revised CONsTrUCTiON sCHedULe & s-CUrve

CONTRACT ID NO.: B-367-2019

To hire contractor to provide materials, labor, and equipment for
PROJECT NAME: the “Rehabilitation & Improvement of Inawasn-Bahian-Paew-Sto. Niño-Ali-is Provincial B. 5
Road, Negros Oriental C F A. 1.1(8) / B7 k
2 3 1 3 4 197198
LOCATION: Inawasn-Bahian-Paew-Sto. Niño-Ali-is Provincial Road, Negros Oriental 101 (4) a3
103 (6)a 194
104 (1)
CONTRACT AMOUNT: ₱54,930,003.95 D 103 (1)a G H I K 404 (1)a N 405 (1)a3 S U 405 (1)a3 W 506 (1) X Y 200(1) a
7 8 1718 5 22 22 5 2727 3737 5252 9999 117150 129162 144177 150183 159192
10 15 47 12 15 6 9
CONTRACT DURATION: 181 CALENDAR DAYS
CONTRACT EFFECTIVITY: April 26, 2020
B. 9 100 (1) 612 (1) 612 (2) B. 9
CONTRACT EXPIRY: October 23, 2020
A B E 102 (2) J 105 (1)a L 506 (1) P 104 (1) T 200(1) V 311 (1)d1 g i j l
REVISED EXPIRY : November 9, 2020 0 0 2 2 2 5 7 7 20 2727 10 3737 39 7676 23 9999 18 117117 75 1921922194194 196196 198198
2 2
407 (8) /
REVISION #1-TIME EXTENSION DUE TO Q 404 (1)a R
7676 23 9999 605 (1)a1 605 (1)d1 605 (6)e1
UNWORKABLE WEATHER CONDITION 42 605 (1)c1 605 (1)e1
9 DAYS - JUNE 2020 Revised Duration : One Hundred Ninety Eight M 505 (2)a O Z 603 (3)a1 b c d e f h
3767 5282 159159 173173 176176 179179 182182 185185 192192
8 DAYS - JULY 2020 (198) Calendar Days 15 14 3 3 3 3 7

