depths noted below. with laterite bricks of
approved quality and medium duty SFRC manhole frame and
cover for 1.2 Mtr dia as directed by the Engineer-in-charge. (1)
-do- with table moulded bricks of approved quality and medium
duty SFRC manhole frame and cover for 1.20 Mtr. dia. 1.0 mtr
depth
80 -do- 1.1 mtr depth Nos 6 20,938.20 125629 20,500.00 123000 26.00 6.00 123000.00 2.00 41000.00 18588.52 18588.52 18.00 18588.52 334593 26.00 498593.00 0.00 375593.00 As per Approved designs
81 -do- 1.2 mtr depth Nos 18 22,073.08 397315 22,000.00 396000 18.00 18.00 396000.00 0.00 0.00 0.00 0 18.00 396000.00 0.00 0.00
83 -do- 1.4 mtr depth Nos 11 24,442.83 268871 24,000.00 264000 11.00 11.00 264000.00 0.00 0.00 0.00 0 11.00 264000.00 0.00 0.00
84 -do- 1.5 mtr depth Nos 9 25,577.71 230199 25,000.00 225000 9.00 9.00 225000.00 0.00 0.00 0.00 0 9.00 225000.00 0.00 0.00
86 -do- 1.7 mtr depth Nos 7 27,947.45 195632 27,000.00 189000 7.00 7.00 189000.00 0.00 0.00 0.00 0 7.00 189000.00 0.00 0.00
87 -do- 1.8 mtr depth Nos 8 29,082.32 232659 29,000.00 232000 8.00 8.00 232000.00 0.00 0.00 0.00 0 8.00 232000.00 0.00 0.00
88 -do- 1.9 mtr depth Nos 5 30,317.20 151586 30,000.00 150000 5.00 5.00 150000.00 0.00 0.00 0.00 0 5.00 150000.00 0.00 0.00
89 -do- 2.0 mtr depth Nos 8 31,452.08 251617 31,000.00 248000 2.00 2.00 62000.00 0.00 0.00 0.00 0 2.00 62000.00 186000.00 0.00
90 -do- 2.1 mtr depth Nos 5 32,872.55 164363 32,000.00 160000 5.00 5.00 160000.00 0.00 0.00 0.00 0 5.00 160000.00 0.00 0.00
91 -do- 2.2 mtr depth Nos 7 34,393.01 240751 33,000.00 231000 7.00 7.00 231000.00 0.00 0.00 0.00 0 7.00 231000.00 0.00 0.00
92 -do- 2.3 mtr depth Nos 3 35,813.50 107441 36,000.00 108000 3.00 3.00 108000.00 0.00 0.00 0.00 0 3.00 108000.00 0.00 0.00
Providing and constructing of Manhole chambers conical in
93 watering, curing, barricading, danger lighting, pouring tar over Nos 5 46,058.04 230290 45,000.00 225000 5.00 5.00 225000.00 0.00 0.00 0.00 0 5.00 225000.00 0.00 0.00
M.H. frame and cover, cost of tar, shoring, strutting, dewatering,
duty SFRC manhole frame and cover for 1.50Mtr dia .-do-2.4
mtr depth
94 -do- 2.5 mtr depth Nos 6 47,873.07 287238 46,500.00 279000 6.00 6.00 279000.00 0.00 0.00 0.00 0 6.00 279000.00 0.00 0.00
95 -do- 2.6 mtr depth Nos 4 49,588.11 198352 47,500.00 190000 2.00 2.00 95000.00 0.00 0.00 0.00 0 2.00 95000.00 95000.00 0.00
96 -do- 2.7 mtr depth Nos 7 51,403.14 359822 49,000.00 343000 5.00 5.00 245000.00 0.00 0.00 0.00 0 5.00 245000.00 98000.00 0.00
97 -do- 2.8 mtr depth Nos 4 53,118.17 212473 53,000.00 212000 2.00 2.00 106000.00 0.00 0.00 0.00 0 2.00 106000.00 106000.00 0.00
98 -do- 2.9 mtr depth Nos 14 54,933.20 769065 53,000.00 742000 6.00 6.00 318000.00 0.00 0.00 0.00 0 6.00 318000.00 424000.00 0.00
99 -do- 3.0 mtr depth Nos 5 56,648.24 283241 55,000.00 275000 5.00 5.00 275000.00 0.00 0.00 0.00 0 5.00 275000.00 0.00 0.00
101 -do- 3.2 mtr depth Nos 4 60,971.94 243888 58,000.00 232000 5.00 4.00 232000.00 1.00 58000.00 0.00 0 5.00 290000.00 0.00 58000.00 As per Approved designs
Page 15 of 48
(- 10.79%) CSR +- TP
Providing and removing centering, shuttering, strutting,
propping etc., and removal of form work for flat surface such as
suspended floors, roofs, landings, balconies and likes, thickness
104 above 200 mm including cost of all materials, labour complete Sqm 100 451.47 45147 400.00 40000 100.00 100.00 40000.00 0.00 0.00 0.00 0 100.00 40000.00 0.00 0.00
as per specification as directed by the Engineer-in-charge.
Providing & fixing 150 mm dia Cast Iron pipe for ventilating
shaft 5 meters highwith specials and cowl and with suitable
grips in C.C. 1:2:4 pillar using 10 mmto 20 mm graded hard
granite / trap / basalt or any other approved metal with15 cms
thick cement concrete (1:2:4) around upt 1.22 mtrs above the
GL andwith a foundation base of 90x90x90 cms plastered with
12 mm thick CMC 1:3to all exposed faces and linking the shaft
105 to the manholes by means of 15 cmdia GSW pipes and specials, Nos 5 26,906.40 134532 20,500.00 102500 5.00 5.00 102500.00 0.00 0.00 0.00 0 5.00 102500.00 0.00 0.00
jointing with tar dipped hemp 1:1 � CM caulking,curing with
all lead and lifts etc., complete for all materials earth
workexcavation and refilling in all strata, and disposal of surplus
earth as directedwith all lead and lifts etc., complete as directed
by the Engineer-in-charge. With 100 mm dia shaft
Providing PVC-U individual UGD House service connection

( Which shall be laid from inside the customer property ) which
includes: a) Providing and fixing the PE inspection chamber of
315mm dia 0.42m depth. (b) Civil work like earthwork
excavation for the pipeline trenches for laying of PVC-U pipes
for the house connections in all types of soils, disintegrated
rock, soft rock, hard rock , including cutting of any road
using,crossing drains,compound,dismantling of existing
structures like culverts, bridges, retaining walls and other
106 structures comprising of masonry , CC , wood work, steel work, Nos 536 7,095.25 3803054 5,350.00 2867600 520.00 520.00 2782000.00 0.00 0.00 0.00 0 520.00 2782000.00 85600.00 0.00
including T & P and scaffolding wherevever necessary sorting
the dismantled material, disposal of unserviceable and stacking
the serviceable materials with all lifts and lead, restorting the
damaged portions inside or outside the property premises,
refilling the portion of trenches that are dug open including
linking to existing sewer network etc .complete as directed by
the Engineer-in-charge. for110 mm dia
Page 16 of 48
(- 10.79%) CSR +- TP
Dismataling of existing intake chamber and making connection
107 including restoration of the structure as directed by the Job 1 22,000.00 22000 16,750.00 16750 1.00 1.00 16750.00 0.00 0.00 0.00 0 1.00 16750.00 0.00 0.00
Engineer-in-charge.
Providing and laying vibrated M25 design mix for RCC works
(excluding cost of reinforcement) with 20mm and down size of
approved gradation hard broken granite, trap, basalt or with any
other approved hard aggregate including weigh batch plant
mixing and conveyance of all materials with all lead and lift
laid in 15cms thick, layers well consolidated vibrating curing
108 Cum 65.14 6,921.09 450840 6,900.00 449466 70.93 65.14 449466.00 5.79 39955.00 0.00 0 70.93 489421.00 0.00 39955.00 Due to site conditions.
smooth finishing the exposed faces wherever necessary
plywood / steel form work, centering etc., complete for
independent/ combined footing, raft, beams below ground level
(minimum Cement @ 360Kgs) as directed by the Engineer-in-
charge.
Providing and laying vibrated M25 design mix for RCC works
other approved hard aggregate including weigh batch plant
mixing and conveyance of all materials with all lead and lift
laid in 15cms thick, layers well consolidated vibrating curing
smooth finishing the exposed faces wherever necessary As per execution, there is savings in
109 Cum 2.94 7,121.07 20936 7,300.00 21462 2.83 2.83 20643.00 0.00 0.00 0.00 0 2.83 20643.00 819.00 0.00
plywood / steel form work, centering etc., complete with quantity.
plastering and smooth finishing the exposed faces in CM 1:4, 12
mm thick etc., complete for beams below ground level.
(minimum Cement @ 360Kgs) as directed by the Engineer-in-
charge.
Providing and laying vibrated M25 design mix for RCC work
(Excluding cost of reinforcement) with 20 mm and down size of
approved gradation hard broken granite, trap, basalt or any other
approved hard aggregate including cost and conveyance of all
materials with all lead & lift including weigh batch plant mixing
As per execution, there is savings in
110 plywood/steel form work, centering, scaffolding, curing, Cum 18.506 14,255.71 263816 13,500.00 249831 18.48 18.48 249480.00 0.00 0.00 0.00 0 18.48 249480.00 351.00 0.00
quantity.
plastering and smooth finishing the exposed faces in C.M. 1:3
12 mm thick as per designs etc. complete for RCC Shaft
(minimum Cement @ 360Kgs) 'a) � Upto 6 mtr height. (For
shaft ) as directed by the Engineer-in-charge.
-do- Above 6 mtr and upto 9 mtr height. As per execution, there is savings in
111 Cum 9.5 14,718.29 139824 14,000.00 133000 9.35 9.35 130844.00 0.00 0.00 0.00 0 9.35 130844.00 2156.00 0.00
quantity.
112 -do- Above 9 mtr and upto 12 mtr height. Cum 9.04 15,180.87 137235 15,000.00 135600 9.04 9.04 135600.00 0.00 0.00 0.00 0 9.04 135600.00 0.00 0.00
-do- Above 12 mtr and upto 15 mtr height Upto bottom ring
113 Cum 9.31 15,643.45 145641 15,000.00 139650 9.31 9.31 139650.00 0.00 0.00 0.00 0 9.31 139650.00 0.00 0.00
beam
Providing and laying vibrated M30 design mix for RCC work
(excluding cost of reinforcement) with 20 mm and down size of
approved gradation hard broken, granite, trap, basalt or any
other approved hard aggregate including cost and conveyance of
all materials with all lead & lift, plywood/steel form work,
centering, scaffolding, plastering and smooth finishing the
exposed faces in CM. 1:3 12 mm thick and CM plastering 1:3
proportion 20 mm thick for inside with an admixture of water
114 proof compound of requisite proportion of approved quality Cum 36.85 25,179.70 927872 24,000.00 884400 36.85 36.85 884400.00 0.00 0.00 0.00 0 36.85 884400.00 0.00 0.00
including weigh batch plant mixing, curing etc.,and reservoir
given satisfactory water proof testing as per directions, etc.,
complete, for conical shell portion, bottom dome/slab, side wall
and ribs over the staging. (Contractor will make his own
arrangements for procuring water for testing) (Cement @ 400
Kgs). Above 12 mtr and upto 15 mtr height as directed by the
Engineer-in-charge.
115 -do- for Side wall. Above 12 mtr and upto 15 mtr height Cum 21.002 29,488.36 619315 26,000.00 546052 21.00 21.00 546052.00 0.00 0.00 0.00 0 21.00 546052.00 0.00 0.00
116 Top Dome - Providing and laying vibrated M30 design mix for Cum 7.74 28,025.88 216920 26,500.00 205110 7.74 7.74 205110.00 0.00 0.00 0.00 0 7.74 205110.00 0.00 0.00
RCC work (excluding cost of reinforcement) with 20 mm and
down size
Labour of approved
charges gradation
for fabricating mildhard broken
steel granite,
or torsteel trap,
bars of all
117 basaltfor
or reinforcements
any other approved hard work
aggregate including cost and MT 28 12,651.26 354235 12,000.00 336000 28.00 28.00 336000.00 0.00 0.00 0.00 0 28.00 336000.00 0.00 0.00
sizes for RCC including conveying
conveyance
steel to work of all
spot materials
with all with
lead all lead
including
Providing and fixing 1mm thick M.S. sheet garage door with and lifts
cleaning, above staging
118 including Sqm 4.2 2,633.07 11059 2,600.00 10920 4.20 4.20 10920.00 0.00 0.00 0.00 0 4.20 10920.00 0.00 0.00
frame andweigh
straightening, diagonal batch
bending, plant
braces ofmixing,
fabricating, centering,
placing
size 40x40x6 plywood/steel
in position
mm and tieing
angle Iron,
form
as perwork,
design scaffolding, tamping, curing, cement mortar
119
3.15mm
Providing andincluding
thick M.S. in cost
fixingGusset of binding
plates
position thewire
inatcement hoisting
junctions
concrete and etc,.
1:3:6 with
corners,
steel Sqm 24 3,361.28 80671 3,300.00 79200 24.00 24.00 79200.00 0.00 0.00 0.00 0 24.00 79200.00 0.00 0.00
plastering
all 1:3 proportion 12cost
mmofthick for both inside and
glazed windows and ventilators side hung / top hung 2/3the
withlead and
handles, lift (excluding
stoppers and locking steel )
arrangementsas directedetc.,by
including
outside
applying
openable surface
Engineer-in-charge.
a1/3
priming etc.,
fixed complete,
Above
coat
asper of red for
12lead
approvedmtr Top
and
paintdome/
drawingsupto
cost 15Slab.
of mtr (Cement
Zheight
materials, of@
120 Providing
400 Kgs) and
as fixing
directed guage
by the with iron sheet
Engineer-in-charge. ofusing
3 mm Above
angles
to 4 12
mm mtr Each 1 10,115.19 10115 10,500.00 10500 1.00 1.00 10500.00 0.00 0.00 0.00 0 1.00 10500.00 0.00 0.00
labour,
25*33*3
thickness,HOMmm,
0.23 of machinery
weighing
Mtr. width 1.419complete
with kg/m
copper asfloats
both per
forspecifications
outer andas
and inner
indicators
and upto
directed
frames and15 mtr
by&central
the height
Engineer-in-charge.
mullion section Double
of size leaf door
25*46*3 mm of size
flexible
Supplying nylon wires,
Fixing painting
CI puddle figures
flanges with approved
in position forenamelled
R.C.C.
121 2.4x2.4m.
weighing
paint with 2.28 kg/m
all lead andalllifts
duly providing Tthem
section 19*19*3 mm Each 2 7,452.79 14906 7,500.00 15000 2.00 2.00 15000.00 0.00 0.00 0.00 0 2.00 15000.00 0.00 0.00
walls including hoisting andetc., complete.
conveying enamelled
to work gauge
spot with
weighing
plate
all as
-do-lead 0.839
directed
150andmmlift kg/m
by thefor glazing of windows
Engineer-in-charge. 0
diaetc., complete as directed by the Engineer-in- not
to more
3.0 Mtr.than 34 -
depth
122 cms. c depth
4.10m
charge. to- c200mm
including diaproviding and fixing 4 mm thick reeded Each 3 3,203.72 9611 3,200.00 9600 3.00 3.00 9600.00 0.00 0.00 0.00 0 3.00 9600.00 0.00 0.00
glass with teakwood beading of required size alll steel sections
123 Supplying,
should confirm laying to of
IS CI
7452:flanged
1990pipe4 nostrueof to holdlinefasts
/ hoisting of CI
of approved Rmtr 30 5,209.58 156287 5,300.00 159000 30.00 30.00 159000.00 0.00 0.00 0.00 0 30.00 159000.00 0.00 0.00
flanged pipeshould
size section confirming
be cuttotoIS 7181welded
length -1986 with latest
and grinded
amendments
-do- 150 mm in
diaposition and aligning to
electrically subdividing frames of unit shall be tenonned and correct plumb including
124 cost of jointing Rmtr 60 2,422.99 145379 2,650.00 159000 60.00 60.00 159000.00 0.00 0.00 0.00 0 60.00 159000.00 0.00 0.00
revetted into thematerial conveying toAll
frames electrically. work thespotsteelwith all lead
surface shall
and
be lift as and
Supplying
throughly directed
fixing
cleaned byfree
the ofEngineer-in-charge.
lightening rustarrestor
and painted 200mm
of aluminium
with dia of
strip
one coat
125 Each 1 19,245.55 19246 18,000.00 18000 1.00 1.00 18000.00 0.00 0.00 0.00 0 1.00 18000.00 0.00 0.00
25mmx3mm
anti corrosivesize paintincluding finial two
and finishing and coats
grounding of readyaluminium
mix paint
strip is to be colour
of approved embeded andinmakeone of the columns
including cost of in materials,
an independent
GI conduit
fixtures, of 40mm
labour charges diaandpipeHOMsuitably jointed by complete
of machinery collars with all
as per
specials with all lead andaslift
specifications.complete peras directed specification,
Technical by the Engineer-in- Design,
charge.
DrawingFor andtanks above by
as directed 12 the
mtr.Engineer
upto 15 Mtr. staging.
in charge of work.
Page 17 of 48
(- 10.79%) CSR +- TP
126 Supplying & fixing 40 mm dia G.I. medium duty pipes hand Rmtr 87.498 920.11 80508 920.00 80498 87.50 87.50 80498.00 0.00 0.00 0.00 0 87.50 80498.00 0.00 0.00
railing 3 rows fixed to 1:2:4 vibrated R.C.C. post of size 100 x
150 mmand
Supply at top and 150
delivery x 150 mmseated
of Resilient at bottom placed at
soft sealing 2 Mtr.
Sluice
127 intervalswith
for body,
a height of 750 No 2 30,382.82 60766 30,000.00 60000 2.00 2.00 60000.00 0.00 0.00 0.00 0 2.00 60000.00 0.00 0.00
Valves bonnet of mm including
Ductile Iron ofcuring, painting G.I.
grade GGG50,
pipes with
wedge
Supply andtwo
fully rubbercoat lined
delivery of
ofanticorrosive
with EPDM
Resilient steel
seatedand paint
seals
soft over
of NBR
sealing primer coat
and the
Sluice
128 with
valvesallshould
lead body,
andbe lift as directed
ofbonnet
vacuum by
andthe Engineer-in-charge. No 3 10,946.38 32839 10,500.00 31500 3.00 3.00 31500.00 0.00 0.00 0.00 0 3.00 31500.00 0.00 0.00
Valves with of tight
Ductile 100%
Iron of leak
gradeproof with face
GGG50,
dimensions
wedge
Supply fully as
of 200mm per BS
rubber dia 5163-89/
lined
CI with IS 14846-2000
EPDM
Duckfoot and as
Bend seals /ofDIN
NBR
directed 3202
by and
the the
129 F4/F5. The stem
valves should be sealing
of vacuum should
tightbeand
with Toroidal
100% sealingwith
leak proof rings
face No 2 8,585.00 17170 8,200.00 16400 2.00 2.00 16400.00 0.00 0.00 0.00 0 2.00 16400.00 0.00 0.00
Engineer-in-charge.
(minimum
dimensions 2as'0'per
Supply of 150mm rings).
BS AllDuckfoot
the valves
dia 5163-89/
CI should
IS 14846-2000
Bend be /with
DINby
as directed 3202
the
130 electrostatic
F4/F5. powder
The stem coating
sealing bothbeinside
should and outside
with Toroidal withrings
sealing pocket No 3 6,565.00 19695 6,200.00 18600 3.00 3.00 18600.00 0.00 0.00 0.00 0 3.00 18600.00 0.00 0.00
Engineer-in-charge.
less body passage.
(minimum 2 '0'mm TheAll
rings). valves
the shall beshould
valves supplied
bebywith suitable
131 Supply of 200
size galvanized diaand
bolts Belnuts
mouth as directed
of required numbers the Engineer-
electrostatic
in-charge. powder coating both inside and outsideaswithper pocket No 5 8,585.00 42925 8,200.00 41000 5.00 5.00 41000.00 0.00 0.00 0.00 0 5.00 41000.00 0.00 0.00
relevant
less bodyISpassage.
The valves shall be supplied with 200 mm dia
suitable
132 Supply
CI SL
size of 150PN
Valve
galvanized mm 10diaand
bolts 90 nuts
deg bend as directed
of required by the
numbers as Engineer-
per No 5 6,565.00 32825 6,200.00 31000 5.00 5.00 31000.00 0.00 0.00 0.00 0 5.00 31000.00 0.00 0.00
in-charge.
relevant IS as directed by the Engineer-in-charge. 150 mm dia
133 Supply of 200PN
CI SL Valve mm 10dia tee as directed by the Engineer-in- No 5 9,595.00 47975 9,300.00 46500 5.00 5.00 46500.00 0.00 0.00 0.00 0 5.00 46500.00 0.00 0.00
charge.
134 For 5/8 x 3" size Bolts & Nuts, with washers as directed by the Kg 110 106.05 11666 132.00 14520 110.00 110.00 14520.00 0.00 0.00 0.00 0 110.00 14520.00 0.00 0.00
Engineer-in-charge.
135 For Rubber Insertion as directed by the Engineer-in-charge. Kg 45 118.17 5318 115.00 5175 45.00 45.00 5175.00 0.00 0.00 0.00 0 45.00 5175.00 0.00 0.00
Total Amount 42697222.00 38723149.00 36874753.00 511963.00 1508293.00 38895009.00 1848396.00 2020256.00
APPROVED EIRL ITEMS

1 do- In hard rock -Any excavation by using mechanical plant / As per the site condition and
Machinary. 4.0 - 5.0 Mtrs Depth comprhensive design, there is change in
Cum 24.17 24.17 922.34 22293 24.17 22292.94 0.00 22293.00
depth of manholes, hence the depth of
excavation is increased.
2 Providing and constructing of Manhole chambers conical in
watering, curing, barricading, danger lighting, pouring tar over As per the site condition and comprhensive
1.00 0.00 0 0.00 0 1.00 94544.44 94544 1.00 94544.44 0.00 94544.00
M.H. frame and cover, cost of tar, shoring, strutting, dewatering, design
duty SFRC manhole frame and cover for 1.50Mtr dia - do-
3.4 mtr depth
3 do- 3.7 mtr depth As per the site condition and comprhensive
Nos 2.00 2.00 63673.16 127346 2.00 127346.33 0.00 127346.00
design
Nos 4.00 0.00 0 0.00 0 4.00 106934.43 427738 4.00 427737.72 0.00 427738.00
design
Nos 1.00 1.00 67520.96 67521 1.00 67520.96 0.00 67521.00
design
Nos 3.00 3.00 96544.25 289633 3.00 289632.76 0.00 289633.00
design
Nos 2.00 0.00 0 0.00 0 2.00 99264.96 198530 2.00 198529.92 0.00 198530.00
design
Total EIRL 0.00 0.00 0.00 0.00 1227605.08 1227605.08 0.00 1,227,605.00
Total 42697222 38723149 36874753 511963 2735898 40122614 1848396 3,247,861.00
Total Net Excess Amount 1399465.00
Page 18 of 48
(- 10.79%) CSR +- TP
1 As per estimate 42697222

2 As per Contract 38723149 Amount as per Actual Rs 40122614.08 Total Excess Rs 3247861.00
3 Amount of Quantity upto 125% 37386716 Amount as per tender Rs 38723149.00 Total Saving Rs 1848396.00
4 Amount of Quantity beyond 125% 1508293 Excess Rs 1399465.08 Total Net Excess 1399465.00
5 EIRL 1227605 % EXCESS OVER AS PER BOQ (V.O-01) 1399465.00 X 100 3.28 %
6 Total Amount of Work 40122614 % 42697222.00 Net Excess for Variation - 01 (Tobe 1399465.00
Approved)
7 Savings 1848396 % EXCESS OVER CONTRACT AMOUNT (V.O- 1399465.00 X 100 3.61 %
01)
8 Excess 3247861 % 38723149.00
9 Net Excess 1399465
1399465.00 X 100 3.28 %
% 42697222.00
% EXCESS OVER CONTRACT AMOUNT 1399465.00 X 100 3.61 %

(V=01+02)
% 38723149.00
Contractor Executive Engineer,

Assistant Executive Engineer, Account Superintedent
KUWS&DB, Division,
KUWS&DB, Sub Division, K U W S & D Board, division, Kalaburagi
Bidar
Kalaburgi
Page 19 of 48
PWD-46 (Work Slip STATEMENT)
WORK INDENT NO.

Rate as per Whichever

CSR 2020-21 - is Minimun
As per Estimate As per Tender Total qty As per 100% Quantity As per Qty upto 125% Tender Tender As per Qty beyond 125% As per Actual Saving Excess
Sl No Item Name Unit Qty Premium (- Rate/ CSR Remarks
10.79%) +- TP
Sinking of bore well of 165mm diameter clear using super
fast hydraulic rig of capacity 300 PSIG & above 1100 CMF
& above in all stata including over burden. Fixing of casing
pipes, collars and cap with necessary cutting, threading
and welding including transportation of rig and supporting
vehicle, screw charges and cost of consumabale etc There is provision for drilling of 9
1 mtr 450 350.47 157712 310.00 139500 325.00 325.00 100750.00 0.00 0.00 350.47 310.00 0.00 310.00 0 325.00 100750.00 38750.00 0.00
complete including yeild testing at the final depth with a borewells, but as per site conditions
minimum working of compressor for one hour (excluding only 6 were drilled and there was
the cost of casing pipe, collars and caps etc., complete) as sufficient yeild hence, there is savings in
directed by the Engineer-in-charge. 0 to 50 Mtrs quantity
2 ,.-do - for 50- 100Mtrs mtr 450 446.42 200889 350.00 157500 325.00 325.00 113750.00 0.00 0.00 446.42 350.00 0.00 350.00 0 325.00 113750.00 43750.00 0.00
3 ,.-do - for 100- 150Mtrs mtr 450 460.56 207252 380.00 171000 300.00 300.00 114000.00 0.00 0.00 460.56 380.00 0.00 380.00 0 300.00 114000.00 57000.00 0.00
4 ,.-do - for 150- 200Mtrs mtr 90 541.36 48722 500.00 45000 61.00 61.00 30500.00 0.00 0.00 541.36 500.00 0.00 500.00 0 61.00 30500.00 14500.00 0.00
Supply of ISI mark nominal bore, plain end steel casing
pipe grade of steel Fe 410 of wall thickness conforming to
IS 4270-2000 and latest amendments, electrical resistance
welded steel tube material and conforming to IS 1387-
1993 and manufactured by basic open hearth electric or
basic oxygen process in random length of 5 to 7m. Both
ends threaded conforming to IS 554-1985 , one end fixed
with socket conforming to IS 4270-2001 and the other end Due to site conditions casing pipe of 60m
5 mtr 180 959.50 172710 1,100.00 198000 236.00 180.00 198000.00 45.00 49500.00 846.47 846.47 11.00 846.47 9311 236.00 256811.00 0.00 58811.00
with screwed pipes.All pipes shall be reasonably free from each to 6 borewell is provided
defects .The tubes shall be resonably straight and should
be with ISI marking weighing 25.10 Kg/m ( exclusive of all
taxes and duties) Prices incude Collar - Medium duty be
resonably as directed by the Engineer-in-charge.
Providing and laying at site of work MS casing caps as

per IS 1239 (part-II) 1982 with all latest amendments if any
for any dia. The thickness of plate used for covering one
end shall be 3mm (minimum). The dimensions of caps and
6 collars shall be strictly as per IS 1239 (part-II) 1982 with all Each 9 328.25 2954 460.00 4140 6.00 6.00 2760.00 0.00 0.00 328.25 328.25 0.00 328.25 0 6.00 2760.00 1380.00 0.00 Due to savings in qty of borewell
amendments including cost of material and labour charges
for fixing, if any etc. complete with all lead and lifts and as
directed by the Engineer in charge
Supply of 5 HP Submersible pump Set of 150mm dia

suitable for borewell and confirming to IS 8034 3Phase,
7 SS Bowl & Impeller with Low volt Motor and as per Each 6 36,278.19 217669 36,000.00 216000 6.00 6.00 216000.00 0.00 0.00 36278.19 36000.00 0.00 36000.00 0 6.00 216000.00 0.00 0.00 ###
specifications 90 LPM @ 210m= 10 STG Outlet Dia-2.00"
Supply and delivery at site Brand new best make PVC
insulated cable of Flat 3 core (sheathed) of nominal cross
8 section area as per IS 694-1990 with ISI Mark and as per Mtr 1120 58.58 65610 60.00 67200 1120.00 1120.00 67200.00 0.00 0.00 58.58 58.58 0.00 58.58 0 1120.00 67200.00 0.00 0.00 ###
its latest amendments as directed by the Engineer-in-
charge. 1x3x2.5 Sqm
Supply and delivery at site of Brand new best make
Gate valve as per IS 778/1984 with ISI Mark and as per its
9 latest amendments as directed by the Engineer-in-charge. Each 8 1,201.90 9615 1,200.00 9600 8.00 8.00 9600.00 0.00 0.00 1201.9 1200.00 0.00 1200.00 0 8.00 9600.00 0.00 0.00 ###
50 mm
Supply and delivery at site of Brand new best make
non-return valve as per IS 778/1984 with ISI Mark and as
10 per its latest amendments as directed by the Engineer-in- Each 8 1,186.75 9494 1,200.00 9600 8.00 8.00 9600.00 0.00 0.00 1186.75 1186.75 0.00 1186.75 0 8.00 9600.00 0.00 0.00 ###
charge. 50 mm
Supplying, laying, jointing, testing and commissioning of
G.I Pipes conforming to IS 1239:1990 with latest
amendments, including fixing collars,elbows, tees, bends,
glad cocks and other fittings (Excluding cost of specials)
with cuts and threads wherever necessary including
11 conveying the materials to workspot, including testing for Rmt 1060 398.95 422887 400.00 424000 960.00 960.00 384000.00 0.00 0.00 398.95 398.95 0.00 398.95 0 960.00 384000.00 40000.00 0.00 Due to site conditions.
water tightness with all lead and lifts etc complete
(Contractor shall make his own arrengements for procuring
water testing) as directed by the Engineer-in-charge.
Class-B(MEDIUM) 50mm dia
Supply and delivery at site Brand new best make outdoor

type board consisting of two units of galvanized mild steel
tubes heavy class (C- Class) as per IS 1239(part-I) 1990
12 with latest amendments with ISI mark suitable for above Each 8 9,612.17 76897 10,000.00 80000 8.00 8.00 80000.00 0.00 0.00 9612.17 9612.17 0.00 9612.17 0 8.00 80000.00 0.00 0.00 ###
pumpset as directed by the Engineer-in-charge.
Supply of Main connection from poll PVC insulated

sheathed stee/wire cable as per IS 1554/1988 with latest
13 amendments ISI Mark from KPTCL pole to meter board Mtr 240 181.80 43632 200.00 48000 240.00 240.00 48000.00 0.00 0.00 181.8 181.80 0.00 181.80 0 240.00 48000.00 0.00 0.00 ###
unit as directed by the Engineer-in-charge. 3 1/2x 10
Sqmm
Supply and delivery at site best indigenous Brand new
power capacitor as per IS 2834/1986 with latest
amendments with KPTCL authorities and erection,
14 electification and commissioning of the same at the KVAR 16 454.50 7272 475.00 7600 16.00 16.00 7600.00 0.00 0.00 454.5 454.50 0.00 454.50 0 16.00 7600.00 0.00 0.00 ###
location of respective pump sets as directed by the
Engineer-in-charge.
Supplying and fixing L.T. cast iron pot heads suitable for
1.1 KV class UG cable filled 'with necessary
15 bitumen/insulating compound complete with terminals, No 8 588.83 4711 600.00 4800 8.00 8.00 4800.00 0.00 0.00 588.83 588.83 0.00 588.83 0 8.00 4800.00 0.00 0.00 ###
clamps, bolts, nuts and washers etc. as directed by the
Engineer-in-charge. for 3 1/2 x10 Sqm
Erection, Electrification and commissioning works of Pump
sets including aligning and balancing with all necessary
erection of materials and labour including supply and
16 erection of two pair of supporting clamps, bore well caps, Job 8 5,706.50 45652 5,500.00 44000 8.00 8.00 44000.00 0.00 0.00 5706.5 5500.00 0.00 5500.00 0 8.00 44000.00 0.00 0.00 ###
cable clips and water tight gland cable protectors, bolts,
nuts, valves and guages etc., involved in the job as
Page 20 of 48
10.79%) +- TP
Erection of outdoor type panel board and meter board
units with all necessary materials and labour including
17 providing cement concrete foundation bed etc., complete Job 8 1,209.98 9680 1,250.00 10000 8.00 8.00 10000.00 0.00 0.00 1209.98 1209.98 0.00 1209.98 0 8.00 10000.00 0.00 0.00 ###
Providing main connection from pole PVC insulated
sheathed stee/wire cable in new trench as per IS
18 1554/1988 with latest amendments with ISI mark from Rmt 160 124.23 19877 125.00 20000 160.00 160.00 20000.00 0.00 0.00 124.23 124.23 0.00 124.23 0 160.00 20000.00 0.00 0.00 ###
KPTCL pole to meter board unit as directed by the
Engineer-in-charge.
Providing main connection from pole PVC insulated
sheathed stee/wire cable in GI pipe as per IS 1554/1988
19 with latest amendments with ISI mark from KPTCL pole to Rmt 48 70.70 3394 80.00 3840 48.00 48.00 3840.00 0.00 0.00 70.7 70.70 0.00 70.70 0 48.00 3840.00 0.00 0.00 ###
meter board unit as directed by the Engineer-in-charge.
Supplying, laying, jointing, testing and commissioning of

G.I Pipes conforming to IS 1239:1990 with latest
amendments, including fixing collars,elbows, tees, bends,
glad cocks and other fittings (Excluding cost of specials)
with cuts and threads wherever necessary including
20 conveying the materials to workspot, including testing for Rmt 48 292.90 14059 325.00 15600 48.00 48.00 15600.00 0.00 0.00 292.9 292.90 0.00 292.90 0 48.00 15600.00 0.00 0.00 ###
water tightness with all lead and lifts etc complete
(Contractor shall make his own arrengements for procuring
water testing) as directed by the Engineer-in-charge.
Class-A(LIGHT) 40mm dia
Earthing:- 'Supplying, fixing and wiring for grounding

circuits IC cutouts and other equipments on the meter
board G.I. Pipes electrode 2.9mm thick, 40mm dia, 2.5
Mtrs. length having 16 'through holes of 12mm dia,
staggered along the length of pipe. The electrode shall be
burried in a 300mm dia pit. The pit should be filled with
alternative layers of salt and 'charcoal in 150mm thick
21 layers alround the electrode to the complete depth. The Job 16 3,669.33 58709 3,500.00 56000 16.00 16.00 56000.00 0.00 0.00 3669.33 3500.00 0.00 3500.00 0 16.00 56000.00 0.00 0.00 ###
connection from the pipe to the conduit etc., is to be
established through G.I. wire of size as per clause 7.3.3 of
I.S. 732 using 12mm dia, bolts, nuts, washers and check
nuts, the pipe shall have 16 through holes of 12mm dia
etc. complete as directed by the Engineer-in-charge.
Supply and delivery at site wrougt middle steel

(galvanized) 50mm GI bend conforming to IS 1239-II,
22 1991 with latest amendments if any as directed by the Each 24 237.35 5696 250.00 6000 24.00 24.00 6000.00 0.00 0.00 237.35 237.35 0.00 237.35 0 24.00 6000.00 0.00 0.00 ###
Engineer-in-charge.
Providing wrougt mild steel (galvanized) 50mm GI collar
conforming to IS 1239-II, 1991 with latest amendments if
23 any as directed by the Engineer-in-charge. No 224 176.75 39592 180.00 40320 224.00 224.00 40320.00 0.00 0.00 176.75 176.75 0.00 176.75 0 224.00 40320.00 0.00 0.00 ###
MS Angle stand to panel board as directed by the 3943 4221

24 kg 105.52 37.37 40.00 105.52 105.52 4221.00 0.00 0.00 37.37 37.37 0.00 37.37 0 105.52 4221.00 0.00 0.00 ###
Engineer-in-charge.
Supply of MCB as directed by the Engineer-in-charge. 3 7514 7600
25 No 8 939.30 950.00 8.00 8.00 7600.00 0.00 0.00 939.3 939.30 0.00 939.30 0 8.00 7600.00 0.00 0.00 ###
Pole : 6-16A
26 Providing and constructing of RCC foundation for panel Job 6 1,000.00 6000 1,000.00 6000 6.00 0.00 0.00 0.00 0.00
6.00 6000.00 0.00 1000 1000.00 1000.00 0 6.00 6000.00 ###
Board as directed by Engineer-in-charge
Mechanical Means as perdrawing and technical
specification, including setting out, construction of
shoring,strutting, barricading, danger lighting, bracing,
removal of slumps and other deleteriousmatter, dressing
27 of sides and levelling the bottom of trench to the extent Cum 16.99 87.87 1493 85.00 1444 27.49 16.99 1444.00 4.25 361.00 77.52 77.52 6.25 77.52 484 27.49 2289.00 0.00 845.00 Due to site conditions.
required ,utilising the available excavated earth locally for
the work etc., complete as directed by the Engineer-in-
charge. .0 to 2.00 M depth .-do- In Ordinary / All soils /
.- do -Ordinary rock comprising of lime stone, sand stone,

hard laterite, fissured rock, conglomerate or other soft or
bars. Boulders which do not require blasting having max.
28 dia in any direction of more than 300mm; found lying loose Cum 16.99 117.16 1991 115.00 1954 34.36 16.99 1954.00 4.25 488.00 103.36 103.36 13.12 103.36 1356 34.36 3798.00 0.00 1844.00 Due to site conditions.
on the surface or embedded in river bed, soil, talus, slope
wash and terrace material of dissimilar origin. as directed
by the Engineer-in-charge.
.-do- Hard rock - Any rock excavation by using

29 Cum 305.68 683.77 209015 650.00 198692 180.95 180.95 117617.00 0.00 0.00 683.77 650.00 0.00 650.00 0 180.95 117617.00 81075.00 0.00 Due to site conditions.
mechanical plant / machinery.
Supply of RCC circular rings of size 1.0m diameter and
0.3m height of suitable thickness to take the load of earth
pressure and Laying/placing of the rings one above the
30 other with suitably joining or ceiling with cement mortar Nos 60 1,515.00 90900 1,500.00 90000 60.00 60.00 90000.00 0.00 0.00 1515 1500.00 0.00 1500.00 0 60.00 90000.00 0.00 0.00 ###
packing for the gaps between the rings etc complete and
as directed by the Engineer-in-charge
Providing and laying in position plain cement concrete of
mix 1:3:6 with OPC cement @ 220kgs, with 40mm and
down size graded granite metal coarse aggregates
@0.892cum and fine aggregtes @ 0.465cum machine
31 mixed, machine mixed, concrete laid in layers not Mtr 4.26 5,330.28 22707 5,000.00 21300 4.26 4.26 21300.00 0.00 0.00 5284.32 5000.00 0.00 5000.00 0 4.26 21300.00 0.00 0.00 ###
exceeding 15 cms. thick, well compacted, in foundation
and plinth, cost of all materials, labour, HOM of machinery,
curing complete as per specifications as directed by the
Engineer-in-charge.
Supply & fixing RCC perforated Pre-cast Cover Slab of

size 0.8 x 0.8 x 0.15 of M25-Design mix concrete including
min. steel as per IS 456 : 2000 with latest amendments
32 over Gate valve extension spindle etc., complete with all Nos 6 1,912.90 11477 1,850.00 11100 6.00 6.00 11100.00 0.00 0.00 1912.9 1850.00 0.00 1850.00 0 6.00 11100.00 0.00 0.00 ###
lead and lifts as directed by the Engineer-in-charge.
Supplying and fixing of groveed filter of any other make

which are in current practice or Jhonson V Grooved filter
etc for the casing pipe of Borewell at suitable location as
shown in the drawing or as suggested by the manufacturer
33 which includes cutting of the exsiting casing pipe and No 6 10,100.00 60600 9,800.00 58800 6.00 6.00 58800.00 0.00 0.00 10100 9800.00 0.00 9800.00 0 6.00 58800.00 0.00 0.00 ###
welding the any makes of groveed filter or Jhonson filter
etc complete with all labour charges as directed by the
Engineer-in-charge.
Page 21 of 48
10.79%) +- TP
Providing and laying filter media consisting of two layers of
250 gsm poly-propeline non-woven filter fabric with 400
mm thick 20 mm down clean, hard, graded coarse
aggregate in between for vertical / inclined /horizontal filter
34 blanket for embankment including cost of all Cum 106.02 1,434.20 152054 1,400.00 148428 106.02 106.02 148428.00 0.00 0.00 1434.2 1400.00 0.00 1400.00 0 106.02 148428.00 0.00 0.00 ###
materials,machinery, labour etc., complete with lead upto
50 m for aggregate and all leads for fabric and all lifts as
directed by the Engineer-in-charge. .
Excavation of open drains from the nearest open storm

water drains to lead the rainwater towards the borewell
35 including cutting of the vegetation growths etc complete Job 6 2,200.00 13200 2,000.00 12000 6.00 6.00 12000.00 0.00 0.00 2200 2000.00 0.00 2000.00 0 6.00 12000.00 0.00 0.00 ###
Refilling pipeline trenches and foundation with selected
available earth from trench excavation and foundation
including watering, consolidation layers of 15 cms.,
36 thickness including disposing off the surplus earth with a Cum 15446.34 104.03 1606883 100.00 1544634 15446.34 15446.34 1544634.00 0.00 0.00 104.03 100.00 0.00 100.00 0 15446.34 1544634.00 0.00 0.00 ###
lead of 200 metres as directed by the Engineer-in-charge.
Providing and laying C.C 1:11/2:3 (M-20) proportion for

foundation (screened layer) with 20mm and down size of
approved gradation hard broken granite, trap basalt or with
any other approved hard aggregate including cost and
37 conveyance of all materials with all lead & lift including Cum 17.2 5,778.40 99388 5,700.00 98040 17.20 17.20 98040.00 0.00 0.00 5694.6 5694.60 0.00 5694.60 0 17.20 98040.00 0.00 0.00 ###
plywood / steel form work, machine mixing, laying,
tamping, curing etc., complete as directed by the
Engineer-in-charge. For Floor

Works with 20 mm and down size of approved gradation
hard broken granite, trap, basalt or any other approved
hard aggregate, including, cost and conveyance of all
materials with all lead & lift, including plywood/steel form
work, centering, scaffolding, cement mortar, plastering in
CM 1:3 proportion, 20mm. thick for inside with admixture
of water proof compound of requisite proportion of
38 approved quality including weigh batch plant mixing, Cum 7.11 7,591.56 53976 7,600.00 54036 7.11 7.11 54036.00 0.00 0.00 7510.76 7510.76 0.00 7510.76 0 7.11 54036.00 0.00 0.00 ###
curing, making construction joints wherever necessary and
giving satisfactory water proof testing etc., complete
(excluding cost of reinforcement) for floor slab, resting on
ground. (contractor will make his own arrangements for
procuring water for testing) (Cement @ 400 Kgs) Raft for
circular wall as directed by the Engineer-in-charge.

materials with all lead & lift, including plywood/steel form
work, centering, scaffolding, cement mortar, plastering in
CM 1:3 proportion, 20mm. thick for inside with admixture
of water proof compound of requisite proportion of
approved quality including weigh batch plant mixing,
39 curing, making construction joints wherever necessary and Cum 12.59 13,566.72 170805 13,500.00 169965 12.59 0.00 0.00 0.00 0.00
12.59 169965.00 0.00 13485.92 13485.92 13485.92 0 12.59 169965.00 ###
giving satisfactory water proof testing etc., complete
(excluding cost of reinforcement) for floor slab, resting on
ground. (contractor will make his own arrangements for
procuring water for testing) (Cement @ 400 Kgs). (2)--
do-- for vertical side wall, alround effluent channel, baffels
etc., complete with outisde form finishing (Cement @
400Kgs) as directed by the Engineer-in-charge.

Works using 20 mm and down size metal of approved
gradation hard broken granite, trap, basalt or any other
approved hard broken granite, including weight batch plant
mixing cost and conveyance of all materials with all lead &
lift for RCC works in 15cms thick layers well compacted
40 curing, with necessary plywood/steel form work, centering Cum 0.89 7,415.82 6600 7,100.00 6319 0.89 0.89 6319.00 0.00 0.00 7335.02 7100.00 0.00 7100.00 0 0.89 6319.00 0.00 0.00 ###
etc., smooth finishing to the expose faces in CM 1:4
proportion 12mm thick etc complete for main and
secondary beams below & above floor level (Cement @
400 Kgs). Ring beam as directed by the Engineer-in-
charge.

materials with all lead & lift, including weigh batch plant
mixing, centering, plywood/steel form work, scaffolding,
41 Cum 4.29 13,011.22 55818 12,900.00 55341 4.04 4.04 52116.00 0.00 0.00 12930.42 12900.00 0.00 12900.00 0 4.04 52116.00 3225.00 0.00 Due to site conditions
cement mortar, tamping, curing,plastering in CM 1:3
proportion, 12mm. thick for inside surface etc complete
(excluding cost of reinforcement) for RCC covering slab
(Flat slab) (Cement @ 400 Kgs). For flat slab as directed
Supply and fabrication TOR /TMT steel bars of all size for
reinforcement of R.C.C works including conveying steel to
workspot with all lead including cleaning, strengthening or
42 bending, fabricating, placing in position, tieing as per MT 0.95 54,566.26 51838 72,000.00 68400 0.95 0.95 68400.00 0.00 0.00 59136.5 59136.50 0.00 59136.50 0 0.95 68400.00 0.00 0.00 ###
designs including cost of binding wier hoisting all lift etc.,
complete as directed by the Engineer -in-charge.
Providing and fixing M.S ladder between landing 45cms.

wide using angle iron of size 65mm x 65mm x 10mm and
20 mm M.S bars at 25 cms centre to centre with
necessary supports of same angle iron as directed
including hand railling on both sides with25mm dia G.I
pipes with angle iron props at 2 mtrs, interval and 0.5mtr,
43 Mtr 41.1 2,047.27 84143 2,000.00 82200 41.10 41.10 82200.00 0.00 0.00 2047.27 2000.00 0.00 2000.00 0 41.10 82200.00 0.00 0.00 ###
height including fixing in ground with C.C 1:2:4 and two
coats of nonpoisonous anticorrosive bituminous paint with
all lead and lift etc., complete as directed by the
Engineer-in-charge. 65X65X6mm angle iron ( 6.00+1.5)
Page 22 of 48
10.79%) +- TP
Providing and fixing R.C.C. finial and ventialators as per
approved design and specification with form work and
protected with wire mesh. The plinth to be of R.C.C.
circular pillars and canopy with an ornamental finish at top.
44 The first 22.50 Cms. height to be covered with RCC No. 2 5,833.76 11668 5,800.00 11600 2.00 2.00 11600.00 0.00 0.00 5833.76 5800.00 0.00 5800.00 0 2.00 11600.00 0.00 0.00
panelling as per detailed drawing with all lead and lifts etc.,
complete as directed by the Engineer-in-charge. 1) For
tanks upto 5 lakh liters capacity.
Providing and fixing M.S. Inspection door of size 60 cms x

60 cms. including M.S. frame, size 50 x 50 x 6 mm and
45 shutters of 3mm thickness with hinges at top and locking No. 6 1,836.18 11017 1,800.00 10800 6.00 6.00 10800.00 0.00 0.00 1836.18 1800.00 0.00 1800.00 0 6.00 10800.00 0.00 0.00
arrangements painting with all lead and lifts etc., complete
Providing and fixing guage with iron sheet of 3 mm to 4
mm thickness, 0.23 Mtr. width with copper floats indicators
and flexible nylon wires, painting figures with approved
46 enamelled paint with all lead and lifts etc., complete as Each 1 8,111.92 8112 8,000.00 8000 1.00 1.00 8000.00 0.00 0.00 8111.92 8000.00 0.00 8000.00 0 1.00 8000.00 0.00 0.00
directed by the Engineer-in-charge. Enammelled guage
plate Upto 3.00 M depth
Providing and finishing external walls in two coats with
water proof cement paint of approved brand and shade to
give an even shade after throughly brooming the surface
to remove all dirt and loose powdered material, free from
47 mortar drops and other foreign matter, cost of materials, Sqm 950.1 243.41 231264 250.00 237525 950.10 950.10 237525.00 0.00 0.00 243.41 243.41 0.00 243.41 0 950.10 237525.00 0.00 0.00 ###
labour, complete as per specifications with primer with all
lead and lift etc., complete (for external surface) Outside
side wall, Flat slab, Rib
Filling available excavated earth (excluding rock) in sides

of foundations upto plinth in layers not exceeding 20cms in
depth, compacting each deposited layer by ramming after
48 watering with all lead and lifts including cost of all labour Cum 4.52 203.01 918 200.00 904 4.52 4.52 904.00 0.00 0.00 203.01 200.00 0.00 200.00 0 4.52 904.00 0.00 0.00 ###
complete as per specifications as directed by the
Engineer-in-charge.
Providing & laying Hariyala or other approved quality
turfing sods for the slopes of earthen embankments over
20mm thick sand backing including cost of all materials
49 machinary, labour including preparing surface spreading Sqm 2.04 113.12 231 115.00 235 2.04 2.04 235.00 0.00 0.00 113.12 113.12 0.00 113.12 0 2.04 235.00 0.00 0.00 ###
sand including tamping watering for 15 days etc
complete.Hariyala
Supply of 5 HP Submersible pump Set of 150mm dia
suitable for borewell and confirming to IS 8034 3Phase,
50 SS Bowl & Impeller with Low volt Motor and as per Each 2 25,781.26 51563 25,000.00 50000 2.00 2.00 50000.00 0.00 0.00 25781.26 25000.00 0.00 25000.00 0 2.00 50000.00 0.00 0.00 ###
specifications as directed by the Engineer-in-charge. 300
LPM @ 39 m= 3 STG Outlet Dia-2.00"
Providing precast RCC Circular pump House as directed 63078 64000
51 Job 2 31,539.20 32,000.00 2.00 2.00 64000.00 0.00 0.00 31539.2 31539.20 0.00 31539.20 0 2.00 64000.00 0.00 0.00 ###
Earth work in excavation for pipeline trenches upto 600
mm dia trench width as per drawing and technical
specification, including setting out, construction of shoring,
strutting, barricading, danger lighting, bracing, using sight
rails & boning rods at every 100 mm whevere necessary
as directed, removal of slumps and other deleterious
52 matter, dressing of sides and levelling the bottom of Cum 208.61 131.30 27390 150.00 31292 208.61 208.61 31292.00 0.00 0.00 131.3 131.30 0.00 131.30 0 208.61 31292.00 0.00 0.00 ###
trench to the extent required , utilising the available
excavated earth locally for the work etc., complete in the
following strata as directed by the Engineer-in-charge. .-
do- In Ordinary / All soils / Hard soil (Depth upto 3m)

53 dia in any direction of more than 300mm; found lying loose Cum 208.61 175.74 36661 150.00 31292 208.61 208.61 31292.00 0.00 0.00 175.74 150.00 0.00 150.00 0 208.61 31292.00 0.00 0.00 ###
wash and terrace material of dissimilar origin.
,-do- In hard rock - Any rock excavation by using 3849616 3003992 Due to site conditions .
54 Cum 3754.99 1,025.20 800.00 3839.97 3754.99 3003992.00 84.98 67984.00 1025.2 800.00 0.00 800.00 0 3839.97 3071976.00 0.00 67984.00
mechanical plant / Machinary.
Providing Murrum/Gravel Bedding for the pipeline trenches
including watering and consolidation by punners etc.,
55 complete with all lead and lift (In Black Cotton and rock Cum 817.91 261.59 213957 210.00 171761 817.91 817.91 171761.00 0.00 0.00 261.59 210.00 0.00 210.00 0 817.91 171761.00 0.00 0.00 ###
reaches) as directed by the Engineer-in-charge. (In Black
Cotton and rock reaches).
Supplying HDPE pipes conforming to IS 4984:1995 with
latest amendments and conveying to work site including
loading and unloading at both destination and rolling,
lowering into trenches, laying true to line and jointing of
pipes and specials (including cost of specials) giving
hydraulic test as per relevant ISS with all lead and lift
including encasing the pipe alround to a depth of not less
than 15cms with soft gravel or selected earth available
from the excavation, testing and commissioning. The rate
56 is exclusive of required specials and fittings wherever Rmtr 4835 251.49 1215954 270.00 1305450 4835.00 4835.00 1305450.00 0.00 0.00 237.01 237.01 0.00 237.01 0 4835.00 1305450.00 0.00 0.00 ###
necessary like saddle Tee, Stub ends, flanged sets,
bends, reducers etc., complete (Contractor will make his
own arrangement for procuring water for testing) as
HDPE Grade - PE100 -PN-8 conforming to IS 4984 - 1995
90 mm dia HDPE pipeline
57 -do- 110 mm dia HDPE pipeline Rmtr 301 350.47 105491 375.00 112875 175.00 175.00 65625.00 0.00 0.00 288.84 288.84 0.00 288.84 0 175.00 65625.00 47250.00 0.00 As per Approved designs
58 -do-160 mm dia HDPE pipeline Rmtr 684 683.77 467699 710.00 485640 500.00 500.00 355000.00 0.00 0.00 671.84 671.84 0.00 671.84 0 500.00 355000.00 130640.00 0.00 As per Approved designs
Page 23 of 48
10.79%) +- TP
Supplying Ductile Iron pipes confirming to IS 8329:2000
with latest amendments and conveying to worksite, rolling
and lowering into trenches, laying true to line, level and
perfect linking at joints, testing and commissioning,
including loading and unloading at both destination and
cuts of pipes wherever necessary including jointing of DI
pipes and specials, (including cost of specials) with rubber
gasket including cleaning the socket and spigot ends with
soap solution and applying soft soap to the spigot and
59 socket ends before insertion of rubber gaskets, jacking Rmtr 30 1,049.40 31482 1,100.00 33000 30.00 7.50 2.50 0.00 10770.00 As per Approved designs
40.00 33000.00 8250.00 1008.06 1008.06 1008.06 2520 40.00 43770.00
and fixing in perfect conditions including cost of soap
solution, soft soap, waste etc and giving necessary
hydraulic test the required pressure as per ISS with all
lead and lift including cost of joing materials. (Contractor
will make his own arrangement for procuring water for
testing.) DI K-7 Class pipes 100mm dia as directed by the
Engineer-in-charge.
60 -do- 200 mm dia Rmtr 81 2,173.50 176054 2,300.00 186300 230.00 81.00 186300.00 20.25 46575.00 2040.52 2040.52 128.75 2040.52 262717 230.00 495592.00 0.00 309292.00 As per Approved designs
Supply,delivery to worksite, loading, unloading, stacking
and fixing of Resilient seated soft sealing Sluice Valve with
body,bonnet of ductile iron of minimum grade GGG40,
wedge fully rubber lined with EPDM and seals of NBR and
the valves should be of vaccum tight and 100% leak proof
with face dimensions as per BS 5163-89/ IS 14846-
2000 /DIN 3202 F4/F5.The stem sealing should be with
totoidal sealing rings ( minimum 2 "O" rings).All the valves
61 should be with electrostatic powder coating both inside No 5 19,154.65 95773 19,000.00 95000 5.00 5.00 95000.00 0.00 0.00 19154.65 19000.00 0.00 19000.00 0 5.00 95000.00 0.00 0.00 ###
and outside with pockets less body passage.The valves
shall be supplied with suitable size galvanizes bolts and
nuts of required numbers,etc.complete with all lead & lifts
as directed by the Engineer-in-charge. PN 10 Working
Pressure.150 mm dia
Supplying and fixing of fixed height surface box H-4057