17 DAYS - TIME EXTENSION GRANTED DUE TO Total Time Extension : 17 Calendar Days
UNWORKABLE SITE 06/21-30/2020 07/23-31/2020
PREDETERMINED DAYS FOR MONTH OF: 9 days 8 days
UNFAVORABLE UNFAVORABLE
JUNE 2020 - 5 DAYS WEATHER
JULY 2020 - 5 DAYS
WEATHER
CONDITION CONDITION
BAR CHART & S-CURVE
MONTH APRIL 26-30, 2020 MAY 1 - 15, 2020 MAY 16-31, 2020 JUNE 1- 15, 2020 JUNE 16- 30, 2020 JULY 1- 15, 2020 JULY 16- 31, 2020 AUG 1- 15, 2020 AUG 16- 31, 2020 SEPT 1- 15, 2020 SEPT 16- 30, 2020 OCT 1- 15, 2020 OCT 16- 31, 2020 NOV 1- 9, 2020
NUMBER OF DAYS 5 CAL. DAYS 15 CAL. DAYS 16 CAL. DAYS 15 CAL. DAYS 15 CAL. DAYS 15 CAL. DAYS 16 CAL. DAYS 16 CAL. DAYS 16 CAL. DAYS 15 CAL. DAYS 15 CAL. DAYS 15 CAL. DAYS 16 CAL. DAYS 9 CAL. DAYS
CUMULATIVE 5 CAL. DAYS 20 CAL. DAYS 36 CAL. DAYS 51 CAL. DAYS 66 CAL. DAYS 81 CAL. DAYS 97 CAL. DAYS 112 CAL. DAYS 128 CAL. DAYS 143 CAL. DAYS 158 CAL. DAYS 173 CAL. DAYS 189 CAL. DAYS 198 CAL. DAYS
0 5 10 15 20 25 30 35 40 45 50 55 60 65 70 75 80 85 90 95 100 105 110 115 120 125 130 135 140 145 150 155 160 165 170 175 180 185 190 195 198
Item No. Description Unit Qty Unit Price Amount Wt%
100%
Provision of Field Office for the 0.0003% 0.006% 0.002% 0.006% 0.004% 0.004% 0.004% 0.004% 0.004% 0.004% 0.004% 0.004% 0.004% ← 100.00%
A. 1.1(8) 6.00 29,034.00 0.05% 100%
Engineer (Rental Basis) Months 4,839.00 0.0003% 0.006% 0.002% 0.006% 0.004% 0.004% 0.0045 0.004% 0.004% 0.004% 0.004% 0.004% 0.004%
B. 5 Project Billboard/Signboard 2.00 9,624.50 0.02% 0.02% 97.61% 97.61%
each 4,812.25 0.02% 90.24% 90.24%
B. 7
Occupational Safety and Health
6.00 120,305.10 0.22% 0.001% 0.023% 0.007% 0.025% 0.017% 0.017% 0.018% 0.018% 0.018% 0.018% 0.018% 0.018% 0.018%
Program l.s 20,050.85 0.001% 0.023% 0.007% 0.025% 0.038% 0.017% 0.018% 0.018% 0.018% 0.018% 0.018% 0.018% 0.018%
B. 9 Mobilization/Demobilization 0.50 210,589.04 0.38% 0.192% 0.192%
l.s. 210,589.04 0.192% 0.192%
100 (1) Clearing & Grubbing 0.84 123,018.68 0.22% 0.088% 0.132% 79.261% 79.261%
ha. 146,450.82 0.147% 0.033% 0.022% 0.022% REVISED
101 (4) Removal of Actual Structures 0.01%
a3 /Obstruction (910mm dia. RCPC) l.m.
6.00
597.18
3,583.08 0.01% PLANNED
102 (2) Surplus Common Excavation
cu.m.
25,314.25
129.64
3,281,739.37 5.97%
0.546%
3.582%
0.932%
2.388%
0.209% 1.217%
ACCOMPLISHMENT ← 75.00%
103 (1)a Structure Excavation (Common soil) 1,704.55 408,785.18 0.74%
0.74%
cu.m. 239.82 0.068% 71.10%
103 (6)a Pipe Culverts and Drain Excavation 687.63 164,907.42 0.30% 0.30% 66.81%
cu.m. 239.82
104 (1) Embankment (from roadway borrow) 16,506.57 3,456,310.69 0.307% 0.07% 0.025%
cu.m. 209.39
6.29%
0.189% 0.080% 0.194% 0.07% 0.025%
105 (1)a
Subgrade Preparation (common
9,367.72 137,143.42 0.25% 0.23% 0.02%
material) sq.m. 14.64 0.023% 0.147% 0.047%
200(1) Aggregate Sub-Base Course 4,274.30 3,371,696.06 2.81% 0.26% 56.56% 3.07%
6.14% 3.07%
cu.m. 788.83 0.627% 2.242% 0.801% 0.199% 0.072% 2.81% 0.26% 56.94%
311 PCC Pavement (unreinforced) 250mm 9,842.84 16,020,107.95 29.16% 5.403% 4.22% 5.83% 5.83% 5.83%
(1)d1 thk. sq.m. 1,627.59 5.083% 7.955% 4.686% 5.403% 4.22% 5.83% 5.83% 5.83%
Reinforcing Steel Bar Grade 40 (Minor 1.876% 1.311% 47.54% ← 50.00%
404 (1)a
Structures) kgs.
39,439.67
52.25
2,060,722.75 3.75% LEGEND: 50.60%
405 (1)a3 Structural Concrete Class A 305.06 1,949,400.51 3.55% Unworkable Days 0.816% 0.816% 1.203% 0.06% 0.655%
cu.m. 6,390.22 42.88% 0.06% 0.655%
Original Planned Accomplishment 0.529% 0.101%
407 (8) Lean Concrete 65.15 5,310.23 345,961.48 0.63% 0.101%
cu.m. Actual Accomplishment 42.12%
505 (2)a Grouted Riprap (Class A) 1,666,596.30 Time Suspension 3.03%
cu.m.
557.92 2,987.16 3.03% 0.654% 0.635%
Revised Planned Schedule
506 (1) Stone Masonry 5,292.19
17.28% 5.84% 5.628% 3.504%
cu.m. 3,200.00 16,935,008.00 30.83% 3.195% 2.680% 14.492% 5.628% 3.504%
Metal Guardrails (metal beam)
27.30% 33.29% 33.24% 5.50%
603 (3)a1
including Post l.m.
1,064.43
2,837.98
3,020,831.05 5.50%
ORIGINAL 5.50%
ACTUAL
605 (1)a1
Warning Signs Horizontal Alignment
14,384.34 PLANNED 0.03%
Sharp Turn L or R ea.
2.00
7,192.17
0.03%
WORK 0.03% ← 25.00%
24.02% WORK 0.24%
605 (1)c1 Warning Horizontal Alignment Curve L 18.00 129,455.46 0.24% ACCOMPLISHMENT 0.24%
605
or R
Warning Horizontal Alignment Reverse
ea. 7,191.97
SCHEDULE 0.09%
(1)d1 Curve L or R ea.
7.00
7,191.99
50,343.93 0.09% 16.57% 0.09%
605 Warning Horizontal Alignment Winding
2.00 14,384.34 0.03% 0.03%
(1)e1 Road L or R ea. 7,192.17 8.99% 0.03%
605 Hazard Markers Chevron Signs (450mm
74.00 888,000.00 1.62% 06/21-30/2020 07/23-31/2020 1.62%
(6)e1 x 600mm) ea. 12,000.00 1.62%
Reflectorized thermoplastic Pavement
5.99%
7.73% 9 days 8 days 0.73%
612 (1) 451.00 400,772.13 0.73%
Markings (White) sq.m. 888.63
0.35% UNWORKABLE UNFAVORABLE 0.73%
5.09% 0.21%
612 (2)
Reflectorized thermoplastic Pavement
Markings (Yellow) sq.m.
132.00
888.63
117,299.16 0.21% 0.00% SITE CON WEATHER 0.21%
0.35% ← 0.00%
54,930,003.95 100.00% DUE TO CONDITION
UNFA
WEATHER
ORIGINAL PLANNED BI-MONTHLY PLANNED ACCOMPLISHMENT % 0.35% 4.74% 2.99% 8.846% CONDITI
7.444% 9.22% 9.64% 13.667% 14.543% 8.161% 10.979% 7.374% 2.386%
ACCOMPLISHMENT CUMULATIVE % 0.35% 5.09% 7.73% 16.576% 24.02% 33.24% 42.88% 56.557% 71.10% 79.261% 90.24% 97.614% 100.00%