MD-KU with PP 40% GF Lid, Housing of PA+, Locking Clip
of PP with notched bolt M 12 x 130 hexagon head A2-70
62 for service connection valves, design derived from DIN Each 5 2,762.35 13812 2,500.00 12500 5.00 5.00 12500.00 0.00 0.00 2762.35 2500.00 0.00 2500.00 0 5.00 12500.00 0.00 0.00 ###
4057, should be supplied with support tile I (FSL, FSS, SI)
Should be able to receive class AA traffic loads as directed
Supply and laying of working tape / caution tape / detector

tape for HDPE pipes of 200mm wide, 300 micron thick ,
63 blue in colour conforming to relavent iss with latest Rmtr 3480 7.73 26900 5.90 20532 3480.00 3480.00 20532.00 0.00 0.00 7.73 5.90 0.00 5.90 0 3480.00 20532.00 0.00 0.00 ###
amendments etc., complete with all lead and lifts as
Manufacturing, providing, transporting, rolling, lowering,
laying and jointing, testing and commissioning of MS
specials of minimum 8 mm thick conforming to IS
7322:1985 with latest amendments, perfect linking and
welding of joints to correct position including cost and
conveyance of materials with all lead and lifts, cost of all
labour and giving satisfactory hydraulic test as per IS
3589:2001 with latest amendments for test pressure and
working pressure both at factory and site etc., complete as
per detailed specifications with inside lining two coats of
food grade epoxy painting of approved make with each
coat of 250 micron, thick (after dry) over one coat of food
grade epoxy primer of approved make with minimum of 50
64 micron thick (after dry) and outside 25mm thick coating in Kg 500 164.63 82315 138.00 69000 500.00 500.00 69000.00 0.00 0.00 164.63 138.00 0.00 138.00 0 500.00 69000.00 0.00 0.00 ###
CM 1:3 by providing 50x50mm weld meshincluding loading
and unloading of pipes for the following category to suit
PSC/ MS/ CI/ AC/ DI/ PVC pipes. The rates are inclusive
of all taxes and duties. The weight of the MS shell only be
considered before lining and coating for arriving at the
rate. The thickness of plate will be specified by the
Engineer.(contractor will make his own arrangement for
procuring water for testing) as directed by the Engineer-in-
charge. Upto & inclusive of 500 mm dia of pipe
Supply and installation of water connections to individual

houses upto water meter point ( which shall be fixed about
one meter from custometer boundary) and includes civil
works like earthwork excavation for the pipeline trenches
for laying MDPE/GI pipes of following diameters for the
house connections in all types of soils, disintegrated rock,
soft rock, hard rock, including cutting of any road using
machine cutter, crossing drains, compound, cutting any
surfaces along the pipeline such as tiles/ floor/concrete/ or
any other surfaces using machine cutter, boring the wall
surface comprising of BBM or SSM for conveying the
pipeline to customer property, resorting the damaged
portion inside or outside the property premises, refilling
etc.complete.supply and laying of MDPE PE-80 PN 12.5
65 pipes with specials such as electrofusion tapping ferrule or Nos 536 6,078.18 3257904 4,800.00 2572800 520.00 520.00 2496000.00 0.00 0.00 6078.18 4800.00 0.00 4800.00 0 520.00 2496000.00 76800.00 0.00 ###
saddle of pressure rating PN 12.5/SDR 11 or higher grade
of approved make conforming to standard specifications
with brass cutter, flow regulator, water tight cap-cutting
edges for making hole / tapping suitable to HDPE
distribution mains by electrofussion welding.Tapping of
ferrules ( Mechanical type clamp saddle) with cost of GI
Pipes , all specials such as GI Tee,GI Elbow,GI coupler,
stopper etc and brass or SS tap for the following diameters
Providing 50mm dia HDPE Sleeve pipe with allied

accessories at ferrule point to assist in regulating flow with
66 allen key etc complete as directed by the Engineer-in- Nos 536 232.30 124513 200.00 107200 536.00 536.00 107200.00 0.00 0.00 232.3 200.00 0.00 200.00 0 536.00 107200.00 0.00 0.00 ###
charge.
Page 24 of 48
10.79%) +- TP
Supply and fixing of Horizontal Mechanical Woltman type
hermetrically sealed water meter with copper Glass
register with IP 68 vprotection.The meter shall be
removable mechanism type manufactured as ISO 4064-1 :
1993 with MID certification. The meter shall be capable of
transmitting consumption data on daily basis to central
server through GSM/GPRS. The meter interface unit shall
be fitted to the meter without wire.The consumption data
67 shall be collected, stored and analysed by data logger.The Nos 1 103,020.00 103020 85,000.00 85000 1.00 1.00 85000.00 0.00 0.00 103020 85000.00 0.00 85000.00 0 1.00 85000.00 0.00 0.00 ###
data logger should provide data like flow rate , total flow,
consumption analyses, reserve flow, meter tampering,
daily flow distribution, leakage detection.The data logger
shall also send alarms on blocked meters, flow rate above
limit, pressure below or above limits as directed by the
Engineer-in-charge. For 200 mm dia
Providing and laying cement concrete 1:2:4 proportion

(cost of reinforcement) 20 mm and down size metal of
approved gradation hard broken granite, trap, basalt or
with any other approved hard aggregate including cost and
conveyance of all materials with all lead and lift and
placing the same above or below ground level including
68 plywood/Steel form work, machine mixing, laying, tamping, Cum 1.536 6,452.56 9911 6,000.00 9216 1.54 1.54 9216.00 0.00 0.00 6387.2 6000.00 0.00 6000.00 0 1.54 9216.00 0.00 0.00 ###
curing etc., complete including smooth finishing the
exposed faces with CM 1:4 proportion 12 mm thick
wherever necessary etc complete for Anchor Blocks or
Thrust Blocks as directed by the Engineer-in-charge.
KSRRB M2300 - TMT bar reinforcement KSRRB M2300-

14. Supplying, fitting and placing TMT bar reinforcement in
super-structure complete as per drawing and technical
69 specifications complete as per specifications MORTH MT 30.083 41,915.00 1260929 62,000.00 1865146 30.08 30.08 1865146.00 0.00 0.00 49591 49591.00 0.00 49591.00 0 30.08 1865146.00 0.00 0.00 ###
Specification No. 1600 - TMT Bars Fe 500 as directed by
Labour charges for fabricating tor steel bars of all sizes for
70 reinforcement of RCC works as directed by the Engineer- MT 2.083 9,545.51 19883 10,000.00 20830 2.08 2.08 20830.00 0.00 0.00 9545.51 9545.51 0.00 9545.51 0 2.08 20830.00 0.00 0.00 ###
in-charge.
Earth work in excavation for pipeline trenches beyond 600
mm dia upto 1500mm trench width as per drawing and
technical specification, including setting out, construction
of shoring, strutting, barricading, danger lighting, bracing,
using sight rails & boning rods at every 100 mm whevere
necessary as directed, removal of slumps and other
71 deleterious matter, dressing of sides and levelling the Cum 496 109.08 54104 100.00 49600 887.82 496.00 49600.00 124.00 12400.00 109.08 100.00 267.82 100.00 26782 887.82 88782.00 0.00 39182.00 Due to site conditions.
bottom of trench to the extent required , utilising the
available excavated earth locally for the work etc.,
complete in the following strata.0-3 m depth as directed
by the Engineer-in-charge. -do- In Ordinary / All soils /
-do- Ordinary Rock comprising of lime stone,sand stone,

disintegrated rock which may be quirred or split with cow
bars, boulders which do not require blasting having max
72 dia in any direction of more than 300mm found lyingloose Cum 496 145.44 72138 150.00 74400 952.28 496.00 74400.00 124.00 18600.00 159.69 150.00 332.28 150.00 49842 952.28 142842.00 0.00 68442.00 Due to site conditions.
wash and terrace material of dissimilar origin as directed
by the Engineer-in-charge. (Depth upto 3m)
-do- In hard rock -Any excavation by using mechanical 7628619 6356736

73 Cum 8928 854.46 712.00 8928.00 8928.00 6356736.00 0.00 0.00 854.46 712.00 0.00 712.00 0 8928.00 6356736.00 0.00 0.00 ###
plant / Machinary.(Depth upto 3m)
-do- In hard rock -Any excavation by using mechanical 1523302 1158300
74 Cum 1620 940.31 715.00 1620.00 1620.00 1158300.00 0.00 0.00 940.31 715.00 0.00 715.00 0 1620.00 1158300.00 0.00 0.00 ###
plant / Machinary. 3-4 Mtrs Depth
651:1992 with latest amendements, in all respects jointing
with EPDM rubber rings (seals according to EN 681 &
ASPM 425). Rubber seals joints, pipe will have groves in
interior of sockets and exterior of the spigots. The rubber
gaskets shall be prefixed at the factory by the
manufacturer rigidly with approved glue to have leak proof
joints includeing conveying of pipe to worksite and rolling
and lowering into trenches into, laying true to line, level
and perfect linking at joints, testing and commissioning,
including loading and unloading at both destinations and
cuts of pipes wherever necessary including jointing of
GSW pipes and specials, with rubber gaskets conforming
75 to EN 681 and ASTM C - 425 including cleaning the socket Mtrs 2607 344.41 897877 345.00 899415 2607.00 2607.00 899415.00 0.00 0.00 344.41 344.41 0.00 344.41 0 2607.00 899415.00 0.00 0.00 ###
and spigot with soap solutions and applying talcum powder
for detecting then applying glue and before inserting of
rubber gaskets, jacking and fixing in perfect condition
including the cost of soap solution, talcum powder and
glue etc., and giving necessary hydrualic test to the
required pressure of water head with all lead and lifts
including costing of jointing of materials and disposal fo
debris as directed etc., complete (Contractor will make his
own arrangements for procuring for testing) as directed by
the Engineer-in-charge. 150mm
76 - do-200mm Mtrs 147 419.15 61615 400.00 58800 147.00 147.00 58800.00 0.00 0.00 419.15 400.00 0.00 400.00 0 147.00 58800.00 0.00 0.00 ###
77 -do- 250mm Mtrs 260 493.89 128411 490.00 127400 330.00 260.00 127400.00 65.00 31850.00 460.23 460.23 5.00 460.23 2301 330.00 161551.00 0.00 34151.00 As per Approved designs
Supplying Unplasticised PVC pipes conforming to IS
15328:2003 with latest amendments ended with integral
sockets with ISI mark and conveying to worksite, rolling
and lowering into trenches, laying true to line and level
UPVC pipes (with cost of elastomeric sealing rings) and
specials (excluding cost of specials) with jointing of
78 approved type, with all labour, with all lead & lift including Mtrs 1438 1,479.65 2127737 1,450.00 2085100 1220.00 1220.00 1769000.00 0.00 0.00 1926.33 1450.00 0.00 1450.00 0 1220.00 1769000.00 316100.00 0.00 ###
encasing the pipe alround to a depth of not less than
15cms with soft gravel or selected earth available from the
excavation etc. complete and giving necessary hydraulic
test to the required pressure as per ISS (contractor will
make his own arrangements for procuring water for
testing) as directed by the Engineer-in-charge. SN-8-Ring
tight 315mm dia
Page 25 of 48
10.79%) +- TP
Providing and constructing of Manhole chambers conical
in shape at top with CC 1:3:6 foundation using 40mm and
down size graded metal of approved quality and with an
offset of 0.15 Mtr.alround the chamber and brick masonry
in C.M. 1:4 plaster with bricks of approved quality and CM
plaster 1:3 proportion 12mm thick inside and outside
except for the conical surface outside where the thickness
of plaster shall be 20 mm thick, with 1 to 6 slope in the
concrete towards the central drain, finished smooth and
fixing of pipes in CC 1:2:4 with graded metal of 20 mm and
down size including supplying and fixing SFRC manhole
frame and cover in CC 1:2:4, supplying and fixing of
79 watering, curing, barricading, danger lighting, pouring tar Nos 25 19,803.32 495083 20,500.00 512500 25.00 25.00 512500.00 0.00 0.00 20500.00 0.00 20500.00 0 25.00 512500.00 0.00 0.00 ###
over M.H. frame and cover, cost of tar, shoring, strutting,
dewatering, engraving Manhole No. on the inner conical
surface etc. as per the drawing with all lifts and lead upto 5
K.M. for various diameters and depths noted below. with
laterite bricks of approved quality and medium duty SFRC
manhole frame and cover for 1.2 Mtr dia as directed by the
Engineer-in-charge. (1) -do- with table moulded bricks of
approved quality and medium duty SFRC manhole frame
and cover for 1.20 Mtr. dia. 1.0 mtr depth
81 -do- 1.2 mtr depth Nos 18 22,073.08 397315 22,000.00 396000 18.00 18.00 396000.00 0.00 0.00 22000.00 0.00 22000.00 0 18.00 396000.00 0.00 0.00 ###
83 -do- 1.4 mtr depth Nos 11 24,442.83 268871 24,000.00 264000 11.00 11.00 264000.00 0.00 0.00 24000.00 0.00 24000.00 0 11.00 264000.00 0.00 0.00 ###
84 -do- 1.5 mtr depth Nos 9 25,577.71 230199 25,000.00 225000 9.00 9.00 225000.00 0.00 0.00 25000.00 0.00 25000.00 0 9.00 225000.00 0.00 0.00 ###
86 -do- 1.7 mtr depth Nos 7 27,947.45 195632 27,000.00 189000 7.00 7.00 189000.00 0.00 0.00 27000.00 0.00 27000.00 0 7.00 189000.00 0.00 0.00 ###
87 -do- 1.8 mtr depth Nos 8 29,082.32 232659 29,000.00 232000 8.00 8.00 232000.00 0.00 0.00 29000.00 0.00 29000.00 0 8.00 232000.00 0.00 0.00 ###
88 -do- 1.9 mtr depth Nos 5 30,317.20 151586 30,000.00 150000 5.00 5.00 150000.00 0.00 0.00 30000.00 0.00 30000.00 0 5.00 150000.00 0.00 0.00 ###
89 -do- 2.0 mtr depth Nos 8 31,452.08 251617 31,000.00 248000 2.00 2.00 62000.00 0.00 0.00 31000.00 0.00 31000.00 0 2.00 62000.00 186000.00 0.00 As per Approved designs
90 -do- 2.1 mtr depth Nos 5 32,872.55 164363 32,000.00 160000 5.00 5.00 160000.00 0.00 0.00 32000.00 0.00 32000.00 0 5.00 160000.00 0.00 0.00 ###
91 -do- 2.2 mtr depth Nos 7 34,393.01 240751 33,000.00 231000 7.00 7.00 231000.00 0.00 0.00 33000.00 0.00 33000.00 0 7.00 231000.00 0.00 0.00 ###
92 -do- 2.3 mtr depth Nos 3 35,813.50 107441 36,000.00 108000 3.00 3.00 108000.00 0.00 0.00 36000.00 0.00 36000.00 0 3.00 108000.00 0.00 0.00 ###
93 watering, curing, barricading, danger lighting, pouring tar Nos 5 46,058.04 230290 45,000.00 225000 5.00 5.00 225000.00 0.00 0.00 45000.00 0.00 45000.00 0 5.00 225000.00 0.00 0.00 ###
and cover for 1.50Mtr dia .-do-2.4 mtr depth
94 -do- 2.5 mtr depth Nos 6 47,873.07 287238 46,500.00 279000 6.00 6.00 279000.00 0.00 0.00 46500.00 0.00 46500.00 0 6.00 279000.00 0.00 0.00 ###
99 -do- 3.0 mtr depth Nos 5 56,648.24 283241 55,000.00 275000 5.00 5.00 275000.00 0.00 0.00 55000.00 0.00 55000.00 0 5.00 275000.00 0.00 0.00 ###
Providing and removing centering, shuttering, strutting,
propping etc., and removal of form work for flat surface
such as suspended floors, roofs, landings, balconies and
104 likes, thickness above 200 mm including cost of all Sqm 100 451.47 45147 400.00 40000 100.00 100.00 40000.00 0.00 0.00 451.47 400.00 0.00 400.00 0 100.00 40000.00 0.00 0.00 ###
materials, labour complete as per specification as directed
Providing & fixing 150 mm dia Cast Iron pipe for ventilating
shaft 5 meters highwith specials and cowl and with
suitable grips in C.C. 1:2:4 pillar using 10 mmto 20 mm
graded hard granite / trap / basalt or any other approved
metal with15 cms thick cement concrete (1:2:4) around upt
1.22 mtrs above the GL andwith a foundation base of
90x90x90 cms plastered with 12 mm thick CMC 1:3to all
exposed faces and linking the shaft to the manholes by
105 means of 15 cmdia GSW pipes and specials, jointing with Nos 5 26,906.40 134532 20,500.00 102500 5.00 5.00 102500.00 0.00 0.00 26906.4 20500.00 0.00 20500.00 0 5.00 102500.00 0.00 0.00 ###
tar dipped hemp 1:1 � CM caulking,curing with all lead
and lifts etc., complete for all materials earth
workexcavation and refilling in all strata, and disposal of
surplus earth as directedwith all lead and lifts etc.,
complete as directed by the Engineer-in-charge. With 100
mm dia shaft
Page 26 of 48
10.79%) +- TP
Providing PVC-U individual UGD House service
connection ( Which shall be laid from inside the customer
property ) which includes: a) Providing and fixing the PE
inspection chamber of 315mm dia 0.42m depth. (b) Civil
work like earthwork excavation for the pipeline trenches for
laying of PVC-U pipes for the house connections in all
types of soils, disintegrated rock, soft rock, hard rock ,
including cutting of any road using,crossing
drains,compound,dismantling of existing structures like
culverts, bridges, retaining walls and other structures
106 comprising of masonry , CC , wood work, steel work, Nos 536 7,095.25 3803054 5,350.00 2867600 520.00 520.00 2782000.00 0.00 0.00 7095.25 5350.00 0.00 5350.00 0 520.00 2782000.00 85600.00 0.00 ###
including T & P and scaffolding wherevever necessary
sorting the dismantled material, disposal of unserviceable
and stacking the serviceable materials with all lifts and
lead, restorting the damaged portions inside or outside the
property premises, refilling the portion of trenches that are
dug open including linking to existing sewer network
etc .complete as directed by the Engineer-in-charge.
for110 mm dia
Dismataling of existing intake chamber and making

107 connection including restoration of the structure as Job 1 22,000.00 22000 16,750.00 16750 1.00 1.00 16750.00 0.00 0.00 22000 16750.00 0.00 16750.00 0 1.00 16750.00 0.00 0.00 ###
Providing and laying vibrated M25 design mix for RCC
works (excluding cost of reinforcement) with 20mm and
down size of approved gradation hard broken granite, trap,
basalt or with any other approved hard aggregate including
weigh batch plant mixing and conveyance of all materials
with all lead and lift laid in 15cms thick, layers well
108 consolidated vibrating curing smooth finishing the exposed Cum 65.14 6,921.09 450840 6,900.00 449466 70.93 65.14 449466.00 5.79 39955.00 6848.37 6848.37 0.00 6848.37 0 70.93 489421.00 0.00 39955.00 Due to site conditions.
faces wherever necessary plywood / steel form work,
centering etc., complete for independent/ combined
footing, raft, beams below ground level (minimum Cement
@ 360Kgs) as directed by the Engineer-in-charge.

consolidated vibrating curing smooth finishing the exposed As per execution, there is savings in
109 faces wherever necessary plywood / steel form work, Cum 2.94 7,121.07 20936 7,300.00 21462 2.83 2.83 20643.00 0.00 0.00 7048.35 7048.35 0.00 7048.35 0 2.83 20643.00 819.00 0.00
quantity.
centering etc., complete with plastering and smooth
finishing the exposed faces in CM 1:4, 12 mm thick etc.,
complete for beams below ground level. (minimum
Cement @ 360Kgs) as directed by the Engineer-in-
charge.

work (Excluding cost of reinforcement) with 20 mm and
basalt or any other approved hard aggregate including
cost and conveyance of all materials with all lead & lift
including weigh batch plant mixing plywood/steel form
As per execution, there is savings in
110 work, centering, scaffolding, curing, plastering and smooth Cum 18.506 14,255.71 263816 13,500.00 249831 18.48 18.48 249480.00 0.00 0.00 14182.99 13500.00 0.00 13500.00 0 18.48 249480.00 351.00 0.00
finishing the exposed faces in C.M. 1:3 12 mm thick as per quantity.
designs etc. complete for RCC Shaft (minimum Cement @
360Kgs) 'a)� Upto 6 mtr height. (For shaft ) as directed
-do- Above 6 mtr and upto 9 mtr height. As per execution, there is savings in
111 Cum 9.5 14,718.29 139824 14,000.00 133000 9.35 9.35 130844.00 0.00 0.00 14645.57 14000.00 0.00 14000.00 0 9.35 130844.00 2156.00 0.00
quantity.
112 -do- Above 9 mtr and upto 12 mtr height. Cum 9.04 15,180.87 137235 15,000.00 135600 9.04 9.04 135600.00 0.00 0.00 15108.15 15000.00 0.00 15000.00 0 9.04 135600.00 0.00 0.00 ###
113 -do- Above 12 mtr and upto 15 mtr height Upto bottom ring Cum 9.31 15,643.45 145641 15,000.00 139650 9.31 9.31 139650.00 0.00 0.00 15570.73 15000.00 0.00 15000.00 0 9.31 139650.00 0.00 0.00 ###
beam
work (excluding cost of reinforcement) with 20 mm and
down size of approved gradation hard broken, granite,
trap, basalt or any other approved hard aggregate
including cost and conveyance of all materials with all lead
& lift, plywood/steel form work, centering, scaffolding,
plastering and smooth finishing the exposed faces in CM.
1:3 12 mm thick and CM plastering 1:3 proportion 20 mm
thick for inside with an admixture of water proof compound
114 of requisite proportion of approved quality including weigh Cum 36.85 25,179.70 927872 24,000.00 884400 36.85 36.85 884400.00 0.00 0.00 25098.9 24000.00 0.00 24000.00 0 36.85 884400.00 0.00 0.00 ###
batch plant mixing, curing etc.,and reservoir given
satisfactory water proof testing as per directions, etc.,
complete, for conical shell portion, bottom dome/slab, side
wall and ribs over the staging. (Contractor will make his
own arrangements for procuring water for testing) (Cement
@ 400 Kgs). Above 12 mtr and upto 15 mtr height as
115 -do- for Side wall. Above 12 mtr and upto 15 mtr height Cum 21.002 29,488.36 619315 26,000.00 546052 21.00 21.00 546052.00 0.00 0.00 29407.56 26000.00 0.00 26000.00 0 21.00 546052.00 0.00 0.00 ###
116 Top Dome - Providing and laying vibrated M30 design mix Cum 7.74 28,025.88 216920 26,500.00 205110 7.74 7.74 205110.00 0.00 0.00 27945.08 26500.00 0.00 26500.00 0 7.74 205110.00 0.00 0.00 ###
for RCC work (excluding cost of reinforcement) with 20
mm and down size of approved gradation hard broken
117 Labour charges for fabricating mild steel or torsteel bars of MT 28 12,651.26 354235 12,000.00 336000 28.00 28.00 336000.00 0.00 0.00 12651.26 12000.00 0.00 12000.00 0 28.00 336000.00 0.00 0.00 ###
granite,
all sizes trap, basalt or any other
for reinforcements for RCC approved hard aggregate
work including
including
conveyingcost steel and toconveyance
work
1mmspot of all
thickwith materials
allsheet
lead including withdoor
all lead
118 Providing
and lifts
and
above
fixing M.S. garage Sqm 4.2 2,633.07 11059 2,600.00 10920 4.20 4.20 10920.00 0.00 0.00 2633.07 2600.00 0.00 2600.00 0 4.20 10920.00 0.00 0.00 ###
cleaning,
with frame and staging
diagonalincluding
straightening, bending,
braces of weigh
size batch
fabricating, 40x40x6 plant
placing
mm mixing,
in
angle
centering,
position
Iron, and
3.15mm plywood/steel
tieing
fixingas
thick inper
M.S. form
design
Gusset work, scaffolding,
including
inplates cost
at concrete
the oftamping,
binding
junctions1:3:6and
119 Providing
curing,
wire
and
cement
hoisting etc,.mortar
with
position
plastering
all lead and
cement
1:3 liftproportion
(excluding 12 mm
cost of Sqm 24 3,361.28 80671 3,300.00 79200 24.00 24.00 79200.00 0.00 0.00 3361.28 3300.00 0.00 3300.00 0 24.00 79200.00 0.00 0.00 ###
corners, with handles, stoppers and
steel glazed windows and ventilators side hung / top hung locking arrangements
thickopenable
steel for
) as both inside
directed byandtheaoutside surface
Engineer-in-charge. etc., complete,
Above Zfor
etc.,
2/3 including
120 Providing and applying
1/3 fixed
fixing guage priming
asper coat
approved
with iron ofdrawings
sheet redof lead
3 mm to 412
paint
using
Each 1 10,115.19 10115 10,500.00 10500 1.00 1.00 10500.00 0.00 0.00 10115.19 10115.19 0.00 10115.19 0 1.00 10500.00 0.00 0.00
Top
mtr dome/
and upto
cost thickness,
angles of of Slab.
materials,15
25*33*3 (Cement
mtr mm, height
labour, @
HOMwith400 Kgs)
of1.419
machinery as directed
complete by the
as ###
mm 0.23 Mtr.weighing
width copper kg/m bothindicators
floats for outer
Engineer-in-charge.
per specifications
inner frames andas Above
directed
central 12 mtrthe
by
mullion and upto 15
Engineer-in-charge.
section of mtr height
size
and flexible nylon wires, painting figures with approved
121 Supplying
Double
25*46*3 leaf
mm
& Fixing CI puddle flanges in position for R.C.C.
door
weighingof size 2.4x2.4m. Each 2 7,452.79 14906 7,500.00 15000 2.00 2.00 15000.00 0.00 0.00 7452.79 7452.79 0.00 7452.79 0 2.00 15000.00 0.00 0.00 ###
enamelled
walls includingpaint with
hoisting all2.28
lead
and kg/m
and allliftsduly
conveying providing
etc.,
them to workT spot
complete.
section
enamelled
with
-do- all
150 19*19*3
lead
mm diamm
gauge
and weighing
liftplate
etc., as 0.839
directed
complete asbykg/m for glazing
by the of
the Engineer-in-
directed
122 charge.
windows0not more
to 3.0 Mtr. than
depth 34 cms.
- 4.10mc todepthc including providing Each 3 3,203.72 9611 3,200.00 9600 3.00 3.00 9600.00 0.00 0.00 3203.72 3200.00 0.00 3200.00 0 3.00 9600.00 0.00 0.00 ###
Engineer-in-charge. - 200mm dia
and fixing 4 mm thick reeded glass with teakwood beading
123 Supplying, laying of CI flanged pipe true to line / hoisting of
of required size alll steel sections should confirm to IS Rmtr 30 5,209.58 156287 5,300.00 159000 30.00 30.00 159000.00 0.00 0.00 5209.58 5209.58 0.00 5209.58 0 30.00 159000.00 0.00 0.00 ###
CI flanged pipe confirming to IS 7181 -1986 with latest
7452: 1990 4 nos of hold fasts of approved size section
amendments
-do- 150 in position and aligning to correct plumb
124 should bemm cutdiato length welded and grinded electrically Rmtr 60 2,422.99 145379 2,650.00 159000 60.00 60.00 159000.00 0.00 0.00 2422.99 2422.99 0.00 2422.99 0 60.00 159000.00 0.00 0.00 ###
including cost of jointing material conveying to work spot
subdividing frames of unit shall be tenonned and revetted
with all lead and lift as directedarrestor
125 Supplying
into the frames and fixing lightening
electrically. All the steelofsurface
200mm dia size including finial and grounding aluminium
aluminium shallstrip
be Each 1 19,245.55 19246 18,000.00 18000 1.00 1.00 18000.00 0.00 0.00 19245.55 18000.00 0.00 18000.00 0 1.00 18000.00 0.00 0.00 ###
25mmx3mm
throughly cleaned free of rust and painted with one coat of
strip
anti is to be
Supplying
corrosive & embeded
fixing
paint 40
and mminfinishing
one
dia of
G.I.the columns
medium
two coats duty
of in an
pipes
ready mixhand
126 Rmtr 87.498 920.11 80508 920.00 80498 87.50 87.50 80498.00 0.00 0.00 920.11 920.00 0.00 920.00 0 87.50 80498.00 0.00 0.00 ###
independent
railing rowsGI
paint of3 approved conduit
fixed to 1:2:4
colour ofand40mm
vibrated
make diaincluding
pipe suitably
R.C.C. post
cost of jointed
of size
by
100 collars
x 150
materials, andwith
mm all specials
at top
fixtures, ofand
labour withxall
150
charges 150 lead
and mm and lift
at bottom
HOM ofas directed
placed
machinery
127 Supply
by the
delivery
Engineer-in-charge.
Resilient
For
seated
tanks
soft
above
sealing
12 mtr.
Sluice
upto No 2 30,382.82 60766 30,000.00 60000 2.00 2.00 60000.00 0.00 0.00 30382.82 30000.00 0.00 30000.00 0 2.00 60000.00 0.00 0.00 ###
at 2 Mtr.with
complete
Valves intervals
asbody, for a height
per specifications.complete
bonnet of 750Iron
of Ductile mmof asincluding curing,
per Technical
grade GGG50,
15 Mtr. fully
painting staging.
G.I.rubber
specification,
wedge pipes
Design, with
lined two
withcoat
Drawing and
EPDM of anticorrosive
asand directed
seals of bysteel
the paint
NBR and
over
Engineer
the primer
valves coat with
inshould
charge allvacuum
beofofwork. lead and lift and
tight as 100%
directed leakby proof
the
Engineer-in-charge.
with face dimensions as per BS 5163-89/ IS 14846-2000 / Page 27 of 48
DIN 3202 F4/F5. The stem sealing should be with Toroidal
sealing rings (minimum 2 '0' rings). All the valves should
10.79%) +- TP
128 Supply and delivery of Resilient seated soft sealing Sluice No 3 10,946.38 32839 10,500.00 31500 3.00 3.00 31500.00 0.00 0.00 10946.38 10500.00 0.00 10500.00 0 3.00 31500.00 0.00 0.00 ###
Valves with body, bonnet of Ductile Iron of grade GGG50,
wedge fully rubber lined with EPDM and seals of NBR and
129 Supply of 200mm dia CI Duckfoot Bend as directed by the No 2 8,585.00 17170 8,200.00 16400 2.00 2.00 16400.00 0.00 0.00 8585 8200.00 0.00 8200.00 0 2.00 16400.00 0.00 0.00 ###
the valves should be of vacuum tight and 100% leak proof
Engineer-in-charge.
with face
of dimensions
150mm dia as CI per BS 5163-89/
Bend asISdirected
14846-2000
by the/
130 Supply
DIN
Duckfoot
3202 F4/F5. The stem sealing should be with Toroidal No 3 6,565.00 19695 6,200.00 18600 3.00 3.00 18600.00 0.00 0.00 6565 6200.00 0.00 6200.00 0 3.00 18600.00 0.00 0.00 ###
Engineer-in-charge.
sealing of
Supply rings
200 (minimum
mm dia 2 '0'
Bel rings).asAlldirected
mouth the valves
by should
the
131 be with electrostatic powder coating both inside and No 5 8,585.00 42925 8,200.00 41000 5.00 5.00 41000.00 0.00 0.00 8585 8200.00 0.00 8200.00 0 5.00 41000.00 0.00 0.00 ###
Engineer-in-charge.
outside with pocket less body passage. The valves shall
132 Supply of 150 mm dia 90 deg bend as directed by the
be supplied with suitable size galvanized bolts and nuts of No 5 6,565.00 32825 6,200.00 31000 5.00 5.00 31000.00 0.00 0.00 6565 6200.00 0.00 6200.00 0 5.00 31000.00 0.00 0.00 ###
Engineer-in-charge.
required numbers as per relevant IS as directed by the
133 Supply of 200 mm dia
Engineer-in-charge. 150teemm asdia
directed
CI SL byValve
the Engineer-in-
PN 10 No 5 9,595.00 47975 9,300.00 46500 5.00 0.00 0.00 0.00 0.00
5.00 46500.00 0.00 9595 9300.00 9300.00 0 5.00 46500.00 ###
charge.
134 For 5/8 x 3" size Bolts & Nuts, with washers as directed Kg 110 106.05 11666 132.00 14520 110.00 110.00 14520.00 0.00 0.00 106.05 106.05 0.00 106.05 0 110.00 14520.00 0.00 0.00 ###
135 For Rubber Insertion as directed by the Engineer-in- Kg 45 118.17 5318 115.00 5175 45.00 45.00 5175.00 0.00 0.00 118.17 115.00 0.00 115.00 0 45.00 5175.00 0.00 0.00 ###
charge.
###
Total Amount 42697222.0 38723149.0 36874753.0 511963.0 1508293.0 38895009.0 1848396.0 2020256.0 ###
###
Total 42697222.0 38723149.0 36874753.0 511963.0 1508293.0 38895009.0 1848396.0 2,020,256.00 ###
###
Total Net Excess Amount 171860.00 ###
###
1 As per estimate 42697222 ###
2 As per Contract 38723149 Amount as per Actual Rs 38895009.00 Total Excess Rs 2020256.00 ###
3 Amount of Quantity upto 125% 37386716 Amount as per tender Rs 38723149.00 Total Saving Rs 1848396.00 ###
4 Amount of Quantity beyond 125% 1508293 Excess Rs 171860.00 Total Net Excess 171860.00 ###
5 EIRL % EXCESS OVER AS PER BOQ 171860.00 X 100 0.40 % 0.00 ###
6 Total Amount of Work 38895009 % 42697222.00 Net Excess for Variation - 01 171860.00 ###
(Tobe Approved)
7 Savings 1848396 % EXCESS OVER CONTRACT AMOUNT (V.O- 171860.00 X 100 0.44 % ###
01)
8 Excess 2020256 % 38723149.00 ###
9 Net Excess 171860 ###
Variation No.02 - Tobe Approved ###
% EXCESS OVER AS PER APB (V=01) 171860.00 X 100 0.40 % ###
% 42697222.00 ###
% EXCESS OVER CONTRACT AMOUNT 171860.00 X 100 0.44 % ###

(V=01)
% 38723149.00
Contractor Executive Engineer,

Assistant Executive Engineer,
KUWS&DB, Division,
KUWS&DB, Sub Division, Kalaburagi
Bidar
Page 28 of 48
Form of Extra Item Rate List (PWG - 71)
VARIATION STATEMENT - (Extra Item Rate List )

(Items which are not in the Agreement)
Name of Division : KUWS&DB Kalaburagi Division Name of Contractor : SHIVAKUMAR PATIL Raichur
Name of Work :Providing Water Supply & UGD facilities to BUDA farmers 50-50 Residential Layout in Sy No 22/2 & 21/1 Of Gornalli
Whether(B)
the Reference to agreement: No :- 07 & 18-10-2021
Village of Bidar City under Deposit Contribution Works of BUDA Bidar items are
alternative to
items in the whether extra item is
tender or included in the Schedule
How the
whether they whether the extra of Rate of the Division. If
extra cost of
Sl Approximate are additional item is included in so, reference to this item
Item of work Unit Rate Amount the item is Remarks
No quantity items ( if items the sanctioned of the schedule to be
proposed to
are in lieu of estimate given, If not, data sheets
be met
some items in should accompany the
1 2 3 4 5 6 the accepted
7 8 9 rate
10list 11
do- In hard rock -Any excavation by using mechanical plant / Machinary. 4.0 - tender, such
5.0 Mtrs Depth items should From the same Schedule Of Rates BDSR
As per the site condition and
be mentioned). comprhensive design, there is
1 Cum 24.17 922.34 22292.94 Additional Items No tender saving 2018-19 ( Page No.7 Item
change in depth of manholes, hence
Amount. No.3.1 c)
the depth of excavation is increased.
Providing and constructing of Manhole chambers conical in shape at top with

CC 1:3:6 foundation using 40mm and down size graded metal of approved
quality and with an offset of 0.15 Mtr.alround the chamber and brick masonry
in C.M. 1:4 plaster with bricks of approved quality and CM plaster 1:3
proportion 12mm thick inside and outside except for the conical surface
outside where the thickness of plaster shall be 20 mm thick, with 1 to 6 slope
in the concrete towards the central drain, finished smooth and fixing of pipes in
CC 1:2:4 with graded metal of 20 mm and down size including supplying and
fixing SFRC manhole frame and cover in CC 1:2:4, supplying and fixing of
plastic foot steps staggered at 30 cms apart as directed, watering, curing, As per the site condition and
2 barricading, danger lighting, pouring tar over M.H. frame and cover, cost of tar, Nos 1.00 94544.44 94544.44 Additional Items No BDSR 2018-19
comprhensive design
shoring, strutting, dewatering, engraving Manhole No. on the inner conical
surface etc. as per the drawing with all lifts and lead upto 5 K.M. for various
diameters and depths noted below. with laterite bricks of approved quality and
medium duty SFRC manhole frame and cover for 1.5 Mtr dia as directed by
the Engineer-in-charge. (2) -do- with table moulded bricks of approved quality
and medium duty SFRC manhole frame and cover for 1.50Mtr dia - do- 3.4
mtr depth
do- 3.7 mtr depth From the same

3 Nos 2.00 63673.16 127346.33 Additional Items No tender saving BDSR 2018-19
comprhensive design
Amount.
do- 3.8 mtr depth From the same
comprhensive design
Amount.
Whether the
items are
alternative to
items in the whether extra item is
tender or included in the Schedule
How the
whether they whether the extra of Rate of the Division. If
extra cost of
Sl Approximate are additional item is included in so, reference to this item
Item of work Unit Rate Amount the item is Remarks
No quantity items ( if items the sanctioned of the schedule to be
proposed to
are in lieu of estimate given, If not, data sheets
be met
some items in should accompany the
do- 3.9 mtr depth the accepted From the same rate list
tender, such As per the site condition and
comprhensive design
items should Amount.
do- 4.1 mtr depth be mentioned).
From the same
comprhensive design
Amount.
do- 4.2 mtr depth

From the same
comprhensive design
Amount.
Total amount Rs. 1227605.00

E I R L -I
% above the Amount put to Tender : 1227605 x 100 = 3.17 %
38723149

Contractor KUWS&DB, Sub Division, KUWS&DB, Division,
Bidar Kalaburgi
VARIATION STATEMENT No - (Above 125% Qty)
WORK INDENT NO.

Rate as per
Qty Whichever is
CSR 2020-21 -
Executed Qty to be Minimun
As per Estimate As per Tender Total qty As per 100% Quantity As per Qty upto 125% Tender As per Qty beyond 125% Actual link As per Actual Saving Excess
upto R.A Executed Tender Rate/
Sl No Item Name Unit Qty Premium (- Remarks
Bill 3rd CSR +- TP
10.79%)
Rate Amount Rate Amount Qty Qty Qty Amount Qty Amount -10.79 Qty Rate Amount Qty Qty Amount Amount Amount
Supply of ISI mark nominal bore, plain end steel casing
pipe grade of steel Fe 410 of wall thickness conforming to
IS 4270-2000 and latest amendments, electrical resistance
welded steel tube material and conforming to IS 1387-
1993 and manufactured by basic open hearth electric or
basic oxygen process in random length of 5 to 7m. Both
ends threaded conforming to IS 554-1985 , one end fixed
5 with socket conforming to IS 4270-2001 and the other end mtr 180 959.50 172710 1,100.00 198000 236.00 0.00 236.00 180.00 198000.00 45.00 49500.00 846.47 846.47 11.00 846.47 9311 236.00 236.00 256811.00 0.00 58811.00
with screwed pipes.All pipes shall be reasonably free from
defects .The tubes shall be resonably straight and should
be with ISI marking weighing 25.10 Kg/m ( exclusive of all
taxes and duties) Prices incude Collar - Medium duty be
resonably as directed by the Engineer-in-charge.

Mechanical Means as perdrawing and technical
specification, including setting out, construction of
shoring,strutting, barricading, danger lighting, bracing,
removal of slumps and other deleteriousmatter, dressing
27 of sides and levelling the bottom of trench to the extent Cum 16.99 87.87 1493 85.00 1444 27.49 0.00 27.49 16.99 1444.00 4.25 361.00 77.52 77.52 6.25 77.52 484 27.49 27.49 2289.00 0.00 845.00
required ,utilising the available excavated earth locally for
the work etc., complete as directed by the Engineer-in-
charge. .0 to 2.00 M depth .-do- In Ordinary / All soils /

28 dia in any direction of more than 300mm; found lying loose Cum 16.99 117.16 1991 115.00 1954 34.36 0.00 34.36 16.99 1954.00 4.25 488.00 103.36 103.36 13.12 103.36 1356 34.36 34.36 3798.00 0.00 1844.00
wash and terrace material of dissimilar origin. as directed
Supplying Ductile Iron pipes confirming to IS 8329:2000

with latest amendments and conveying to worksite, rolling
and lowering into trenches, laying true to line, level and
perfect linking at joints, testing and commissioning,
including loading and unloading at both destination and
cuts of pipes wherever necessary including jointing of DI
pipes and specials, (including cost of specials) with rubber
gasket including cleaning the socket and spigot ends with
soap solution and applying soft soap to the spigot and
59 socket ends before insertion of rubber gaskets, jacking Rmtr 30 1,049.40 31482 1,100.00 33000 40.00 40.00 30.00 33000.00 7.50 8250.00 1008.06 1008.06 2.50 1008.06 2520 40.00 40.00 43770.00 0.00 10770.00
and fixing in perfect conditions including cost of soap
solution, soft soap, waste etc and giving necessary
hydraulic test the required pressure as per ISS with all
lead and lift including cost of joing materials. (Contractor
will make his own arrangement for procuring water for
testing.) DI K-7 Class pipes 100mm dia as directed by the
Engineer-in-charge.
60 -do- 200 mm dia Rmtr 81 2,173.50 176054 2,300.00 186300 230.00 230.00 81.00 186300.00 20.25 46575.00 2040.52 2040.52 128.75 2040.52 262717 230.00 230.00 495592.00 0.00 309292.00
Earth work in excavation for pipeline trenches beyond 600
mm dia upto 1500mm trench width as per drawing and
technical specification, including setting out, construction
of shoring, strutting, barricading, danger lighting, bracing,
using sight rails & boning rods at every 100 mm whevere
necessary as directed, removal of slumps and other
71 deleterious matter, dressing of sides and levelling the Cum 496 109.08 54104 100.00 49600 837.82 50.00 887.82 496.00 49600.00 124.00 12400.00 119.77 100.00 267.82 100.00 26782 887.82 887.82 88782.00 0.00 39182.00
bottom of trench to the extent required , utilising the
available excavated earth locally for the work etc.,
complete in the following strata.0-3 m depth as directed
by the Engineer-in-charge. -do- In Ordinary / All soils /
-do- Ordinary Rock comprising of lime stone,sand stone,

disintegrated rock which may be quirred or split with cow
bars, boulders which do not require blasting having max
72 dia in any direction of more than 300mm found lyingloose Cum 496 145.44 72138 150.00 74400 897.28 55.00 952.28 496.00 74400.00 124.00 18600.00 159.69 150.00 332.28 150.00 49842 952.28 952.28 142842.00 0.00 68442.00
wash and terrace material of dissimilar origin as directed

651:1992 with latest amendements, in all respects jointing
with EPDM rubber rings (seals according to EN 681 &
ASPM 425). Rubber seals joints, pipe will have groves in
interior of sockets and exterior of the spigots. The rubber
gaskets shall be prefixed at the factory by the
manufacturer rigidly with approved glue to have leak proof
joints includeing conveying of pipe to worksite and rolling
and lowering into trenches into, laying true to line, level
77 GSW pipes and specials, with rubber gaskets conforming Mtrs 260 493.89 128411 490.00 127400 260.00 70.00 330.00 260.00 127400.00 65.00 31850.00 460.23 460.23 5.00 460.23 2301 330.00 330.00 161551.00 0.00 34151.00
to EN 681 and ASTM C - 425 including cleaning the socket
and spigot with soap solutions and applying talcum powder
for detecting then applying glue and before inserting of
rubber gaskets, jacking and fixing in perfect condition
including the cost of soap solution, talcum powder and
glue etc., and giving necessary hydrualic test to the
required pressure of water head with all lead and lifts
including costing of jointing of materials and disposal fo
debris as directed etc., complete (Contractor will make his
own arrangements for procuring for testing) as directed by
the Engineer-in-charge. 200mm dia GSW pipe
Page 31 of 48
Rate as per
Qty Whichever is
CSR 2020-21 -
Executed Qty to be Minimun
As per Estimate As per Tender Total qty As per 100% Quantity As per Qty upto 125% Tender As per Qty beyond 125% Actual link As per Actual Saving Excess
upto R.A Executed Tender Rate/
Sl No Item Name Unit Qty Premium (- Remarks
Bill 3rd CSR +- TP
10.79%)
Rate Amount Rate Amount Qty Qty Qty Amount Qty Amount -10.79 Qty Rate Amount Qty Qty Amount Amount Amount
watering, curing, barricading, danger lighting, pouring tar
79 over M.H. frame and cover, cost of tar, shoring, strutting, 0.00
and cover for 1.20 Mtr. dia.
80 -do- 1.1 mtr depth Nos 6 20,938.20 125629 20,500.00 123000 23.00 3.00 26.00 6.00 123000.00 2.00 41000.00 18588.52 18588.52 18.00 18588.52 334593 26.00 26.00 498593.00 0.00 375593.00
82 -do- 1.3 mtr depth Nos 11 23,307.94 256387 24,000.00 264000 21.00 2.00 23.00 11.00 264000.00 3.00 72000.00 20697.56 20697.56 9.00 20697.56 186278 23.00 23.00 522278.00 0.00 258278.00
85 -do- 1.6 mtr depth Nos 2 26,812.57 53625 27,000.00 54000 6.00 2.00 8.00 2.00 54000.00 0.00 0.00 23816.53 23816.53 6.00 23816.53 142899 8.00 8.00 196899.00 0.00 142899.00
93 watering, curing, barricading, danger lighting, pouring tar 0.00
and cover for 1.50Mtr dia
100 -do- 3.1 mtr depth Nos 2 58,760.10 117520 57,000.00 114000 5.00 2.00 7.00 2.00 114000.00 0.00 0.00 52218.96 52218.96 5.00 52218.96 261095 7.00 7.00 375095.00 0.00 261095.00
102 -do- 3.3 mtr depth Nos 1 63,083.80 63084 61,000.00 61000 2.00 2.00 4.00 1.00 61000.00 0.00 0.00 56066.76 56066.76 3.00 56066.76 168200 4.00 4.00 229200.00 0.00 168200.00
103 -do- 3.5 mtr depth Nos 2 67,407.50 134815 65,000.00 130000 4.00 4.00 2.00 130000.00 1.00 65000.00 59914.56 59914.56 1.00 59914.56 59915 4.00 4.00 254915.00 0.00 124915.00
0.00
108 consolidated vibrating curing smooth finishing the exposed Cum 65.14 6,921.09 450840 6,900.00 449466 70.93 0.00 70.93 65.14 449466.00 5.79 39955.00 7519.50 6900.00 0.00 6900.00 0 70.93 70.93 489421.00 0.00 39955.00
faces wherever necessary plywood / steel form work,
centering etc., complete for independent/ combined
footing, raft, beams below ground level (minimum Cement
@ 360Kgs) as directed by the Engineer-in-charge.
Total Amount 1840283.00 1867564.00 1867564.00 385979.00 1508293.00 3761836.00 0.00 1894272.00

Contractor KUWS&DB, Sub Division, KUWS&DB, Division,
Bidar Kalaburagi
Page 32 of 48
Rate Analysis (Above 125)
Schedule Of Rates KUWS & DB ,BEngalurU 2018-19
1% -10.79%
Basic Rate From Schedule Of

Item Rates KUWS & DB ,Bengaluru Labour Labour cess Add TP @
Description of work Item No Page No Unit Basic rate Add AW 0% Total Total Final Rate
Code 2018-19 and PW, P & Charage 1% (-10.79%)
IWTD,Ballari Circle 2018-19
1 2 3 4 5 6 7 8 9 10 11 12 13 14
Supply of ISI mark nominal bore, plain end steel casing pipe grade of steel Fe 410 of wall thickness
conforming to IS 4270-2000 and latest amendments, electrical resistance welded steel tube material and
conforming to IS 1387-1993 and manufactured by basic open hearth electric or basic oxygen process in
random length of 5 to 7m. Both ends threaded conforming to IS 554-1985 , one end fixed with socket
5 conforming to IS 4270-2001 and the other end with screwed pipes.All pipes shall be reasonably free from Rmt 950 0.00 950.00 9.50 959.50 -103.53 846.47
defects .The tubes shall be resonably straight and should be with ISI marking weighing 25.10 Kg/m
( exclusive of all taxes and duties) Prices incude Collar - Medium duty be resonably as directed by the
Engineer-in-charge.
Earthwork in excavation for foundations of structures by Mechanical Means as perdrawing and

technical specification, including setting out, construction of shoring,strutting, barricading, danger
lighting, bracing, removal of slumps and other deleteriousmatter, dressing of sides and levelling the
27 bottom of trench to the extent required ,utilising the available excavated earth locally for the work 1.vii.1.a 6 Cum KUWS& DB SR 2018-19 87 0 87 0.87 87.87 -9.48 77.52
etc., complete as directed by the Engineer-in-charge. .0 to 2.00 M depth .-do- In Ordinary / All soils /
.- do -Ordinary rock comprising of lime stone, sand stone, hard laterite, fissured rock, conglomerate
or other soft or disintegrated rock which may be querried or split with crow bars. Boulders which do
not require blasting having max. dia in any direction of more than 300mm; found lying loose on the Cum
28 1.vii.1.b 7 KUWS& DB SR 2018-19 116 0 116 1.16 117.16 -12.64 103.36
surface or embedded in river bed, soil, talus, slope wash and terrace material of dissimilar origin. as
29 .-do- Hard rock - Any rock excavation by using mechanical plant / machinery. 1.vii.1.c 7 Cum KUWS& DB SR 2018-19 677 0 677 6.77 683.77 -73.78 603.22
Earth work in excavation for pipeline trenches upto 600 mm dia trench width as per drawing and
technical specification, including setting out, construction of shoring, strutting, barricading, danger
lighting, bracing, using sight rails & boning rods at every 100 mm whevere necessary as directed,
removal of slumps and other deleterious matter, dressing of sides and levelling the bottom of trench
52 to the extent required , utilising the available excavated earth locally for the work etc., complete in 1.vii.1.a 6 Cum KUWS& DB SR 2018-19 130 0 130 1.3 131.3 -14.17 144.17
the following strata as directed by the Engineer-in-charge. .-do- In Ordinary / All soils / Hard soil
(Depth upto 3m)
.- do -Ordinary rock comprising of lime stone, sand stone, hard laterite, fissured rock, conglomerate
or other soft or disintegrated rock which may be querried or split with crow bars. Boulders which do
53 not require blasting having max. dia in any direction of more than 300mm; found lying loose on the 1.vii.1.b 7 Cum KUWS& DB SR 2018-19 174 0 174 1.74 175.74 -18.96 192.96
surface or embedded in river bed, soil, talus, slope wash and terrace material of dissimilar origin.
54 ,-do- In hard rock - Any rock excavation by using mechanical plant / Machinary. 1.vii.1.c 7 Cum KUWS& DB SR 2018-19 1015 0 1015 10.15 1025.15 -110.61 1125.61
Supplying Ductile Iron pipes confirming to IS 8329:2000 with latest amendments and conveying to
worksite, rolling and lowering into trenches, laying true to line, level and perfect linking at joints,
testing and commissioning, including loading and unloading at both destination and cuts of pipes
wherever necessary including jointing of DI pipes and specials, (including cost of specials) with
rubber gasket including cleaning the socket and spigot ends with soap solution and applying soft
59 soap to the spigot and socket ends before insertion of rubber gaskets, jacking and fixing in perfect 5.1.i.1 14 Rmt KUWS& DB SR 2018-19 831 78 909 9.09 918.09 -99.06 1008.06
conditions including cost of soap solution, soft soap, waste etc and giving necessary hydraulic test
the required pressure as per ISS with all lead and lift including cost of joing materials. (Contractor
will make his own arrangement for procuring water for testing.) DI K-7 Class pipes 100mm dia as
60 -do- 200 mm dia 5.1.i.2 14 Rmt KUWS& DB SR 2018-19 1689 151 1840 18.4 1858.4 -200.52 2040.52
Earth work in excavation for pipeline trenches beyond 600 mm dia upto 1500mm trench width as
per drawing and technical specification, including setting out, construction of shoring, strutting,
barricading, danger lighting, bracing, using sight rails & boning rods at every 100 mm whevere
necessary as directed, removal of slumps and other deleterious matter, dressing of sides and
71 levelling the bottom of trench to the extent required , utilising the available excavated earth locally 1.vii.3.a 7 Cum KUWS& DB SR 2018-19 108 108 1.08 109.08 -11.77 119.77
for the work etc., complete in the following strata.0-3 m depth as directed by the Engineer-in-charge.
-do- In Ordinary / All soils / Hard soil (Depth upto 3m)
-do- Ordinary Rock comprising of lime stone,sand stone, hard laterite, fissured rock, conglomerate or
other soft or disintegrated rock which may be quirred or split with cow bars, boulders which do not
require blasting having max dia in any direction of more than 300mm found lyingloose on the surface
72 or embedded in river bed, soil, talus, slope wash and terrace material of dissimilar origin as directed 1.vii.3.b 7 Cum KUWS& DB SR 2018-19 144 144 1.44 145.44 -15.69 159.69
73 -do- In hard rock -Any excavation by using mechanical plant / Machinary.(Depth upto 3m) 1.vii.3.c 7 Cum KUWS& DB SR 2018-19 846 846 8.46 854.46 -92.2 938.20
74 -do- In hard rock -Any excavation by using mechanical plant / Machinary. 3-4 Mtrs Depth 1.vii.3.d 7 Cum KUWS& DB SR 2018-19 930.6 930.6 9.306 939.906 -101.42 1032.02
Supplying, lowering, laying, jointing, testing and commissioning glazed stoneware pipes conforming to IS
651:1992 with latest amendements, in all respects jointing with EPDM rubber rings (seals according to EN
681 & ASPM 425). Rubber seals joints, pipe will have groves in interior of sockets and exterior of the spigots.
The rubber gaskets shall be prefixed at the factory by the manufacturer rigidly with approved glue to have
leak proof joints includeing conveying of pipe to worksite and rolling and lowering into trenches into, laying
true to line, level and perfect linking at joints, testing and commissioning, including loading and unloading at
both destinations and cuts of pipes wherever necessary including jointing of GSW pipes and specials, with
75 rubber gaskets conforming to EN 681 and ASTM C - 425 including cleaning the socket and spigot with soap 3.2 52 Rmt KUWS& DB SR 2018-19 415 415 4.15 419.15 -45.23 460.23
solutions and applying talcum powder for detecting then applying glue and before inserting of rubber gaskets,
jacking and fixing in perfect condition including the cost of soap solution, talcum powder and glue etc., and
giving necessary hydrualic test to the required pressure of water head with all lead and lifts including costing
of jointing of materials and disposal fo debris as directed etc., complete (Contractor will make his own
arrangements for procuring for testing) as directed by the Engineer-in-charge. 200mm dia GSW pipe
Providing and constructing of Manhole chambers conical in shape at top with CC 1:3:6 foundation
using 40mm and down size graded metal of approved quality and with an offset of 0.15 Mtr.alround
the chamber and brick masonry in C.M. 1:4 plaster with bricks of approved quality and CM plaster
1:3 proportion 12mm thick inside and outside except for the conical surface outside where the
thickness of plaster shall be 20 mm thick, with 1 to 6 slope in the concrete towards the central drain,
finished smooth and fixing of pipes in CC 1:2:4 with graded metal of 20 mm and down size including
supplying and fixing SFRC manhole frame and cover in CC 1:2:4, supplying and fixing of plastic foot
steps staggered at 30 cms apart as directed, watering, curing, barricading, danger lighting, pouring
93 tar over M.H. frame and cover, cost of tar, shoring, strutting, dewatering, engraving Manhole No. on Nos KUWS& DB SR 2018-19 0 0 0 0 0 0.00
the inner conical surface etc. as per the drawing with all lifts and lead upto 5 K.M. for various
diameters and depths noted below. with laterite bricks of approved quality and medium duty SFRC
manhole frame and cover for 1.5 Mtr dia as directed by the Engineer-in-charge. (2) -do- with table
moulded bricks of approved quality and medium duty SFRC manhole frame and cover for 1.50Mtr
dia
100 -do- 3.1 mtr depth Nos KUWS& DB SR 2018-19 0 0 0 0 0 0.00