REVISED PLANNED BI-MONTHLY PLANNED ACCOMPLISHMENT % 3.059% 6.34% 9.87% 12.451% 10.979% 7.374% 2.386%
ACCOMPLISHMENT CUMULATIVE % 50.60% 56.94% 66.81% 79.261% 90.24% 97.614% 100.00%
SLIPPAGE

ACTUAL BI-MONTHLY ACCOMPLISHMENT % 1.166% 4.832% 3.001% 18.307% 5.991% 8.829% 5.415%
ACCOMPLISHMENT CUMULATIVE % 1.166% 5.998% 8.999% 27.306% 33.297% 42.126% 47.541%
SLIPPAGE +0.816% +0.908% +1.269% +10.729% +13.658% +14.501% +14.924%

Prepared and Submitted by: Checked by: Reviewed by: Verified by: Recommended by: Approved by:

NESTOR V. LIM KENNETH JOSEPH N. ARBOLEDA MARIO T. ZAMORA VICTORIANO D. CALDERON, JR. CRESENCIO JOSE F. ADA Jr. FRANCO C. ALPUERTO
NALE CONSTRUCTION / MIGHTY HOK SUMMIT RESIDENT ENGINEER PROJECT ENGINEER CHIEF, CONSTRUCTION DIVISION ENGINEER ASSISTANT PROVINCIAL ENGINEER PROVINCIAL ENGINEER
CONSTRUCTION & DEVELOPMENT CORP. JOINT VENTURE PEO PEO PEO PEO PEO