Providing and laying vibrated M25 design mix for RCC works (excluding cost of reinforcement) with
20mm and down size of approved gradation hard broken granite, trap, basalt or with any other
approved hard aggregate including weigh batch plant mixing and conveyance of all materials with
108 all lead and lift laid in 15cms thick, layers well consolidated vibrating curing smooth finishing the 3 38 Cum KUWS& DB SR 2018-19 6780.56436 6780.5643564357 67.805643564 6848.37 -738.94 7519.50
exposed faces wherever necessary plywood / steel form work, centering etc., complete for
independent/ combined footing, raft, beams below ground level (minimum Cement @ 360Kgs) as

KUWS&DB, Sub Division, KUWS&DB, Division,
Bidar Kalaburagi
Rate Analysis of Manholes
Cost of each
manhole
Add 1%
excluding Cost of each Total
Cost of Net rate towards
cost of heavy duty No of Total Cost Deduct Cost of (Finishing Deduct Final rate
Sl. Depth of plastic Excluding Add Cost of Cement constrcuti
Unit frame ,cove SFRC frame Foot per each (in Cement @ Total Rate rate TP @ including
No Manhole foot steps Cost of @ 260/bag on
r and and cover steps Rs.) 243.95/bag excluding 10.79 GST
( in Rs.) cement workers
plastic foot (in Rs.) GST )
welfare
steps
( in Rs.)
1.20m dia manhole Ratio Cost Ratio Cost
1 1.00 m depth Each 17679.00 1476.00 2.00 198.00 19353.00 9.76 2380.95 16972.05 9.76 2537.60 19509.65
195.10 19704.75 2126.14 17578.60
2 1.10 m depth Each 18795.40 1476.00 2.00 198.00 20469.40 10.04 2448.77 18020.63 10.04 2609.88 20630.51
206.31 20836.82 2248.29 18588.52
3 1.20 m depth Each 19911.80 1476.00 2.00 198.00 21585.80 10.32 2516.59 19069.21 10.32 2682.16 21751.37
217.51 21968.88 2370.44 19598.44
4 1.30 m depth Each 21028.20 1476.00 3.00 297.00 22801.20 10.59 2584.41 20216.79 10.59 2754.44 22971.23
229.71 23200.94 2503.38 20697.56
5 1.40 m depth Each 22144.60 1476.00 3.00 297.00 23917.60 10.87 2652.22 21265.38 10.87 2826.72 24092.10
240.92 24333.02 2625.53 21707.49
6 1.50 m depth Each 23261.00 1476.00 3.00 297.00 25034.00 11.15 2720.04 22313.96 11.15 2899.00 25212.96
252.13 25465.09 2747.68 22717.41
7 1.60 m depth Each 24377.40 1476.00 4.00 396.00 26249.40 11.43 2787.86 23461.54 11.43 2971.28 26432.82
264.33 26697.15 2880.62 23816.53
8 1.70 m depth Each 25493.80 1476.00 4.00 396.00 27365.80 11.71 2855.68 24510.12 11.71 3043.56 27553.68
275.54 27829.22 3002.77 24826.44
9 1.80 m depth Each 26610.20 1476.00 4.00 396.00 28482.20 11.98 2923.50 25558.70 11.98 3115.84 28674.54
286.75 28961.29 3124.92 25836.36
10 1.90 m depth Each 27726.60 1476.00 5.00 495.00 29697.60 12.26 2991.31 26706.29 12.26 3188.12 29894.41
298.94 30193.35 3257.86 26935.49
11 2.00 m depth Each 28843.00 1476.00 5.00 495.00 30814.00 12.54 3059.13 27754.87 12.54 3260.40 31015.27
310.15 31325.42 3380.01 27945.41
12 2.10 m depth Each 30240.40 1476.00 5.00 495.00 32211.40 12.89 3143.54 29067.86 12.89 3350.36 32418.22
324.18 32742.40 3532.91 29209.50
13 2.20 m depth Each 31637.80 1476.00 6.00 594.00 33707.80 13.23 3227.95 30479.85 13.23 3440.32 33920.17
339.20 34259.37 3696.59 30562.79
14 2.30 m depth Each 33035.20 1476.00 6.00 594.00 35105.20 13.58 3312.35 31792.85 13.58 3530.28 35323.13
353.23 35676.36 3849.48 31826.88
1.50m dia manhole 0.00 0.00

15 2.40 m depth Each 43032.80 1476.00 6.00 594.00 45102.80 19.16 4675.06 40427.74 19.16 4982.64 45410.38
454.10 45864.48 4948.78 40915.71
16 2.50 m depth Each 44719.50 1476.00 7.00 693.00 46888.50 19.60 4781.42 42107.08 19.60 5096.00 47203.08
472.03 47675.11 5144.14 42530.97
17 2.60 m depth Each 46406.20 1476.00 7.00 693.00 48575.20 20.04 4887.78 43687.42 20.04 5209.36 48896.78
488.97 49385.75 5328.72 44057.03
18 2.70 m depth Each 48092.90 1476.00 8.00 792.00 50360.90 20.47 4994.14 45366.76 20.47 5322.72 50689.48
506.89 51196.37 5524.09 45672.29
19 2.80 m depth Each 49779.60 1476.00 8.00 792.00 52047.60 20.91 5100.51 46947.09 20.91 5436.08 52383.17
523.83 52907.00 5708.67 47198.34
20 2.90 m depth Each 51466.30 1476.00 9.00 891.00 53833.30 21.34 5206.87 48626.43 21.34 5549.44 54175.87
541.76 54717.63 5904.03 48813.60
21 3.00 m depth Each 53153.00 1476.00 9.00 891.00 55520.00 21.78 5313.23 50206.77 21.78 5662.80 55869.57
558.70 56428.27 6088.61 50339.66
12 3.10 m depth Each 55230.40 1476.00 9.00 891.00 57597.40 22.30 5440.09 52157.32 22.30 5798.00 57955.32
579.55 58534.87 6315.91 52218.96
13 3.20 m depth Each 57307.80 1476.00 10.00 990.00 59773.80 22.82 5566.94 54206.86 22.82 5933.20 60140.06
601.40 60741.46 6554.00 54187.46
14 3.30 m depth Each 59385.20 1476.00 10.00 990.00 61851.20 23.34 5693.79 56157.41 23.34 6068.40 62225.81
622.26 62848.07 6781.31 56066.76
15 3.40 m depth Each 61462.60 1476.00 10.00 990.00 63928.60 23.86 5820.65 58107.95 23.86 6203.60 64311.55
643.12 64954.67 7008.61 57946.06
16 3.50 m depth Each 63540.00 1476.00 11.00 1,089.00 66105.00 24.38 5947.50 60157.50 24.38 6338.80 66496.30
664.96 67161.26 7246.70 59914.56
17 3.60 m depth Each 65617.40 1476.00 11.00 1,089.00 68182.40 24.90 6074.36 62108.05 24.90 6474.00 68582.05
685.82 69267.87 7474.00 61793.87
18 3.70 m depth Each 67694.80 1476.00 11.00 1,089.00 70259.80 25.42 6201.21 64058.59 25.42 6609.20 70667.79
706.68 71374.47 7701.31 63673.16
19 3.80 m depth Each 69772.20 1476.00 12.00 1,188.00 72436.20 25.94 6328.06 66108.14 25.94 6744.40 72852.54
728.53 73581.07 7939.40 65641.67
20 3.90 m depth Each 71849.60 1476.00 12.00 1,188.00 74513.60 26.46 6454.92 68058.68 26.46 6879.60 74938.28
749.38 75687.66 8166.70 67520.96
21 4.00 m depth Each 73927.00 1476.00 12.00 1,188.00 76591.00 26.98 6581.77 70009.23 26.98 7014.80 77024.03
770.24 77794.27 8394.00 69400.27
1.80 m dia
21 4.00 m depth Each 79543.00 1476.00 12.00 1,188.00 82207.00 28.2 6879.39 75327.61 28.20 7332.00 82659.61
826.60 83486.21 9008.16 74478.04
22 4.1 m depth Each 81929.50 1476.00 12.00 1,188.00 84593.50 28.92 7054.06 77539.44 28.92 7807.32 85346.76
853.47 86200.23 10344.03 96544.25
23 4.20 m depth Each 84316.00 1476.00 12.00 1,188.00 86980.00 29.63 7228.73 79751.27 29.63 8000.64 87751.91
877.52 88629.43 10635.53 99264.96
24 4.30 m depth Each 86702.50 1476.00 13.00 1,287.00 89465.50 30.35 7403.39 82062.11 30.35 8193.96 90256.07
902.56 91158.63 10939.04 102097.67
25 4.4 m depth Each 89089.00 1476.00 13.00 1,287.00 91852.00 31.06 7578.06 84273.94 31.06 8387.28 92661.22
926.61 93587.83 11230.54 104818.37
26 4.50 m depth Each 91475.50 1476.00 13.00 1,287.00 94238.50 31.78 7752.73 86485.77 31.78 8580.60 95066.37
950.66 96017.03 11522.04 107539.08
27 4.60 m depth Each 93862.00 1476.00 14.00 1,386.00 96724.00 32.50 7927.40 88796.60 32.50 8773.92 97570.52
975.71 98546.23 11825.55 110371.77
28 4.7 m depth Each 96248.50 1476.00 14.00 1,386.00 99110.50 33.21 8102.07 91008.43 33.21 8967.24 99975.67
999.76 100975.43 12117.05 113092.48
29 4.80 m depth Each 98635.00 1476.00 14.00 1,386.00 101497.00 33.93 8276.74 93220.26 33.93 9160.56 102380.82
1023.81 103404.63 12408.56 115813.18
30 4.90 m depth Each 101021.50 1476.00 15.00 1,485.00 103982.50 38.47 9385.93 94596.57 38.47 10388.20 104984.77
1049.85 106034.62 12724.15 118758.77
31 5.0 m depth Each 103408.00 1476.00 15.00 1,485.00 106369.00 35.36 8626.07 97742.93 35.36 9547.20 107290.13
1072.90 108363.03 13003.56 121366.60
32 5.10 m depth Each 105357.00 1476.00 15.00 1,485.00 108318.00 31.98 7801.52 100516.48 31.98 8634.60 109151.08
1091.51 110242.59 13229.11 123471.70
33 5.2 m depth Each 107306.00 1476.00 15.00 1,485.00 110267.00 32.98 8045.47 102221.53 32.98 8904.60 111126.13
1111.26 112237.39 13468.49 125705.88
34 5.30 m depth Each 109255.00 1476.00 16.00 1,584.00 112315.00 33.98 8289.42 104025.58 33.98 9174.60 113200.18
1132.00 114332.18 13719.86 128052.04
35 5.4 m depth Each 111204.00 1476.00 16.00 1,584.00 114264.00 34.98 8533.37 105730.63 34.98 9444.60 115175.23
1151.75 116326.98 13959.24 130286.22
36 5.50 m depth Each 113153.00 1476.00 16.00 1,584.00 116213.00 35.98 8777.32 107435.68 35.98 9714.60 117150.28
1171.50 118321.78 14198.61 132520.40
37 5.6 m depth Each 115102.00 1476.00 17.00 1,683.00 118261.00 36.98 9021.27 109239.73 36.98 9984.60 119224.33
1192.24 120416.57 14449.99 134866.56
38 5.70 m depth Each 117051.00 1476.00 17.00 1,683.00 120210.00 37.98 9265.22 110944.78 37.98 10254.60 121199.38
1211.99 122411.37 14689.36 137100.74
39 5.8 m depth Each 119000.00 1476.00 17.00 1,683.00 122159.00 38.98 9509.17 112649.83 38.98 10524.60 123174.43
1231.74 124406.17 14928.74 139334.92
40 5.90 m depth Each 120949.00 1476.00 18.00 1,782.00 124207.00 39.98 9753.12 114453.88 39.98 10794.60 125248.48
1252.48 126500.96 15180.12 141681.08
41 6.0 m depth Each 122898.00 1476.00 18.00 1,782.00 126156.00 40.98 9997.07 116158.93 40.98 11064.60 127223.53
1272.24 128495.77 15419.49 143915.26
Assistant Executive Engineer Executive Engineer

KUWS & D Board, Sub Division KUWS & D Board, Division
Bidar Bidar
RATE ANALYSIS FOR EIRL ITEMS
Cement (BD SR-2018-19) 243.95 /bag
Cement (PWD SR-2018-19,
240.00 /bag
P.No.V, I.No.123)
Issue rate of Cement of PWD
350.00 /bag
Circle - Kalaburagi
Steel (PWD SR-2018-19,
48490.00 /MT
P.No.VIII, I.No.226)
Issue rate of Steel of PWD
46500.00 /MT
Circle - Kalaburagi
Area Weightage 0%
Labour Welfare Cess 0.00
1% Add/Deduct
Area
Page / tender
Sl.No Items SR
Item No
Unit Rate Weightage Total labour Total premium @
Net Rate
5% cess -10.79%
-10.79%
1 In Hard Rock at 4 to 5M Depth 2018-2019 5 / 1 iii c Cum 1023.66 0 1023.66 10.2366 1033.897 -111.557443 922.3392
Executive Engineer,
Assistant Executive Engineer, KUWS&DB, Division,
KUWS&DB, Sub Division, Kalaburagi
Contractor Bidar
PWD-46 (COMPERATIE STATEMENT)
NAME OF WORK : Construction of wet wells ,Laying of 500 mm dia and 450mm dia pipeline and Construction of 14MLD Capacity Sewage Treatment Plant with Allied works. -Under UGD Scheme to Gangavati
WORK INDENT NO.
Tender Agreement No. 08/2011-12 Date 04-05-2011.
Name of Contractor : M/s Abhiram Infrastructures Limited,Hyderabad, Bangalore.
Time Allowed for completion of work :- Months including mansoon. Sanctioned Estimate Cost of Scheme :- Rs.493990060.00 Lakhs
Qty
Qty to be
As per Estimate As per Tender 1st time approved variation Qty Executed Total qty As per 100% Quantity As per Qty upto 125% As per Qty beyond 125% Actual link As per Actual Saving Excess
Sl No Item Name Unit Qty Executed Remarks
upto R.A Bill
Amount
Rate Amount Rate Amount Qty Rates Qty Qty Qty Amount Qty Amount Qty Rate Amount Qty Qty Amount Amount Amount
0.00
A) Pre Treatment Unit----(Inlet chamber, Screen chamber,
Transition chamber, Grit chamber, Parshall Flume, 2
Division Box)
1 Earth work excavation for pipeline trenches (except building works)
including depositing on bank includingshoring, strutting,barricading,
danger lighting and using sight rails and boning rods at every 100
metres wherever necessary , etc., complete in the following strata
with all lead and lift as directed by the Engineer-in-Chanrge
a) - do - in all soils mixed with boulders upto 30 Cms.size and

Cum 123.44 53.55 6610 123.44 68.01 8395 284.27 68.01 19334.00 381.08 0.00 381.08 123.44 8395 30.86 2099 226.78 68.01 15423 381.08 381.08 25916.98 36829.00 0.00
exclusive of disintegrated rock.
0 0 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00
b) - do - in disintegrated rock, soft rock, soft shale and medium hard
rock comprising of lime stones, sand stones, hard shale, schiest, Cum 52.93 103.95 5502 52.90 226.94 12005 0.00 226.94 0.00 0.00 0.00 0.00 0.00 0 0.00 0 0.00 226.94 0 0.00 0.00 0.00 0.00 12005.00
fisssured rock without restoring to blasting
2 Providing and laying in position plain Cement Concrete of mix
1:3:6 using 40mm and down size graded granite metal, machine
mixed concrete laid in layers not exceeding 15 Cms.thick, well
compacted in foundation and plinth including cost of all matgerials,
Cum 61.24 2896.70 177394 61.24 3580.08 219244 23.99 3580.08 85889.00 26.63 0.00 26.63 26.63 95323 0.00 0 0.00 3580.08 0 26.63 26.63 95323.21 0.00 123921.00
labour, HOM of machinery, curing etc., complete as per
specification with all lead and lift as directed by the Engineer-in-
Charge
3 Providing and constructing granite / trap / basalt rubble stone

masonry in foundation with Cement Morter 1:6 (uncoursed) bond
stones at every 2 M apart in each course including cost of all Cum 102.61 1617.30 165957 102.61 1319.52 135401 0.00 1319.52 0.00 0.00 102.61 102.61 135401 0.00 0 0.00 1319.52 0 102.61 102.61 135400.96 0.00 0.00
materials, labour curing etc., complete as per specifications with all
lead and lift as directed by the Engineer-in-Charge
4 Providing and constructing granite/trap/basalt size stone masonry in

foundation with CM 1:6, stones hammer dressed in courses not less
than 20 Cms.high, bond stones at every 2 M apart in each course
including cost of all materials labour curing etc., complete as per Cum 5.06 2064.65 10454 5.06 1544.99 7823 0.00 1544.99 0.00 0.00 0.00 0.00 0 0.00 0 0.00 1544.99 0 0.00 0.00 0.00 0.00 7823.00
Charge
5 Providing and laying vibrated Cement Concrete of 1:1 1/2:3 using

20mm and down size metal of approved gradation hard broken
granite/trap/basalt or with any other approved hard aggregate
including machine mixing cost and conveyence of all materials for
R CC works in 15 Cms.thick layer well consolidated, curing, smooth
finishing the exposed faces wherever neceswsary, plywood / steel Cum 29.52 3307.15 97627 29.52 4866.33 143654 0.00 4866.33 0.00 0.00 0.00 0.00 0.00 0 0.00 0 0.00 4866.33 0 0.00 0.00 0.00 0.00 143654.00
formwork, centering etc., complete (excluding cost of
reinforcement) for rafts, footing below GL with all lead and lift as
directed by the Engineer-in-Charge
6 Providing and laying in position reinforced cement concrete of mix

1:1 1/2:3 with 20mm and down size graded granite metal, machine
mixed concrete laid in layers not exceeding 15 Cms thick, vibrated
for all works in foundation plinth and ground floor level for roof
slabs,stair case, lintles, retaining walls, return walls, walls (any
thickness) including attached plaster, collumns, piers, abutments,
pillars, posts, struts, buttresses, strings or lacing courses, parapetts, Cum 37.65 4766.45 179457 37.65 4866.33 183217 0.00 4866.33 0.00 0 0.00 0.00 0 0.00 0 0.00 4866.33 0 0.00 0.00 0.00 0.00 183217.00
coping, bed blocks, anchor blocks, plain window cills, fillets etc,
including cost of all mAGrials, labour HOM of machinery curing
etc., complete as per specification with all lead and lift as directed
by the Engineer-in-Charge.
7 Providing and laying vibrated CC 1:1 1/2:3 proportion (excluding

cost of reinforcement) with 20mm and down size of approved
gradation hard broken granite/trap/basalt or any other approved hard
aggregate including cost and conveyence of all materials with all
lead and lifts including machine mixing, cetreing plywood//steel
form work, scaffolding,tamping,curing,cement mortor plastering in Cum 11.62 5155.15 59903 11.62 4959.48 57629 0.00 4959.48 0.00 0.00 0.00 0.00 0 0.00 0 0.00 4959.48 0 0.00 0.00 0.00 0.00 57629.00
CM 1:3 proportion 12mm thick for both inside and outside surfaces
etc., complete as directed by the Engineer-in-Charge. for RCC
covering Slab (flat slab)
8 Providing and fixing MS Ladder between landing 45 Cms.wide

using angle iron of size 65x65x8mm and 20mm MS bars at 25 Cms
C/C with necessary supports of same angle iron as directed including
hand railing on both sides with 25mm dia GI pipes with angle iron
props at 2 M interval and 0.5 M height including fixing in ground Rmt 9.00 629.48 5665 9.00 2266.47 20398 9.00 2266.47 20398.00 21.50 21.50 9.00 20398 2.25 5100 10.25 2266.47 23231 21.50 21.50 48729.11 71395.00 0.00
with CC 1:2:4 and two coats of non poisonous anti-corrosive
bituminous paint etc., complete with all lead and lift as directed by
the Engineer-in-Charge.
9 Providing and fixing 40mm dia GI medium duty pipes hand railing 3
rows fixed in CC 1:2:4 posts of size 100x150mm at top and
150x150mm at bottom placed at 2 Mtrs.interval for height of 0.75 M
including curing, painting GI pipes with two coats of anticorrosive rmtr 88.31 564.90 49886 0.00 0.00 0.00 0 0.00 0 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00
steel paint over a primer coat with all lead and lifts (rates per Mtrs. is
for 3 rows of GI pipes)
10 Providing and finishing external walls in two coats with WPC Paint
of approved brand and shade to give an even shade after throughly
brooming the surface to remove all dirt and loose powered materials,
free from mortor drops and other foreign matters, cost of all
Sqm 155.62 34.91 5433 155.62 45.83 7122 1660.00 45.83 76078.00 417.65 0.00 417.65 155.62 7132 38.90 1783 223.13 45.83 10226 417.65 417.65 19140.90 25717.00 0.00
material, labour etc., complete as per specification with all lead and
lift as directed by the Engineer-in-Charge
Miscellaneous 413 0.00 0.00 0 0.00 0 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00
Sub total 764301.0 794888.0 201699.00 0.00 0.00 0.00 0 0.00 0 0.00 0.00 0 0.00 0.00 0.00 0.00 794888.00
0.00 0.00 0 0.00 0 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00
B) Aerated Lagoons 0.00 0.00 0 0.00 0 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00
1 Excavation for foundation in all kinds of soil including boudlers up
to 0.60 m dia ( 0.113 cum) for Dam, spill way, intake structure,grip
trenches,surface power house and other appurtanant works and
placing the excavated soil neatly in dump area or disposing off the
Cum 83623.87 51.00 4264817 83623.87 54.70 4574226 83623.87 54.70 4574226.00 66288.57 66288.57 66288.57 3625985 0.00 0 0.00 54.70 0 66288.57 66288.57 3625984.89 0.00 948241.00
same to the required distance with all lead and lift etc., complete as
directed by the Engineer-in-Charge.
2 Excavation for foundation in soft rock without blasting including

boudlers upto 0.60 m dia ( 0.113 cum) for Dam, spill way, intake
structure and other appurtanant works and placing the excavated soil
neatly in dump area or disposing off the same to the required Cum 37896.93 68.40 2589876.0 37896.93 136.02 5154740 0.00 136.02 0.00 0.00 0.00 0.00 0 0.00 0 0.00 136.02 0 0.00 0.00 0.00 0.00 5154740.00
distance with all lead and lift etc., complete as directed by the
Engineer-in-Charge.
3 Excavation for foundation in soft rock requiring blasting including

neatly in dump area or disposing off the same to the required Cum 12632.31 115.26 1456000 12632.31 181.85 2297186 0.00 181.85 0.00 0.00 0.00 0.00 0 0.00 0 0.00 181.85 0 0.00 0.00 0.00 0.00 2297186.00
Engineer-in-Charge.
4 Providing cut-off trench filling using selected impervious soil from

approved borrow areas in layers of 25 to 30cm before compaction
including cost of all materials, machinery, labour all other
operations such as excavation, sorting out, transportation, spreading
in lalyers of specified thickness, breaking clods,sectioning, watering,
compacting to density control of not less than 95 percent using Cum 7830.00 228.83 1791739 7830.00 370.35 2899841 7830.00 370.35 2899841.00 4882.50 0.00 4882.50 4882.50 1808234 0.00 0 0.00 370.35 0 4882.50 4882.50 1808233.88 16495.00 1091607.00
power roller etc., complete with all lead and lift as directed as
5 Providing hearting embankment using selected impervious soil

from approved borrow areas in layers of 25 to 30 cm before
compaction including cost of all materials, machinery, labour, all
other operations such as excavation, sorting out, transportation,
spreading in layers of specititied thickness, breaking clods,
sectioning, watering,compacting to density control of not less than Cum 35412.06 223.73 7922740 35412.06 370.35 13114856 33813.60 370.35 12522867.00 33016.72 0.00 33016.72 33016.72 12227744 0.00 0 0.00 370.35 0 33016.72 33016.72 ### 4305004.00 887112.00
95 percent using power roller etc., complete with all lead and lift as
directed by the Engineer-in-Charge. for impervious blanket at
bottom of pond
6 Providing casing embankment using semi previous soil from

approved borrow areas in lalyers of 25 to 30 cm before compaction
including cost of all materials, machinery,labour,all other operations
such as excavation,sorting out, transportion,spreading soil to
specifieid thickness breaking clods, sectioning, watering,
power roller etc., complete with all lead and lift as directed by the
Engineer-in-Charge.
RA-7A
Page 39 of 48
Qty
Qty to be
upto R.A Bill
Amount
7 Providing and constructing 550mm thick hand packed rough stone
revetment consisting of 300mm thick rough granite/trap/basalt rough
stones with 400 to 450 mm long through stones at 1.5m c/c overfilter
backing of aggregate layers including cost of all materials,
macinery,labour, laying to specified slope,wedging with chips, Sqm 13045.56 272.05 3549045 13045.56 544.07 7097698 13193.65 544.07 7178271.00 11480.77 0.00 11480.77 11480.77 6246340 0.00 0 0.00 544.07 0 11480.77 11480.77 6246339.81 2697295.00 851358.00
finishing etc., complete with all lead and lift as directed by the
Engineer-in-Charge....RA-8
8 Providing and laying Hariyala or other approved quality turfing

sods for slopes of earthen embankment over 20mm thick sand
backing including cost of all materials,machinery, labour including
preparing surface,spreading sand including tamping, watering for 15 Sqm 1360.59 56.16 76411 1360.59 136.02 185067 5028.91 136.02 684032.00 4984.00 0.00 4984.00 1360.59 185067 340.15 46267 3283.26 136.02 446589 4984.00 4984.00 677923.68 1094369.00 0.00
days etc., complete with all lead and lift as directed as directed by
the Engineer-in-Charge....RA-9
9 Earthwork excavation for foundation of buildings, water supply,

sanitary lines and electrical conduits either in pits or in trenches
1.5m and above in width, in hard soil not exceeding 1.5 m. in depth
including dressing the bottom and sides of pits and trenches,
stacking the excavated soil clear from edges of excavation with all 0.00 0.00 0.00 0 0.00 0 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00
lead and lift after breaking of clods etc., complete as directed by the
Engineer-in-Charge. for baffle walls columns, AGrator platform
columns
a) -do- in Hard Soil Cum 214.56 153.30 32892 214.56 90.92 19508 0.00 90.92 0.00 0.00 0.00 0.00 0.00 0 0.00 0 0.00 90.92 0 0.00 0.00 0.00 0.00 19508.00
b) -do- in Hard Rock By Blasting 214.56 417.90 89665 214.56 408.05 87551 0.00 408.05 0.00 0.00 0.00 0.00 0.00 0 0.00 0 0.00 408.05 0 0.00 0.00 0.00 0.00 87551.00
specification with all lead and lift as directed by the Engineer-in- Cum 64.37 2896.70 186461 64.37 3580.08 230450 188.43 3580.08 674593.00 206.26 0.00 206.26 64.37 230450 16.09 57612 125.80 3580.08 450369 206.26 206.26 738430.88 1059951.00 0.00
Charge for baffle walls columns, AGrator platform columns.
RA-13b
11 Providing and removing centering, shuttering, strutting, propping

etc., and removal of form work for foundations, footings, bases of
columns for mass concrete including cost of all materials, labour
etc., complete with all lead and lift as directed by the Engineer-in- Sqm 357.60 124.95 44682 357.60 226.94 81154 0.00 226.94 0.00 0.00 0.00 0.00 0.00 0 0.00 0 0.00 226.94 0 0.00 0.00 0.00 0.00 81154.00
Charge. for baffle walls columns, AGrator platform columns
12 Providing and laying in position plain cement concrete of mix

1:1.5:3 using 20mm and down size graded granite metal, machine
mixed, concrete laid in layers not exceeding 15 cms. thick, well
compacted, in foundation, plinth and cills, including cost of all
Cum 89.40 3996.80 357314 89.40 3597.08 321579 0.00 3597.08 0.00 0.00 0.00 0.00 0.00 0 0.00 0 0.00 3597.08 0 0.00 0.00 0.00 0.00 321579.00
materials, labour, HOM of machinery, curing etc., complete with all
lead and lift as directed by the Engineer-in-Charge.

etc., and removal of form work for vertical surface such as walls at
any thickness, including attached pilasters, buttresses, plinth and
string courses, cost of all materials, labour etc., complete with all Sqm 0.00 0.00 0 0.00 0 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00
lead and lift as directed by the Engineer-in-Charge. for Baffle Walls
For AGrated lagoon 3640.00 159.60 0.00 0.00 0 0.00 0 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00
For PT Units 1479.46 0.00 0.00 0.00 0 0.00 0 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00
Total Sqm 3640.00 159.60 580944 3640.00 226.94 826062 1479.46 226.94 335749.00 971.29 0.00 971.29 971.29 220425 0.00 0 0.00 226.94 0 971.29 971.29 220424.55 0.00 605637.00
1:1.5:3 with 20mm and down size graded granite metal, machine
mixed, concrete laid in layers not exceeding 15 cms thick, vibrated 0.00 0.00 0.00 0 0.00 0 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00
slabs,
stair case, lintles, retaining walls, return walls, walls ( any

thickness) including attached plasters, columns, piers, abutments,
pillars, posts, struts, buttresses, string or lacing courses, parapets,
coping, bed blocks, anchor blocks, plain window cills, fillets etc.,
Cum 364.00 4058.75 1477385 364.00 4866.33 1771344 0.00 4866.33 0.00 0.00 0.00 0.00 0.00 0 0.00 0 0.00 4866.33 0 0.00 0.00 0.00 0.00 1771344.00
including cost of all materials, labour, HOM of machinery, curing,
etc., complete with all lead and lift as directed by the Engineer-in-
Charge.for Baffle Walls

etc., for columns, pillars, piers, abutments, post and struts, square /
rectangular / polygon in plan including cost of all materials, labour,
0.00 0.00 0.00 0 0.00 0 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00
Charge. for AGrator Plat Form Columns- Rectangular
RA-18
AGrated lagoon Sqm 1058.40 199.50 930.00 0.00 0.00 0.00 0 0.00 0 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00
PT-Units Sqm 137.93 0.00 0.00 0.00 0 0.00 0 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00
Total Sqm 1058.40 199.50 211151 1058.40 226.94 240193 1067.93 226.94 242357.00 1170.75 0.00 1170.75 1058.40 240193 112.35 25497 0.00 226.94 0 1170.75 1170.75 265690.01 80036.00 0.00
etc., and removal of form work for columns, pillars, piers, post and
struts, circular or curved in plan including cost of all materials,
labour, etc., complete with all lead and lift as directed by the Sqm 253.37 484.05 122644 253.37 226.94 57500 0.00 226.94 0.00 0.00 0.00 0.00 0.00 0 0.00 0 0.00 226.94 0 0.00 0.00 0.00 0.00 57500.00
Engineer-in-Charge. for AGrator Plat Form Columns - Circular

etc., and removal of form work for sides and soffits of beams, beam
haunchings, cantilever girders, bressumers and lintels not exceeding
1m in depth including cost of all materials, labour, etc., complete
Sqm 0.00 0.00 0.00 0 0.00 0 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00
with all lead and lift as directed by the Engineer-in-Charge.
RA-19 a
Aerated lagoon Sqm 823.68 138.60 2580.72 0.00 0.00 0.00 0.00 0 0.00 0 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00
PT-Units Sqm 677.59 0.00 0.00 0.00 0.00 0 0.00 0 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00
Total 823.68 138.60 114162 823.68 226.94 186926 3258.31 226.94 739440.00 2109.02 2109.02 823.68 186926 205.92 46731 1079.42 226.94 244963 2109.02 2109.02 478620.43 656153.00 0.00
mixed, concrete laid in layers not exceeding 15 cms thick, vibrated
for R.C.C. beams, columns of all sizes in foundation plinth and
superstructure ground floor level for roof slabs,stair case,
lintles,columns, including cost of all materials, labour, HOM of Cum 187.65 4058.75 761624 187.65 3597.08 674992 265.68 3597.08 955672.00 248.3944 248.39 187.65 674992 46.91 168748 13.83 3597.08 49754 248.39 248.39 893494.53 350373.00 0.00
machinery, curing, etc., complete with all lead and lift as directed
RA-20

mixed concrete laid in layers not exceeding 15 Cms thick, vibrated
slabs,stair case, lintles, retaining walls, return walls, walls (any
thickness) including attached plaster, collumns, piers, abutments,
pillars, posts, struts, buttresses, strings or lacing courses, parapetts,
coping, bed blocks, anchor blocks, plain window cills, fillets etc, Cum 194.11 4766.45 925216 194.11 4866.33 944603 126.13 4866.33 613766.00 160.825803125 160.83 160.83 782631 0.00 0 0.00 4866.33 0 160.83 160.83 782631.43 0.00 161972.00
including cost of all mAGrials, labour HOM of machinery curing
etc., complete as per specification with all lead and lift as directed
RA-21
20 Supply and Fabrication of H.Y.S.D. steel ( Cold, Twisted )

reinforcement for R.C.C work including straightening, cutting,
bending, hooking, placing in position, lapping and / or welding
wherever required, tying with binding wire and anchoring to the
adjoining members wherever necessary complete as per design (laps
and wastage shall not be measured and paid) cost of materials, 0.00 0.00 0 0.00 0 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00
labour, HOM of machinery complete as per specifications.etc.,
complete with all lead and lift as directed by the Engineer-in-Charge.
For AGrated lagoon MT 83.52 45129.00 151.08 0.00 0.00 0.00 0.00 0 0.00 0 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00
For Pre -teatment units Mt 28.55 0.00 0.00 0.00 0 0.00 0 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00
Total MT 83.52 45129.00 3769174 83.52 39049.68 3261429 179.63 39049.68 7014330.00 147.07 0.00 147.07 83.52 3261429 20.88 815357 42.67 39049.68 1666167 147.07 147.07 5742953.79 4455304.00 0.00
21 Provision for providing Inlet and Out let arrangements. LS 250000 0.00 0.00 0.00 0 0.00 0 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00
22 Provision for acquiring the Quarry site for Hearting and casing
200000 0.00 0.00 0.00 0 0.00 0 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00
material
23 Micellaneous and rounding off… 194 0.00 0.00 0 0.00 0 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00
Sub Total : 35311383 50738736 48839551.00 0.00 0.00 0 0.00 0 0.00 0.00 0 0.00 0.00 0.00 0.00 ###
0.00 0.00 0.00 0 0.00 0 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00
C) Sedimentation Basin 0.00 0.00 0 0.00 0 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00
1 Excavation for foundation in all kinds of soil including boudlers up
to 0.60 m dia ( 0.113 cum) for Dam, spill way, intake structure,grip
trenches,surface power house and other appurtanant works and
placing the excavated soil neatly in dump area or disposing off the
same to the required distance with all lead and lift etc., complete as Cum 18593.98 51.00 948293 18593.98 54.70 1017091 22931.60 54.70 1254411.00 22931.60 0.00 22931.60 18593.98 1017091 4337.62 237268 0.00 54.70 0 22931.60 22931.60 1254358.52 543333.00 0.00
RA-2A
Page 40 of 48
Qty
Qty to be
upto R.A Bill
Amount
2 Excavation for foundation in soft rock without blasting including
neatly in dump area or disposing off the same to the required Cum 9050.23 68.34 618493 9050.23 136.02 1230993 0.00 136.02 0.00 0.00 0.00 0.00 0.00 0 0.00 0 0.00 136.02 0 0.00 0.00 0.00 0.00 1230993.00
Engineer-in-Charge.
3 Excavation for foundation in soft rock requiring blasting including

neatly in dump area or disposing off the same to the required Cum 3016.74 115.26 347710 3016.74 181.85 548594 0.00 181.85 0.00 0.00 0.00 0.00 0 0.00 0 0.00 181.85 0 0.00 0.00 0.00 0.00 548594.00
Engineer-in-Charge.
4 Providing cut-off trench filling using selected impervious soil from

approved borrow areas in layers of 25 to 30cm before compaction
including cost of all materials, machinery, labour all other
operations such as excavation, sorting out, transportation, spreading
in lalyers of specified thickness, breaking clods,sectioning, watering,
power roller etc., complete with all lead and lift as directed as
5 Providing hearting embankment using selected impervious soil

from approved borrow areas in layers of 25 to 30 cm before
compaction including cost of all materials, machinery, labour, all
other operations such as excavation, sorting out, transportation,
spreading in layers of specititied thickness, breaking clods,
sectioning, watering,compacting to density control of not less than Cum 4370.29 223.73 977765 4370.29 370.35 1618549 4801.60 370.35 1778285.00 4777.97 0.00 4777.97 4370.29 1618537 407.68 150984 0.00 370.35 0 4777.97 4777.97 1769521.19 942740.00 0.00
95 percent using power roller etc., complete with all lead and lift as
directed by the Engineer-in-Charge. for impervious blanket at
bottom of pond
6 Providing casing embankment using semi previous soil from

approved borrow areas in lalyers of 25 to 30 cm before compaction
including cost of all materials, machinery,labour,all other operations
such as excavation,sorting out, transportion,spreading soil to
specifieid thickness breaking clods, sectioning, watering,
power roller etc., complete with all lead and lift as directed by the
Engineer-in-Charge.
7 Providing and constructing 550mm thick hand packed rough stone

revetment consisting of 300mm thick rough granite/trap/basalt rough
stones with 400 to 450 mm long through stones at 1.5m c/c overfilter
backing of aggregate layers including cost of all materials,
macinery,labour, laying to specified slope,wedging with chips, Sqm 3488.26 272.05 948981 3488.26 544.07 1897862 4139.54 544.07 2252198.00 3535.23 0.00 3535.23 3488.26 1897858 46.97 25555 0.00 544.07 0 3535.23 3535.23 1923412.59 999987.00 0.00
finishing etc., complete with all lead and lift as directed by the
Engineer-in-Charge.RA-8
8 Providing and laying Hariyala or other approved quality turfing

sods for slopes of earthen embankment over 20mm thick sand
backing including cost of all materials,machinery, labour including
preparing surface,spreading sand including tamping, watering for 15 Sqm 325.85 56.16 18300 325.85 136.02 44322 1742.83 136.02 237060.00 1687.50 1687.50 325.85 44322 81.46 11081 1280.19 136.02 174131 1687.50 1687.50 229533.75 396445.00 0.00
days etc., complete with all lead and lift as directed as directed by
the Engineer-in-Charge..
9 Earthwork excavation for foundation of buildings, water supply,

sanitary lines and electrical conduits either in pits or in trenches
1.5m and above in width, in hard soil not exceeding 1.5 m. in depth
stacking the excavated soil clear from edges of excavation with all 0.00 0.00 0.00 0 0.00 0 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00
lead and lift after breaking of clods etc., complete as directed by the
Engineer-in-Charge. for baffle walls columns.
a) -do- in Hard Soil Cum 46.08 153.30 7064 46.08 90.92 4190 0.00 90.92 0.00 0.00 0.00 0.00 0.00 0 0.00 0 0.00 90.92 0 0.00 0.00 0.00 0.00 4190.00
b) -do- in Hard Rock By Blasting Cum 46.08 417.90 19257 46.08 226.94 10457 0.00 226.94 0.00 0 0.00 0.00 0 0.00 0 0.00 226.94 0 0.00 0.00 0.00 0.00 10457.00
Cum 13.82 2896.70 40032 13.82 3580.08 49477 59.55 3580.08 213194.00 85.83 85.83 13.82 49477 3.46 12369 68.55 3580.08 245415 85.83 85.83 307261.26 525014.00 0.00
Charge for baffle walls columns

columns for mass concrete including cost of all materials, labour Sqm 76.80 124.95 9596 76.80 226.94 17429 76.80 226.94 17429.00 0.00 0.00 0.00 0 0.00 0 0.00 226.94 0 0.00 0.00 0.00 0.00 17429.00
Charge. for baffle wall columns

Cum 19.20 3996.80 76739 19.20 3597.08 69064 0.00 3597.08 0.00 0.00 0.00 0.00 0 0.00 0 0.00 3597.08 0 0.00 0.00 0.00 0.00 69064.00
lead and lift as directed by the Engineer-in-Charge. for baffle wall
columns

etc., and removal of form work for vertical surface such as walls at
any thickness, including attached pilasters, buttresses, plinth and
string courses, cost of all materials, labour etc., complete with all Sqm 2329.60 159.60 371804 2329.60 226.94 528686 0.00 226.94 0.00 0.00 0.00 0.00 0.00 0 0.00 0 0.00 226.94 0 0.00 0.00 0.00 0.00 528686.00
lead and lift as directed by the Engineer-in-Charge. for Baffle Walls

slabs, stair case, lintles, retaining walls, return walls, walls ( any
pillars, posts, struts, buttresses, string or lacing courses, parapets,
Cum 232.96 4058.75 945525 232.96 4866.33 1133661 0.00 4866.33 0.00 0.00 0.00 0.00 0.00 0 0.00 0 0.00 4866.33 0 0.00 0.00 0.00 0.00 1133661.00
Charge.for Baffle Walls

and wastage shall not be measured and paid) cost of materials, MT 25.216 45129.00 1137973 25.216 39049.68 984677 34.18 39049.68 1334718.00 23.76 23.76 23.76 927820 0.00 0 0.00 39049.68 0 23.76 23.76 927820.40 0.00 56857.00
complete with all lead and lift as directed by the Engineer-in-Charge
16 Provision for providing Inlet and Out let arrangements. 150000.00 0.00 0.00 0 0.00 0 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00
17 Provision for acquiring the Quarry site for Hearting and casing
50000.00 0.00 0.00 0.00 0 0.00 0 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00
material
18 Micellaneous and rounding off… 378.00 0.00 0.00 0.00 0 0.00 0 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00
Sub Total : 7990024.0 11126556.0 9067570.00 0.00 0.00 0 0.00 0 0.00 0.00 0 0.00 0.00 0.00 0.00 ###
0.00 0.00 0.00 0 0.00 0 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00
d) Switch Gear Room 0.00 0.00 0 0.00 0 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00
1 Earthwork excavation for foundation of buildings, culverts, water
supply, sanitary lines and electrical conduits either in pits or trenches
1.5 m and above in width, in ordinary soil not exceeding 1.5 m in
depth including dressing the bottom and sides of pits and trenches,
stacking the excavated soil clear from edges of excavation with all Cum 0.00 0.00 0 0.00 0 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00
lead and lift after breaking of clods, etc., complete as directed by the
Engineer-in-Charge.
For Switch Gear room 17.78 99.45 0.00 0.00 0 0.00 0 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00
For AGrated lagoon Cum 0.00 0.00 0.00 0 0.00 0 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00
For Sedimentation basins Cum 0.00 0.00 0 0.00 0 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00
Total Cum 17.78 99.45 1768 17.78 59.10 1051 3029.09 59.10 179019.00 5186.43 0.00 5186.43 17.78 1051 4.45 263 5164.21 59.10 305205 5186.43 5186.43 306518.13 610217.00 0.00
1.5 m and above in width, in hard soil not exceeding 1.5 m in depth
Cum 35.60 153.30 5457 35.60 90.92 3237 0.00 90.92 0.00 0.00 0.00 0.00 0.00 0 0.00 0 0.00 90.92 0 0.00 0.00 0.00 0.00 3237.00
stacking the excavated soil clear from edges of excavation with all
Engineer-in-Charge
3 Earthwork excavation in hard rock by blasting for foundation of

buildings, culverts, water supply, sanitary lines and electrical
conduits either in pits or trenches not exceeding 1.5 m in depth
stacking the excavated stuff from the edges of excavation including
Cum 5.93 417.90 2478 5.93 408.05 2420 0.00 408.05 0.00 0.00 0.00 0.00 0 0.00 0 0.00 408.05 0 0.00 0.00 0.00 0.00 2420.00
cost of explosives, labour and HOM of equipment complete as per
specification with all lead and lift etc., complete as directed by the
Engineer-in-Charge
Page 41 of 48
Qty
Qty to be
upto R.A Bill
Amount
4 Providing and laying in position plain Cement concrete Mix of
1:3:6 using 40 mm and down size graded granite metal, machine
mixed, concrete laid in layers not exceeding 15 cms, thick, well
compacted, in foundation and plinth, including cost of all materials,
Cum 6.87 2896.70 19900 6.87 3580.08 24595 6.87 3580.08 24595.00 42.16 42.16 6.87 24595 1.72 6149 33.57 3580.08 120199 42.16 42.16 150943.33 257392.00 0.00
labours,HOM of machinery, curing, etc., complete with all lead and
lift as directed by the Engineer-in-Charge.
5 Providing and constructing granite/ trap/basalt size stone masonry

in Foundation with CM 1:6, stones hammer dressed in courses not
less than 20 cms high, bond stones at 2 M. apart in each course
including cost of materials, labour, curing, etc., complete with all Cum 19.07 2064.65 39373 19.07 1544.99 29463 19.07 1544.99 29463.00 267.74 267.74 19.07 29463 4.77 7366 243.90 1544.99 376826 267.74 267.74 413655.04 758474.00 0.00

in Basement with CM 1:6, edges of stones chistle dressed in
courses not less than 15 cms high, bond stones at 2 M. apart in each
course including cost of materials, labour, curing etc., complete Cum 4.77 2469.95 11782 4.77 1544.99 7370 4.77 1544.99 7370.00 5.13 5.13 4.77 7370 0.36 556 0.00 1544.99 0 5.13 5.13 7925.80 0.00 0.00
7 Providing and laying in position plain Cement concrete of Mix

1:2:4 using 20 mm and down size graded granite metal,machine
compacted, in foundation, plinth and cills including cost of all Cum 2.38 3558.85 8470 2.38 3034.53 7222 2.38 3034.53 7222.00 117.83 0.00 117.83 2.38 7222 0.60 1806 114.85 3034.53 348526 117.83 117.83 357553.36 699415.00 0.00
materials, labours, HOM of machinery, curing, etc., complete with
all lead and lift as directed by the Engineer-in-Charge.
8 Providing and constructing brunt brick masonry with approved

quality of modular bricks of standard size of class designation 50
(table moulded) with cement mortar 1:6 for basement and
superstructure including cost of materials labour charges scaffolding Cum 26.75 3266.55 87380 26.75 2391.40 63970 26.75 2391.40 63970.00 31.52 0.00 31.52 26.75 63970 4.77 11404 0.00 2391.40 0 31.52 31.52 75374.44 0.00 0.00
curing, etc., complete as per specifications with all lead and lift as

columns for mass concrete including cost of all materials, labour Sqm 17.28 124.95 2159 17.28 226.94 3922 17.28 226.94 3922.00 20.16 20.16 17.28 3922 2.88 654 0.00 226.94 0 20.16 20.16 4575.11 3070.00 0.00
Charge.

Cum 7.97 3996.80 31854 7.97 3597.08 28669 7.97 3597.08 28669.00 14.19 0.00 14.19 7.97 28669 1.99 7167 4.22 3597.08 15189 14.19 14.19 51024.58 41526.00 0.00
lead and lift as directed by the Engineer-in-Charge. for column
footings
11 Providing and Removing centering, shuttering, strutting, propping

etc., for columns, pillars, piers, abutments, post and struts, square/
rectangular/ polygonal in plain including cost of all materials, Sqm 96.72 199.50 19296 96.72 226.94 21950 96.72 226.94 21950.00 74.42 0.00 74.42 74.42 16889 0.00 0 0.00 226.94 0 74.42 74.42 16888.87 0.00 5061.00
labour, etc., complete with all lead and lift as directed by the
Engineer-in-Charge.
12 Providing and laying in position reinforced cement concrete mix 1:1

1/2:3 with 20mm and down size graded granite metal, machine
mixed concrete laid in layers not exceeding 15cms thick vibrated for
RCC beams, columns of all sizes in foundation plinth and super
structure ground floor level for roof slabs, stair cases, Cum 17.81 4058.75 72286 17.81 3597.08 64064 17.81 3597.08 64064.00 11.52 11.52 11.52 41454 0.00 0 0.00 3597.08 0 11.52 11.52 41454.17 0.00 22610.00
lintles,columns including cost of all materials labour HOM of
machinery curing, etc., complete with all lead and lift as directed by

etc., and removal of form work for sides and soffits of beams, beam
1m in depth including cost of all materials, labour etc., complete Sqm 97.21 138.60 13473 97.21 226.94 22061 97.21 226.94 22061.00 56.23 0.00 56.23 56.23 12761 0.00 0 0.00 226.94 0 56.23 56.23 12760.84 0.00 9300.00
14 Providing and fixing in position in cement concrete 1:3:6 steel

glazed windows and ventilators side hung / top hung 2/3 openable
1/3 fixed as per approved drawings using Z angles of 25x33x3mm,
weighing 1.419 Kg/m both for outer and inner frames and central
mullion section of size 25x46x3mm. weighing 2.28Kg/m all duly
providing T section 19/19/3mm weighing 0.839 Kg/m for glazing of
windows not more than 34cms c to c including providing and fixing
4mm. thick reeded glass with teakwood beading of required size, all
steel sections should confirm to I.S 7452:1990 4 Nos of holdfasts of
apporved size, section should be cut to length welded and grinded
electrically subdividing frames of unit shall be tennoned and revetted
into the frames electrically. All the steel surface shall be throughly Sqm 30.60 2265.90 69337 30.60 2493.41 76298 30.60 2493.41 76298.00 26.10 26.10 26.10 65078 0.00 0 0.00 2493.41 0 26.10 26.10 65078.00 0.00 11220.00
cleaned free of rust and painted with one coat of anti-corrosive paint
and finishing two coasts of ready mix paint of approved colour and
make including cost of materials, fixtures labour charges and HOM
of machinery, etc., complete with all lead and lift as directed by the
Engineer-in-Charge.

etc., for chajjas, corbels etc., including edges including cost of all
materials, labour, etc., complete with all lead and lift as directed by Sqm 44.28 149.10 6602 44.28 226.94 10049 149.54 226.94 33937.00 903.25 903.25 44.28 10049 11.07 2512 847.90 226.94 192423 903.25 903.25 204984.21 393318.00 0.00
16 Providing and Laying in position reinforced cement concrete of mix
mixing well compacted for palin chajja of 7.5cms average thickness
upto ground floor level including cost of all materials labour HOM
Sqm 27.90 313.35 8742 27.90 223.25 6229 27.90 223.25 6229.00 27.31 0.00 27.31 27.31 6097 0.00 0 0.00 223.25 0 27.31 27.31 6096.96 0.00 132.00
of machinery finishing curing, etc., complete with all lead and lift as

pillars, posts, struts, buttresses, string or lacing courses, parapets, Cum 15.79 4058.75 64088 15.79 3597.08 56798 15.79 3597.08 56798.00 10.71 0.00 10.71 10.71 38537 0.00 0 0.00 3597.08 0 10.71 10.71 38537.24 0.00 18261.00
Charge.
18 Providing 12mm thick cement plaster in single coat duly mixing

water proofing compound in cement plaster work at one kg per bag
or in the proportion recommended by the manufacturers with cement
mortar 1:4 to concrete surfaces including rounding off corners
wherever required smooth rendering, providing and removing
scaffolding, including cost of material, labour, curing, etc., complete Sqm 0.00 0.00 0 0.00 0 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00
as per specifications with all lead and lift as directed by the
Engineer-in-Charge.
For Switch Gear Room 0.00 0.00 0 0.00 0 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00
For Pre- tratments units 0.00 0.00 0 0.00 0 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00
Total 133.16 99.94 13308 133.16 118.28 15750 141.64 118.28 16753.00 1021.21 0.00 1021.21 133.16 15750 33.29 3938 854.76 118.28 101101 1021.21 1021.21 120789.19 212520.00 0.00
19 Providing 12mm thick cement plaster in single coat with cement
mortar 1:4 to Brick masonry including rounding off corners
wherever required smooth rendering providing and removing
scaffolding, including cost of material, labour, curing, etc., complete Sqm 500.70 87.40 43761 500.70 84.27 42194 500.70 84.27 42194.00 555.21 555.21 500.70 42194 54.51 4593 0.00 84.27 0 555.21 555.21 46787.19 7619.00 0.00
20 Providing and applying two coats with oil bound washable

distember of approved brand and shade on wall surface including
priming coat with distamper primer after thoroughly brooming the
surface free from mortar drops and other foreign matter including
Sqm 249.70 48.77 12178 249.70 45.83 11444 249.70 45.83 11444.00 247.45 247.45 247.45 11341 0.00 0 0.00 45.83 0 247.45 247.45 11340.63 0.00 103.00
preparing the surface even and sand paper smooth, cost of materials,
Engineer-in-Charge.
21 Providing and finishing external walls in two coats with water proof
cement paint of approved brand and shade to give an even shade
after thoroughly brooming the surface to remove all dirt and loose
powdered materials, free from mortar drops and other foreign matter
Sqm 198.80 34.91 6940 198.80 45.83 9111 198.80 45.83 9111.00 177.20 177.20 177.20 8121 0.00 0 0.00 45.83 0 177.20 177.20 8120.85 1181.00 990.00
including cost of materials, labour, etc., complete with all lead and

Page 42 of 48
Qty
Qty to be
upto R.A Bill
Amount
23 Providing and laying red oxide flooring 40mm thick, with an under
layer of 30mm thick 1:2:4 cement concrete, using broken granite
metal of 12.5mm nominal size and top layer of 10mm thick plaster
with 1:3 cement mortar mixed with red oxide (Using 3.5 Kg of red
oxide per 50 Kg of cement ) finished with floating coat of neat
cement mixed with red oxide (mix of same proportion) including Sqm 84.00 360.70 30299 84.00 186.29 15648 84.00 186.29 15648.00 79.68 79.68 79.68 14844 0.00 0 0.00 186.29 0 79.68 79.68 14843.59 0.00 804.00
cost of materials labour curing, etc., complete with all lead and lift
as directed by the Engineer-in-Charge.
24 Providing and fixing pull and push type rolling shutters of approved
make out of 18 guage, 75mm wide cold rolled steel laths of convex
corrugation, with side guides and bottom rail, with interlocking
arrangements for steel laths by means of alternate clips, suspension
shaft with High tension coil type springs tow numbers mounted on
specially designed pipe shaft with bracket plates guide channels, ball
bearing arrangements for inside & outside locking with push & pull
operations, etc., complete including pulling hooks 4 Nos handles Sqm 18.00 3123.75 56228 18.00 2266.47 40796 18.00 2266.47 40796.00 17.55 17.55 17.55 39777 0.00 0 0.00 2266.47 0 17.55 17.55 39776.55 0.00 1019.00
with all fittings and accessories painted with a coat of red lead paint
(without top cover) cost of materials labour HOM of machinery,
Charge.
25 Providing and fixing top covers made out of 20 guage M.S. sheet
over pull and push rolling shutters bent to shape including cost of
red lead primer coat of painting, materials labour HOM of Rmtr 6.00 420.00 2520 6.00 1813.32 10880 6.00 1813.32 10880.00 6.00 6.00 6.00 10880 0.00 0 0.00 1813.32 0 6.00 6.00 10879.92 8360.00 0.00
machinery, etc., complete with all lead and lift as directed by the
Engineer-in-Charge.
26 Providing and fixing on wall surface asbestos cement rain down

water pipes 75mm dia including filling the joints with spun yarn
soaked in neat cement slurry 1:2 with necessary specials like shoes,
bend and offsets fixed with iron clamps wall plugs, screw, including
Rmtr 44.00 423.15 18619 44.00 109.41 4814 44.00 109.41 4814.00 12.00 12.00 12.00 1313 0.00 0 0.00 109.41 0 12.00 12.00 1312.92 0.00 3501.00
cost of materials, labour curing, etc., complete with all lead and lift
Add 5% of estimate cost for electrification charges 42736 0.00 0.00 0 0.00 0 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00
Miscellaneous and Rounding Off… 551 0.00 0.00 0 0.00 0 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00
Sub Total : 897960.0 758579.0 955781.00 0.00 0.00 0 0.00 0 0.00 0.00 0 0.00 0.00 0.00 0.00 758579.00
0.00 0.00 0 0.00 0 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00
e ) Diesel Generator Set Room and office Cum laboratory room 0.00 0.00 0 0.00 0 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00

1.5 m and above in width, in ordinary soil not exceeding 1.5 m in
depth including dressing the bottom and sides of pits and trenches,
Cum 40.84 99.45 4062 40.84 59.14 2415 40.84 59.14 2415.00 77.94 77.94 40.84 2415 10.21 604 26.89 59.14 1590 77.94 77.94 4609.08 2741.00 0.00
Engineer-in-Charge.

1.5 m and above in width, in hard soil not exceeding 1.5 m in depth
Cum 17.50 153.30 2683 17.50 90.92 1591 17.50 90.92 1591.00 0.00 0.00 0.00 0 0.00 0 0.00 90.92 0 0.00 0.00 0.00 0.00 1591.00
Engineer-in-Charge
3 Providing and laying in position plain Cement concrete Mix of

1:3:6 using 40 mm and down size graded granite metal, machine
Cum 6.72 2896.70 19466 6.72 3580.08 24058 6.72 3580.08 24058.00 12.07 12.07 6.72 24058 1.68 6015 3.67 3580.08 13130 12.07 12.07 43202.62 42881.00 0.00
labours,HOM of machinery, curing, etc., complete with all lead and
4 Providing and constructing granite/ trap/basalt size stone masonry in

Foundation with CM 1:6, stones hammer dressed in courses not less
than 20 cms high, bond stones at 2 M. apart in each course including
cost of materials, labour, curing, etc., complete with all lead and lift Cum 18.48 2064.65 38155 18.48 1544.99 28551 18.48 1544.99 28551.00 20.43 20.43 18.48 28551 1.95 3013 0.00 1544.99 0 20.43 20.43 31564.15 0.00 0.00
5 Providing and constructing granite/ trap/basalt size stone masonry in

Basement with CM 1:6, edges of stones chistle dressed in courses
not less than 15 cms high, bond stones at 2 M. apart in each course
including cost of materials, labour, curing etc., complete with all Cum 4.62 2469.95 11411 4.62 1681.00 7766 4.62 1681.00 7766.00 5.11 5.11 4.62 7766 0.49 824 0.00 1681.00 0 5.11 5.11 8589.91 0.00 0.00
6 Providing and laying in position plain Cement concrete of Mix 1:2:4

using 20 mm and down size graded granite metal,machine mixed,
concrete laid in layers not exceeding 15 cms, thick, well compacted,
in foundation, plinth and cills including cost of all materials, Cum 2.31 3558.85 8221 1.16 3034.53 3520 2.31 3034.53 7010.00 18.80 18.80 2.31 7010 0.58 1752 15.91 3034.53 48281 18.80 18.80 57043.09 98855.00 0.00
labours, HOM of machinery, curing, etc., complete with all lead and
7 Providing and constructing brunt brick masonry with approved

quality of modular bricks of standard size of class designation 50
(table moulded) with cement mortar 1:6 for basement and
superstructure including cost of materials labour charges scaffolding Cum 27.24 3266.55 88981 27.24 2391.40 65142 27.24 2391.40 65142.00 31.65 31.65 27.24 65142 4.41 10541 0.00 2391.40 0 31.65 31.65 75682.69 0.00 0.00
curing, etc., complete as per specifications with all lead and lift as

columns for mass concrete including cost of all materials, labour
etc., complete with all lead and lift as directed by the Engineer-in- Sqm 17.28 124.95 2159 17.28 226.94 3922 17.28 226.94 3922.00 48.74 48.74 17.28 3922 4.32 980 27.14 226.94 6158 48.74 48.74 11059.92 16039.00 0.00
Charge. for baffle walls columns, AGrator platform columns

Cum 7.96 3996.80 31815 7.96 3597.08 28633 7.96 3597.08 28633.00 9.55 9.55 7.96 28633 1.59 5719 0.00 3597.08 0 9.55 9.55 34352.11 8256.00 0.00
lead and lift as directed by the Engineer-in-Charge. for column
footings

etc., for columns, pillars, piers, abutments, post and struts, square/
rectangular/ polygonal in plain including cost of all materials, Sqm 96.72 199.50 19296 96.72 226.94 21950 96.72 226.94 21950.00 77.60 77.60 77.60 17611 0.00 0 0.00 226.94 0 77.60 77.60 17610.54 0.00 4339.00
Engineer-in-Charge.

pillars, posts, struts, buttresses, string or lacing courses, parapets, Cum 21.78 4058.75 88400 21.78 3597.08 78344 21.78 3597.08 78344.00 15.89 15.89 15.89 57167 0.00 0 0.00 3597.08 0 15.89 15.89 57166.51 0.00 21177.00
Charge.

etc., and removalof form work for sides and soffits of beams, beam
1m in depth including cost of all materials, labour etc., complete Sqm 64.20 138.60 8898 64.20 226.94 14570 64.20 226.94 14570.00 42.80 42.80 42.80 9713 0.00 0 0.00 226.94 0 42.80 42.80 9713.03 815.00 4857.00
13 Providing and fixing in position in cement concrete 1:3:6 steel

into the frames electrically. All the steel surface shall be throughly Sqm 23.40 2265.90 53022 23.40 3172.76 74243 23.40 3172.76 74243.00 26.10 26.10 23.40 74243 2.70 8566 0.00 3172.76 0 26.10 26.10 82809.04 38353.00 0.00
cleaned free of rust and painted with one coat of anti-corrosive paint
and finishing two coasts of ready mix paint of approved colour and
make including cost of materials, fixtures labour charges and HOM
of machinery, etc., complete with all lead and lift as directed by the
Engineer-in-Charge.

etc., for chajjas, corbels etc., including edges including cost of all
materials, labour, etc., complete with all lead and lift as directed by Sqm 27.64 149.10 4121 27.64 226.94 6273 88.96 226.94 20190.00 65.24 65.24 27.64 6273 6.91 1568 30.69 226.94 6965 65.24 65.24 14805.57 19218.00 0.00
Page 43 of 48
Qty
Qty to be
upto R.A Bill
Amount
mixing well compacted for palin chajja of 7.5cms average thickness
Sqm 24.30 313.35 7614 24.30 223.25 5425 24.30 223.25 5425.00 25.24 25.24 24.30 5425 0.94 210 0.00 223.25 0 25.24 25.24 5634.83 0.00 0.00
of machinery finishing curing, etc., complete with all lead and lift as
16 Providing 12mm thick cement plaster in single coat duly mixing

water proofing compound in cement plaster work at one kg per bag
or in the proportion recommended by the manufacturers with cement
mortar 1:4 to concrete surfaces including rounding off corners
wherever required smooth rendering, providing and removing Sqm 85.62 99.94 8557 42.81 118.28 5064 85.62 118.28 10127.00 449.33 449.33 85.62 10127 21.41 2532 342.31 118.28 40488 449.33 449.33 53146.75 87609.00 0.00
scaffolding, including cost of material, labour, curing, etc., complete

mortar 1:4 to Brick masonry including rounding off corners
wherever required smooth rendering providing and removing
scaffolding, including cost of material, labour, curing, etc., complete Sqm 445.80 87.40 38963 445.80 84.27 37568 445.80 84.27 37568.00 485.71 485.71 445.80 37568 39.91 3363 0.00 84.27 0 485.71 485.71 40930.92 5331.00 0.00

priming coat with distamper primer after thoroughly brooming the
Sqm 199.30 48.77 9720 199.30 45.83 9134 199.30 45.83 9134.00 187.40 187.40 187.40 8589 0.00 0 0.00 45.83 0 187.40 187.40 8588.54 0.00 545.00
preparing the surface even and sand paper smooth, cost of materials,
Engineer-in-Charge.
after thoroughly brooming the surface to remove all dirt and loose
powdered materials, free from mortar drops and other foreign matter
Sqm 201.50 34.91 7034 201.50 45.83 9235 201.50 45.83 9235.00 188.87 188.87 188.87 8656 0.00 0 0.00 45.83 0 188.87 188.87 8655.91 1622.00 579.00
including cost of materials, labour, etc., complete with all lead and

21 Providing and laying red oxide flooring 40mm thick, with an under
layer of 30mm thick 1:2:4 cement concrete, using broken granite
metal of 12.5mm nominal size and top layer of 10mm thick plaster
with 1:3 cement mortar mixed with red oxide (Using 3.5 Kg of red
oxide per 50 Kg of cement ) finished with floating coat of neat
cement mixed with red oxide (mix of same proportion) including Sqm 40.00 360.70 14428 40.00 186.29 7452 40.00 186.29 7452.00 40.00 40.00 40.00 7452 0.00 0 0.00 186.29 0 40.00 40.00 7451.60 0.00 0.00
cost of materials labour curing, etc., complete with all lead and lift
22
Providing and fixing pull and push type rolling shutters of approved
specially designed pipe shaft with bracket plates guide channels, ball
Sqm 18.00 3123.75 56228 18.00 2266.47 40796 18.00 2266.47 40796.00 13.80 13.80 13.80 31277 0.00 0 0.00 2266.47 0 13.80 13.80 31277.29 0.00 9519.00
bearing arrangements for inside & outside locking with push & pull
operations, etc., complete including pulling hooks 4 Nos handles
with all fittings and accessories painted with a coat of red lead paint
(without top cover) cost of materials labour HOM of machinery,
Charge.
red lead primer coat of painting, materials labour HOM of Rmtr 6.00 420.00 2520 6.00 1813.32 10878 6.00 1813.32 10880.00 6.00 6.00 6.00 10880 0.00 0 0.00 1813.32 0 6.00 6.00 10879.92 8360.00 0.00
Engineer-in-Charge.
24 Providing and fixing on wall surface asbestos cement rain down

water pipes 75mm dia including filling the joints with spun yarn
soaked in neat cement slurry 1:2 with necessary specials like shoes,
bend and offsets fixed with iron clamps wall plugs, screw, including
Rmtr 44.00 423.15 18619 44.00 109.41 4814 44.00 109.41 4814.00 12.00 12.00 12.00 1313 0.00 0 0.00 109.41 0 12.00 12.00 1312.92 0.00 3501.00
cost of materials, labour curing, etc., complete with all lead and lift
Add 5% of estimate cost for electrification charges 33992 0.00 0.00 0 0.00 0 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00
Miscellaneous and Rounding Off… 154 0.00 0.00 0 0.00 0 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00
Sub Total 713906 608493 630965.00 0.00 0.00 0 0.00 0 0.00 0.00 0 0.00 0.00 0.00 0.00 608493.00
TOTAL -1 (Sum of sub total a to e ) 45677574.00 64027252.00 59695566.00 0.00 0.00 0 0.00 0 0.00 0.00 0 0.00 0.00 0.00 0.00 ###
0.00 0.00 0 0.00 0 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00
Part-II:Construction of 2 Nos of Wet wells cum Pump house 0.00 0.00 0 0.00 0 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00
1 Earth work excavation in the following strata including Shoring,
Strutting,barricading,danger lighting, lifting and conveying the
excavated stuff to the required distance and stacking with all lead 0.00 0.00 0 0.00 0 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00
and lift etc., complete as directed by the Engineer-in-Charge in the
following strata.
a) - do - in all soils including soil mixed with bounders upto 30 cms
0.00 0.00 0 0.00 0 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00
size and exclusive of disintegrated rock
i) 0.00 to 2.00 mtrs depth Cum 523.03 39.90 20869.00 523.03 54.70 28610.00 1006.50 54.70 55056.00 1130.27 1130.27 523.03 28610 130.76 7152 476.48 54.70 26064 1130.27 1130.27 61825.77 74173.00 0.00
ii) 2.00 to 4.00 mtrs depth Cum 354.74 74.35 26375.00 354.74 82.05 29106.00 768.34 82.05 63042.00 768.34 768.34 354.74 29106 88.69 7277 324.92 82.05 26659 768.34 768.34 63042.30 70603.00 0.00
b) - do - in disintegrated rock, soft rock, fissured rock, medium hard
rock, comprising of Lime stone, sand stone, hard shale, schiest,
0.00 0.00 0 0.00 0 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00
fissured rock wihtout resorting to blasting
iii) 4.00 to 6.00 mtrs depth Cum 349.99 190.26 66589.00 349.99 317.87 111251.00 513.35 317.87 163179.00 513.36 513.36 349.99 111251 87.50 27813 75.87 317.87 24118 513.36 513.36 163181.74 148523.00 0.00
iv) 6.00 to 8.00 Mtrs depth Cum 279.98 206.64 57855.00 279.98 408.05 114246.00 337.28 408.05 137627.00 435.38 435.38 279.98 114246 70.00 28561 85.41 408.05 34850 435.38 435.38 177656.81 183213.00 0.00
v) 8.00 to 10.00 Mtrs depth Cum 144.19 215.46 31067.00 144.19 544.07 78449.00 158.61 544.07 86295.00 288.89 288.89 144.19 78449 36.05 19612 108.65 544.07 59115 288.89 288.89 157176.38 204836.00 0.00
c) - do - in Hard rock by Blasting 0.00 0.00 0 0.00 0 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00
iii) 6.00 to 8.00 Mtrs depth Cum 93.33 430.92 40218.00 93.33 544.07 50778.00 60.10 544.07 32696.00 60.10 60.10 60.10 32696 0.00 0 0.00 544.07 0 60.10 60.10 32696.43 0.00 18082.00
iv) 8.00 to 10.00 Mtrs depth Cum 48.06 462.42 22224.00 48.06 725.18 34852.00 36.40 725.18 26396.00 36.40 36.40 36.40 26396 0.00 0 0.00 725.18 0 36.40 36.40 26395.61 4172.00 8456.00
2 Providing and laying CC 1:3:6 proportion for foundation( screed
layer ) with 40 mm and down size of approved gradation hard
broken granite, trap, basalt or with any other approved hard
aggregate including cost and conveyance of all materials with all
Cum 28.00 2077.60 58173.00 28.00 3580.08 100242.00 34.22 3580.08 122518.00 33.34 33.34 28.00 100242 5.34 19118 0.00 3580.08 0 33.34 33.34 119359.87 80304.00 0.00
lead and lift including ply wood / steel formwork, machine mixing,
laying. tamping, curing etc., complete as directed by the Engineer-
in-charge.
3 Providing and laying vibrated CC 1:1.5:3 using 20 mm and down

size metal of approved gradation hard broken granite, trap, basalt or
with any other approved hard aggregate including machine mixing
cost and conveyance of all materials with all lead and lift for RCC 0.00 0.00 0 0.00 0 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00
works 15 Cms thick layers, well compacted,
curing, smooth finishing exposed faces where ever necessary ply

wood/steel form work, machine mixing, laying. tamping, curing etc.,
complete as directed by the Engineer-in-charge ( Excluding cost of Cum 61.78 3307.15 204316.00 61.78 3597.08 222228.00 0.00 3597.08 0.00 0.00 0.00 0.00 0 0.00 0 0.00 3597.08 0 0.00 0.00 0.00 0.00 222228.00
reinforcement) for Raft, below floor level.
4 Providing and laying vibrated CC 1:1.5:3 using 20 mm and down
size metal of approved gradation hard broken granite, trap basalt or
with any other approved hard broken granite including
machinemixing, cost and conveyance of all materials with all lead
and lift for RCC works 15 Cms thick layers, well compacted, curing,
with necessary ply wood/steel form work, centring etc., smooth Cum 19.7 3688.3 72660.00 19.7 3681.35 72523.00 18.62 3681.35 68551.00 8.59 8.59 8.59 31608 0.00 0 0.00 3681.35 0 8.59 8.59 31608.07 0.00 40915.00
finish to the exposed faces in CM 1:4 proportion. 12 mm thick etc.,
complete as directed by the Engineer-in-charge for main and
secondary beams below and above floor level.
5 Providing and laying vibrated CC 1:1.5:3 (excluding cost of

reinforcement) with 20 mm and down size approved gradation hard
broken granite, trap basalt or with any other approved hard aggregate 0.00 0.00 0 0.00 0 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00
including cost and conveyance of all materials with all lead and lift
including machine mixing, ply wood / steel form work, centring,

scaffolding,curing, smooth finish to the exposed surface in CM 1:3,
12mm thick as per designs etc., complete as directed by the 0.00 0.00 0 0.00 0 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00
Engineer-in-charge for RCC shaft.
a) Below GL Cum 165.29 4703.65 777466.00 165.29 3681.35 608490.00 0.00 3681.35 0.00 0.00 0.00 0.00 0 0.00 0 0.00 3681.35 0 0.00 0.00 0.00 0.00 608490.00
b) Above GL and 6.00 mtrs height. Cum 78.85 5003.95 394561.00 78.85 3865.42 304788.00 84.10 3865.42 325069.00 93.32 93.32 78.85 304788 14.47 55925 0.00 3865.42 0 93.32 93.32 360713.83 22078.00 0.00
c) Above GL and 6.00 TO 9.00 mtrs height. Cum 31.66 5154.10 163179.00 31.66 4058.36 128488.00 19.61 4058.36 79569.00 19.60 19.60 19.60 79544 0.00 0 0.00 4058.36 0 19.60 19.60 79543.86 0.00 48944.00
Page 44 of 48
Qty
Qty to be
upto R.A Bill
Amount
mixed well compacted for plain chejja of 7.5cms average thickness
Sqm 29.16 313.35 9137.00 29.16 223.25 6510.00 29.16 223.25 6510.00 16.40 16.40 16.40 3661 0.00 0 0.00 223.25 0 16.40 16.40 3661.30 0.00 2849.00
of machinery finishing, curing, etc., complete as per specifications
with all lead and lift as directed by Engineer-in-charge .
7 Providing and laying vibrated CC of 1:1.5:3 proportion

( excluding cost of Reinforcement) with 20 mm and down size of 0.00 0.00 0 0.00 0 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00
approved gradation hard broken granite, trap, basalt
or any other approved hard aggregate including cost and
conveyance of all materials with all lead and lift including machine
mixing, centring, ply wood /steel form work,
scaffolding,tamping,curing , cement mortor plastering 1:3 proportion
Cum 36.65 5155.15 188936.00 36.65 3681.35 134921.00 32.81 3681.35 120792.00 32.81 32.81 32.81 120792 0.00 0 0.00 3681.35 0 32.81 32.81 120792.11 0.00 14129.00
12 mm thick for both inside and out side surface etc., complete as
directed by Engineer-in-charge For covering flat Slab
8 Supply and fabrication of tor steel bars of all sizes for reinforcement
of RCC works including conveying steel to work spot including
cleaning straigtening, bending, fabricating, placing in position, tieing
as per designs and including cost of binding wire hoisting etc., MT 19.70 32922.15 648566.00 19.70 39049.68 769279.00 80.00 39049.68 3123974.00 74.99 74.99 19.70 769279 4.93 192320 50.36 39049.68 1966649 74.99 74.99 2928247.13 4438650.00 0.00
complete with all lead and lift as directed by Engineer-in-charge
9 Refilling the pipe trenches & foundation with selected

available earth from trench excavation and foundation including
watering, consolidation in layer of 15 cm.thickness including
disposing off the surplus earth to the required distance 0.00 0.00 0 0.00 0 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00
etc., complete with all lead and lift as directed by the Engineer-
in-charge
Total Cum 654.84 18.90 12376.00 654.84 22.92 15009.00 5570.54 22.92 127677.00 7664.97 7664.97 654.84 15009 163.71 3752 6846.42 22.92 156920 7664.97 7664.97 175681.00 323977.00 0.00
after throughly brooming the surface to remove all dirt and loose
powdered materials, free from motar drops and other foreign matter
Sqm 704.21 34.91 24584.00 704.21 45.83 32274.00 704.21 45.83 32274.00 696.17 696.17 696.17 31906 0.00 0 0.00 45.83 0 696.17 696.17 31905.61 7322.00 368.00
cost of materials labour etc., complete as per specifications with all
lead and lift as directed by Engineer-in-charge ....RA-32

priming coat with distamper primer after throughly brooming the
preparing the surface even and sand paper smooth, cost of materials Sqm 432.88 48.77 21112.00 432.88 45.83 19839.00 432.88 45.83 19839.00 599.28 599.28 432.88 19839 108.22 4960 58.18 45.83 2667 599.28 599.28 27465.12 13979.00 0.00
labour etc., complete as per specifications with all lead and lift as
directed by the Engineer-in-charge ....RA-33
12 Providing and fixing pull and push type rolling shutters of approved
0.00 0.00 0 0.00 0 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00
specially designed pipe shaft with bracket
plates guide channels, ball bearing arrangements for inside & outside
locking with push & pull operations, etc., complete including pulling
hooks 4 Nos handles with all fittings and accessories painted with a
coat of red lead paint (without top cover) cost of materials labour
Sqm 18.00 3123.75 56228.00 18.00 2266.47 40796.00 18.00 2266.47 40796.00 16.56 16.56 16.56 37533 0.00 0 0.00 2266.47 0 16.56 16.56 37532.74 0.00 3263.00
HOM of machinery, etc., complete with all lead and lift as directed
red lead primer coat of painting, materials labour HOM of Rmt 6.60 420.00 2772.00 6.60 1813.32 11968.00 6.60 1813.32 11968.00 4.60 4.60 4.60 8341 0.00 0 0.00 1813.32 0 4.60 4.60 8341.27 5569.00 3627.00
Engineer-in-Charge.
14
Providing and fixing in position in cement concrete 1:3:6 steel
0.00 0.00 0 0.00 0 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00
into the frames electrically.
All the steel surface shall be throughly cleaned free of rust and
painted with one coat of anti-corrosive paint and finishing two coasts
of ready mix paint of approved colour and make including cost of
materials, fixtures labour charges and HOM of machinery, etc., Sqm 18.00 2265.90 40786.00 18.00 3172.76 57110.00 18.00 3172.76 57110.00 13.50 13.50 13.50 42832 0.00 0 0.00 3172.76 0 13.50 13.50 42832.26 2046.00 14278.00
0.00 0.00 0 0.00 0 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00
Supply and erection of 5MT capacity Gantry girder 0.00 0.00 0 0.00 0 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00
15 Supply of ISMB 250 Beam to the Pump house of Size 10 m dia
suitable to carry Gantry to take up the load of 5 MT (The beam will
be supported on Corbel including painting two coats by
anticorrosive of approved colour over one coat of primer) for corbel
Kg 8786.19 37.00 325089.00 8786.19 63.57 558538.00 2308.77 63.57 146769.00 0.00 0.00 0.00 0 0.00 0 0.00 63.57 0 0.00 0.00 0.00 0.00 558538.00
and pump seating with all lead and lift as directed by the Engineer-
in-Charge.
16 Supply of Gantry built up beam of ISMB 350 to take up 5 MT load

with 7.6 m span including painting two coats by anticorrosive paint
of approved colour over one coat of primer for corbel and pump Kg 2999.70 37.00 110989.00 2999.70 63.57 190691.00 1711.93 63.57 108827.00 1733.66 1733.66 1733.66 110208 0.00 0 0.00 63.57 0 1733.66 1733.66 110208.45 0.00 80483.00
seating with all lead and lift as directed by the Engineer-in-Charge.
17 Supply of Channels of size "ISMC 150" of 4 numbers of 1.0 M

Kg 72.00 37.00 2664.00 72.00 63.57 4577.00 72.00 63.57 4577.00 196.80 196.80 72.00 4577 18.00 1144 106.80 63.57 6789 196.80 196.80 12510.58 17780.00 0.00
length each
18 Supply of 2.5 x 2.5 mm square bar to suite the 10.00 m dia pump
house with all lead and lift as directed by the Engineer-in-Charge. Kg 240.00 37.00 8880.00 240.00 54.70 13128.00 240.00 54.70 13128.00 778.72 778.72 240.00 13128 60.00 3282 478.72 54.70 26186 778.72 778.72 42595.98 63184.00 0.00
19 Supply of Stiffner Plate 8 mm thick to be welded on both flanges to

girder and channels, jointing of ends, end carriiage base plate, End
carriage end plate, Ring Girder jointing, and for fixing in the Kg 400.00 37.00 14800.00 400.00 63.57 25428.00 400.00 63.57 25428.00 650.44 650.44 400.00 25428 100.00 6357 150.44 63.57 9564 650.44 650.44 41348.70 42469.00 0.00
concrete and plate welded with all lead and lift as directed by the
Engineer-in-Charge.
20 Fabrication charges including welding, levelling, making holes and

painting two coats of anticorrosive paint of approved colour over
one coat of primer with all lead and lift as directed by the Engineer- Kg 12097.89 25.00 302443.00 12097.89 63.57 769191.00 4754.71 63.57 302385.00 3359.62 3359.62 3359.62 213571 0.00 0 0.00 63.57 0 3359.62 3359.62 213570.95 0.00 555620.00
in-Charge.
21 Supply of CI Wheels with Ball bearings, gears, pinions, universal
joints ( double set), the long shaft and with gear mechanisim for
operation, cross trolley "5" MT capacity with accessories including
painting two coats of anticorrosive paint of approved colour over Job 2 50000.00 100000.00 2 4532.20 9064.00 2.00 4532.20 9064.00 2.00 2.00 2.00 9064 0.00 0 0.00 4532.20 0 2.00 2.00 9064.40 0.00 0.00
one coat of primer with all lead and lift as directed by the Engineer-
in-Charge.
22 Supply of "2" MT capacity spur geared Indef make chain pully block
with 6 mtr lifting chain with all lead and lift as directed by the Job 2 15000.00 30000.00 2 4532.20 9064.00 2.00 4532.20 9064.00 2.00 2.00 2.00 9064 0.00 0 0.00 4532.20 0 2.00 2.00 9064.40 0.00 0.00
Engineer-in-Charge.
23 Transportation, erection, commissioning of complete unit including
painting two coats of anticorrosive paint of approved colour over
one coat of primer with all lead and lift as directed by the Engineer- Job 2 10000.00 20000.00 2 4532.20 9064.00 2.00 4532.20 9064.00 2.00 2.00 2.00 9064 0.00 0 0.00 4532.20 0 2.00 2.00 9064.40 0.00 0.00
in-Charge.
Chequered plate 0.00 0.00 0.00 0 0.00 0 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00
24 Supply and fabrication of I section girder for Wet well cum pump
house flooring with 7mm thick chequered plate including cleaning,
welding, placing in position as per design and drawing with
necessary bolts and nuts including two coats of anticorrosive paint Kg 9598.81 45.00 431946.00 9598.81 63.57 610619.00 20230.75 63.57 1286069.00 21328.76 21328.76 9598.81 610196 2399.70 152549 9330.25 63.57 593124 21328.76 21328.76 1355869.49 1669597.00 0.00
over one coat of primer conforming to latest ISS with all lead and
lift..
Miscellaneous and Rounding off… LS 185.00 0.00 0.00 0 0.00 0 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00
TOTAL-2 TOTAL 4361236.0 5251535.00 6659511.00 0.00 0.00 0 0.00 0 #VALUE! 0.00 #VALUE! 0.00 #VALUE! #VALUE! #VALUE! #VALUE!
0.00 0.00 0 0.00 0 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0 0.00 0 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00
Part-III : Laying and Jointing of DI Rising Main 0.00 0.00 0 0.00 0 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00
including depositing on bank including danger lighting and using
sight rails and boning rods at every 100 metres wherever necessary
with all lead and lift, etc., complete as directed by the Engineer-in- 0.00 0.00 0 0.00 0 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00
Charge in the following strata.
1 0.00 to 2.00 mtrs depth 0.00 0.00 0 0.00 0 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00
a a) - do - in all soils mixed with bounders of 30 cms size upto and
Cum 1161 53.55 62172 1161 63.57 73805 2299.50 63.57 146179.00 2889.82 2889.82 1161.00 73805 290.25 18451 1438.57 63.57 91450 2889.82 2889.82 183706.05 231435.00 0.00
Page 45 of 48
Qty
Qty to be
upto R.A Bill
Amount
b b) - do - in disintegrated rock, soft rock,soft shale and medium hard
rock comprising of Lime stone, sand stone, hard shale, schiest,
fissured rock wihtout resorting to blasting. Cum 735.3 103.95 76434 735.3 226.94 166869 1456.35 226.94 330504.00 1082.38 1082.38 735.30 166869 183.83 41717 163.26 226.94 37049 1082.38 1082.38 245635.32 247968.00 0.00
c c) - do - in Hard Rock by Chistelling Cum 38.7 517.65 20033 38.7 453.89 17566 76.65 453.89 34791.00 26.88 26.88 26.88 12201 0.00 0 0.00 453.89 0 26.88 26.88 12200.56 0.00 5365.00
2 Providing Murrum Bedding for pipe line trenches including
Watering and consolidations by punners wherever necessary with all
lead and lift, etc., complete as directed by the Engineer-in-Charge Cum 80.25 66.15 5309 80.25 456.1 36602 80.25 456.10 36602.00 256.47 256.47 80.25 36602 20.06 9151 156.16 456.10 71223 256.47 256.47 116975.97 192041.00 0.00
RA-38
3 Laying and Jointing of Ductile Iron pipes conforming to IS 8329-

2000 with latest amendments and conveying to worksite rolling and
lowering into trenches, laying true to line and level and perfect
linking at joints, testing and commissioning, including loading and
unloading at both destinations and cuts of pipes wherever necessary
including jointing of DI pipes and specials (excluding cost of
specials) with rubber gaskes including cleaning the socket and spigot
ends with soap solution and applying soft soap to the spigot and
socket ends before insertion of rubber gaskets, jacking and fixing in 0.00 0.00 0 0.00 0 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00
perfect conditions including cost of soap solution, soft soap, waste
etc and giving necessary hydraulic test to the required pressure as
per ISS with all lead and lift including cost of jointing materials,
(Contractor will make his own arragements for procuring water for
testing) as directed by the Engineer-in-Charge
a a) 450 mm dia DI pipeline Rmtr 410 59.85 24539 410 136.02 55768 410.00 136.02 55768.00 410.00 410.00 410.00 55768 0.00 0 0.00 136.02 0 410.00 410.00 55768.20 31229.00 0.00
b b) 500mm dia DI pipeline Rmtr 800 70.35 56280 800 226.94 181552 1950.00 226.94 442533.00 1950.00 1950.00 800.00 181552 200.00 45388 950.00 226.94 215593 1950.00 1950.00 442533.00 647234.00 0.00
4 Manufacturing, providing, transporting, rolling, lowering, laying and
jointing, testing and commissioning of MS specials, conforming to
IS 7322:1985 with latest amendments, perfect linking and welding
of joints to correct position including cost and conveyance of
materials with all lad and lifts, cost of all labour and giving
satisfactory hydraulic test as per IS 3589:2001 with latest
amendments for test pressure and working pressure both at factory
and site etc., complete as per detailed specifications with inside
lining two coats of food grade epoxy painting of approved make
with minimum 250 micron, thick over one oat of food grade epoxy
primer of approved make with minimum of 50 micron thick and 0.00 0.00 0 0.00 0 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00
outside 25 mm thick coating in CM 1:3 by providing 50 x 50 mm
weld mesh including loading and unloading of pipes with all lead
and lift etc., complete as directed by Engineer-in-charge to suit DI
pipes. The rates are inclusive of all taxes and duties. The weight of
the MS shell only be considered before lining and coating for
arriving at the Rate.
The thickness of the plate will be specified by the Engineer.

( Contractor will make his own arrangements for procuring water for
testing)for the following category to suit DI pipes. The rates are
inclusive of all taxes and duties. The weight of the MS shell only be
considered before lining and coating for arriving at the Rate. The
thickness of the plate will be specified by the Engineer. ( Contractor 0.00 0.00 0 0.00 0 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00
will make his own arrangements for procuring water for testing)
RA-41
a a) For bends, kg 2340.19 66.15 154804 2340.19 68.01 159156 2737.58 68.01 186183.00 4446.78 4446.78 2340.19 159156 585.05 39789 1521.54 68.01 103480 4446.78 4446.78 302425.47 290891.00 0.00
b b) For Test Gaps and Tees kg 668.81 59.85 40028 668.81 68.01 45486 668.81 68.01 45486.00 1664.95 1664.95 668.81 45486 167.20 11371 828.94 68.01 56376 1664.95 1664.95 113233.25 140953.00 0.00
5 Conveying and Fixing of Valves supplied by the Board conforming
to relevant ISS with latest amendments as detailed below of
following diameters and types and conveying to work site loading,
unloading stacking etc., complete with all lead and lift as directed by
the Engineer-in-Charge for fixing of CI valves with tail peices . The 0.00 0.00 0 0.00 0 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00
rate is inclusive of cost of jointing material and CI tail peices.
a a) for 450 mm dia CI Sluice Valve No. 1 327.6 328 1 408.05 408 1.00 408.05 408.00 0.00 0.00 0.00 0 0.00 0 0.00 408.05 0 0.00 0.00 0.00 0.00 408.00
b b) for 450 mm dia Dual Plate Check valve No. 1 327.6 328 1 408.05 408 1.00 408.05 408.00 1.00 1.00 1.00 408 0.00 0 0.00 408.05 0 1.00 1.00 408.05 80.00 0.00
c c) for 500 mm dia Sluice valve No. 1 347.55 348 1 408.05 408 1.00 408.05 408.00 0.00 0.00 0.00 0 0.00 0 0.00 408.05 0 0.00 0.00 0.00 0.00 408.00
d d) for 500 mm dia CI Dual Plate Check valve No. 1 347.55 348 1 408.05 408 1.00 408.05 408.00 0.00 0.00 0.00 0 0.00 0 0.00 408.05 0 0.00 0.00 0.00 0.00 408.00
e e) for 100 mm Dia sewage Air valve No. 2 60.9 122 2 408.05 816 2.00 408.05 816.00 2.00 2.00 2.00 816 0.00 0 0.00 408.05 0 2.00 2.00 816.10 694.00 0.00
f f) for 150 mm Dia sewage Air valve No. 2 81.9 164 2 408.05 816 4.00 408.05 1632.00 5.00 5.00 2.00 816 0.50 204 2.50 408.05 1020 5.00 5.00 2040.25 3100.00 0.00
available earth from trench excavation including watering
consolidation in layer of 15 cm.thickness including disposing
off the surplus earth to a required distance with all lead and
Cum 1935 18.9 36572 1935 22.92 44350 3891.90 22.92 89202.00 3605.43 3605.43 1935.00 44350 483.75 11088 1186.68 22.92 27199 3605.43 3605.43 82636.43 84351.00 0.00
lift, etc., complete as directed by the Engineer-in-Charge
VALVE CHAMBERS(8 No) 0.00 0.00 0 0.00 0 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00
sight rails and boning rods at every 100 metres wherever necessary
with all lead and lift, etc., complete as directed by the Engineer-in- 0.00 0.00 0 0.00 0 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00
RA-37 d.e
0.00 to 2.00Mtrs Depth 0.00 0.00 0 0.00 0 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00
a a) - do - in all soils mixed with boulders of 30cms size and upto
Cum 30.72 53.55 1645 30.72 82.05 2521 38.40 82.05 3151.00 76.61 76.61 30.72 2521 7.68 630 38.21 82.05 3135 76.61 76.61 6285.72 8406.00 0.00
b b) - do - in disintegrated rock and soft rock, soft shale & medium
Cum 20.48 103.95 2129 20.48 136.02 2786 25.60 136.02 3482.00 22.56 22.56 20.48 2786 2.08 283 0.00 136.02 0 22.56 22.56 3068.61 1223.00 0.00
hard rock.
Cum 0.00 0.00 0 0.00 0 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00
labours,HOM of machinery, curing etc., complete with all lead and
lift as directed by the Engineer-in-Charge RA-13d
VALVE CHAMBERS(8 No) & Pipe supports Cum 4.80 2896.7 13904 4.80 3580.08 17184 6.00 3580.08 21480.00 6.09 6.09 4.80 17184 1.20 4296 0.09 3580.08 334 6.09 6.09 21814.77 12541.00 0.00
in Foundation in CM 1:6, stones hammer dressed in courses not
less than 20 cms high, bond stones at 2 M. apart in each course
including cost of materials,labour, curing etc., complete with all lead
Cum 28.16 2064.65 58141 28.16 1544.99 43507 35.24 1544.99 54438.00 11.93 11.93 11.93 18438 0.00 0 0.00 1544.99 0 11.93 11.93 18437.91 0.00 25069.00
and lift as directed by the Engineer-in-Charge

Cum 1.92 3558.85 6833 1.92 3034.53 5826 2.43 3034.53 7374.00 0.00 0.00 0 0.00 0 0.00 3034.53 0 0.00 0.00 0.00 0.00 5826.00
labours,HOM of machinery, curing etc., complete with all lead and
lift as directed by the Engineer-in-Charge. RA-46

1:1.5:3 with 20mm (M20) and down size graded granite metal,
machine mixing concrete laid in layers not exceeding 15cms thick,
vibrated for all works in foundation plinth and ground floor levels
for roof slabs, stair case, lintles, retaining walls, return walls, walls
( any thickness) including attached plasters, columns, piers,
abutments, pillers, posts, struts, butteress, string or lacing courses, Cum 0.00 0.00 0.00 0 0.00 0 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00
parapets, coping, bed blocks, anchor blocks, plain window cills,
fillets etc., including cost of all materials, labour, HOM of
machinery curing etc., complete with all lead and lift as directed by
VALVE CHAMBERS(8 No) & Pipe supports Cum 3.92 4058.75 15910 3.92 3597.08 14101 4.86 3597.08 17482.00 2.66 2.66 2.66 9556 0.00 0 0.00 3597.08 0 2.66 2.66 9555.64 0.00 4545.00
12 Supply and Fabrication of HYSD steel ( cold twisted) reinforcement
for RCC work including straightning, cutting, bending, hooking,
placing in position, lapping and/ or welding wherever required, tying
with binding wire and anchoring to the adjoining memberswherever
necessry complete as per design ( laps, hookand wastages shall not 0.00 0.00 0 0.00 0 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00
be measured and paid) cost of materials, labour, HOM of machinery
Charge.
VALVE CHAMBERS(8 No)& Pipe supports Qtl. 3.92 4512.9 17691 3.92 3905.34 15309 4.86 3905.34 18980.00 3.40 3.40 3.40 13269 0.00 0 0.00 3905.34 0 3.40 3.40 13268.78 0.00 2040.00
mortar 1:4 to Stone Masonry including rounding off corners
wherever required smooth rendering: providing and removing
scaffolding, including cost of material, labour, curing etc., complete
Sqm 95.04 121.6 11557 95.04 102.75 9765 118.80 102.75 12207.00 74.80 74.80 74.80 7686 0.00 0 0.00 102.75 0 74.80 74.80 7685.70 0.00 2079.00

available earth from trench excavation including watering
consolidation in layer of 15 cm.thickness including disposing
off the surplus earth to a required distance with all lead and Cum 51.2 18.9 968 51.2 22.92 1174 64.00 22.92 1467.00 130.03 130.03 51.20 1174 12.80 293 66.03 22.92 1513 130.03 130.03 2980.25 3819.00 0.00
lift, etc., complete as directed by the Engineer-in-Charge
THRUST BLOCK(8No) 0.00 0.00 0 0.00 0 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00
Page 46 of 48
Qty
Qty to be
upto R.A Bill
Amount
sight rails and boning rods at every 100 metres wherever necessary 0.00 0.00 0 0.00 0 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00
with all lead and lift, etc., complete as directed by the Engineer-in-
0.00 to 2.00Mtrs Depth 0.00 0.00 0 0.00 0 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00
a a) - do - in all soils mixed with boulders of 30cms. Size and upto
cum 0.00 0.00 0 0.00 0 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00
For TB 16.24 53.55 870 16.24 82.13 1334 24.30 82.13 1996.00 114.25 114.25 16.24 1334 4.06 333 93.95 82.13 7716 114.25 114.25 9382.94 16562.00 0.00
b b) - do - in disintegrated rock and soft rock, soft shale & medium
cum 0.00 0.00 0 0.00 0 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00
hard rock.
Total 10.80 103.95 1123 10.80 136.02 1469 16.20 136.02 2204.00 0.00 0.00 0.00 0 0.00 0 0.00 136.02 0 0.00 0.00 0.00 0.00 1469.00
16 Providing and laying cement concrete 1:2:4 (M-150) proportion
(excluding cost of reinforcement) with 20mm and down size metal
of approved gradation hard broken granite trap basalt or with any
other approved hard aggregate including cost and conveyance of all
materials with all lead and lift including plywood / steel form work,
machine mixing laying tamping curing etc., complete including Cum 27.04 3088.93 83525 27.04 3118.8 84328 40.50 3118.80 126307.00 48.99 48.99 27.04 84332 6.76 21083 15.19 3118.80 47383 48.99 48.99 152798.30 137739.00 0.00
smooth finishing the exposed faces with CM 1:4 proportion 12mm
thick wherever necessary as directed by the Engineer-in-Charge for
Thrust Blocks....RA-48
17 Supply and Fabrication of HYSD steel ( cold twisted) reinforcement

for RCC work including straightning, cutting, bending, hooking,
placing in position, lapping and/ or welding wherever required, tying
with binding wire and anchoring to the adjoining memberswherever
necessry complete as per design ( laps, hookand wastages shall not Qtl. 9.60 4512.9 43324 9.60 3905.34 37491 20.25 3905.34 79083.00 6.02 6.02 6.02 23528 0.00 0 0.00 3905.34 0 6.02 6.02 23527.97 0.00 13963.00
be measured and paid) cost of materials, labour, HOM of machinery
Charge.
Total-3 735429.00 1021213.00 1720979.00 0.00 0.00 0 0.00 0 0.00 0.00 0 0.00 0.00 0.00 0.00 1021213.00
TOTAL of tender items (1) 70300000.00 68076056.00 0.00 0.00 0 0.00 0 0.00 0.00 0 0.00 0.00 0.00 0.00 ###
APPROVED EIRL ITEMS 0.00 0.00 0 0.00 0 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00
1 Providing and filling in foundation with granite / trap broken metal
100 mm and down size ,with approved sand including hand
packing ,ramming, watering including cost of all materials and 563.90 1100.00 620290.00 632.30 632.30 0.00 0 0.00 0 632.30 1100.00 695534 632.30 632.30 695534.40 1391069.00 0.00
labour with all lead and list.complete as per specifications
2 Providing and laying vibrated M25 design mix for RCC works
other approved hard aggregate including weigh batch plant mixing
and conveyance of all materials with all lead and lift laid in 15cms
thick, layers well consolidated vibrating curing smooth finishing the
exposed faces wherever necessary plywood / steel form work, 48.60 7000.00 340200.00 0.00 0.00 68.15 954030.00 0.00
68.15 68.15 0 0 7000.00 477015 68.15 68.15 477015.00
centering etc., complete for independent/combined footing, raft,
beams below ground level (minimum Cement @ 360Kgs).
For Footings with dewatering...
3 Providing and laying in position reinforced cement concrete of

design mix M25 with OPC cement @ 340kgs , with 20mm and
down size graded granite metal coarse aggregatee @ 0.70 cum and
fine aggregates @ 0.47cum ,wuth superplastisizers @ 3lts
confirming to to IS 9013-1999 REARRIMED -2008 , machine
mixed concrete laid in layers not exceeding 15 Cms thick, vibrated Cum 0.00 0.00 0 0.00 0 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00
slabs,stair case, lintles, retaining walls, return walls,
walls (any thickness) including attached plaster, collumns, piers,

abutments, pillars, posts, struts, buttresses, strings or lacing courses,
parapetts, coping, bed blocks, anchor blocks, plain window cills,
fillets etc, including cost of all maerials, labour HOM of machinery
curing etc., complete as per specification with all lead and lift as
directed by the Engineer-in-Charge Cum 231.00 6800.00 1570800.00 239.03 239.03 0.00 0 0.00 0 239.03 6800.00 1625399 239.03 239.03 1625398.91 3250798.00 0.00
Do- For columns and beams
4 Providing and fixing 40mm dia GI medium duty pipes hand railing 3
rows fixed in CC 1:2:4 posts of size 100x150mm at top and
150x150mm at bottom placed at 2 Mtrs.interval for height of 0.75 M
including curing, painting GI pipes with two coats of anticorrosive
Mtr 1065.40 1000.00 1065400.00 863.30 863.30 0.00 0 0.00 0 863.30 1000.00 863300 863.30 863.30 863300.00 1726600.00 0.00
steel paint over a primer coat with all lead and lifts (rates per Mtrs. is
for 3 rows of GI pipes)
5 Providing and laying vibrated Cement Concrete M30 design mix for
R.C.C. Works with 20 mm and down size of approved gradation
hard broken granite, trap, basalt or any other approved hard 0.00 0.00 0 0.00 0 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00
aggregate, including weigh batch plant mixing ,
cost and conveyance of all materials with all lead & lift, including
plywood/steel form work, centering, scaffolding, cement mortar,
plastering in CM 1:3 proportion, 20mm. thick for inside with
admixture of water proof compound of requisite proportion of
approved quality, curing, making construction joints wherever
necessary and giving satisfactory water proof testing etc., complete
(excluding cost of reinforcement) for floor slab, resting on ground. Cum 622.24 8300.00 5164592.00 615.23 615.23 0.00 0 0.00 0 615.23 8300.00 5106424 615.23 615.23 5106423.53 10212847.00 0.00
(contractor will make his own arrangements for procuring water for
testing)(cement@400kgs).
do- For RAFT.with dewatering
6 Providing and laying vibrated Cement Concrete M30 design mix for
R.C.C. Works with 20 mm and down size of approved gradation
hard broken granite, trap, basalt or any other approved hard 0.00 0.00 0 0.00 0 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00
aggregate, including weigh batch plant mixing ,
cost and conveyance of all materials with all lead & lift, including
plywood/steel form work, centering, scaffolding, cement mortar,
plastering in CM 1:3 proportion, 20mm. thick for inside with
admixture of water proof compound of requisite proportion of
approved quality, curing, making construction joints wherever
necessary and giving satisfactory water proof testing etc., complete
(excluding cost of reinforcement) for floor slab, resting on ground. 0.00 0.00 0 0.00 0 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00
(contractor will make his own arrangements for procuring water for
testing)(cement@400kgs)..
.Do -for Vertical side walls ,around effluent channel, baffles etc
complete with pouside form finishing
Cum 1051.57 13000.00 13670410.00 998.78 998.78 0.00 0 0.00 0 998.78 13000.00 12984140 998.78 998.78 ### 25968280.00 0.00
7 Providing & laying S&S RCC spun pipes NP-3 class conforming to
IS 458:1988 with latest amendments and conveying to worksite,
rolling and lowering into trenches, laying true to line and level
including loading and unloading at both destinations and jointing of
pipes and specials including perfect linking of joints with jack to
correct position including cost of jointing materials ie., rubber rings
confirming to IS for S&S RCC pipes as directed and giving Rmtr 0.00 0.00 0 0.00 0 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00
necessary hydraulic test to the required pressure as per ISS and
testing & commissioning (contractor will make his own
arrangements for procuring water for testing).etc., complete with all
lead & lifts
(The pipe shall be manufactured using Sulphate Resistant Cement

0.00 0.00 0 0.00 0 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00
(SFRC) only)
.-DO-600mm dia
105.00 3800.00 399000.00 105.00 105.00 0.00 0 0.00 0 105.00 3800.00 399000 105.00 105.00 399000.00 798000.00 0.00
8 Earth work excavation in the following strata including Shoring,

Strutting,barricading,danger lighting, lifting and conveying the
excavated stuff to the required distance and stacking with all lead
and lift etc., complete as directed by the Engineer-in-Charge in the 0.00 0.00 0 0.00 0 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00
following strata.
Do in Hard rock by controlled blasting 0.00 0.00 0 0.00 0 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00
i 0.00 to 2.00 mtrs depth 11.25 1300.00 14625.00 11.25 11.25 0.00 0 0.00 0 11.25 1300.00 14625 11.25 11.25 14625.00 29250.00 0.00
Do in Hard rock by controlled blasting with dewatering Cum 0.00 0.00 0 0.00 0 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00
ii 2.00 to 4.00 mtrs depth 157.04 1700.00 266968.00 157.05 157.05 0.00 0 0.00 0 157.05 1700.00 266985 157.05 157.05 266985.00 533970.00 0.00
iii 4.00 to 6.00 mtrs depth 240.14 1750.00 420245.00 240.14 240.14 0.00 0 0.00 0 240.14 1750.00 420245 240.14 240.14 420245.00 840490.00 0.00
iv 6.00 to 8.00 Mtrs depth Cum 236.12 1850.00 436822.00 236.13 236.13 0.00 0 0.00 0 236.13 1850.00 436841 236.13 236.13 436840.50 873681.00 0.00
9 Providing and laying vibrated M30 Design Mix (Excluding cost of
reinforcement) with 20 mm and down size of approved gradation
hard, broken granite, trap, basalt or any other approved hard 0.00 0.00 0 0.00 0 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00
aggregate including cost and conveyance of all materials with all
lead and lift
Page 47 of 48
Qty
Qty to be
upto R.A Bill
Amount
including weigh batch plant mixing, plywood/steel form work,
centering, scaffolding, curing, smooth finishing the exposed faces in
C.M. 1:3 12mm thick as per designs etc., complete as directed by the
Engineer-in-Charge.for RCC Shaft (cement@400kgs). 0.00 0.00 0 0.00 0 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00
Below GL 0.00 0.00 0 0.00 0 0.00 0.00 0 0.00 0.00 0.00 0.00 0.00
a Without dewatering Cum 38.83 9800.00 380534.00 38.84 38.84 0.00 0 0.00 0 38.84 9800.00 380632 38.84 38.84 380632.00 761264.00 0.00
b With dewatering Cum 171.73 10500.00 1803165.00 164.31 164.31 0.00 0 0.00 0
Total EIRL 0.00 26153051.00
Grand Total = Sum of tender items + EIRL Items 50774239.0 70300000.0 94229107.0
Total 126187082 125765478 116859960 67425772 3385628 5995689 76807089 30785078 81313807
Total Net Excess Amount 50528728.95
1 As per estimate ### ###
2 As per Contract ### Amount as per Actual Rs 4036 ### Total Excess Rs ### ###
3 Amount of Quantity upto 125% ### Amount as per tender Rs 2444 ### Total Saving Rs ###
4 Amount of Quantity beyond 125% ### Excess Rs 1442 ### Total Net Excess ###
5 EIRL #REF! % EXCESS OVER AS PER BOQ (V.O-01) ### X 100 2.18 % Variation No.01 - Deduct Variation-1 (as per Approved) ###
Approved vide CE(K)
Kalaburagi Proceeding
6 Total Amount of Work #REF! % ### No.1195 Net Excess for Variation - 02 (Tobe ###
Dt.22.11.2018 Approved)
7 Savings ### % EXCESS OVER CONTRACT AMOUNT (V.O-01) ### X 100 8.55 %
8 Excess ### % ###
9 Net Excess ###
Variation No.02 - Tobe Approved
% EXCESS OVER AS PER APB (V=01+02) ### X 100 10.23 %
% ###
% EXCESS OVER CONTRACT AMOUNT (V=01+02) ### X 100 40.18 %
% ###
Sd/- Sd/-
Sd/-
Contractor Asst. Executive Engineer Executive Engineer
KUWS & DB, Sub-Division KUWS & DB, Division
Raichur Bellary
Page 48 of 48

Buda Variation5-5-23

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Buda Variation5-5-23

Uploaded by

Copyright:

Available Formats

Rate Analysis of Manholes

Cost of each manhole Cost of plastic Add/

1.20m dia manhole Ratio Cost 5% Ratio Cost

1.80m dia manhole

RA Bill 1st & Part

RA Bill 1st & Part

90mm dia HDPE pipe - Supply

RA Bill 1st & Part

RA Bill 1st & Part

Qty B/F from EMB 6863 sheet No.043 Nos 14.00

RA Bill 1st & Part

Qty B/F from EMB 6863 sheet No.045 Nos 2.00

RA Bill 1st & Part

Qty B/F from EMB 6862 sheet No.010 Cum 70.93

Qty B/F from EMB 6862 sheet No.011 Cum 2.83

Qty B/F from EMB 6862 sheet No.015 Cum 18.48

RA Bill 1st & Part

Extra Item - Work

EIRL-1 do- 3.4 mtr depth

Due Date of completion :- 14-12-2022 %age on CSR :- -10.70% below CSR

Rate as per Whichever is

Providing and laying at site of work MS casing caps as per IS

Supply of 5 HP Submersible pump Set of 150mm dia suitable

Supply and delivery at site of Brand new best make Gate

Erection of outdoor type panel board and meter board units

Earthing:- 'Supplying, fixing and wiring for grounding circuits

Supply and delivery at site wrougt middle steel (galvanized)

.- do -Ordinary rock comprising of lime stone, sand stone, hard

.-do- Hard rock - Any rock excavation by using mechanical

Providing and laying filter media consisting of two layers of 250

Excavation of open drains from the nearest open storm water

Providing and laying vibrated M30 design mix for R.C.C.

Providing and laying vibrated M30 design mix for R.C.C.

Providing and laying vibrated M30 design mix for R.C.C.

Providing and fixing R.C.C. finial and ventialators as per

Providing and fixing M.S. Inspection door of size 60 cms x 60

Filling available excavated earth (excluding rock) in sides of

Providing & laying Hariyala or other approved quality turfing

.- do -Ordinary rock comprising of lime stone, sand stone, hard

,-do- In hard rock - Any rock excavation by using mechanical

Supplying and fixing of fixed height surface box H-4057 MD-

Supply and laying of working tape / caution tape / detector tape

Supply and installation of water connections to individual

Providing 50mm dia HDPE Sleeve pipe with allied accessories

Providing and laying cement concrete 1:2:4 proportion (cost of

KSRRB M2300 - TMT bar reinforcement KSRRB M2300-14.

-do- Ordinary Rock comprising of lime stone,sand stone, hard

-do- In hard rock -Any excavation by using mechanical plant /

Providing and constructing of Manhole chambers conical in

Providing PVC-U individual UGD House service connection

APPROVED EIRL ITEMS

Total Net Excess Amount 1399465.00

1 As per estimate 42697222

1399465.00 X 100 3.28 %

% EXCESS OVER CONTRACT AMOUNT 1399465.00 X 100 3.61 %

Contractor Executive Engineer,

Due Date of completion :- 14-12-2022 %age on CSR :- -10.70% below CSR

Rate as per Whichever

Providing and laying at site of work MS casing caps as

Supply of 5 HP Submersible pump Set of 150mm dia

Supply and delivery at site Brand new best make outdoor

Supply of Main connection from poll PVC insulated

Supplying, laying, jointing, testing and commissioning of